ATTACHMENT 3A- PRIME PRICING MODEL-Rev 3.xlsx
XLSX spreadsheet 1 MB Posted
- Attached to
- Cyber Mission Systems, Kitting, and Supplies
- Solicitation number
- N65236-16-R-0036
View the file
Other files
Show all 27
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
COVER
This proposal includes data that shall not be disclosed outside the Government and shall not be duplicated, used, or disclosed--in whole or in part--for any purpose other than to evaluate this proposal. If, however, a contract is awarded to this offeror as a result of--or in connection with--the submission of this data, the Government shall have the right to duplicate, use, or disclose the data to the extent provided in the resulting contract. This restriction does not limit the Government's right to use information contained in this proposal if it is obtained from another source without restriction. All data in this proposal are subject to this restriction.
RESTRICTION ON DISCLOSURE
AND USE OF DATA
INSTRUCTIONS
N65236-16-R-0036
| CYBER MISSIONS SYSTEMS |
| PRIME Pricing Model v2.0 dated 09OCT2017 |
| CONTRACT SPECIALIST: GIANCARLO DUMENIGO (843) 218-2375 |
GENERAL INSTRUCTIONS AND INFORMATION
PRIME CONTRACTOR PRICING MODEL
| *** IMPORTANT *** | |
| Proposals must be submitted using this format. | |
| IGNORE any hidden columns or rows | |
| Populate ONLY cells highlighted yellow | |
| This template assumes the following: | |
| - Allocation base for FRINGE is unburdended labor | |
| - Allocation base for OH is unburdened labor + FRINGE | |
| - Allocation base for G&A is unburdened labor + FRINGE + OH | |
| DIRECTIONS | |
| 1.) | Populate offeror's indirect rates on CONTRACTOR DATA INPUT worksheet |
- If applicable, modify descriptions (names) for FRINGE and OH pools to match with offeror's accounting practices.
- If additional pools are needed, add row to either FRINGE or OH section of CONTRACTOR DATA INPUT worksheet.
2.) Explain basis for indirect rates in space provided on CONTRACTOR DATA INPUT worksheet (column I).
Assumptions have been made by the Government that may not match with offeror's accounting practices.
| 3.) | Select a FRINGE and OH pool (column F & G) on RATES worksheet. | |||
| If government allocation base assumptions do NOT match with offeror's accounting practices, modify the formulas in FRINGE, OH, and G&A columns. Document any and all changes on CONTRACTOR DATA INPUT worksheet | CLICK HERE FOR CONTRACTOR DATA INPUT | |||
| 4.) | Populate labor rates on RATES worksheet (column I). | CLICK HERE FOR TEAM HOURS | ||
| 5.) | If offeror's labor category job titles are different from those in the solicitation, document on the OTHER LABOR DATA sheet. | CLICK HERE FOR RATES | ||
| 6.) | If labor rates are calculated by using any value other than 2,080 hours per year, document number of hours per year used to calculate the hourly rate for each labor category on OTHER LABOR DATA sheet. | CLICK HERE FOR OTHER LABOR DATA | ||
| 7.) | Complete the BENEFIT SUMMARY and SALARY DATA worksheets | |||
| 8.) | Complete the Rate Differences worksheet | |||
| 8.) | Transmit entire Pricing Model in EXCEL format (complete with active formulas) along with supporting narrative to Government in accordance with solicitation instructions. |
| HELPFUL HINTS & REMINDERS | |
| 1.) | Be sure to change formulas on RATES worksheet if application base differentiates from Government assumption. |
| 2.) | Notify the contracting specialist if there are any questions or problems relating to Pricing Model. |
| 3.) | Provide copies of correspondence from DCAA or DCMA regarding the most recent approval of your rates and systems, such as Forward Pricing Rate Agreements (FPRAs), Forward Pricing Rate Recommendations (FPRRs), Provisional Billing Rates (PBRs), and Accounting System Approval. These should be provided each time the rates change or approvals are updated. If proposing direct labor rates based on salary survey data, provide a screen shot of the salary data information used to assist in evaluating your proposal. |
&"Times New Roman,Regular"&F &"Times New Roman,Regular"&A &"Times New Roman,Regular"&P of &N
CONTRACTOR DATA INPUT
| SECTION 1 - Header Information |
| Contractor Name: |
