Attachment 6B BFM Support Subcontractor Model v1.2 - 12JUNE2017.xlsx

XLSX spreadsheet 1 MB Posted

Attached to
Management and Business Analytics Support Federal contract opportunity
Solicitation number
N65236-16-R-0018
Issued by
Department of the Navy Information Warfare Systems Command

View the file

Other files for this federal contract opportunity

Other files attached to Management and Business Analytics Support, newest first.
File Type Posted
Attachment 08 Resume Format.pdf PDF
N65236-16-R-0018.pdf PDF
ATTACHMENT 4A N65236-16-R-0018 Prime Model v1.6 - 12JUN2017.xlsx XLSX spreadsheet
Attachment 5C MBAS SAnDS PWS Support.pdf PDF
N65236-16-R-0018 Amendment 0006 14 June 2017.pdf PDF
Attachment 5B SANDS Subcontractor Model v1.1 - 19MAY2017.xlsx XLSX spreadsheet
N65236 16 R 0018 Amendment 0002 02 June 2017.pdf PDF
ATTACHMENT 3 MBAS QASP ATCH_1 SW4335_1.pdf PDF
Attachment 6A BFM Support Prime Model v1.2 - 12JUNE2017.xlsx XLSX spreadsheet
Attachment 5A SANDS Prime Model v1.1 - 19MAY2017.xlsx XLSX spreadsheet
Pre Acquisition Planning Industry Engagement Presentation (3-31-17).pdf PDF
ATTACHMENT 2 PAST PERFORMANCE.pdf PDF
CDRLS Exhibit A.pdf PDF
N65236-16-R-0018 Amendment 0001 23 May 2017.pdf PDF
Attachment 7C MBAS DEFENSE HEALTH IT TO Support V4.2.pdf PDF
Attachment 11 FFP Ceiling Prices Final.xlsx XLSX spreadsheet
ATTACHMENTS 1A and 1B.pdf PDF
ATTACHMENT 10 SAMPLE COMPLEX MBAS Funding Plan V2.xlsx XLSX spreadsheet
Attachment 7A Defense Health Prime Model v1.2 - 19MAY2017.xlsx XLSX spreadsheet
Attachment 9 Charleston and Washington DC WD.pdf PDF
Industry Day 31 March 2017 Participants.pdf PDF
N65236-16-R-0018 Amendment 0003 08 June 2017.pdf PDF
Attachment 6C MBAS BFM 1.0 PWS.pdf PDF
RFP QAs from 30 May through 14 June 2017 MBAS v5.pdf PDF
N65236-16-R-0018 Amendment 0004 12 June 2017.pdf PDF
Industry Day QA.pdf PDF
ATTACHMENT 4B N65236-16-R-0018 Subcontractor Model v1.5.3 - 12JUN2017 (2).xlsx XLSX spreadsheet
Attachment 7B Defense Health Subcontractor Model v1.2 - 19MAY2017.xlsx XLSX spreadsheet
Show all 28

On GovTribe

Work with this file on GovTribe

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

COVER

This proposal includes data that shall not be disclosed outside the Government and shall not be duplicated, used, or disclosed--in whole or in part--for any purpose other than to evaluate this proposal. If, however, a contract is awarded to this offeror as a result of--or in connection with--the submission of this data, the Government shall have the right to duplicate, use, or disclose the data to the extent provided in the resulting contract. This restriction does not limit the Government's right to use information contained in this proposal if it is obtained from another source without restriction. All data in this proposal are subject to this restriction.

