ATTACHMENT 4A N65236-16-R-0018 Prime Model v1.6 - 12JUN2017.xlsx

XLSX spreadsheet 878 KB Posted Apr 13, 2018

Attached to: Management and Business Analytics Support
Solicitation number: N65236-16-R-0018
Issued by: Department of the Navy Information Warfare Systems Command

View the file

Other files

File	Type	Posted
ATTACHMENT 3 MBAS QASP ATCH_1 SW4335_1.pdf	PDF	Apr 13, 2018
ATTACHMENTS 1A and 1B.pdf	PDF	Apr 13, 2018
ATTACHMENT 10 SAMPLE COMPLEX MBAS Funding Plan V2.xlsx	XLSX spreadsheet	Apr 13, 2018
Attachment 7A Defense Health Prime Model v1.2 - 19MAY2017.xlsx	XLSX spreadsheet	Apr 13, 2018
Attachment 6A BFM Support Prime Model v1.2 - 12JUNE2017.xlsx	XLSX spreadsheet	Apr 13, 2018
Attachment 6B BFM Support Subcontractor Model v1.2 - 12JUNE2017.xlsx	XLSX spreadsheet	Apr 13, 2018
Attachment 5A SANDS Prime Model v1.1 - 19MAY2017.xlsx	XLSX spreadsheet	Apr 13, 2018
ATTACHMENT 2 PAST PERFORMANCE.pdf	PDF	Apr 13, 2018
Pre Acquisition Planning Industry Engagement Presentation (3-31-17).pdf	PDF	Apr 13, 2018
Attachment 9 Charleston and Washington DC WD.pdf	PDF	Apr 13, 2018
Industry Day 31 March 2017 Participants.pdf	PDF	Apr 13, 2018
Attachment 6C MBAS BFM 1.0 PWS.pdf	PDF	Apr 13, 2018
N65236-16-R-0018 Amendment 0003 08 June 2017.pdf	PDF	Apr 13, 2018
Attachment 08 Resume Format.pdf	PDF	Apr 13, 2018
RFP QAs from 30 May through 14 June 2017 MBAS v5.pdf	PDF	Apr 13, 2018
N65236-16-R-0018.pdf	PDF	Apr 13, 2018
Industry Day QA.pdf	PDF	Apr 13, 2018
N65236-16-R-0018 Amendment 0004 12 June 2017.pdf	PDF	Apr 13, 2018
ATTACHMENT 4B N65236-16-R-0018 Subcontractor Model v1.5.3 - 12JUN2017 (2).xlsx	XLSX spreadsheet	Apr 13, 2018
N65236-16-R-0018 Amendment 0001 23 May 2017.pdf	PDF	Apr 13, 2018
CDRLS Exhibit A.pdf	PDF	Apr 13, 2018
Attachment 7B Defense Health Subcontractor Model v1.2 - 19MAY2017.xlsx	XLSX spreadsheet	Apr 13, 2018
Attachment 7C MBAS DEFENSE HEALTH IT TO Support V4.2.pdf	PDF	Apr 13, 2018
Attachment 11 FFP Ceiling Prices Final.xlsx	XLSX spreadsheet	Apr 13, 2018
N65236 16 R 0018 Amendment 0002 02 June 2017.pdf	PDF	Apr 13, 2018
N65236-16-R-0018 Amendment 0006 14 June 2017.pdf	PDF	Apr 13, 2018
Attachment 5C MBAS SAnDS PWS Support.pdf	PDF	Apr 13, 2018
Attachment 5B SANDS Subcontractor Model v1.1 - 19MAY2017.xlsx	XLSX spreadsheet	Apr 13, 2018

Show all 28

On GovTribe

Work with this file

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

COVER

This proposal includes data that shall not be disclosed outside the Government and shall not be duplicated, used, or disclosed--in whole or in part--for any purpose other than to evaluate this proposal. If, however, a contract is awarded to this offeror as a result of--or in connection with--the submission of this data, the Government shall have the right to duplicate, use, or disclose the data to the extent provided in the resulting contract. This restriction does not limit the Government's right to use information contained in this proposal if it is obtained from another source without restriction. All data in this proposal are subject to this restriction.