| Contractor Proposal #: |
| Proposal Date: |
| Valid until: |
SECTION 2 - Loading Factors
| CLICK HERE FOR TEAM HOURS WORKSHEET |
| CLICK HERE FOR RATES WORKSHEET |
| ESCALATION | BASE | OPTION | |
| 1 | OPTION | ||
| 2 | OPTION | ||
| 3 | OPTION | ||
| 4 | OPTION | ||
| 5 | OPTION |
| Labor Escalation - PRO | N/A | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Labor Escalation - SCLS | N/A | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| FRINGE | BASE | OPTION | |||||||
| 1 | OPTION | ||||||||
| 2 | OPTION | ||||||||
| 3 | OPTION | ||||||||
| 4 | BASE YEAR | ||||||||
| 6 | BASE YEAR | ||||||||
| 7 | Allocation Base | ||||||||
| FRINGE #1 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | Direct Labor | |
| FRINGE #2 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | Direct Labor | |
| FRINGE #3 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | Direct Labor | |
| FRINGE #4 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | Direct Labor |
| OVERHEAD | BASE | OPTION | |||||||
| 1 | OPTION | ||||||||
| 2 | OPTION | ||||||||
| 3 | OPTION | ||||||||
| 4 | BASE YEAR | ||||||||
| 6 | BASE YEAR | ||||||||
| 7 | Allocation Base | ||||||||
| OH #1 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | Direct Labor + Fringe | |
| OH #2 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | Direct Labor + Fringe | |
| OH #3 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | Direct Labor + Fringe | |
| OH #4 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | Direct Labor + Fringe |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 1.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| G&A | BASE | OPTION | |||||||
| 1 | OPTION | ||||||||
| 2 | OPTION | ||||||||
| 3 | OPTION | ||||||||
| 4 | BASE YEAR | ||||||||
| 6 | BASE YEAR | ||||||||
| 7 | Allocation Base | ||||||||
| G&A Rate on Prime Labor | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | Direct labor + Fringe + Overhead |
G&A on Subcontractor Labor 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
| G&A on Prime ODCs | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| G&A on Subcontractor ODCs | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| M&S on Subcontractor Labor | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| M&S on Sub ODCs | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Other Loading Factors as Applicable | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Other Loading Factors as Applicable | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Other Loading Factors as Applicable | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Fee 0.00% raymond.noble: Used if other rates are applicable. CONTRACTOR CHANGES TO THE PRICING MODEL AND PROPOSAL EXPLANATIONS
SUMMARY
| CLICK HERE FOR INSTRUCTIONS WORKSHEET | ||||
| Contract Number: | N65236-16-R-0036 | TYPE OF ORDER | ||
| RFP Number: | CPFF: | X | CPFF | |
| Task Name: | CYBER MISSIONS SYSTEMS | FFP: | FFP | |
| Contractor Name: | LOE: | X | LOE | |
| Contractor Proposal #: | Completion: | Completion | ||
| Proposal Date: | ||||
| Valid until: |
| LABOR | BASE | OPTION | |||||||
| 1 | OPTION | ||||||||
| 2 | OPTION | ||||||||
| 3 | OPTION | ||||||||
| 4 | BASE YEAR | ||||||||
| 6 | BASE YEAR | ||||||||
| 7 | TOTAL | ||||||||
| PRIME UNBURDENED LABOR COST | $ - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#NAME? | ERROR:#NAME? | ERROR:#REF! | |
| PRIME FRINGE LABOR COST | $ - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | |||
| PRIME OH LABOR COST | $ - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | |||
| PRIME G&A LABOR COST | $ - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | |||
| PRIME TOTAL LABOR COST | $ - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | |||
| PRIME LABOR HRs | 173,088.0 | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? |
ERROR:#NAME? ERROR:#NAME? ERROR:#NAME? ERROR:#NAME? ERROR:#NAME? ERROR:#NAME? ERROR:#NAME?
ERROR:#NAME? ERROR:#NAME? ERROR:#NAME? ERROR:#NAME? ERROR:#NAME? ERROR:#NAME? ERROR:#NAME?
ERROR:#NAME? ERROR:#NAME? ERROR:#NAME? ERROR:#NAME? ERROR:#NAME? ERROR:#NAME? ERROR:#NAME?
ERROR:#NAME? ERROR:#NAME? ERROR:#NAME? ERROR:#NAME? ERROR:#NAME? ERROR:#NAME? ERROR:#NAME?
