19R3504_Atttach_B_Basic_Pricing_Data.xlsx

XLSX spreadsheet 33 KB Posted Feb 6, 2019

Attached to: Shallow Draft Tanker Federal contract opportunity
Solicitation number: N32205-19-R-3504
Issued by: Department of the Navy Military Sealift Command

About this file

From the source

Basic Pricing Data Sheet

View the file

Other files for this federal contract opportunity

Other files attached to Shallow Draft Tanker, newest first.
File	Type	Posted
MSDS_for_Fuel.pdf	PDF	Mar 19, 2019
19R3504_Shallow_Draft_Tanker_Amend5.docx	DOCX document	Mar 19, 2019
Proforma_amended_(amendment_5).docx	DOCX document	Mar 19, 2019
19-R-3504_Q_&_A__3.docx	DOCX document	Mar 19, 2019
19-R-3504_Q_&_A__2.docx	DOCX document	Mar 8, 2019
19R3504_Attach_D_DD_Form_254_(amendment_4).pdf	PDF	Mar 7, 2019
19R3504_Attach_L_Decon_Station_Drawing.pdf	PDF	Mar 7, 2019
193504_Shallow_Draft_Tanker_Amendment_4.docx	DOCX document	Mar 7, 2019
Proforma_amended_(amendment_4).docx	DOCX document	Mar 7, 2019
19R3504_Attach_H_DOL_WD.txt	TXT text file	Feb 28, 2019
193504_Shallow_Draft_Tanker_Amendment_3.docx	DOCX document	Feb 28, 2019
Proforma_amended_(amendment_3).docx	DOCX document	Feb 28, 2019
19R3504_Attach_P_Ship_Security.docx	DOCX document	Feb 26, 2019
19-R-3504_Q_&_A.docx	DOCX document	Feb 26, 2019
19R3504_Attach_H__(3)_MFOW_PAX_Wages_Oct_2017.xls	XLS spreadsheet	Feb 26, 2019
19R3504_Attach_H__(4)Tanker_MMP_MOU.pdf	PDF	Feb 26, 2019
19R3405_Attach_A_GFP.xlsx	XLSX spreadsheet	Feb 26, 2019
19R3504_Attach_H__(1)_Tanker_SIUPD_MOU.pdf	PDF	Feb 26, 2019
19R3504_Attach_H__(2)_SUP_PCS_--_PAX_2017.xlsx	XLSX spreadsheet	Feb 26, 2019
19R3504_Attach_H__(5)_Tanker_MEBA_MOU.pdf	PDF	Feb 26, 2019
193504_Shallow_Draft_Tanker_Amendment_2.docx	DOCX document	Feb 26, 2019
19R3504_Atttach_B_Basic_Pricing_Data.xlsx	XLSX spreadsheet	Feb 26, 2019
19R3504_Attach_E_PWS_.docx	DOCX document	Feb 26, 2019
Proforma_amended.docx	DOCX document	Feb 26, 2019
19R3504_Attach_N_Request_for_Clarification_Question.docx	DOCX document	Feb 6, 2019
19R3504_Attach_D_Instructions.pdf	PDF	Feb 6, 2019
19R3504_Attach_G_ATFP_CBRD_.docx	DOCX document	Feb 6, 2019
Amendment_0001.docx	DOCX document	Feb 6, 2019
19R3504_Attach_I_SF_LLL.pdf	PDF	Feb 6, 2019
19R3504_Attach_F_Tech_Offer_Worksheet.XLSX	XLSX spreadsheet	Feb 6, 2019
19R3504_Attach_E_PWS_.docx	DOCX document	Feb 6, 2019
19R3504_Attach_C_Crew_Complement_.docx	DOCX document	Feb 6, 2019
19R3504_Attach_D_DD_Form_254.PDF	PDF	Feb 6, 2019
Proforma.docx	DOCX document	Feb 6, 2019
19R3504_Attach_J_MECSP_Worksheet_.docx	DOCX document	Feb 6, 2019
RFP_1449.docx	DOCX document	Feb 6, 2019
19R3504_Attach_K_Specs_for_CBR-D_Decon_Station_.docx	DOCX document	Feb 6, 2019
N32205-19-R-3504-0001.pdf	PDF	Jan 28, 2019
Shallow_Draft_Tanker_Synopsis.docx	DOCX document	Jan 24, 2019

