Attachment 5B Pricing Model_Sub_REV 20170607.xlsx

XLSX spreadsheet 698 KB Posted

Attached to
Program Support Services for DARPA's Tactical Technology Office (TTO) Federal contract opportunity
Solicitation number
N65236-16-R-0021
Issued by
Department of the Navy Information Warfare Systems Command

View the file

Other files for this federal contract opportunity

Other files attached to Program Support Services for DARPA's Tactical Technology Office (TTO), newest first.
File Type Posted
Attachment 2 Capability Reference Matrix.doc DOC document
DD14231_A015_CandS Milestone.pdf PDF
DD14231_A006_TOSR.pdf PDF
DD14231_A005_CSR.pdf PDF
DD14231_A010_Invoice Support Documentation.pdf PDF
Attachment 6 Small Business Subcontring Plan Matrix_AMD 0001.xls XLS spreadsheet
DD14231_A016_Contractor Badge List.pdf PDF
DD14231_A003_Inventory Tracking.pdf PDF
Solicitation QAs for Posting.docx DOCX document
Attachment 8 QUALITY ASSURANCE SURVEILLANCE PLAN.docx DOCX document
PRE-SOLICITATION DRAFT PWS.docx DOCX document
N65236-16-R-0021.pdf PDF
DD14231_A009_Manpower QSR.pdf PDF
Attachment 3 Past Performance Questionnaire.doc DOC document
DD14231_A004_Warranty Tracking Rpt.pdf PDF
DD14231_A002_Tech Rpt.pdf PDF
Attachment 10 SCLS Wage Determination 2015-4281 REV5.pdf PDF
N65236-16-R-0021-0001.pdf PDF
DD14231_A007_TO Closeout.pdf PDF
AMD 0001 QAs for Posting.docx DOCX document
DD14231_A012_CWBS.pdf PDF
Attachment 7 Resume Format.doc DOC document
DD14231_A013_IPMR.pdf PDF
Attachment 1A Reference Information Sheet - Summary Data.doc DOC document
Attachment 5A Pricing Model_Prime.xlsx XLSX spreadsheet
Attachment 8 QUALITY ASSURANCE SURVEILLANCE PLAN.docx DOCX document
DD14231_A015_CandS Milestone.pdf PDF
Attachment 9 DD254_N65236-16-R-0021.pdf PDF
Solicitation Q&As for Posting.docx DOCX document
DD14231_A014_Quality Doc.pdf PDF
Attachment 7 Resume Format.doc DOC document
DD14231_A009_Manpower QSR.pdf PDF
DD14231_A004_Warranty Tracking Rpt.pdf PDF
Attachment 1B Reference Information Sheet - Contract Specific Data.doc DOC document
Attachment 3 Past Performance Questionnaire.doc DOC document
DD14231_A016_Contractor Badge List.pdf PDF
DD14231_A012_CWBS.pdf PDF
DD14231_A011_CFSR.pdf PDF
N65236-16-R-0021.pdf PDF
Attachment 4 Small Business Participation.doc DOC document
DD14231_A010_Invoice Support Documentation.pdf PDF
DD14231_A002_Tech Rpt.pdf PDF
Attachment 6 Small Business Subcontring Plan Matrix_AMD 0001.xls XLS spreadsheet
AMD 0001 QAs for Posting.docx DOCX document
N65236-16-R-0021-0002.pdf PDF
Attachment 5B Pricing Model_Sub_REV 20170607.xlsx XLSX spreadsheet
Attachment 10 SCLS Wage Determination 2015-4281 REV5.pdf PDF
Solicitation QAs for Posting.docx DOCX document
N65236-16-R-0021-0001.pdf PDF
DRAFT PWS.docx DOCX document
Show all 50

Program Support Services for DARPA's Tactical Technology Office (TTO) has more files on GovTribe.

On GovTribe

Work with this file on GovTribe

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

COVER

This proposal includes data that shall not be disclosed outside the Government and shall not be duplicated, used, or disclosed--in whole or in part--for any purpose other than to evaluate this proposal. If, however, a contract is awarded to this offeror as a result of--or in connection with--the submission of this data, the Government shall have the right to duplicate, use, or disclose the data to the extent provided in the resulting contract. This restriction does not limit the Government's right to use information contained in this proposal if it is obtained from another source without restriction. All data in this proposal are subject to this restriction.

RESTRICTION ON DISCLOSURE

AND USE OF DATA

INSTRUCTIONS

N65236-16-R-0021
N65236-16-R-0021
DARPA/TTO Program Support
SUBCONTRACTOR Pricing Model v1.3.1 dated 06JUN2017
CONTRACT SPECIALIST: Aimee Kourafas (843) 218-4955