RESTRICTION ON DISCLOSURE

AND USE OF DATA

INSTRUCTIONS

N65236-16-R-0018
XXXXXXXXX
Business Financial Management Support
SUBCONTRACTOR Pricing Model v1.1 dated 19MAY2017
CONTRACT SPECIALIST: Jessica Stogner (843) 218-2136

GENERAL INSTRUCTIONS AND INFORMATION

PRIME CONTRACTOR PRICING MODEL

DIRECTIONS

PRIME CONTRACTOR:
1.Populate only cells highlighted green
SUBCONTRACTOR:
1.Proposals must be submitted using this format. To save future proposal preparation time, customize this template by filling all elements that will stay the same and by making any formula changes necessary to accommodate your established accounting practices.
2.Populate ONLY those cells highlighted yellow
3.If applicable, modify appropriate formulas throughout workbook. Identify changes by highlighting all changed cells YELLOW, document all changes in space provided on Contractor Data Input worksheet.CLICK HERE FOR CONTRACTOR DATA INPUT
4.Explain basis for direct & indirect rates in space provided on Contractor Data Input worksheet. Provide copies of most recent DCAA or DCMA correspondence documenting approval of indirect rates if not previously provided to contracting specialist.CLICK HERE FOR CONTRACTOR DATA INPUT
5.Populate labor rates on RATES worksheet.CLICK HERE FOR RATES
6.If company job titles are different from those in the RFP, provide this information on the OTHER LABOR DATA sheet.CLICK HERE FOR OTHER LABOR DATA
7.If direct labor rates are calculated by using other than 2,080 hours per year, document number of hours per year used to calculate hourly rate for each labor category on OTHER LABOR DATA sheet.CLICK HERE FOR OTHER LABOR DATA
8.IMPORTANT: If changing formulas to incorporate rates calculated on an outside spreadsheet, add that spreadsheet to Pricing Model.
9.Provide all subcontractors with copy of Subcontractor Pricing Model for Task Orders.
10.Provide information to the subcontractors regarding the labor categories and hours required for each task order.
11.Transmit entire Pricing Model in EXCEL format (complete with active formulas) along with supporting narrative to Government in accordance with RFP instructions.
12Fee is not applicable to any ODC (travel, material etc.) on this effort.
HELPFUL HINTS & REMINDERS
1.Be sure to change overhead formulas on RATES worksheet if application base differentiates from Government assumption.
2.Notify the contracting specialist if there are any questions or problems relating to Pricing Model.
3.Provide copies of correspondence from DCAA or DCMA regarding the most recent approval of your rates and systems, such as Forward Pricing Rate Agreements (FPRAs), Forward Pricing Rate Recommendations (FPRRs), Provisional Billing Rates (PBRs), and Accounting System Approval. These should be provided each time the rates change or approvals are updated. If proposing direct labor rates based on salary survey data, provide a screen shot of the salary data information used to assist in evaluating your proposal.

&"Times New Roman,Regular"&F &"Times New Roman,Regular"&A &"Times New Roman,Regular"&P of &N

CONTRACTOR DATA INPUT

SECTION 1 - Header Information
PRIME CONTRACTOR:
Contractor Name:
Contractor Proposal #:
Proposal Date:
Valid until:

SECTION 2 - Loading Factors BASE OPTION 1 OPTION 2 OPTION 3 OPTION 4 OPTION 5 Allocation Base