ERROR:#NAME? ERROR:#NAME? ERROR:#NAME? ERROR:#NAME? ERROR:#NAME? ERROR:#NAME? ERROR:#NAME?
$ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
| TOTAL PRIME & SUBCONTRACTOR LABOR HOURS: | 173,088.0 | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | |
| ODCs | BASE | OPTION | |||||||
| 1 | OPTION | ||||||||
| 2 | OPTION | ||||||||
| 3 | OPTION | ||||||||
| 4 | BASE YEAR | ||||||||
| 6 | BASE YEAR | ||||||||
| 7 | TOTAL | ||||||||
| Travel | $ 96,250.00 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | |
| Material | $ - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | |
| Miscellaneous ODCs | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| SUBTOTAL PRIME ODCs: | $ 96,250.00 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| PRIME G&A on PRIME ODCs: | $ - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| TOTAL ODCs: | $ 96,250.00 |
| OTHER BURDENS | BASE | OPTION | |
| 1 | OPTION | ||
| 2 | OPTION | ||
| 3 | OPTION | ||
| 4 | BASE YEAR | ||
| 6 | BASE YEAR | ||
| 7 | TOTAL | ||
| Materials and Subcontracting |
raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| FCCM |
raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Other |
raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Other |
raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Other |
raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| TOTAL COST (LABOR + ODCs): | $ 96,250.00 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ 96,250.00 |
| FIXED FEE (applied only to labor): | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| TOTAL CPFF: | $ 96,250.00 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ 96,250.00 |
| CLIN 2 | |||||||
| LABOR | BASE | OPTION 1 | OPTION 2 | OPTION 3 | OPTION 4 | 6 MONTH OPTION | TOTAL |
| PRIME LABOR COST | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A |
| PRIME LABOR HRs | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? |
| SUBCONTRACTOR LABOR COSTS | |||||||
| ERROR:#NAME? | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Sub # 1 Labor Hrs | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? |
| ERROR:#NAME? | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Sub # 2 Labor Hrs | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? |
| ERROR:#NAME? | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Sub # 3 Labor Hrs | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? |
| ERROR:#NAME? | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Sub # 4 Labor Hrs | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? |
| SUBCONTRACTOR LABOR HOURS TOTAL: | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? |
| SUBTOTAL SUBCONTRACTOR LABOR COSTS: | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| PRIME G&A ON SUBCONTRACTOR LABOR: | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| TOTAL PRIME & SUBCONTRACTOR LABOR: | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A |
| TOTAL PRIME & SUBCONTRACTOR LABOR HOURS: | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? |
| ODCs | BASE | OPTION 1 | OPTION 2 | OPTION 3 | OPTION 4 | 6 MONTH OPTION | TOTAL |
| Travel | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| Material | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| Miscellaneous ODCs | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| SUBTOTAL PRIME ODCs: | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| PRIME G&A on PRIME ODCs: | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| ODCs - SUBCONTRACTORS | BASE | OPTION 1 | OPTION 2 | OPTION 3 | OPTION 4 | 6 MONTH OPTION | TOTAL |
| ERROR:#NAME? | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Additonal ODC | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Additonal ODC | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| ERROR:#NAME? | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Additonal ODC | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Additonal ODC | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| ERROR:#NAME? | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Additonal ODC | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Additonal ODC | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| ERROR:#NAME? | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Additonal ODC | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Additonal ODC | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| SUBTOTAL SUBCONTRACTOR ODCs: | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| PRIME G&A ON SUBCONTRACTOR ODCs: | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| TOTAL PRIME & SUBCONTRACTOR ODCs: | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| OTHER BURDENS | BASE | OPTION 1 | OPTION 2 | OPTION 3 | OPTION 4 | 6 MONTH OPTION | TOTAL |
| Materials and Subcontracting |
raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.
| $ - 0 | $ - 0 |
| FCCM |
raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.
| $ - 0 | $ - 0 |
| Other |
raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.
| $ - 0 | $ - 0 |
| Other |
raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.
| $ - 0 | $ - 0 |
| Other |
raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.