RESTRICTION ON DISCLOSURE

AND USE OF DATA

INSTRUCTIONS

N65236-16-R-0018

Management and Business Analytics Support

PRIME Pricing Model v1.6 dated 12JUN2017

CONTRACT SPECIALIST: Jessica Stogner (843) 218-2136

GENERAL INSTRUCTIONS AND INFORMATION

PRIME CONTRACTOR PRICING MODEL

DIRECTIONS

1.	Proposals must be submitted using this format. To save future proposal preparation time, customize this template by filling all elements that will stay the same and by making any formula changes necessary to accommodate your established accounting practices.
2.	Populate ONLY those cells highlighted yellow
3.	If applicable, modify appropriate formulas throughout workbook. Identify changes by highlighting all changed cells YELLOW, document all changes in space provided on Contractor Data Input worksheet.	CLICK HERE FOR CONTRACTOR DATA INPUT
4.	Explain basis for direct & indirect rates in space provided on Contractor Data Input worksheet. Provide copies of most recent DCAA or DCMA correspondence documenting approval of indirect rates if not previously provided to contracting specialist.	CLICK HERE FOR CONTRACTOR DATA INPUT
5.	Assign Labor Hours to Subcontractors (if applicable) on TEAM HOURS worksheet.	CLICK HERE FOR TEAM HOURS
6.	Populate labor rates on RATES worksheet.	CLICK HERE FOR RATES
7.	If company job titles are different from those in the RFP, provide this information on the OTHER LABOR DATA sheet.	CLICK HERE FOR OTHER LABOR DATA
8.	If direct labor rates are calculated by using other than 2,080 hours per year, document number of hours per year used to calculate hourly rate for each labor category on OTHER LABOR DATA sheet.	CLICK HERE FOR OTHER LABOR DATA
9.	IMPORTANT: If changing formulas to incorporate rates calculated on an outside spreadsheet, add that spreadsheet to Pricing Model.
10.	Provide all subcontractors with copy of Subcontractor Pricing Model for Task Orders.
11.	Provide information to the subcontractors regarding the labor categories and hours required for each task order.
12.	Transmit entire Pricing Model in EXCEL format (complete with active formulas) along with supporting narrative to Government in accordance with RFP instructions.

HELPFUL HINTS & REMINDERS
1.	Be sure to change overhead formulas on RATES worksheet if application base differentiates from Government assumption.
2.	Notify the contracting specialist if there are any questions or problems relating to Pricing Model.
3.	Provide copies of correspondence from DCAA or DCMA regarding the most recent approval of your rates and systems, such as Forward Pricing Rate Agreements (FPRAs), Forward Pricing Rate Recommendations (FPRRs), Provisional Billing Rates (PBRs), and Accounting System Approval. These should be provided each time the rates change or approvals are updated. If proposing direct labor rates based on salary survey data, provide a screen shot of the salary data information used to assist in evaluating your proposal.

&"Times New Roman,Regular"&F &"Times New Roman,Regular"&A &"Times New Roman,Regular"&P of &N

CONTRACTOR DATA INPUT

SECTION 1 - Header Information

Contractor Name:

Contractor Proposal #:

Proposal Date:

Valid until:

SECTION 2 - Loading Factors BASE YEAR 1 BASE YEAR 2 BASE YEAR 3 BASE YEAR 4 BASE YEAR 5 6 MONTH OPTION Allocation Base

CLICK HERE FOR TEAM HOURS WORKSHEET

CLICK HERE FOR RATES WORKSHEET

Labor Escalation - PRO	N/A	0.00%	0.00%	0.00%	0.00%	0.00%
Labor Escalation - SCA	N/A	0.00%	0.00%	0.00%	0.00%	0.00%

FRINGE	BASE YEAR 1	BASE YEAR 2	BASE YEAR 3	BASE YEAR 4	BASE YEAR 5	6 MONTH OPTION	Allocation Base
Professional	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	Direct Labor
SCA	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	Direct Labor

OVERHEAD		BASE YEAR 1	BASE YEAR 2	BASE YEAR 3	BASE YEAR 4	BASE YEAR 5	6 MONTH OPTION	Allocation Base
Charleston, SC	Contractor	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	Direct Labor + Fringe
Charleston, SC	Government	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	Direct Labor + Fringe

Norfolk, VA	Contractor	0.00%	0.00%	0.00%	0.00%	0.00%
Norfolk, VA	Government	0.00%	0.00%	0.00%	0.00%	0.00%

Washington DC	Contractor	0.00%	0.00%	0.00%	0.00%	0.00%
Washington DC	Government	0.00%	0.00%	0.00%	0.00%	0.00%

New Orleans, LA	Contractor	0.00%	0.00%	0.00%	0.00%	0.00%
New Orleans, LA	Government	0.00%	0.00%	0.00%	0.00%	0.00%

Contractor	0.00%	0.00%	0.00%	0.00%	0.00%
Government	0.00%	0.00%	0.00%	0.00%	0.00%

Contractor	0.00%	0.00%	0.00%	0.00%	0.00%
Government	0.00%	0.00%	0.00%	0.00%	0.00%

Contractor	0.00%	0.00%	0.00%	0.00%	0.00%
Government	0.00%	0.00%	0.00%	0.00%	0.00%

Contractor	0.00%	0.00%	0.00%	0.00%	0.00%
Government	0.00%	0.00%	0.00%	0.00%	0.00%

Contractor	0.00%	0.00%	0.00%	0.00%	0.00%
Government	0.00%	0.00%	0.00%	0.00%	0.00%