GENERAL INSTRUCTIONS AND INFORMATION

PRIME CONTRACTOR PRICING MODEL

DIRECTIONS

PRIME CONTRACTOR:
1.Populate only cells highlighted green
1.Proposals must be submitted using this format. To save future proposal preparation time, customize this template by filling all elements that will stay the same and by making any formula changes necessary to accommodate your established accounting practices.
2.Populate ONLY those cells highlighted yellow
3.If applicable, modify appropriate formulas throughout workbook. Identify changes by highlighting all changed cells YELLOW, document all changes in space provided on Contractor Data Input worksheet.CLICK HERE FOR CONTRACTOR DATA INPUT
4.Explain basis for direct & indirect rates in space provided on Contractor Data Input worksheet. Provide copies of most recent DCAA or DCMA correspondence documenting approval of indirect rates if not previously provided to contracting specialist.CLICK HERE FOR CONTRACTOR DATA INPUT
5.Populate labor rates on RATES worksheet.CLICK HERE FOR RATES
6.If company job titles are different from those in the RFP, provide this information on the OTHER LABOR DATA sheet.CLICK HERE FOR OTHER LABOR DATA
7.If direct labor rates are calculated by using other than 2,080 hours per year, document number of hours per year used to calculate hourly rate for each labor category on OTHER LABOR DATA sheet.CLICK HERE FOR OTHER LABOR DATA
8.IMPORTANT: If changing formulas to incorporate rates calculated on an outside spreadsheet, add that spreadsheet to Pricing Model.
9.Provide all subcontractors with copy of Subcontractor Pricing Model for Task Orders.
10.Provide information to the subcontractors regarding the labor categories and hours required for each task order.
11.Transmit entire Pricing Model in EXCEL format (complete with active formulas) along with supporting narrative to Government in accordance with RFP instructions.
HELPFUL HINTS & REMINDERS
1.Be sure to change overhead formulas on RATES worksheet if application base differentiates from Government assumption.
2.Notify the contracting specialist if there are any questions or problems relating to Pricing Model.
3.Provide copies of correspondence from DCAA or DCMA regarding the most recent approval of your rates and systems, such as Forward Pricing Rate Agreements (FPRAs), Forward Pricing Rate Recommendations (FPRRs), Provisional Billing Rates (PBRs), and Accounting System Approval. These should be provided each time the rates change or approvals are updated. If proposing direct labor rates based on salary survey data, provide a screen shot of the salary data information used to assist in evaluating your proposal.

&"Times New Roman,Regular"&F &"Times New Roman,Regular"&A &"Times New Roman,Regular"&P of &N

CONTRACTOR DATA INPUT

SECTION 1 - Header Information
PRIME CONTRACTOR:
Contractor Name:
Contractor Proposal #:
Proposal Date:
Valid until:

SECTION 2 - Loading Factors BASE YEAR 1 BASE YEAR 2 BASE YEAR 3 BASE YEAR 4 BASE YEAR 5 6 MONTH OPTION Allocation Base

CLICK HERE FOR TEAM HOURS WORKSHEET
CLICK HERE FOR RATES WORKSHEET
Labor Escalation - PRON/A0.00%0.00%0.00%0.00%0.00%
Labor Escalation - SCLSN/A0.00%0.00%0.00%0.00%0.00%
FRINGEBASE YEAR 1BASE YEAR 2BASE YEAR 3BASE YEAR 4BASE YEAR 56 MONTH OPTIONAllocation Base
Professional0.00%0.00%0.00%0.00%0.00%0.00%Direct Labor
SCLS0.00%0.00%0.00%0.00%0.00%0.00%Direct Labor
OVERHEADBASE YEAR 1BASE YEAR 2BASE YEAR 3BASE YEAR 4BASE YEAR 56 MONTH OPTIONAllocation Base
Arlington, VAContractor0.00%0.00%0.00%0.00%0.00%0.00%Direct Labor + Fringe
Arlington, VAGovernment0.00%0.00%0.00%0.00%0.00%0.00%Direct Labor + Fringe
Contractor0.00%0.00%0.00%0.00%0.00%
Government0.00%0.00%0.00%0.00%0.00%
Contractor0.00%0.00%0.00%0.00%0.00%
Government0.00%0.00%0.00%0.00%0.00%
Contractor0.00%0.00%0.00%0.00%0.00%
Government0.00%0.00%0.00%0.00%0.00%
Contractor0.00%0.00%0.00%0.00%0.00%
Government0.00%0.00%0.00%0.00%0.00%
Contractor0.00%0.00%0.00%0.00%0.00%
Government0.00%0.00%0.00%0.00%0.00%
Contractor0.00%0.00%0.00%0.00%0.00%
Government0.00%0.00%0.00%0.00%0.00%
Contractor0.00%0.00%0.00%0.00%0.00%
Government0.00%0.00%0.00%0.00%0.00%
Contractor0.00%0.00%0.00%0.00%0.00%
Government0.00%0.00%0.00%0.00%0.00%
Contractor0.00%0.00%0.00%0.00%0.00%
Government0.00%0.00%0.00%0.00%0.00%
Contractor0.00%0.00%0.00%0.00%0.00%
Government1.00%0.00%0.00%0.00%0.00%
Contractor0.00%0.00%0.00%0.00%0.00%
Government0.00%0.00%0.00%0.00%0.00%
Contractor0.00%0.00%0.00%0.00%0.00%
Government0.00%0.00%0.00%0.00%0.00%
G&ABASE YEAR 1BASE YEAR 2BASE YEAR 3BASE YEAR 4BASE YEAR 56 MONTH OPTIONAllocation Base
G&A Rate on Labor0.00%0.00%0.00%0.00%0.00%0.00%Direct labor + Fringe + Overhead

G&A on Subcontractor Labor 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

G&A on Prime ODCs0.00%0.00%0.00%0.00%0.00%0.00%
G&A on Subcontractor ODCs0.00%0.00%0.00%0.00%0.00%0.00%
M&S on Subcontractor Labor0.00%0.00%0.00%0.00%0.00%0.00%
M&S on Sub ODCs0.00%0.00%0.00%0.00%0.00%0.00%
Other Loading Factors as Applicable0.00%0.00%0.00%0.00%0.00%0.00%
Other Loading Factors as Applicable0.00%0.00%0.00%0.00%0.00%0.00%
Other Loading Factors as Applicable0.00%0.00%0.00%0.00%0.00%0.00%
FEE0.00%
FFP - PROFIT0.00%
Fixed Fee (Contract Rate)0.00%
Target Profit (Contract Rate)0.00%
Profit (Contract Rate)0.00%