| $ - 0 | $ - 0 | ||||||
| G&A COST ON SUBCONTRACTOR LABOR & ODCs: | |||||||
| (PRIME G&A on SUBCONTRACTOR LABOR + PRIME G&A on PRIME ODCs + PRIME G&A on SUBCONTRACTOR ODCs + OTHER BURDENS) | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| TOTAL COST (LABOR + ODCs + INDIRECTS): | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A |
| FIXED FEE / PROFIT (applied only to labor): | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A |
| TOTAL CPFF: | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A |
| CLIN 3 | |||||||
| LABOR | BASE | OPTION 1 | OPTION 2 | OPTION 3 | OPTION 4 | 6 MONTH OPTION | TOTAL |
| PRIME LABOR COST | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A |
| PRIME LABOR HRs | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? |
| SUBCONTRACTOR LABOR COSTS | |||||||
| ERROR:#NAME? | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Sub # 1 Labor Hrs | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? |
| ERROR:#NAME? | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Sub # 2 Labor Hrs | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? |
| ERROR:#NAME? | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Sub # 3 Labor Hrs | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? |
| ERROR:#NAME? | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Sub # 4 Labor Hrs | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? |
| SUBCONTRACTOR LABOR HOURS TOTAL: | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? |
| SUBTOTAL SUBCONTRACTOR LABOR COSTS: | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| PRIME G&A ON SUBCONTRACTOR LABOR: | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| TOTAL PRIME & SUBCONTRACTOR LABOR: | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A |
| TOTAL PRIME & SUBCONTRACTOR LABOR HOURS: | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? |
| ODCs | BASE | OPTION 1 | OPTION 2 | OPTION 3 | OPTION 4 | 6 MONTH OPTION | TOTAL |
| Travel | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| Material | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| Miscellaneous ODCs | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| SUBTOTAL PRIME ODCs: | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| PRIME G&A on PRIME ODCs: | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| ODCs - SUBCONTRACTORS | BASE | OPTION 1 | OPTION 2 | OPTION 3 | OPTION 4 | 6 MONTH OPTION | TOTAL |
| ERROR:#NAME? | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Additonal ODC | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Additonal ODC | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| ERROR:#NAME? | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Additonal ODC | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Additonal ODC | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| ERROR:#NAME? | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Additonal ODC | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Additonal ODC | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| ERROR:#NAME? | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Additonal ODC | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Additonal ODC | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| SUBTOTAL SUBCONTRACTOR ODCs: | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| PRIME G&A ON SUBCONTRACTOR ODCs: | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||
| TOTAL PRIME & SUBCONTRACTOR ODCs: | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| OTHER BURDENS | BASE | OPTION 1 | OPTION 2 | OPTION 3 | OPTION 4 | 6 MONTH OPTION | TOTAL |
| Materials and Subcontracting |
raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.
| $ - 0 | $ - 0 |
| FCCM |
raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.
| $ - 0 | $ - 0 |
| Other |
raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.
| $ - 0 | $ - 0 |
| Other |
raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.
| $ - 0 | $ - 0 |
| Other |
raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.
| $ - 0 | $ - 0 | ||||||
| G&A COST ON SUBCONTRACTOR LABOR & ODCs: | |||||||
| (PRIME G&A on SUBCONTRACTOR LABOR + PRIME G&A on PRIME ODCs + PRIME G&A on SUBCONTRACTOR ODCs + OTHER BURDENS) | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| TOTAL COST (LABOR + ODCs + INDIRECTS): | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A |
| FIXED FEE / PROFIT (applied only to labor): | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A |
| TOTAL CPFF: | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A |
| CLIN 4 | |||||||
| LABOR | BASE | OPTION 1 | OPTION 2 | OPTION 3 | OPTION 4 | 6 MONTH OPTION | TOTAL |
| PRIME LABOR COST | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A |
| PRIME LABOR HRs | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? |
| SUBCONTRACTOR LABOR COSTS | |||||||
| ERROR:#NAME? | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Sub # 1 Labor Hrs | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? |
| ERROR:#NAME? | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Sub # 2 Labor Hrs | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? |
| ERROR:#NAME? | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Sub # 3 Labor Hrs | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? |
| ERROR:#NAME? | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Sub # 4 Labor Hrs | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? |
| SUBCONTRACTOR LABOR HOURS TOTAL: | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? |
| SUBTOTAL SUBCONTRACTOR LABOR COSTS: | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| PRIME G&A ON SUBCONTRACTOR LABOR: | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| TOTAL PRIME & SUBCONTRACTOR LABOR: | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A |
| TOTAL PRIME & SUBCONTRACTOR LABOR HOURS: | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? |
| ODCs | BASE | OPTION 1 | OPTION 2 | OPTION 3 | OPTION 4 | 6 MONTH OPTION | TOTAL |
| Travel | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| Material | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| Miscellaneous ODCs | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| SUBTOTAL PRIME ODCs: | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| PRIME G&A on PRIME ODCs: | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| ODCs - SUBCONTRACTORS | BASE | OPTION 1 | OPTION 2 | OPTION 3 | OPTION 4 | 6 MONTH OPTION | TOTAL |
| ERROR:#NAME? | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Additonal ODC | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Additonal ODC | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| ERROR:#NAME? | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Additonal ODC | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Additonal ODC | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| ERROR:#NAME? | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Additonal ODC | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Additonal ODC | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| ERROR:#NAME? | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Additonal ODC | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Additonal ODC | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| SUBTOTAL SUBCONTRACTOR ODCs: | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| PRIME G&A ON SUBCONTRACTOR ODCs: | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||
| TOTAL PRIME & SUBCONTRACTOR ODCs: | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| OTHER BURDENS | BASE | OPTION 1 | OPTION 2 | OPTION 3 | OPTION 4 | 6 MONTH OPTION | TOTAL |
| Materials and Subcontracting |
raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.