CLICK HERE FOR TEAM HOURS WORKSHEET
CLICK HERE FOR RATES WORKSHEET
Labor Escalation - PRON/A0.00%0.00%0.00%0.00%0.00%
Labor Escalation - SCAN/A0.00%0.00%0.00%0.00%0.00%
FRINGEBASEOPTION 1OPTION 2OPTION 3OPTION 4OPTION 5Allocation Base
Professional0.00%0.00%0.00%0.00%0.00%0.00%Direct Labor
SCA0.00%0.00%0.00%0.00%0.00%0.00%Direct Labor
OVERHEADBASEOPTION 1OPTION 2OPTION 3OPTION 4OPTION 5Allocation Base
Charleston, SCContractor0.00%0.00%0.00%0.00%0.00%0.00%Direct Labor + Fringe
Charleston, SCGovernment0.00%0.00%0.00%0.00%0.00%0.00%Direct Labor + Fringe
Contractor0.00%0.00%0.00%0.00%0.00%
Government0.00%0.00%0.00%0.00%0.00%
Contractor0.00%0.00%0.00%0.00%0.00%
Government0.00%0.00%0.00%0.00%0.00%
Contractor0.00%0.00%0.00%0.00%0.00%
Government0.00%0.00%0.00%0.00%0.00%
Contractor0.00%0.00%0.00%0.00%0.00%
Government0.00%0.00%0.00%0.00%0.00%
Contractor0.00%0.00%0.00%0.00%0.00%
Government0.00%0.00%0.00%0.00%0.00%
Contractor0.00%0.00%0.00%0.00%0.00%
Government0.00%0.00%0.00%0.00%0.00%
Contractor0.00%0.00%0.00%0.00%0.00%
Government0.00%0.00%0.00%0.00%0.00%
Contractor0.00%0.00%0.00%0.00%0.00%
Government0.00%0.00%0.00%0.00%0.00%
Contractor0.00%0.00%0.00%0.00%0.00%
Government0.00%0.00%0.00%0.00%0.00%
Contractor0.00%0.00%0.00%0.00%0.00%
Government1.00%0.00%0.00%0.00%0.00%
Contractor0.00%0.00%0.00%0.00%0.00%
Government0.00%0.00%0.00%0.00%0.00%
Contractor0.00%0.00%0.00%0.00%0.00%
Government0.00%0.00%0.00%0.00%0.00%
G&ABASEOPTION 1OPTION 2OPTION 3OPTION 4OPTION 5Allocation Base
G&A Rate on Labor0.00%0.00%0.00%0.00%0.00%0.00%Direct labor + Fringe + Overhead

G&A on Subcontractor Labor 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

G&A on Prime ODCs0.00%0.00%0.00%0.00%0.00%0.00%
G&A on Subcontractor ODCs0.00%0.00%0.00%0.00%0.00%0.00%
M&S on Subcontractor Labor0.00%0.00%0.00%0.00%0.00%0.00%
M&S on Sub ODCs0.00%0.00%0.00%0.00%0.00%0.00%
Other Loading Factors as Applicable0.00%0.00%0.00%0.00%0.00%0.00%
Other Loading Factors as Applicable0.00%0.00%0.00%0.00%0.00%0.00%
Other Loading Factors as Applicable0.00%0.00%0.00%0.00%0.00%0.00%
Profit0.00%
Profit - ALT

raymond.noble: Used if other rates are applicable. I.E. '7% on Direct labor and 3% on ODCs and Sub labor' You will need to change 'Summary' tabs to facilitate usage.

0.00%

Fixed Fee (Contract Rate)0.00%
Target Profit (Contract Rate)0.00%
Profit (Contract Rate)0.00%

CONTRACTOR CHANGES TO THE PRICING MODEL AND PROPOSAL EXPLANATIONS

SUMMARY

CLICK HERE FOR INSTRUCTIONS WORKSHEET
Contract Number:N65236-16-R-0018TYPE OF ORDER
RFP Number:XXXXXXXXXCPFF:CPFF
Task Name:Business Financial Management Support
FFP:XFFP
Contractor Name:LOE:LOE
Contractor Proposal #:Completion:Completion
Proposal Date:
Valid until:
CLIN 1
LABORBASEOPTION 1OPTION 2OPTION 3OPTION 46 MONTH OPTIONTOTAL
LABOR COST (excluding G&A)$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
LABOR HRs-0-0-0-0-0-0-0
G&A ON LABOR:$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
TOTAL LABOR:$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ODCsBASEOPTION 1OPTION 2OPTION 3OPTION 46 MONTH OPTIONTOTAL
TOTAL:$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Additonal ODC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Additonal ODC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
TOTAL COST (LABOR + ODCS):$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Profit:$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0