CONTRACTOR CHANGES TO THE PRICING MODEL AND PROPOSAL EXPLANATIONS

SUMMARY

CLICK HERE FOR INSTRUCTIONS WORKSHEET
Contract Number:N65236-16-R-0021TYPE OF ORDER
RFP Number:N65236-16-R-0021CPFF:X
Task Name:DARPA/TTO Program Support
FFP:
Contractor Name:LOE:X
Contractor Proposal #:Completion:X
Proposal Date:
Valid until:
LABORBASE YEAR
1BASE YEAR
2BASE YEAR
3BASE YEAR
4BASE YEAR
56 MONTH OPTIONTOTAL
LABOR COST$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
LABOR HRs-------
ODCsBASE YEAR
1BASE YEAR
2BASE YEAR
3BASE YEAR
4BASE YEAR
56 MONTH OPTIONTOTAL
TOTAL:$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Additonal ODC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Additonal ODC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
TOTAL COST (LABOR + ODCs):$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
FIXED FEE:$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
TOTAL COST:$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SUMMARYBASEOPTION 1OPTION 2OPTION 3OPTION 4TOTAL
PRIME LABOR COST:000000
PRIME LABOR HRs:000000
SUBCONTRACTOR LABOR COST:ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
SUBCONTRACTOR LABOR HRs:ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
PRIME & SUBCONTRACTOR LABOR COST:ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
PRIME & SUBCONTRACTOR LABOR HRs:ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
PRIME TRAVEL:ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
PRIME MATERIAL:ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
PRIME MISC ODCs:ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
SUBCONTRACTOR ODC:ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
TOTAL ODC COSTS:ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
INDIRECT COST on SUBCONTRACTOR LABOR & ODCs:ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
TOTAL COST (LABOR + ODCs + INDIRECTS):000000
FIXED FEE / PROFIT:ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
TOTAL CPFF TASK 1:000000

&"Times New Roman,Bold"&16&A&"Times New Roman,Regular"&10

&"Times New Roman,Regular"&F &A&"Times New Roman,Regular"Source Selection Information
See FAR 2.101 and 3.104&"Times New Roman,Regular"&P of &N

RATES

CLIN 1 / BASE YEAR 1CLIN 1 / BASE YEAR 2CLIN 1 / BASE YEAR 3CLIN 1 / BASE YEAR 4CLIN 1 / BASE YEAR 5CLIN 1 / 6 Month Option
TYPEPRIME CONTRACTOR LABOR CATEGORYLOCATIONSITERG
HoursOT
HoursRATEFRINGEOHG&ARG

BURDENED

RATE OT

BURDENED

RATETOTAL
COSTRG
HoursOT
HoursRATEFRINGEOHG&ARG

BURDENED

RATE OT

BURDENED

RATETOTAL
COSTRG
HoursOT
HoursRATEFRINGEOHG&ARG

BURDENED

RATE OT

BURDENED

RATETOTAL
COSTRG
HoursOT
HoursRATEFRINGEOHG&ARG

BURDENED

RATE OT

BURDENED

RATETOTAL
COSTRG
HoursOT
HoursRATEFRINGEOHG&ARG

BURDENED

RATE OT

BURDENED

RATETOTAL
COSTRG
HoursOT
HoursRATEFRINGEOHG&ARG

BURDENED

RATE OT

BURDENED

RATE TOTAL

COST

ProfessionalProgram ManagerArlington, VAContractor-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0
ProfessionalProject ManagerArlington, VAContractor-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0
ProfessionalEngineer/Scientist 5Arlington, VAContractor-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0
ProfessionalEngineer/Scientist 5 - Senior ExpertArlington, VAContractor-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0
ProfessionalEngineer/Scientist 4Arlington, VAContractor-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0
ProfessionalEngineer/Scientist 4 - AnalystArlington, VAContractor-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0
ProfessionalEngineer/Scientist 4 - ExpertArlington, VAContractor-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0
ProfessionalEngineer/Scientist 3Arlington, VAContractor-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0
ProfessionalEngineer/Scientist 3 - AdvisorArlington, VAContractor-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0
ProfessionalEngineer/Scientist 2Arlington, VAContractor-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0
ProfessionalManagement Analyst 3Arlington, VAContractor-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0
ProfessionalManagement Analyst 2Arlington, VAContractor-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0
ProfessionalManagement ConsultantArlington, VAContractor-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0
ProfessionalTechnical Analyst 4Arlington, VAContractor-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0
ProfessionalTechnical Analyst 3Arlington, VAContractor-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0
ProfessionalTechnical Analyst 2Arlington, VAContractor-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0
ProfessionalTechnical Analyst 1Arlington, VAContractor-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0
ProfessionalTechnical Writer/Editor 2Arlington, VAContractor-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0
ProfessionalTechnical Writer/Editor 1Arlington, VAContractor-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0
ProfessionalManagement & Program Technician 3Arlington, VAContractor-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0
ProfessionalManagement & Program Technician 2Arlington, VAContractor-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0
SCLSSecretary III (01313)Arlington, VAContractor-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0
SCLSComputer Programmer IV (14074)Arlington, VAContractor-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0
SCLSGraphic Artist (15080)Arlington, VAContractor-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0
ProfessionalProgram ManagerArlington, VAGovernment-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0
ProfessionalProject ManagerArlington, VAGovernment-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0
ProfessionalEngineer/Scientist 5Arlington, VAGovernment-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0
ProfessionalEngineer/Scientist 5 - Senior ExpertArlington, VAGovernment-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0
ProfessionalEngineer/Scientist 4Arlington, VAGovernment-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0
ProfessionalEngineer/Scientist 4 - AnalystArlington, VAGovernment-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0
ProfessionalEngineer/Scientist 4 - ExpertArlington, VAGovernment-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0
ProfessionalEngineer/Scientist 3Arlington, VAGovernment-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0
ProfessionalEngineer/Scientist 3 - AdvisorArlington, VAGovernment-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0
ProfessionalEngineer/Scientist 2Arlington, VAGovernment-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0
ProfessionalManagement Analyst 3Arlington, VAGovernment-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0
ProfessionalManagement Analyst 2Arlington, VAGovernment-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0
ProfessionalManagement ConsultantArlington, VAGovernment-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0
ProfessionalTechnical Analyst 4Arlington, VAGovernment-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0
ProfessionalTechnical Analyst 3Arlington, VAGovernment-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0
ProfessionalTechnical Analyst 2Arlington, VAGovernment-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0
ProfessionalTechnical Analyst 1Arlington, VAGovernment-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0
ProfessionalTechnical Writer/Editor 2Arlington, VAGovernment-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0
ProfessionalTechnical Writer/Editor 1Arlington, VAGovernment-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0
ProfessionalManagement & Program Technician 3Arlington, VAGovernment-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0
ProfessionalManagement & Program Technician 2Arlington, VAGovernment-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0
SCLSSecretary III (01313)Arlington, VAGovernment-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0
SCLSComputer Programmer IV (14074)Arlington, VAGovernment-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0
SCLSGraphic Artist (15080)Arlington, VAGovernment-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0
SCLS-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0
SCLS-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0
SCLS-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0
SCLS-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0
SCLS-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0
SCLS-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0
SCLS-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0
SCLS-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0
-0$ - 0-0$ - 0-0$ - 0-0$ - 0-0$ - 0-0