Contractor	0.00%	0.00%	0.00%	0.00%	0.00%
Government	0.00%	0.00%	0.00%	0.00%	0.00%

Contractor	0.00%	0.00%	0.00%	0.00%	0.00%
Government	1.00%	0.00%	0.00%	0.00%	0.00%

Contractor	0.00%	0.00%	0.00%	0.00%	0.00%
Government	0.00%	0.00%	0.00%	0.00%	0.00%

Contractor	0.00%	0.00%	0.00%	0.00%	0.00%
Government	0.00%	0.00%	0.00%	0.00%	0.00%

G&A	BASE YEAR 1	BASE YEAR 2	BASE YEAR 3	BASE YEAR 4	BASE YEAR 5	6 MONTH OPTION	Allocation Base
G&A Rate on Prime Labor	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	Direct labor + Fringe + Overhead

G&A on Subcontractor Labor 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

G&A on Prime ODCs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
G&A on Subcontractor ODCs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

M&S on Subcontractor Labor	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
M&S on Sub ODCs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Other Loading Factors as Applicable	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Other Loading Factors as Applicable	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Other Loading Factors as Applicable	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

FEE	0.00%
PROFIT

raymond.noble: Used if other rates are applicable. I.E. '7% on Direct labor and 3% on ODCs and Sub labor' You will need to change 'Summary' tabs to facilitate usage.

0.00%

Fixed Fee (Contract Rate)	0.00%
Target Profit (Contract Rate)	0.00%
Profit (Contract Rate)	0.00%

CONTRACTOR CHANGES TO THE PRICING MODEL AND PROPOSAL EXPLANATIONS

SUMMARY

	CLICK HERE FOR INSTRUCTIONS WORKSHEET
Contract Number:	N65236-16-R-0018	TYPE OF ORDER
RFP Number:	N65236-16-R-0018	CPFF:	X	CPFF
Task Name:	Management and Business Analytics Support

	FFP:	FFP
Contractor Name:		LOE:	X	LOE
Contractor Proposal #:		Completion:		Completion
Proposal Date:
Valid until:
SUMMARY- ALL CLINS

(Individual CLINS are listed below this table)

	LABOR	BASE YEAR
1	BASE YEAR
2	BASE YEAR
3	BASE YEAR
4	BASE YEAR
5	6 MONTH OPTION	TOTAL
	PRIME LABOR COST	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	PRIME LABOR HRs	214,560.0	214,560.0	214,560.0	214,560.0	214,560.0	107,280.0	1,180,080.0
	SUBCONTRACTOR LABOR COSTS
	SUB #1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Sub # 1 Labor Hrs	-0	-0	-0	-0	-0	-0	-0
	SUB #2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Sub # 2 Labor Hrs	-0	-0	-0	-0	-0	-0	-0
	SUB #3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Sub # 3 Labor Hrs	-0	-0	-0	-0	-0	-0	-0
	SUB #4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Sub # 4 Labor Hrs	-0	-0	-0	-0	-0	-0	-0
		-0
	SUBCONTRACTOR LABOR HOURS TOTAL:	-0	-0	-0	-0	-0	-0	-0
	SUBTOTAL SUBCONTRACTOR LABOR COSTS:	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	PRIME G&A ON SUBCONTRACTOR LABOR:	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	TOTAL PRIME & SUBCONTRACTOR LABOR (excluding G&A):	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	TOTAL PRIME & SUBCONTRACTOR LABOR HOURS:	214,560.0	214,560.0	214,560.0	214,560.0	214,560.0	107,280.0	1,180,080.0
	ODCs	BASE YEAR
1	BASE YEAR
2	BASE YEAR
3	BASE YEAR
4	BASE YEAR
5	6 MONTH OPTION	TOTAL
	Travel	$ 125,000.00	$ 128,000.00	$ 131,000.00	$ 134,000.00	$ 137,000.00	$ - 0	$ 655,000.00
	Material	$ 121,000.00	$ 124,000.00	$ 127,000.00	$ 130,000.00	$ 133,000.00	$ 68,000.00	$ 703,000.00
	Miscellaneous ODCs	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

	SUBTOTAL PRIME ODCs:	$ 246,000.00	$ 252,000.00	$ 258,000.00	$ 264,000.00	$ 270,000.00	$ 68,000.00	$ 1,358,000.00
	PRIME G&A on PRIME ODCs:	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	PRIME TOTAL ODCs:	$ 246,000.00	$ 252,000.00	$ 258,000.00	$ 264,000.00	$ 270,000.00	$ 68,000.00	$ 1,358,000.00
	ODCs - SUBCONTRACTORS	BASE YEAR
1	BASE YEAR
2	BASE YEAR
3	BASE YEAR
4	BASE YEAR
5	6 MONTH OPTION	TOTAL
	SUB #1 TOTAL:	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Additonal ODC	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Additonal ODC	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	SUB #2 TOTAL:	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Additonal ODC	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Additonal ODC	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	SUB #3 TOTAL:	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Additonal ODC	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Additonal ODC	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	SUB #4 TOTAL:	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Additonal ODC	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Additonal ODC	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	SUBTOTAL SUBCONTRACTOR ODCs:	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	PRIME G&A ON SUBCONTRACTOR ODCs:	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	TOTAL PRIME & SUBCONTRACTOR ODCs (excluding G&A):	$ 246,000.00	$ 252,000.00	$ 258,000.00	$ 264,000.00	$ 270,000.00	$ 68,000.00	$ 1,358,000.00
	OTHER BURDENS	BASE YEAR
1	BASE YEAR
2	BASE YEAR
3	BASE YEAR
4	BASE YEAR
5	6 MONTH OPTION	TOTAL
	Materials and Subcontracting