TOTAL: $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

&"Times New Roman,Bold"&16&A&"Times New Roman,Regular"&10

&"Times New Roman,Regular"&F &A&"Times New Roman,Regular"Source Selection Information
See FAR 2.101 and 3.104&"Times New Roman,Regular"&P of &N

RATES

CLIN 1 / BASECLIN 1 / OPTION 1CLIN 1 / OPTION 2CLIN 1 / OPTION 3CLIN 1 / OPTION 4CLIN 1 / 6 Month Option
TYPEPRIME CONTRACTOR LABOR CATEGORYLOCATIONSITERG
HoursOT
HoursRATEFRINGEOHG&ARG

BURDENED

RATE OT

BURDENED

RATETOTAL
COSTRG
HoursOT
HoursRATEFRINGEOHG&ARG

BURDENED

RATE OT

BURDENED

RATETOTAL
COSTRG
HoursOT
HoursRATEFRINGEOHG&ARG

BURDENED

RATE OT

BURDENED

RATETOTAL
COSTRG
HoursOT
HoursRATEFRINGEOHG&ARG

BURDENED

RATE OT

BURDENED

RATETOTAL
COSTRG
HoursOT
HoursRATEFRINGEOHG&ARG

BURDENED

RATE OT

BURDENED

RATETOTAL
COSTRG
HoursOT
HoursRATEFRINGEOHG&ARG

BURDENED

RATE OT

BURDENED

RATE TOTAL

COST

ProfessionalProgram ManagerCharleston, SCContractor-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalSubject Matter Expert (SME) 5 (Financial)Charleston, SCGovernment-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalSubject Matter Expert (SME) 3 (Financial Management)Charleston, SCGovernment-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalManagement Analyst 3 (Financial)Charleston, SCGovernment-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalManagement Analyst 2 (Financial)Charleston, SCGovernment-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ProfessionalManagement and Program Technician 2Charleston, SCGovernment-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Professional-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Professional-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Professional-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Professional-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Professional-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Professional-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Professional-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SCA-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SCA-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SCA-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SCA-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SCA-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SCA-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SCA-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SCA-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SCA-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SCA-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SCA-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SCA-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SCA-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SCA-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SCA-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SCA-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SCA-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SCA-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SCA-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SCA-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SCA-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
-0$ - 0$ - 0$ - 0$ - 0-0$ - 0$ - 0$ - 0$ - 0-0$ - 0$ - 0$ - 0$ - 0-0$ - 0$ - 0$ - 0$ - 0-0$ - 0$ - 0$ - 0
CLIN 2 / BASE YEAR 1CLIN 2 / BASE YEAR 2CLIN 2 / BASE YEAR 3CLIN 2 / BASE YEAR 4CLIN 2 / BASE YEAR 5
TYPEPRIME CONTRACTOR LABOR CATEGORYLOCATIONSITERG
HoursOT
HoursRATEFRINGEOHG&ARG