TRAVEL

MST Life-Cycle Engineering Support IV
Contract #:SEAPORT-e
Planning PR #:1300575994
CRM Tracking #:N/A
Type of Order:CPFF - Cost Plus Fixed Fee
Term or Completion:Term
Number of CLINs:1
Period of Performance:Base + 4 Options

CLICK HERE FOR JTR WEBSITE

CLIN 1 / BASECLIN 1 / OPTION 1CLIN 1 / OPTION 2CLIN 1 / OPTION 3CLIN 1 / OPTION 4
OriginDestination#

of Trips # of

TravelersDaysNightsAIR
PPHotel
(PP/Night)M+I
(PP/Day)Vehicle
(per day)#

of

Veh'sOther
Michael Kmetz: i.e. tolls, parking, etc.Air
(Total All)Vehicle
(Total)Total
HotelTotal
M+ITotal
OtherTotal#

of Trips # of Travelers Days Nights # of

Veh'sAIR
PPHotel
(PP/Night)M+I
(PP/Day)Vehicle
(per day)OtherAir
(Total All)Vehicle
(Total)Total
HotelTotal
M+ITotal
OtherTotal#

of Trips # of Travelers Days Nights # of

Veh'sAIR
PPHotel
(PP/Night)M+I
(PP/Day)Vehicle
(per day)OtherAir
(Total All)Vehicle
(Total)Total
HotelTotal
M+ITotal
OtherTotal#

of Trips # of Travelers Days Nights # of

Veh'sAIR
PPHotel
(PP/Night)M+I
(PP/Day)Vehicle
(per day)OtherAir
(Total All)Vehicle
(Total)Total
HotelTotal
M+ITotal
OtherTotal#