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
FCCM

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Other

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Other

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Other

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	INDIRECT COST ON SUBCONTRACTOR LABOR & ODCs:
(G&A SUBCONTRACTOR LABOR + G&A PRIME ODCs + G&A SUBCONTRACTOR ODCs + OTHER BURDENS)	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

TOTAL COST (LABOR + ODCs + INDIRECTS):	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
FIXED FEE / PROFIT (applied only to labor):	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
TOTAL CPFF:	$ 246,000.00	$ 252,000.00	$ 258,000.00	$ 264,000.00	$ 270,000.00	$ 68,000.00	$ 1,358,000.00

	CLIN 1
	SUMMARY	BASE	OPTION 1	OPTION 2	OPTION 3	OPTION 4		TOTAL
	PRIME LABOR COST:	0	0	0	0	0		0
	PRIME LABOR HRs:	214560	214560	214560	214560	214560		1072800
	SUBCONTRACTOR LABOR COST:	0	0	0	0	0		0
	SUBCONTRACTOR LABOR HRs:	-0	-0	-0	-0	-0		-0
	PRIME & SUBCONTRACTOR LABOR COST:	0	0	0	0	0		0
	PRIME & SUBCONTRACTOR LABOR HRs:	214560	214560	214560	214560	214560		1072800
	PRIME TRAVEL:	125000	128000	131000	134000	137000		655000
	PRIME MATERIAL:	121000	124000	127000	130000	133000		635000
	PRIME MISC ODCs:	0	0	0	0	0		0
	SUBCONTRACTOR ODC:	0	0	0	0	0		0
	TOTAL ODC COSTS:	246000	252000	258000	264000	270000		1290000
	INDIRECT COST on SUBCONTRACTOR LABOR & ODCs:	0	0	0	0	0		0
	TOTAL COST (LABOR + ODCs + INDIRECTS):	0	0	0	0	0		0
	FIXED FEE / PROFIT:	0	0	0	0	0		0
	TOTAL CPFF TASK 1:	246000	252000	258000	264000	270000		1290000
	LABOR	BASE YEAR
1	BASE YEAR
2	BASE YEAR
3	BASE YEAR
4	BASE YEAR
5	6 MONTH OPTION	TOTAL
	PRIME LABOR COST (excluding G&A)	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	PRIME LABOR HRs	214,560.0	214,560.0	214,560.0	214,560.0	214,560.0	107,280.0	1,180,080.0
	SUBCONTRACTOR LABOR COSTS
	SUB #1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Sub # 1 Labor Hrs	-0	-0	-0	-0	-0	-0	-0
	SUB #2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Sub # 2 Labor Hrs	-0	-0	-0	-0	-0	-0	-0
	SUB #3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Sub # 3 Labor Hrs	-0	-0	-0	-0	-0	-0	-0
	SUB #4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Sub # 4 Labor Hrs	-0	-0	-0	-0	-0	-0	-0

	SUBCONTRACTOR LABOR HOURS TOTAL:	-0	-0	-0	-0	-0	-0	-0
	SUBTOTAL SUBCONTRACTOR LABOR COSTS:	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	PRIME G&A ON PRIME LABOR:	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	PRIME G&A ON SUBCONTRACTOR LABOR:	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	TOTAL PRIME & SUBCONTRACTOR LABOR (excluding G&A):	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	TOTAL PRIME & SUBCONTRACTOR LABOR HOURS:	214,560.0	214,560.0	214,560.0	214,560.0	214,560.0	107,280.0	1,180,080.0
	ODCs	BASE YEAR
1	BASE YEAR
2	BASE YEAR
3	BASE YEAR
4	BASE YEAR
5	6 MONTH OPTION	TOTAL
	Travel	$ 125,000.00	$ 128,000.00	$ 131,000.00	$ 134,000.00	$ 137,000.00	$ - 0	$ 655,000.00
	Material	$ 121,000.00	$ 124,000.00	$ 127,000.00	$ 130,000.00	$ 133,000.00	$ 68,000.00	$ 703,000.00
	Miscellaneous ODCs	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