BURDENED

RATE OT

BURDENED

RATETOTAL
COSTRG
HoursOT
HoursRATEFRINGEOHG&ARG

BURDENED

RATE OT

BURDENED

RATETOTAL
COSTRG
HoursOT
HoursRATEFRINGEOHG&ARG

BURDENED

RATE OT

BURDENED

RATETOTAL
COSTRG
HoursOT
HoursRATEFRINGEOHG&ARG

BURDENED

RATE OT

BURDENED

RATETOTAL
COSTRG
HoursOT
HoursRATEFRINGEOHG&ARG

BURDENED

RATE OT

BURDENED

RATETOTAL
COSTRG
HoursOT
HoursRATEFRINGEOHG&ARG

BURDENED

RATE OT

BURDENED

RATE TOTAL

COST

Professional-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Professional-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Professional-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Professional-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Professional-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Professional-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Professional-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Professional-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Professional-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Professional-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Professional-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Professional-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Professional-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Professional-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Professional-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Professional-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Professional-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Professional-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Professional-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Professional-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Professional-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Professional-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Professional-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Professional-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Professional-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Professional-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Professional-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Professional-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Professional-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Professional-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Professional-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Professional-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Professional-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Professional-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Professional-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Professional-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Professional-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
-0$ - 0$ - 0$ - 0$ - 0-0$ - 0$ - 0$ - 0$ - 0-0$ - 0$ - 0$ - 0$ - 0-0$ - 0$ - 0$ - 0$ - 0-0$ - 0$ - 0$ - 0
CLIN 3 / BASE YEAR 1CLIN 3 / BASE YEAR 2CLIN 3 / BASE YEAR 3CLIN 3 / BASE YEAR 4CLIN 3 / BASE YEAR 5
TYPEPRIME CONTRACTOR LABOR CATEGORYLOCATIONSITERG
HoursOT
HoursRATEFRINGEOHG&ARG

BURDENED

RATE OT

BURDENED

RATETOTAL
COSTRG
HoursOT
HoursRATEFRINGEOHG&ARG

BURDENED

RATE OT

BURDENED

RATETOTAL
COSTRG
HoursOT
HoursRATEFRINGEOHG&ARG

BURDENED

RATE OT

BURDENED

RATETOTAL
COSTRG
HoursOT
HoursRATEFRINGEOHG&ARG

BURDENED

RATE OT

BURDENED

RATETOTAL
COSTRG
HoursOT
HoursRATEFRINGEOHG&ARG

BURDENED

RATE OT

BURDENED

RATETOTAL
COSTRG
HoursOT
HoursRATEFRINGEOHG&ARG

BURDENED

RATE OT

BURDENED

RATE TOTAL

COST

Professional-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0
Professional-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0
Professional-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0
Professional-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0
Professional-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0
Professional-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0
Professional-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0
Professional-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0
Professional-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0
Professional-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0
Professional-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0
Professional-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0
Professional-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0
Professional-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0
Professional-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0
Professional-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0
Professional-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0
Professional-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0
Professional-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0
Professional-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0
Professional-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0
Professional-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0
Professional-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0
Professional-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0
Professional-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0
Professional-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0
Professional-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0
Professional-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0
Professional-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0
Professional-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0
Professional-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0-0-0$ - 0$ - 0
-0$ - 0$ - 0$ - 0$ - 0-0$ - 0$ - 0$ - 0$ - 0-0$ - 0$ - 0$ - 0$ - 0-0$ - 0$ - 0$ - 0$ - 0-0$ - 0$ - 0$ - 0$ - 0-0$ - 0

TRAVEL

MST Life-Cycle Engineering Support IV
Contract #:SEAPORT-e
Planning PR #:1300575994
CRM Tracking #:N/A
Type of Order:CPFF - Cost Plus Fixed Fee
Term or Completion:Term
Number of CLINs:1
Period of Performance:Base + 4 Options

CLICK HERE FOR JTR WEBSITE

CLIN 1 / BASECLIN 1 / OPTION 1CLIN 1 / OPTION 2CLIN 1 / OPTION 3CLIN 1 / OPTION 4
OriginDestination#

of Trips # of

TravelersDaysNightsAIR
PPHotel
(PP/Night)M+I
(PP/Day)Vehicle
(per day)#

of

Veh'sOther
Michael Kmetz: i.e. tolls, parking, etc.Air
(Total All)Vehicle
(Total)Total
HotelTotal
M+ITotal
OtherTotal#

of Trips # of Travelers Days Nights # of

Veh'sAIR
PPHotel
(PP/Night)M+I
(PP/Day)Vehicle
(per day)OtherAir
(Total All)Vehicle
(Total)Total
HotelTotal
M+ITotal
OtherTotal#

of Trips # of Travelers Days Nights # of

Veh'sAIR
PPHotel
(PP/Night)M+I
(PP/Day)Vehicle
(per day)OtherAir
(Total All)Vehicle
(Total)Total
HotelTotal
M+ITotal
OtherTotal#