of Trips # of Travelers Days Nights # of

Veh'sAIR
PPHotel
(PP/Night)M+I
(PP/Day)Vehicle
(per day)OtherAir
(Total All)Vehicle
(Total)Total
HotelTotal
M+ITotal
OtherTotal
86778.5453.0461.2$200.00884.3480.1154.162.42$200.00902.0381.7155.1863.67$200.00920.0783.3556.2964.95$200.00
0157.0878.5471.4$100.000160.2280.1172.83$100.000163.4381.7174.28$100.000166.6983.3575.77$100.00
0104.0462.220$50.000106.1263.460$50.000108.2464.730$50.000110.4166.030$50.00
090.7852.020$50.00092.653.060$50.00094.4554.120$50.00096.3455.20$50.00
0120.3660.180$50.000122.7761.380$50.000125.2262.610$50.000127.7363.860$50.00
084.6646.920086.3547.860088.0848.820089.8449.790
550.8180.5499.9645.9$30.00561.82184.15101.9646.82$30.00573.05187.8310447.75$30.00584.51191.59106.0848.71$30.00
090.7846.920092.647.860094.4548.820096.3449.790
097.9249.980099.8850.9800101.885200103.9153.040
0138.7270.3800141.4971.7900144.3273.2200147.2174.690
331.5182.5865.2835.7$50.00338.13186.2366.5936.41$50.00344.89189.9667.9237.14$50.00351.79193.7669.2837.89$50.00
090.7846.9235.7$50.00092.647.8636.41$50.00094.4548.8237.14$50.00096.3449.7937.89$50.00
0105.0660.1835.7$50.000107.1661.3836.41$50.000109.362.6137.14$50.000111.4963.8637.89$50.00
090.7846.9235.7$70.00092.647.8636.41$70.00094.4548.8237.14$70.00096.3449.7937.89$70.00
090.7846.9235.7$50.00092.647.8636.41$50.00094.4548.8237.14$50.00096.3449.7937.89$50.00
459142.860.1845.9$50.00468.18145.6661.3846.82$50.00477.54148.5762.6147.75$50.00487.09151.5463.8648.71$50.00
1224180.5499.9645.9$50.001248.48184.15101.9646.82$50.001273.45187.8310447.75$50.001298.92191.59106.0848.71$50.00
1632172.3886.735.7$50.001664.64175.8388.4336.41$50.001697.93179.3490.237.14$50.001731.89182.9392.0137.89$50.00
1632157.0878.5435.7$100.001664.64160.2280.1136.41$100.001697.93163.4381.7137.14$100.001731.89166.6983.3537.89$100.00
234678.5453.0461.2$200.002392.9280.1154.162.42$200.002440.7881.7155.1863.67$200.002489.5983.3556.2964.95$200.00
331.5147.965.2835.7$100.00338.13150.8666.5936.41$100.00344.89153.8867.9237.14$100.00351.79156.9569.2837.89$100.00
0147.965.2835.7$100.000150.8666.5936.41$100.000153.8867.9237.14$100.000156.9569.2837.89$100.00
0147.965.2835.7$100.000150.8666.5936.41$100.000153.8867.9237.14$100.000156.9569.2837.89$100.00
0147.965.2835.7$100.000150.8666.5936.41$100.000153.8867.9237.14$100.000156.9569.2837.89$100.00
0147.965.2835.7$100.000150.8666.5936.41$100.000153.8867.9237.14$100.000156.9569.2837.89$100.00
459147.965.2835.7$100.00468.18150.8666.5936.41$100.00477.54153.8867.9237.14$100.00487.09156.9569.2837.89$100.00
1224147.965.2835.7$100.001248.48150.8666.5936.41$100.001273.45153.8867.9237.14$100.001298.92156.9569.2837.89$100.00
459147.965.2835.7$100.00468.18150.8666.5936.41$100.00477.54153.8867.9237.14$100.00487.09156.9569.2837.89$100.00
1632147.965.2835.7$100.001664.64150.8666.5936.41$100.001697.93153.8867.9237.14$100.001731.89156.9569.2837.89$100.00
1632147.965.2835.7$100.001664.64150.8666.5936.41$100.001697.93153.8867.9237.14$100.001731.89156.9569.2837.89$100.00
459147.965.2835.7$100.00468.18150.8666.5936.41$100.00477.54153.8867.9237.14$100.00487.09156.9569.2837.89$100.00
867157.0878.5435.7$50.00884.34160.2280.1136.41$50.00902.03163.4381.7137.14$50.00920.07166.6983.3537.89$50.00
867172.3886.735.7$50.00884.34175.8388.4336.41$50.00902.03179.3490.237.14$50.00920.07182.9392.0137.89$50.00
86778.5453.0461.2$200.00884.3480.1154.162.42$200.00902.0381.7155.1863.67$200.00920.0783.3556.2964.95$200.00
$ - 0$ - 0$ - 0$ - 0$ - 0
ERROR:#VALUE!ERROR:#VALUE!ERROR:#VALUE!ERROR:#VALUE!ERROR:#VALUE!
OriginDestination

Sarah Fudela: Enter the Location of Travel of Trips # of

TravelersDaysNightsAIR
PPHotel
(PP/Night)M+I
(PP/Day)Vehicle
(per day)#

of

Veh'sOtherAir
(Total All)Vehicle
(Total)Total
HotelTotal
M+ITotal
OtherTotal#

of Trips # of Travelers Days Nights # of

Veh'sAIR
PPHotel
(PP/Night)M+I
(PP/Day)Vehicle
(per day)OtherAir
(Total All)Vehicle
(Total)Total
HotelTotal
M+ITotal
OtherTotal#

of Trips # of Travelers Days Nights # of

Veh'sAIR
PPHotel
(PP/Night)M+I
(PP/Day)Vehicle
(per day)OtherAir
(Total All)Vehicle
(Total)Total
HotelTotal
M+ITotal
OtherTotal#

of Trips # of Travelers Days Nights # of

Veh'sAIR
PPHotel
(PP/Night)M+I
(PP/Day)Vehicle
(per day)OtherAir
(Total All)Vehicle
(Total)Total
HotelTotal
M+ITotal
OtherTotal#

of Trips # of Travelers Days Nights # of

Veh'sAIR
PPHotel
(PP/Night)M+I
(PP/Day)Vehicle
(per day)OtherAir
(Total All)Vehicle
(Total)Total
HotelTotal
M+ITotal
OtherTotal
ERROR:#VALUE!ERROR:#VALUE!ERROR:#VALUE!ERROR:#VALUE!ERROR:#VALUE!
OriginDestination

Sarah Fudela: Enter the Location of Travel of Trips # of

TravelersDaysNightsAIR
PPHotel
(PP/Night)M+I
(PP/Day)Vehicle
(per day)#

of

Veh'sOtherAir
(Total All)Vehicle
(Total)Total
HotelTotal
M+ITotal
OtherTotal#

of Trips # of Travelers Days Nights # of

Veh'sAIR
PPHotel
(PP/Night)M+I
(PP/Day)Vehicle
(per day)OtherAir
(Total All)Vehicle
(Total)Total
HotelTotal
M+ITotal
OtherTotal#

of Trips # of Travelers Days Nights # of

Veh'sAIR
PPHotel
(PP/Night)M+I
(PP/Day)Vehicle
(per day)OtherAir
(Total All)Vehicle
(Total)Total
HotelTotal
M+ITotal
OtherTotal#

of Trips # of Travelers Days Nights # of

Veh'sAIR
PPHotel
(PP/Night)M+I
(PP/Day)Vehicle
(per day)OtherAir
(Total All)Vehicle
(Total)Total
HotelTotal
M+ITotal
OtherTotal#

of Trips # of Travelers Days Nights # of

Veh'sAIR
PPHotel
(PP/Night)M+I
(PP/Day)Vehicle
(per day)OtherAir
(Total All)Vehicle
(Total)Total
HotelTotal
M+ITotal
OtherTotal
ERROR:#VALUE!ERROR:#VALUE!ERROR:#VALUE!ERROR:#VALUE!ERROR:#VALUE!
OriginDestination