	SUBTOTAL PRIME ODCs:	$ 246,000.00	$ 252,000.00	$ 258,000.00	$ 264,000.00	$ 270,000.00	$ 68,000.00	$ 1,358,000.00
	PRIME G&A on PRIME ODCs:	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	SUBTOTAL PRIME ODCs:	$ 246,000.00	$ 252,000.00	$ 258,000.00	$ 264,000.00	$ 270,000.00	$ 68,000.00	$ 1,358,000.00
	ODCs - SUBCONTRACTORS	BASE YEAR
1	BASE YEAR
2	BASE YEAR
3	BASE YEAR
4	BASE YEAR
5	6 MONTH OPTION	TOTAL
	SUB #1 TOTAL:	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Additonal ODC	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Additonal ODC	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	SUB #2 TOTAL:	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Additonal ODC	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Additonal ODC	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	SUB #3 TOTAL:	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Additonal ODC	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Additonal ODC	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	SUB #4 TOTAL:	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Additonal ODC	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Additonal ODC	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	SUBTOTAL SUBCONTRACTOR ODCs:	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	PRIME G&A ON SUBCONTRACTOR ODCs:	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	TOTAL PRIME & SUBCONTRACTOR ODCs (excluding G&A):	$ 246,000.00	$ 252,000.00	$ 258,000.00	$ 264,000.00	$ 270,000.00	$ 68,000.00	$ 1,358,000.00
	OTHER BURDENS	BASE YEAR
1	BASE YEAR
2	BASE YEAR
3	BASE YEAR
4	BASE YEAR
5	6 MONTH OPTION	TOTAL
	Materials and Subcontracting

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

$ - 0	$ - 0
FCCM

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

$ - 0	$ - 0
Other

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

$ - 0	$ - 0
Other

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

$ - 0	$ - 0
Other

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

	$ - 0						$ - 0
	TOTAL G&A and OTHER BURDENS:
(G&A PRIME LABOR + G&A SUBCONTRACTOR LABOR + G&A PRIME ODCs + G&A SUBCONTRACTOR ODCs + OTHER BURDENS)	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

PROPOSED CPFF COST (60%):	$ 246,000.00	$ 252,000.00	$ 258,000.00	$ 264,000.00	$ 270,000.00	$ 68,000.00	$ 1,358,000.00
FIXED FEE (applied to labor only):	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
TOTAL CPFF:	$ 246,000.00	$ 252,000.00	$ 258,000.00	$ 264,000.00	$ 270,000.00	$ 68,000.00	$ 1,358,000.00

PROPOSED COST, FFP (40%):	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
PROFIT:	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
TOTAL FFP:	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

TOTAL COST: $ 246,000.00 $ 252,000.00 $ 258,000.00 $ 264,000.00 $ 270,000.00 $ 68,000.00 $ 1,358,000.00

	CLIN 2 - MATERIAL
	LABOR	BASE YEAR
1	BASE YEAR
2	BASE YEAR
3	BASE YEAR
4	BASE YEAR
5	6 MONTH OPTION	TOTAL
	PRIME LABOR COST	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	PRIME LABOR HRs	-0	-0	-0	-0	-0	-0	-0
	SUBCONTRACTOR LABOR COSTS
	SUB #1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Sub # 1 Labor Hrs	-0	-0	-0	-0	-0	-0	-0
	SUB #2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Sub # 2 Labor Hrs	-0	-0	-0	-0	-0	-0	-0
	SUB #3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Sub # 3 Labor Hrs	-0	-0	-0	-0	-0	-0	-0
	SUB #4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Sub # 4 Labor Hrs	-0	-0	-0	-0	-0	-0	-0

	SUBCONTRACTOR LABOR HOURS TOTAL:	-0	-0	-0	-0	-0	-0	-0
	SUBTOTAL SUBCONTRACTOR LABOR COSTS:	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	PRIME G&A ON SUBCONTRACTOR LABOR:	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	TOTAL PRIME & SUBCONTRACTOR LABOR (excluding G&A):	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	TOTAL PRIME & SUBCONTRACTOR LABOR HOURS:	-0	-0	-0	-0	-0	-0	-0
	ODCs	BASE YEAR
1	BASE YEAR
2	BASE YEAR
3	BASE YEAR
4	BASE YEAR
5	6 MONTH OPTION	TOTAL
	Travel	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Material	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Miscellaneous ODCs	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