of Trips # of Travelers Days Nights # of

Veh'sAIR
PPHotel
(PP/Night)M+I
(PP/Day)Vehicle
(per day)OtherAir
(Total All)Vehicle
(Total)Total
HotelTotal
M+ITotal
OtherTotal#

of Trips # of Travelers Days Nights # of

Veh'sAIR
PPHotel
(PP/Night)M+I
(PP/Day)Vehicle
(per day)OtherAir
(Total All)Vehicle
(Total)Total
HotelTotal
M+ITotal
OtherTotal
86778.5453.0461.2$200.00884.3480.1154.162.42$200.00902.0381.7155.1863.67$200.00920.0783.3556.2964.95$200.00
0157.0878.5471.4$100.000160.2280.1172.83$100.000163.4381.7174.28$100.000166.6983.3575.77$100.00
0104.0462.220$50.000106.1263.460$50.000108.2464.730$50.000110.4166.030$50.00
090.7852.020$50.00092.653.060$50.00094.4554.120$50.00096.3455.20$50.00
0120.3660.180$50.000122.7761.380$50.000125.2262.610$50.000127.7363.860$50.00
084.6646.920086.3547.860088.0848.820089.8449.790
550.8180.5499.9645.9$30.00561.82184.15101.9646.82$30.00573.05187.8310447.75$30.00584.51191.59106.0848.71$30.00
090.7846.920092.647.860094.4548.820096.3449.790
097.9249.980099.8850.9800101.885200103.9153.040
0138.7270.3800141.4971.7900144.3273.2200147.2174.690
331.5182.5865.2835.7$50.00338.13186.2366.5936.41$50.00344.89189.9667.9237.14$50.00351.79193.7669.2837.89$50.00
090.7846.9235.7$50.00092.647.8636.41$50.00094.4548.8237.14$50.00096.3449.7937.89$50.00
0105.0660.1835.7$50.000107.1661.3836.41$50.000109.362.6137.14$50.000111.4963.8637.89$50.00
090.7846.9235.7$70.00092.647.8636.41$70.00094.4548.8237.14$70.00096.3449.7937.89$70.00
090.7846.9235.7$50.00092.647.8636.41$50.00094.4548.8237.14$50.00096.3449.7937.89$50.00
459142.860.1845.9$50.00468.18145.6661.3846.82$50.00477.54148.5762.6147.75$50.00487.09151.5463.8648.71$50.00
1224180.5499.9645.9$50.001248.48184.15101.9646.82$50.001273.45187.8310447.75$50.001298.92191.59106.0848.71$50.00
1632172.3886.735.7$50.001664.64175.8388.4336.41$50.001697.93179.3490.237.14$50.001731.89182.9392.0137.89$50.00
1632157.0878.5435.7$100.001664.64160.2280.1136.41$100.001697.93163.4381.7137.14$100.001731.89166.6983.3537.89$100.00
234678.5453.0461.2$200.002392.9280.1154.162.42$200.002440.7881.7155.1863.67$200.002489.5983.3556.2964.95$200.00
331.5147.965.2835.7$100.00338.13150.8666.5936.41$100.00344.89153.8867.9237.14$100.00351.79156.9569.2837.89$100.00
0147.965.2835.7$100.000150.8666.5936.41$100.000153.8867.9237.14$100.000156.9569.2837.89$100.00
0147.965.2835.7$100.000150.8666.5936.41$100.000153.8867.9237.14$100.000156.9569.2837.89$100.00
0147.965.2835.7$100.000150.8666.5936.41$100.000153.8867.9237.14$100.000156.9569.2837.89$100.00
0147.965.2835.7$100.000150.8666.5936.41$100.000153.8867.9237.14$100.000156.9569.2837.89$100.00
459147.965.2835.7$100.00468.18150.8666.5936.41$100.00477.54153.8867.9237.14$100.00487.09156.9569.2837.89$100.00
1224147.965.2835.7$100.001248.48150.8666.5936.41$100.001273.45153.8867.9237.14$100.001298.92156.9569.2837.89$100.00
459147.965.2835.7$100.00468.18150.8666.5936.41$100.00477.54153.8867.9237.14$100.00487.09156.9569.2837.89$100.00
1632147.965.2835.7$100.001664.64150.8666.5936.41$100.001697.93153.8867.9237.14$100.001731.89156.9569.2837.89$100.00
1632147.965.2835.7$100.001664.64150.8666.5936.41$100.001697.93153.8867.9237.14$100.001731.89156.9569.2837.89$100.00
459147.965.2835.7$100.00468.18150.8666.5936.41$100.00477.54153.8867.9237.14$100.00487.09156.9569.2837.89$100.00
867157.0878.5435.7$50.00884.34160.2280.1136.41$50.00902.03163.4381.7137.14$50.00920.07166.6983.3537.89$50.00
867172.3886.735.7$50.00884.34175.8388.4336.41$50.00902.03179.3490.237.14$50.00920.07182.9392.0137.89$50.00
86778.5453.0461.2$200.00884.3480.1154.162.42$200.00902.0381.7155.1863.67$200.00920.0783.3556.2964.95$200.00
0000000000000000
0000000000000000
0000000000000000
0000000000000000
0000000000000000
0000000000000000
$ - 0$ - 0$ - 0$ - 0$ - 0
ERROR:#VALUE!ERROR:#VALUE!ERROR:#VALUE!ERROR:#VALUE!ERROR:#VALUE!
OriginDestination