| $ - 0 | $ - 0 |
| FCCM |
raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.
| $ - 0 | $ - 0 |
| Other |
raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.
| $ - 0 | $ - 0 |
| Other |
raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.
| $ - 0 | $ - 0 |
| Other |
raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.
| $ - 0 | $ - 0 | ||||||
| G&A COST ON SUBCONTRACTOR LABOR & ODCs: | |||||||
| (PRIME G&A on SUBCONTRACTOR LABOR + PRIME G&A on PRIME ODCs + PRIME G&A on SUBCONTRACTOR ODCs + OTHER BURDENS) | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| TOTAL COST (LABOR + ODCs + INDIRECTS): | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A |
| FIXED FEE / PROFIT (applied only to labor): | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A |
| TOTAL CPFF: | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A |
| CLIN 5 | |||||||
| LABOR | BASE | OPTION 1 | OPTION 2 | OPTION 3 | OPTION 4 | 6 MONTH OPTION | TOTAL |
| PRIME LABOR COST | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A |
| PRIME LABOR HRs | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? |
| SUBCONTRACTOR LABOR COSTS | |||||||
| ERROR:#NAME? | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Sub # 1 Labor Hrs | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? |
| ERROR:#NAME? | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Sub # 2 Labor Hrs | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? |
| ERROR:#NAME? | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Sub # 3 Labor Hrs | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? |
| ERROR:#NAME? | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Sub # 4 Labor Hrs | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? |
| SUBCONTRACTOR LABOR HOURS TOTAL: | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? |
| SUBTOTAL SUBCONTRACTOR LABOR COSTS: | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| PRIME G&A ON SUBCONTRACTOR LABOR: | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| TOTAL PRIME & SUBCONTRACTOR LABOR: | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A |
| TOTAL PRIME & SUBCONTRACTOR LABOR HOURS: | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? |
| ODCs | BASE | OPTION 1 | OPTION 2 | OPTION 3 | OPTION 4 | 6 MONTH OPTION | TOTAL |
| Travel | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| Material | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| Miscellaneous ODCs | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| SUBTOTAL PRIME ODCs: | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| PRIME G&A on PRIME ODCs: | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| ODCs - SUBCONTRACTORS | BASE | OPTION 1 | OPTION 2 | OPTION 3 | OPTION 4 | 6 MONTH OPTION | TOTAL |
| ERROR:#NAME? | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Additonal ODC | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Additonal ODC | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| ERROR:#NAME? | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Additonal ODC | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Additonal ODC | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| ERROR:#NAME? | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Additonal ODC | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Additonal ODC | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| ERROR:#NAME? | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Additonal ODC | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Additonal ODC | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| SUBTOTAL SUBCONTRACTOR ODCs: | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| PRIME G&A ON SUBCONTRACTOR ODCs: | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||
| TOTAL PRIME & SUBCONTRACTOR ODCs: | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| OTHER BURDENS | BASE | OPTION 1 | OPTION 2 | OPTION 3 | OPTION 4 | 6 MONTH OPTION | TOTAL |
| Materials and Subcontracting |
raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.