	SUBTOTAL PRIME ODCs:	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	PRIME G&A on PRIME ODCs:	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	PRIME TOTAL ODCs:	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	ODCs - SUBCONTRACTORS	BASE YEAR
1	BASE YEAR
2	BASE YEAR
3	BASE YEAR
4	BASE YEAR
5	6 MONTH OPTION	TOTAL
	SUB #1 TOTAL:	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Additonal ODC	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Additonal ODC	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	SUB #2 TOTAL:	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Additonal ODC	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Additonal ODC	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	SUB #3 TOTAL:	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Additonal ODC	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Additonal ODC	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	SUB #4 TOTAL:	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Additonal ODC	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Additonal ODC	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	SUBTOTAL SUBCONTRACTOR ODCs:	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	PRIME G&A ON SUBCONTRACTOR ODCs:	$ - 0	$ - 0	$ - 0				$ - 0
	TOTAL PRIME & SUBCONTRACTOR ODCs (excluding G&A):	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	OTHER BURDENS	BASE YEAR
1	BASE YEAR
2	BASE YEAR
3	BASE YEAR
4	BASE YEAR
5	6 MONTH OPTION	TOTAL
	Materials and Subcontracting

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

$ - 0	$ - 0
FCCM

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

$ - 0	$ - 0
Other

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

$ - 0	$ - 0
Other

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

$ - 0	$ - 0
Other

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

	$ - 0						$ - 0
	INDIRECT COST ON SUBCONTRACTOR LABOR & ODCs:
(G&A SUBCONTRACTOR LABOR + G&A PRIME ODCs + G&A SUBCONTRACTOR ODCs + OTHER BURDENS)	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

TOTAL COST (LABOR + ODCs + INDIRECTS):	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
FIXED FEE / PROFIT (applied only to labor):	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
TOTAL CPFF:	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

	CLIN 3 - PRE-CABLING MATERIAL
	LABOR	BASE YEAR
1	BASE YEAR
2	BASE YEAR
3	BASE YEAR
4	BASE YEAR
5	6 MONTH OPTION	TOTAL
	PRIME LABOR COST	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	PRIME LABOR HRs	-0	-0	-0	-0	-0	-0	-0
	SUBCONTRACTOR LABOR COSTS
	SUB #1	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Sub # 1 Labor Hrs	-0	-0	-0	-0	-0	-0	-0
	SUB #2	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Sub # 2 Labor Hrs	-0	-0	-0	-0	-0	-0	-0
	SUB #3	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Sub # 3 Labor Hrs	-0	-0	-0	-0	-0	-0	-0
	SUB #4	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Sub # 4 Labor Hrs	-0	-0	-0	-0	-0	-0	-0

	SUBCONTRACTOR LABOR HOURS TOTAL:	-0	-0	-0	-0	-0	-0	-0
	SUBTOTAL SUBCONTRACTOR LABOR COSTS:	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	PRIME G&A ON SUBCONTRACTOR LABOR:	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	TOTAL PRIME & SUBCONTRACTOR LABOR (excluding G&A):	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	TOTAL PRIME & SUBCONTRACTOR LABOR HOURS:	-0	-0	-0	-0	-0	-0	-0
	ODCs	BASE YEAR
1	BASE YEAR
2	BASE YEAR
3	BASE YEAR
4	BASE YEAR
5	6 MONTH OPTION	TOTAL
	Travel	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Material	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Miscellaneous ODCs	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

	SUBTOTAL PRIME ODCs:	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	PRIME G&A on PRIME ODCs:	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	PRIME TOTAL ODCs:	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	ODCs - SUBCONTRACTORS	BASE YEAR
1	BASE YEAR
2	BASE YEAR
3	BASE YEAR
4	BASE YEAR
5	6 MONTH OPTION	TOTAL
	SUB #1 TOTAL:	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Additonal ODC	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Additonal ODC	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	SUB #2 TOTAL:	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Additonal ODC	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Additonal ODC	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	SUB #3 TOTAL:	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Additonal ODC	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Additonal ODC	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	SUB #4 TOTAL:	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Additonal ODC	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Additonal ODC	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	SUBTOTAL SUBCONTRACTOR ODCs:	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	PRIME G&A ON SUBCONTRACTOR ODCs:	$ - 0	$ - 0	$ - 0				$ - 0
	TOTAL PRIME & SUBCONTRACTOR ODCs (excluding G&A):	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	OTHER BURDENS	BASE YEAR
1	BASE YEAR
2	BASE YEAR
3	BASE YEAR
4	BASE YEAR
5	6 MONTH OPTION	TOTAL
	Materials and Subcontracting

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

$ - 0	$ - 0
FCCM

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

$ - 0	$ - 0
Other

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

$ - 0	$ - 0
Other

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

$ - 0	$ - 0
Other

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

	$ - 0						$ - 0
	INDIRECT COST ON SUBCONTRACTOR LABOR & ODCs:
(G&A SUBCONTRACTOR LABOR + G&A PRIME ODCs + G&A SUBCONTRACTOR ODCs + OTHER BURDENS)	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

TOTAL COST (LABOR + ODCs + INDIRECTS):	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
FIXED FEE / PROFIT (applied only to labor):	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
TOTAL CPFF:	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

&"Times New Roman,Bold"&16&A&"Times New Roman,Regular"&10

&"Times New Roman,Regular"&F &A	&"Times New Roman,Regular"Source Selection Information
See FAR 2.101 and 3.104	&"Times New Roman,Regular"&P of &N