Sarah Fudela: Enter the Location of Travel of Trips # of

TravelersDaysNightsAIR
PPHotel
(PP/Night)M+I
(PP/Day)Vehicle
(per day)#

of

Veh'sOtherAir
(Total All)Vehicle
(Total)Total
HotelTotal
M+ITotal
OtherTotal#

of Trips # of Travelers Days Nights # of

Veh'sAIR
PPHotel
(PP/Night)M+I
(PP/Day)Vehicle
(per day)OtherAir
(Total All)Vehicle
(Total)Total
HotelTotal
M+ITotal
OtherTotal#

of Trips # of Travelers Days Nights # of

Veh'sAIR
PPHotel
(PP/Night)M+I
(PP/Day)Vehicle
(per day)OtherAir
(Total All)Vehicle
(Total)Total
HotelTotal
M+ITotal
OtherTotal#

of Trips # of Travelers Days Nights # of

Veh'sAIR
PPHotel
(PP/Night)M+I
(PP/Day)Vehicle
(per day)OtherAir
(Total All)Vehicle
(Total)Total
HotelTotal
M+ITotal
OtherTotal#

of Trips # of Travelers Days Nights # of

Veh'sAIR
PPHotel
(PP/Night)M+I
(PP/Day)Vehicle
(per day)OtherAir
(Total All)Vehicle
(Total)Total
HotelTotal
M+ITotal
OtherTotal
0000000000000000
0000000000000000
0000000000000000
0000000000000000
0000000000000000
0000000000000000
0000000000000000
0000000000000000
0000000000000000
0000000000000000
0000000000000000
0000000000000000
0000000000000000
0000000000000000
0000000000000000
0000000000000000
0000000000000000
0000000000000000
0000000000000000
0000000000000000
0000000000000000
0000000000000000
0000000000000000
0000000000000000
0000000000000000
0000000000000000
0000000000000000
0000000000000000
0000000000000000
0000000000000000
0000000000000000
0000000000000000
0000000000000000
0000000000000000
0000000000000000
0000000000000000
0000000000000000
0000000000000000
0000000000000000
0000000000000000
ERROR:#VALUE!ERROR:#VALUE!ERROR:#VALUE!ERROR:#VALUE!ERROR:#VALUE!
OriginDestination