Sarah Fudela: Enter the Location of Travel of Trips # of

TravelersDaysNightsAIR
PPHotel
(PP/Night)M+I
(PP/Day)Vehicle
(per day)#

of

Veh'sOtherAir
(Total All)Vehicle
(Total)Total
HotelTotal
M+ITotal
OtherTotal#

of Trips # of Travelers Days Nights # of

Veh'sAIR
PPHotel
(PP/Night)M+I
(PP/Day)Vehicle
(per day)OtherAir
(Total All)Vehicle
(Total)Total
HotelTotal
M+ITotal
OtherTotal#

of Trips # of Travelers Days Nights # of

Veh'sAIR
PPHotel
(PP/Night)M+I
(PP/Day)Vehicle
(per day)OtherAir
(Total All)Vehicle
(Total)Total
HotelTotal
M+ITotal
OtherTotal#

of Trips # of Travelers Days Nights # of

Veh'sAIR
PPHotel
(PP/Night)M+I
(PP/Day)Vehicle
(per day)OtherAir
(Total All)Vehicle
(Total)Total
HotelTotal
M+ITotal
OtherTotal#

of Trips # of Travelers Days Nights # of

Veh'sAIR
PPHotel
(PP/Night)M+I
(PP/Day)Vehicle
(per day)OtherAir
(Total All)Vehicle
(Total)Total
HotelTotal
M+ITotal
OtherTotal
ERROR:#VALUE!ERROR:#VALUE!ERROR:#VALUE!ERROR:#VALUE!ERROR:#VALUE!
OriginDestination

Sarah Fudela: Enter the Location of Travel of Trips # of

TravelersDaysNightsAIR
PPHotel
(PP/Night)M+I
(PP/Day)Vehicle
(per day)#

of

Veh'sOtherAir
(Total All)Vehicle
(Total)Total
HotelTotal
M+ITotal
OtherTotal#

of Trips # of Travelers Days Nights # of

Veh'sAIR
PPHotel
(PP/Night)M+I
(PP/Day)Vehicle
(per day)OtherAir
(Total All)Vehicle
(Total)Total
HotelTotal
M+ITotal
OtherTotal#

of Trips # of Travelers Days Nights # of

Veh'sAIR
PPHotel
(PP/Night)M+I
(PP/Day)Vehicle
(per day)OtherAir
(Total All)Vehicle
(Total)Total
HotelTotal
M+ITotal
OtherTotal#

of Trips # of Travelers Days Nights # of

Veh'sAIR
PPHotel
(PP/Night)M+I
(PP/Day)Vehicle
(per day)OtherAir
(Total All)Vehicle
(Total)Total
HotelTotal
M+ITotal
OtherTotal#

of Trips # of Travelers Days Nights # of

Veh'sAIR
PPHotel
(PP/Night)M+I
(PP/Day)Vehicle
(per day)OtherAir
(Total All)Vehicle
(Total)Total
HotelTotal
M+ITotal
OtherTotal
ERROR:#VALUE!ERROR:#VALUE!ERROR:#VALUE!ERROR:#VALUE!ERROR:#VALUE!
OriginDestination

Sarah Fudela: Enter the Location of Travel of Trips # of

TravelersDaysNightsAIR
PPHotel
(PP/Night)M+I
(PP/Day)Vehicle
(per day)#

of

Veh'sOtherAir
(Total All)Vehicle
(Total)Total
HotelTotal
M+ITotal
OtherTotal#

of Trips # of Travelers Days Nights # of

Veh'sAIR
PPHotel
(PP/Night)M+I
(PP/Day)Vehicle
(per day)OtherAir
(Total All)Vehicle
(Total)Total
HotelTotal
M+ITotal
OtherTotal#

of Trips # of Travelers Days Nights # of

Veh'sAIR
PPHotel
(PP/Night)M+I
(PP/Day)Vehicle
(per day)OtherAir
(Total All)Vehicle
(Total)Total
HotelTotal
M+ITotal
OtherTotal#

of Trips # of Travelers Days Nights # of

Veh'sAIR
PPHotel
(PP/Night)M+I
(PP/Day)Vehicle
(per day)OtherAir
(Total All)Vehicle
(Total)Total
HotelTotal
M+ITotal
OtherTotal#

of Trips # of Travelers Days Nights # of

Veh'sAIR
PPHotel
(PP/Night)M+I
(PP/Day)Vehicle
(per day)OtherAir
(Total All)Vehicle
(Total)Total
HotelTotal
M+ITotal
OtherTotal
ERROR:#VALUE!ERROR:#VALUE!ERROR:#VALUE!ERROR:#VALUE!ERROR:#VALUE!
OriginDestination

Sarah Fudela: Enter the Location of Travel of Trips # of

TravelersDaysNightsAIR
PPHotel
(PP/Night)M+I
(PP/Day)Vehicle
(per day)#

of

Veh'sOtherAir
(Total All)Vehicle
(Total)Total
HotelTotal
M+ITotal
OtherTotal#

of Trips # of Travelers Days Nights # of

Veh'sAIR
PPHotel
(PP/Night)M+I
(PP/Day)Vehicle
(per day)OtherAir
(Total All)Vehicle
(Total)Total
HotelTotal
M+ITotal
OtherTotal#

of Trips # of Travelers Days Nights # of

Veh'sAIR
PPHotel
(PP/Night)M+I
(PP/Day)Vehicle
(per day)OtherAir
(Total All)Vehicle
(Total)Total
HotelTotal
M+ITotal
OtherTotal#

of Trips # of Travelers Days Nights # of

Veh'sAIR
PPHotel
(PP/Night)M+I
(PP/Day)Vehicle
(per day)OtherAir
(Total All)Vehicle
(Total)Total
HotelTotal
M+ITotal
OtherTotal#

of Trips # of Travelers Days Nights # of

Veh'sAIR
PPHotel
(PP/Night)M+I
(PP/Day)Vehicle
(per day)OtherAir
(Total All)Vehicle
(Total)Total
HotelTotal
M+ITotal
OtherTotal
ERROR:#VALUE!ERROR:#VALUE!ERROR:#VALUE!ERROR:#VALUE!ERROR:#VALUE!
OriginDestination