RATES

						CLIN 1 / BASE YEAR 1	CLIN 1 / BASE YEAR 2	CLIN 1 / BASE YEAR 3	CLIN 1 / BASE YEAR 4	CLIN 1 / BASE YEAR 5	CLIN 1 / 6 Month Option
	TYPE	PRIME CONTRACTOR LABOR CATEGORY	LOCATION	SITE		RG
Hours	OT
Hours	RATE	FRINGE	OH	G&A	RG

BURDENED

RATE OT

BURDENED

RATE	TOTAL
COST		RG
Hours	OT
Hours	RATE	FRINGE	OH	G&A	RG

BURDENED

RATE OT

BURDENED

RATE	TOTAL
COST		RG
Hours	OT
Hours	RATE	FRINGE	OH	G&A	RG

BURDENED

RATE OT

BURDENED

RATE	TOTAL
COST		RG
Hours	OT
Hours	RATE	FRINGE	OH	G&A	RG

BURDENED

RATE OT

BURDENED

RATE	TOTAL
COST		RG
Hours	OT
Hours	RATE	FRINGE	OH	G&A	RG

BURDENED

RATE OT

BURDENED

RATE	TOTAL
COST		RG
Hours	OT
Hours	RATE	FRINGE	OH	G&A	RG

BURDENED

RATE OT

BURDENED

RATE TOTAL

COST

	Professional	Management Analyst 3	Charleston, SC	Contractor		11,520.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	11,520.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	11,520.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	11,520.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	11,520.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Professional	Management & Program Technician 3	Charleston, SC	Contractor		5,760.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	5,760.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	5,760.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	5,760.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	5,760.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Professional	Management & Program Technician 2	Charleston, SC	Contractor		5,760.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	5,760.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	5,760.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	5,760.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	5,760.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Professional	Program Manager	Charleston, SC	Contractor		1,920.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	1,920.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	1,920.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	1,920.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	1,920.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Professional	Technical Writer/Editor 3	Charleston, SC	Contractor		2,880.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	2,880.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	2,880.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	2,880.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	2,880.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Professional	Subject Matter Expert (SME) 5	Charleston, SC	Contractor		1,920.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	1,920.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	1,920.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	1,920.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	1,920.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Professional	Subject Matter Expert (SME) 2	Charleston, SC	Contractor		480.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	480.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	480.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	480.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	480.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	SCA	Accounting Clerk III (01013)	Charleston, SC	Contractor		960.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	960.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	960.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	960.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	960.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	SCA	Administrative Assistant (01020)	Charleston, SC	Contractor		960.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	960.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	960.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	960.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	960.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Professional	Management Consultant (Senior)	Charleston, SC	Government		1,920.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	1,920.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	1,920.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	1,920.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	1,920.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Professional	Subject Matter Expert (SME) 3	Charleston, SC	Government		1,920.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	1,920.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	1,920.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	1,920.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	1,920.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Professional	Management Analyst 3	Charleston, SC	Government		80,640.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	80,640.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	80,640.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	80,640.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	80,640.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Professional	Management Analyst 2	Charleston, SC	Government		28,800.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	28,800.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	28,800.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	28,800.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	28,800.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Professional	Management & Program Technician 1	Charleston, SC	Government		1,920.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	1,920.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	1,920.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	1,920.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	1,920.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Professional	Project Manager	Charleston, SC	Government		7,680.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	7,680.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	7,680.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	7,680.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	7,680.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Professional	Management Analyst 1	Charleston, SC	Government		5,760.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	5,760.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	5,760.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	5,760.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	5,760.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Professional	Technical Analyst 4	Charleston, SC	Government		9,600.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	9,600.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	9,600.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	9,600.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	9,600.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Professional	Subject Matter Expert (SME) 5	Charleston, SC	Government		5,760.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	5,760.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	5,760.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	5,760.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	5,760.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Professional	Subject Matter Expert (SME) 4	Charleston, SC	Government		3,840.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	3,840.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	3,840.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	3,840.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	3,840.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Professional	Management Consultant	Charleston, SC	Government		1,920.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	1,920.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	1,920.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	1,920.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	1,920.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Professional	Technical Analyst 3	Charleston, SC	Government		1,920.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	1,920.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	1,920.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	1,920.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	1,920.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Professional	Management & Program Technician 3	Charleston, SC	Government		9,600.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	9,600.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	9,600.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	9,600.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	9,600.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Professional	Management & Program Technician 2	Charleston, SC	Government		3,840.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	3,840.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	3,840.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	3,840.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	3,840.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Professional	Subject Matter Expert (SME) 1	Charleston, SC	Government		1,920.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	1,920.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	1,920.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	1,920.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	1,920.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Professional	Management Analyst 3	New Orleans, LA	Government		1,920.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	1,920.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	1,920.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	1,920.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	1,920.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Professional	Management Analyst 2	New Orleans, LA	Government		1,920.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	1,920.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	1,920.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	1,920.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	1,920.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Professional	Management Analyst 2	Norfolk, VA	Government		1,920.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	1,920.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	1,920.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	1,920.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	1,920.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Professional	Management Analyst 3	Norfolk, VA	Government		1,920.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	1,920.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	1,920.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	1,920.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	1,920.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Professional	Subject Matter Expert (SME) 4	Norfolk, VA	Contractor		1,920.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	1,920.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	1,920.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	1,920.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	1,920.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Professional	Management Analyst 2	Washington DC	Government		1,920.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	1,920.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	1,920.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	1,920.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	1,920.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Professional	Management Analyst 3	Washington DC	Government		1,920.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	1,920.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	1,920.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	1,920.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	1,920.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Professional	Junior Management Analyst	Washington DC	Government		1,920.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	1,920.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	1,920.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	1,920.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	1,920.0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
						214,560.0								$ - 0	214,560.0								$ - 0	214,560.0								$ - 0	214,560.0								$ - 0	214,560.0
						CLIN 2 / BASE YEAR 1									CLIN 2 / BASE YEAR 2									CLIN 2 / BASE YEAR 3									CLIN 2 / BASE YEAR 4									CLIN 2 / BASE YEAR 5
	TYPE	PRIME CONTRACTOR LABOR CATEGORY	LOCATION	SITE		RG
Hours	OT
Hours	RATE	FRINGE	OH	G&A	RG