| $ - 0 | $ - 0 |
| FCCM |
raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.
| $ - 0 | $ - 0 |
| Other |
raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.
| $ - 0 | $ - 0 |
| Other |
raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.
| $ - 0 | $ - 0 |
| Other |
raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.
| $ - 0 | $ - 0 | ||||||
| G&A COST ON SUBCONTRACTOR LABOR & ODCs: | |||||||
| (PRIME G&A on SUBCONTRACTOR LABOR + PRIME G&A on PRIME ODCs + PRIME G&A on SUBCONTRACTOR ODCs + OTHER BURDENS) | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| TOTAL COST (LABOR + ODCs + INDIRECTS): | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A |
| FIXED FEE / PROFIT (applied only to labor): | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A |
| TOTAL CPFF: | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A |
| CLIN 6 | |||||||
| LABOR | BASE | OPTION 1 | OPTION 2 | OPTION 3 | OPTION 4 | 6 MONTH OPTION | TOTAL |
| PRIME LABOR COST | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A |
| PRIME LABOR HRs | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? |
| SUBCONTRACTOR LABOR COSTS | |||||||
| ERROR:#NAME? | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Sub # 1 Labor Hrs | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? |
| ERROR:#NAME? | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Sub # 2 Labor Hrs | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? |
| ERROR:#NAME? | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Sub # 3 Labor Hrs | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? |
| ERROR:#NAME? | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Sub # 4 Labor Hrs | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? |
| SUBCONTRACTOR LABOR HOURS TOTAL: | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? |
| SUBTOTAL SUBCONTRACTOR LABOR COSTS: | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| PRIME G&A ON SUBCONTRACTOR LABOR: | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| TOTAL PRIME & SUBCONTRACTOR LABOR: | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A |
| TOTAL PRIME & SUBCONTRACTOR LABOR HOURS: | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? |
| ODCs | BASE | OPTION 1 | OPTION 2 | OPTION 3 | OPTION 4 | 6 MONTH OPTION | TOTAL |
| Travel | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| Material | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| Miscellaneous ODCs | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| SUBTOTAL PRIME ODCs: | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| PRIME G&A on PRIME ODCs: | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| ODCs - SUBCONTRACTORS | BASE | OPTION 1 | OPTION 2 | OPTION 3 | OPTION 4 | 6 MONTH OPTION | TOTAL |
| ERROR:#NAME? | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Additonal ODC | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Additonal ODC | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| ERROR:#NAME? | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Additonal ODC | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Additonal ODC | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| ERROR:#NAME? | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Additonal ODC | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Additonal ODC | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| ERROR:#NAME? | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Additonal ODC | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Additonal ODC | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| SUBTOTAL SUBCONTRACTOR ODCs: | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| PRIME G&A ON SUBCONTRACTOR ODCs: | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||
| TOTAL PRIME & SUBCONTRACTOR ODCs: | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| OTHER BURDENS | BASE | OPTION 1 | OPTION 2 | OPTION 3 | OPTION 4 | 6 MONTH OPTION | TOTAL |
| Materials and Subcontracting |
raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.
| $ - 0 | $ - 0 |
| FCCM |
raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.
| $ - 0 | $ - 0 |
| Other |
raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.
| $ - 0 | $ - 0 |
| Other |
raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.
| $ - 0 | $ - 0 |
| Other |
raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.