Sarah Fudela: Enter the Location of Travel of Trips # of

TravelersDaysNightsAIR
PPHotel
(PP/Night)M+I
(PP/Day)Vehicle
(per day)#

of

Veh'sOtherAir
(Total All)Vehicle
(Total)Total
HotelTotal
M+ITotal
OtherTotal#

of Trips # of Travelers Days Nights # of

Veh'sAIR
PPHotel
(PP/Night)M+I
(PP/Day)Vehicle
(per day)OtherAir
(Total All)Vehicle
(Total)Total
HotelTotal
M+ITotal
OtherTotal#

of Trips # of Travelers Days Nights # of

Veh'sAIR
PPHotel
(PP/Night)M+I
(PP/Day)Vehicle
(per day)OtherAir
(Total All)Vehicle
(Total)Total
HotelTotal
M+ITotal
OtherTotal#

of Trips # of Travelers Days Nights # of

Veh'sAIR
PPHotel
(PP/Night)M+I
(PP/Day)Vehicle
(per day)OtherAir
(Total All)Vehicle
(Total)Total
HotelTotal
M+ITotal
OtherTotal#

of Trips # of Travelers Days Nights # of

Veh'sAIR
PPHotel
(PP/Night)M+I
(PP/Day)Vehicle
(per day)OtherAir
(Total All)Vehicle
(Total)Total
HotelTotal
M+ITotal
OtherTotal
ERROR:#VALUE!ERROR:#VALUE!ERROR:#VALUE!ERROR:#VALUE!ERROR:#VALUE!
OriginDestination

Sarah Fudela: Enter the Location of Travel of Trips # of

TravelersDaysNightsAIR
PPHotel
(PP/Night)M+I
(PP/Day)Vehicle
(per day)#

of

Veh'sOtherAir
(Total All)Vehicle
(Total)Total
HotelTotal
M+ITotal
OtherTotal#

of Trips # of Travelers Days Nights # of

Veh'sAIR
PPHotel
(PP/Night)M+I
(PP/Day)Vehicle
(per day)OtherAir
(Total All)Vehicle
(Total)Total
HotelTotal
M+ITotal
OtherTotal#

of Trips # of Travelers Days Nights # of

Veh'sAIR
PPHotel
(PP/Night)M+I
(PP/Day)Vehicle
(per day)OtherAir
(Total All)Vehicle
(Total)Total
HotelTotal
M+ITotal
OtherTotal#

of Trips # of Travelers Days Nights # of

Veh'sAIR
PPHotel
(PP/Night)M+I
(PP/Day)Vehicle
(per day)OtherAir
(Total All)Vehicle
(Total)Total
HotelTotal
M+ITotal
OtherTotal#

of Trips # of Travelers Days Nights # of

Veh'sAIR
PPHotel
(PP/Night)M+I
(PP/Day)Vehicle
(per day)OtherAir
(Total All)Vehicle
(Total)Total
HotelTotal
M+ITotal
OtherTotal
ERROR:#VALUE!ERROR:#VALUE!ERROR:#VALUE!ERROR:#VALUE!ERROR:#VALUE!
OriginDestination

Sarah Fudela: Enter the Location of Travel of Trips # of

TravelersDaysNightsAIR
PPHotel
(PP/Night)M+I
(PP/Day)Vehicle
(per day)#

of

Veh'sOtherAir
(Total All)Vehicle
(Total)Total
HotelTotal
M+ITotal
OtherTotal#

of Trips # of Travelers Days Nights # of

Veh'sAIR
PPHotel
(PP/Night)M+I
(PP/Day)Vehicle
(per day)OtherAir
(Total All)Vehicle
(Total)Total
HotelTotal
M+ITotal
OtherTotal#

of Trips # of Travelers Days Nights # of

Veh'sAIR
PPHotel
(PP/Night)M+I
(PP/Day)Vehicle
(per day)OtherAir
(Total All)Vehicle
(Total)Total
HotelTotal
M+ITotal
OtherTotal#

of Trips # of Travelers Days Nights # of

Veh'sAIR
PPHotel
(PP/Night)M+I
(PP/Day)Vehicle
(per day)OtherAir
(Total All)Vehicle
(Total)Total
HotelTotal
M+ITotal
OtherTotal#

of Trips # of Travelers Days Nights # of

Veh'sAIR
PPHotel
(PP/Night)M+I
(PP/Day)Vehicle
(per day)OtherAir
(Total All)Vehicle
(Total)Total
HotelTotal
M+ITotal
OtherTotal
ERROR:#VALUE!ERROR:#VALUE!ERROR:#VALUE!ERROR:#VALUE!ERROR:#VALUE!
OriginDestination