Sarah Fudela: Enter the Location of Travel of Trips # of

TravelersDaysNightsAIR
PPHotel
(PP/Night)M+I
(PP/Day)Vehicle
(per day)#

of

Veh'sOtherAir
(Total All)Vehicle
(Total)Total
HotelTotal
M+ITotal
OtherTotal#

of Trips # of Travelers Days Nights # of

Veh'sAIR
PPHotel
(PP/Night)M+I
(PP/Day)Vehicle
(per day)OtherAir
(Total All)Vehicle
(Total)Total
HotelTotal
M+ITotal
OtherTotal#

of Trips # of Travelers Days Nights # of

Veh'sAIR
PPHotel
(PP/Night)M+I
(PP/Day)Vehicle
(per day)OtherAir
(Total All)Vehicle
(Total)Total
HotelTotal
M+ITotal
OtherTotal#

of Trips # of Travelers Days Nights # of

Veh'sAIR
PPHotel
(PP/Night)M+I
(PP/Day)Vehicle
(per day)OtherAir
(Total All)Vehicle
(Total)Total
HotelTotal
M+ITotal
OtherTotal#

of Trips # of Travelers Days Nights # of

Veh'sAIR
PPHotel
(PP/Night)M+I
(PP/Day)Vehicle
(per day)OtherAir
(Total All)Vehicle
(Total)Total
HotelTotal
M+ITotal
OtherTotal
0000000000000000
0000000000000000
0000000000000000
0000000000000000
0000000000000000
0000000000000000
0000000000000000
0000000000000000
0000000000000000
0000000000000000
0000000000000000
0000000000000000
0000000000000000
0000000000000000
0000000000000000
0000000000000000
0000000000000000
0000000000000000
0000000000000000
0000000000000000
0000000000000000
0000000000000000
0000000000000000
0000000000000000
0000000000000000
0000000000000000
0000000000000000
0000000000000000
0000000000000000
0000000000000000
0000000000000000
0000000000000000
0000000000000000
0000000000000000
0000000000000000
0000000000000000
0000000000000000
0000000000000000
0000000000000000
0000000000000000
ERROR:#VALUE!ERROR:#VALUE!ERROR:#VALUE!ERROR:#VALUE!ERROR:#VALUE!
OriginDestination

Sarah Fudela: Enter the Location of Travel of Trips # of

TravelersDaysNightsAIR
PPHotel
(PP/Night)M+I
(PP/Day)Vehicle
(per day)#

of

Veh'sOtherAir
(Total All)Vehicle
(Total)Total
HotelTotal
M+ITotal
OtherTotal#

of Trips # of Travelers Days Nights # of

Veh'sAIR
PPHotel
(PP/Night)M+I
(PP/Day)Vehicle
(per day)OtherAir
(Total All)Vehicle
(Total)Total
HotelTotal
M+ITotal
OtherTotal#

of Trips # of Travelers Days Nights # of

Veh'sAIR
PPHotel
(PP/Night)M+I
(PP/Day)Vehicle
(per day)OtherAir
(Total All)Vehicle
(Total)Total
HotelTotal
M+ITotal
OtherTotal#

of Trips # of Travelers Days Nights # of

Veh'sAIR
PPHotel
(PP/Night)M+I
(PP/Day)Vehicle
(per day)OtherAir
(Total All)Vehicle
(Total)Total
HotelTotal
M+ITotal
OtherTotal#

of Trips # of Travelers Days Nights # of

Veh'sAIR
PPHotel
(PP/Night)M+I
(PP/Day)Vehicle
(per day)OtherAir
(Total All)Vehicle
(Total)Total
HotelTotal
M+ITotal
OtherTotal
0000000000000000
0000000000000000
0000000000000000
0000000000000000
0000000000000000
0000000000000000
0000000000000000
0000000000000000
0000000000000000

This is the start of the file's text. The full file is on GovTribe.

File details come from the government source that posted it.