| $ - 0 | $ - 0 | ||||||
| G&A COST ON SUBCONTRACTOR LABOR & ODCs: | |||||||
| (PRIME G&A on SUBCONTRACTOR LABOR + PRIME G&A on PRIME ODCs + PRIME G&A on SUBCONTRACTOR ODCs + OTHER BURDENS) | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| TOTAL COST (LABOR + ODCs + INDIRECTS): | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A |
| FIXED FEE / PROFIT (applied only to labor): | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A |
| TOTAL CPFF: | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A |
| CLIN 7 | |||||||
| LABOR | BASE | OPTION 1 | OPTION 2 | OPTION 3 | OPTION 4 | 6 MONTH OPTION | TOTAL |
| PRIME LABOR COST | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A |
| PRIME LABOR HRs | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? |
| SUBCONTRACTOR LABOR COSTS | |||||||
| ERROR:#NAME? | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Sub # 1 Labor Hrs | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? |
| ERROR:#NAME? | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Sub # 2 Labor Hrs | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? |
| ERROR:#NAME? | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Sub # 3 Labor Hrs | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? |
| ERROR:#NAME? | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Sub # 4 Labor Hrs | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? |
| SUBCONTRACTOR LABOR HOURS TOTAL: | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? |
| SUBTOTAL SUBCONTRACTOR LABOR COSTS: | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| PRIME G&A ON SUBCONTRACTOR LABOR: | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| TOTAL PRIME & SUBCONTRACTOR LABOR: | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A |
| TOTAL PRIME & SUBCONTRACTOR LABOR HOURS: | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? | ERROR:#NAME? |
| ODCs | BASE | OPTION 1 | OPTION 2 | OPTION 3 | OPTION 4 | 6 MONTH OPTION | TOTAL |
| Travel | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| Material | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| Miscellaneous ODCs | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| SUBTOTAL PRIME ODCs: | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| PRIME G&A on PRIME ODCs: | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| ODCs - SUBCONTRACTORS | BASE | OPTION 1 | OPTION 2 | OPTION 3 | OPTION 4 | 6 MONTH OPTION | TOTAL |
| ERROR:#NAME? | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Additonal ODC | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Additonal ODC | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| ERROR:#NAME? | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Additonal ODC | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Additonal ODC | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| ERROR:#NAME? | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Additonal ODC | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Additonal ODC | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| ERROR:#NAME? | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Additonal ODC | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Additonal ODC | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| SUBTOTAL SUBCONTRACTOR ODCs: | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| PRIME G&A ON SUBCONTRACTOR ODCs: | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||
| TOTAL PRIME & SUBCONTRACTOR ODCs: | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| OTHER BURDENS | BASE | OPTION 1 | OPTION 2 | OPTION 3 | OPTION 4 | 6 MONTH OPTION | TOTAL |
| Materials and Subcontracting |
raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.
| $ - 0 | $ - 0 |
| FCCM |
raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.
| $ - 0 | $ - 0 |
| Other |
raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.
| $ - 0 | $ - 0 |
| Other |
raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.
| $ - 0 | $ - 0 |
| Other |
raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.
raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.
raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.
raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.
raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.
raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.
raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.
raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.
raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.
raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.
raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.
raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.
raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.
raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.
raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.
raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.
raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.
raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.
raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.
raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.
raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.
raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.
raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.
raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.
raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.
raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.
raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.
raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.
raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.
raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.
raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.
raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.
| $ - 0 | $ - 0 | ||||||
| G&A COST ON SUBCONTRACTOR LABOR & ODCs: | |||||||
| (PRIME G&A on SUBCONTRACTOR LABOR + PRIME G&A on PRIME ODCs + PRIME G&A on SUBCONTRACTOR ODCs + OTHER BURDENS) | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! |
| TOTAL COST (LABOR + ODCs + INDIRECTS): | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A |
| FIXED FEE / PROFIT (applied only to labor): | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A |
| TOTAL CPFF: | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A | ERROR:#N/A |
&"Times New Roman,Bold"&16&A&"Times New Roman,Regular"&10
| &"Times New Roman,Regular"&F &A | &"Times New Roman,Regular"Source Selection Information |