Sarah Fudela: Enter the Location of Travel of Trips # of

TravelersDaysNightsAIR
PPHotel
(PP/Night)M+I
(PP/Day)Vehicle
(per day)#

of

Veh'sOtherAir
(Total All)Vehicle
(Total)Total
HotelTotal
M+ITotal
OtherTotal#

of Trips # of Travelers Days Nights # of

Veh'sAIR
PPHotel
(PP/Night)M+I
(PP/Day)Vehicle
(per day)OtherAir
(Total All)Vehicle
(Total)Total
HotelTotal
M+ITotal
OtherTotal#

of Trips # of Travelers Days Nights # of

Veh'sAIR
PPHotel
(PP/Night)M+I
(PP/Day)Vehicle
(per day)OtherAir
(Total All)Vehicle
(Total)Total
HotelTotal
M+ITotal
OtherTotal#

of Trips # of Travelers Days Nights # of

Veh'sAIR
PPHotel
(PP/Night)M+I
(PP/Day)Vehicle
(per day)OtherAir
(Total All)Vehicle
(Total)Total
HotelTotal
M+ITotal
OtherTotal#

of Trips # of Travelers Days Nights # of

Veh'sAIR
PPHotel
(PP/Night)M+I
(PP/Day)Vehicle
(per day)OtherAir
(Total All)Vehicle
(Total)Total
HotelTotal
M+ITotal
OtherTotal
ERROR:#VALUE!ERROR:#VALUE!ERROR:#VALUE!ERROR:#VALUE!ERROR:#VALUE!
OriginDestination

Sarah Fudela: Enter the Location of Travel of Trips # of

TravelersDaysNightsAIR
PPHotel
(PP/Night)M+I
(PP/Day)Vehicle
(per day)#

of

Veh'sOtherAir
(Total All)Vehicle
(Total)Total
HotelTotal
M+ITotal
OtherTotal#

of Trips # of Travelers Days Nights # of

Veh'sAIR
PPHotel
(PP/Night)M+I
(PP/Day)Vehicle
(per day)OtherAir
(Total All)Vehicle
(Total)Total
HotelTotal
M+ITotal
OtherTotal#

of Trips # of Travelers Days Nights # of

Veh'sAIR
PPHotel
(PP/Night)M+I
(PP/Day)Vehicle
(per day)OtherAir
(Total All)Vehicle
(Total)Total
HotelTotal
M+ITotal
OtherTotal#

of Trips # of Travelers Days Nights # of

Veh'sAIR
PPHotel
(PP/Night)M+I
(PP/Day)Vehicle
(per day)OtherAir
(Total All)Vehicle
(Total)Total
HotelTotal
M+ITotal
OtherTotal#

of Trips # of Travelers Days Nights # of

Veh'sAIR
PPHotel
(PP/Night)M+I
(PP/Day)Vehicle
(per day)OtherAir
(Total All)Vehicle
(Total)Total
HotelTotal
M+ITotal
OtherTotal
ERROR:#VALUE!ERROR:#VALUE!ERROR:#VALUE!ERROR:#VALUE!ERROR:#VALUE!
OriginDestination

Sarah Fudela: Enter the Location of Travel of Trips # of

TravelersDaysNightsAIR
PPHotel
(PP/Night)M+I
(PP/Day)Vehicle
(per day)#

of

Veh'sOtherAir
(Total All)Vehicle
(Total)Total
HotelTotal
M+ITotal
OtherTotal#

of Trips # of Travelers Days Nights # of

Veh'sAIR
PPHotel
(PP/Night)M+I
(PP/Day)Vehicle
(per day)OtherAir
(Total All)Vehicle
(Total)Total
HotelTotal
M+ITotal
OtherTotal#

of Trips # of Travelers Days Nights # of

Veh'sAIR
PPHotel
(PP/Night)M+I
(PP/Day)Vehicle
(per day)OtherAir
(Total All)Vehicle
(Total)Total
HotelTotal
M+ITotal
OtherTotal#

of Trips # of Travelers Days Nights # of

Veh'sAIR
PPHotel
(PP/Night)M+I
(PP/Day)Vehicle
(per day)OtherAir
(Total All)Vehicle
(Total)Total
HotelTotal
M+ITotal
OtherTotal#

of Trips # of Travelers Days Nights # of

Veh'sAIR
PPHotel
(PP/Night)M+I
(PP/Day)Vehicle
(per day)OtherAir
(Total All)Vehicle
(Total)Total
HotelTotal
M+ITotal
OtherTotal
ERROR:#VALUE!ERROR:#VALUE!ERROR:#VALUE!ERROR:#VALUE!ERROR:#VALUE!
OriginDestination

Sarah Fudela: Enter the Location of Travel of Trips # of

TravelersDaysNightsAIR
PPHotel
(PP/Night)M+I
(PP/Day)Vehicle
(per day)#

of

Veh'sOtherAir
(Total All)Vehicle
(Total)Total
HotelTotal
M+ITotal
OtherTotal#

of Trips # of Travelers Days Nights # of

Veh'sAIR
PPHotel
(PP/Night)M+I
(PP/Day)Vehicle
(per day)OtherAir
(Total All)Vehicle
(Total)Total
HotelTotal
M+ITotal
OtherTotal#

of Trips # of Travelers Days Nights # of

Veh'sAIR
PPHotel
(PP/Night)M+I
(PP/Day)Vehicle
(per day)OtherAir
(Total All)Vehicle
(Total)Total
HotelTotal
M+ITotal
OtherTotal#

of Trips # of Travelers Days Nights # of

Veh'sAIR
PPHotel
(PP/Night)M+I
(PP/Day)Vehicle
(per day)OtherAir
(Total All)Vehicle
(Total)Total
HotelTotal
M+ITotal
OtherTotal#

of Trips # of Travelers Days Nights # of

Veh'sAIR
PPHotel
(PP/Night)M+I
(PP/Day)Vehicle
(per day)OtherAir
(Total All)Vehicle
(Total)Total
HotelTotal
M+ITotal
OtherTotal

This is the start of the file's text. The full file is on GovTribe.

File details come from the government source that posted it.