BURDENED

RATE OT

BURDENED

RATE	TOTAL
COST		RG
Hours	OT
Hours	RATE	FRINGE	OH	G&A	RG

BURDENED

RATE OT

BURDENED

RATE	TOTAL
COST		RG
Hours	OT
Hours	RATE	FRINGE	OH	G&A	RG

BURDENED

RATE OT

BURDENED

RATE	TOTAL
COST		RG
Hours	OT
Hours	RATE	FRINGE	OH	G&A	RG

BURDENED

RATE OT

BURDENED

RATE	TOTAL
COST		RG
Hours	OT
Hours	RATE	FRINGE	OH	G&A	RG

BURDENED

RATE OT

BURDENED

RATE	TOTAL
COST		RG
Hours	OT
Hours	RATE	FRINGE	OH	G&A	RG

BURDENED

RATE OT

BURDENED

RATE TOTAL

COST

	Professional					-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Professional					-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Professional					-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Professional					-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Professional					-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Professional					-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Professional					-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Professional					-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Professional					-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Professional					-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Professional					-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Professional					-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Professional					-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Professional					-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Professional					-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Professional					-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Professional					-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Professional					-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Professional					-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Professional					-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Professional					-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Professional					-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Professional					-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Professional					-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Professional					-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Professional					-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Professional					-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Professional					-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Professional					-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Professional					-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Professional					-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Professional					-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Professional					-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Professional					-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Professional					-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Professional					-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Professional					-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
						-0			$ - 0	$ - 0	$ - 0			$ - 0	-0			$ - 0	$ - 0	$ - 0			$ - 0	-0			$ - 0	$ - 0	$ - 0			$ - 0	-0			$ - 0	$ - 0	$ - 0			$ - 0	-0			$ - 0	$ - 0	$ - 0
						CLIN 3 / BASE YEAR 1									CLIN 3 / BASE YEAR 2									CLIN 3 / BASE YEAR 3									CLIN 3 / BASE YEAR 4									CLIN 3 / BASE YEAR 5
	TYPE	PRIME CONTRACTOR LABOR CATEGORY	LOCATION	SITE		RG
Hours	OT
Hours	RATE	FRINGE	OH	G&A	RG

BURDENED

RATE OT

BURDENED

RATE	TOTAL
COST		RG
Hours	OT
Hours	RATE	FRINGE	OH	G&A	RG

BURDENED

RATE OT

BURDENED

RATE	TOTAL
COST		RG
Hours	OT
Hours	RATE	FRINGE	OH	G&A	RG

BURDENED

RATE OT

BURDENED

RATE	TOTAL
COST		RG
Hours	OT
Hours	RATE	FRINGE	OH	G&A	RG

BURDENED

RATE OT

BURDENED

RATE	TOTAL
COST		RG
Hours	OT
Hours	RATE	FRINGE	OH	G&A	RG

BURDENED

RATE OT

BURDENED

RATE	TOTAL
COST		RG
Hours	OT
Hours	RATE	FRINGE	OH	G&A	RG

BURDENED

RATE OT

BURDENED

RATE TOTAL

COST

Professional	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0
Professional	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0
Professional	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0
Professional	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0
Professional	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0
Professional	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0
Professional	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0
Professional	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	-0	-0	$ - 0	$ - 0

This is the start of the file's text. The full file is on GovTribe.

File details come from the government source that posted it.