| See FAR 2.101 and 3.104 | &"Times New Roman,Regular"&P of &N |
RATES
| BASE | CLIN 1 /OPTION 1 | CLIN 1 / OPTION 2 | CLIN 1 / OPTION 3 | CLIN 1 / OPTION 4 | CLIN 1 / BASE YEAR 6 | CLIN 1 / BASE YEAR 6 | |||||||
| TYPE | LABOR CATEGORY | LOCATION | SITE | FRINGE | |||||||||
| POOL | OH | ||||||||||||
| POOL | RG | ||||||||||||
| Hours | OT | ||||||||||||
| Hours | RATE | FRINGE | OH | G&A | RG |
BURDENED
RATE OT
BURDENED
| RATE | TOTAL | ||||
| COST | RG | ||||
| Hours | OT | ||||
| Hours | RATE | FRINGE | OH | G&A | RG |
BURDENED
RATE OT
BURDENED
| RATE | TOTAL | ||||
| COST | RG | ||||
| Hours | OT | ||||
| Hours | RATE | FRINGE | OH | G&A | RG |
BURDENED
RATE OT
BURDENED
| RATE | TOTAL | ||||
| COST | RG | ||||
| Hours | OT | ||||
| Hours | RATE | FRINGE | OH | G&A | RG |
BURDENED
RATE OT
BURDENED
| RATE | TOTAL | ||||
| COST | RG | ||||
| Hours | OT | ||||
| Hours | RATE | FRINGE | OH | G&A | RG |
BURDENED
RATE OT
BURDENED
| RATE | TOTAL | ||||
| COST | RG | ||||
| Hours | OT | ||||
| Hours | RATE | FRINGE | OH | G&A | RG |
BURDENED
RATE OT
BURDENED
| RATE | TOTAL | ||||
| COST | RG | ||||
| Hours | OT | ||||
| Hours | RATE | FRINGE | OH | G&A | RG |
BURDENED
RATE OT
BURDENED
RATE TOTAL
COST
| 1.) | Professional | Program Manager | Charleston, SC | Contractor | 1,920.0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! | ERROR:#REF! | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! |
| 2.) | Professional | Project Manager | Charleston, SC | Contractor | 11,520.0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! | ERROR:#REF! | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! |
| 3.) | Professional | Engineer/Scientist 5 | Charleston, SC | Contractor | 1,920.0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! | ERROR:#REF! | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! |
| 4.) | Professional | Engineer/Scientist 4 | Charleston, SC | Contractor | 7,680.0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! | ERROR:#REF! | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! |
| 5.) | Professional | Engineer/Scientist 3 | Charleston, SC | Contractor | 5,760.0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! | ERROR:#REF! | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! |
| 6.) | Professional | Engineer/Scientist 2 | Charleston, SC | Contractor | 5,760.0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! | ERROR:#REF! | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! |
| 7.) | Professional | Engineer/Scientist 1 | Charleston, SC | Contractor | 1,920.0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! | ERROR:#REF! | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! |
| 8.) | Professional | Junior Engineer/Scientist | Charleston, SC | Contractor | 960.0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! | ERROR:#REF! | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! |
| 9.) | Professional | Logistician 5 | Charleston, SC | Contractor | 3,840.0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! | ERROR:#REF! | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! |
| 10.) | Professional | Logistician 4 | Charleston, SC | Contractor | 5,760.0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! | ERROR:#REF! | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! |
| 11.) | Professional | Logistician 3 | Charleston, SC | Contractor | 5,760.0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! | ERROR:#REF! | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! |
| 12.) | Professional | Logistician 2 | Charleston, SC | Contractor | 3,840.0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! | ERROR:#REF! | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! |
| 13.) | Professional | Logistician 1 | Charleston, SC | Contractor | 1,920.0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! | ERROR:#REF! | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! |
| 14.) | Professional | Junior Logistician | Charleston, SC | Contractor | 960.0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! | ERROR:#REF! | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! |
| 15.) | Professional | Management Analyst 3 | Charleston, SC | Contractor | 480.0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! | ERROR:#REF! | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! |
| 16.) | Professional | Management Analyst 2 | Charleston, SC | Contractor | 960.0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! | ERROR:#REF! | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! |
| 17.) | Professional | Management Analyst 1 | Charleston, SC | Contractor | 480.0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! | ERROR:#REF! | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! |
| 18.) | Professional | Junior Management Analyst | Charleston, SC | Contractor | 192.0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! | ERROR:#REF! | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! |
| 19.) | Professional | Management Consultant (Senior) | Charleston, SC | Contractor | 480.0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! | ERROR:#REF! | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! |
| 20.) | Professional | Management Consultant | Charleston, SC | Contractor | 960.0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! | ERROR:#REF! | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! |
| 21.) | Professional | Technical Analyst 4 | Charleston, SC | Contractor | 960.0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! | ERROR:#REF! | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! |
| 22.) | Professional | Technical Analyst 3 | Charleston, SC | Contractor | 1,920.0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! | ERROR:#REF! | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! |
| 23.) | Professional | Technical Analyst 2 | Charleston, SC | Contractor | 1,920.0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! | ERROR:#REF! | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! |
| 24.) | Professional | Technical Analyst 1 | Charleston, SC | Contractor | 480.0 | -0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! | ERROR:#REF! | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! | ERROR:#REF! | ERROR:#REF! | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ERROR:#REF! |
This is the start of the file's text. The full file is on GovTribe.
File details come from the government source that posted it.