Show all 39

On GovTribe

Work with this file on GovTribe

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

Basic Pricing Data

Attachment B REV1		Vessel:
Basic Pricing Data		RFP: N32205-19-R-3504
Unless otherwise specified by the offeror, the price and profit identified below will be assumed
(a) allocable to the services of the Vessels under this Charter
(b) in US dollars
(c) based upon a 365-day year
			Base Period
			PRICE PER DAY
1	Crew wages, etc., as itemized in Attachment C
2	Crew Training, not separately itemized in Attachment C
3	Victualling, stores, and water
4	Crew transportation/repatriation
5	Other crew costs (itemize at lines 5-7)
6
7
8	Total crew-related expenses (lines 1-7 above)		$ - 0
9	Maintenance and repair
10	Lubricants
11	Survey and classification expenses
12	Equipment and materials
13	Capitalized costs (Vessel)
14	Depreciation (Vessel)
15	Other Vessel costs (itemize at lines 15-17)
16
17
18	Total Vessel costs (lines 9-17 above)		$ - 0
19	Protection and indemnity premia
20	Protection and indemnity deductibles paid
21	Hull and machinery premia
22	Hull and machinery deductibles paid
23	Other insurance costs (itemize at lines 23-25)
24
25
26	Total insurance costs (lines 19-25 above)		$ - 0
27	Other (itemize at lines 27-30)
28
29
30
31	General and administrative expenses
32	Profit

33 Total daily costs from above multiplied by 365 $ - 0

34 Days assumed off-hire per year

35 Line 33 divided by the number of days assumed on-hire per year $ - 0

Option 1

Attachment B REV1		Vessel:
Basic Pricing Data		RFP: N32205-19-R-3504
Unless otherwise specified by the offeror, the price and profit identified below will be assumed
(a) allocable to the services of the Vessels under this Charter
(b) in US dollars
(c) based upon a 366-day year
			Option Period One
			PRICE PER DAY
1	Crew wages, etc., as itemized in Attachment C
2	Crew Training, not separately itemized in Attachment C
3	Victualling, stores, and water
4	Crew transportation/repatriation
5	Other crew costs (itemize at lines 5-7)
6
7
8	Total crew-related expenses (lines 1-7 above)		$ - 0
9	Maintenance and repair
10	Lubricants
11	Survey and classification expenses
12	Equipment and materials
13	Capitalized costs (Vessel)
14	Depreciation (Vessel)
15	Other Vessel costs (itemize at lines 15-17)
16
17
18	Total Vessel costs (lines 9-17 above)		$ - 0
19	Protection and indemnity premia
20	Protection and indemnity deductibles paid
21	Hull and machinery premia
22	Hull and machinery deductibles paid
23	Other insurance costs (itemize at lines 23-25)
24
25
26	Total insurance costs (lines 19-25 above)		$ - 0
27	Other (itemize at lines 27-30)
28
29
30
31	General and administrative expenses
32	Profit

33 Total daily costs from above multiplied by 366 $ - 0

34 Days assumed off-hire per year

35 Line 33 divided by the number of days assumed on-hire per year $ - 0

Option 2

Attachment B REV1		Vessel:
Basic Pricing Data		RFP: N32205-19-R-3504
Unless otherwise specified by the offeror, the price and profit identified below will be assumed
(a) allocable to the services of the Vessels under this Charter
(b) in US dollars
(c) based upon a 365-day year
			Option Period Two
			PRICE PER DAY
1	Crew wages, etc., as itemized in Attachment C
2	Crew Training, not separately itemized in Attachment C
3	Victualling, stores, and water
4	Crew transportation/repatriation
5	Other crew costs (itemize at lines 5-7)
6
7
8	Total crew-related expenses (lines 1-7 above)		$ - 0
9	Maintenance and repair
10	Lubricants
11	Survey and classification expenses
12	Equipment and materials
13	Capitalized costs (Vessel)
14	Depreciation (Vessel)
15	Other Vessel costs (itemize at lines 15-17)
16
17
18	Total Vessel costs (lines 9-17 above)		$ - 0
19	Protection and indemnity premia
20	Protection and indemnity deductibles paid
21	Hull and machinery premia
22	Hull and machinery deductibles paid
23	Other insurance costs (itemize at lines 23-25)
24
25
26	Total insurance costs (lines 19-25 above)		$ - 0
27	Other (itemize at lines 27-30)
28
29
30
31	General and administrative expenses
32	Profit

33 Total daily costs from above multiplied by 365 $ - 0

34 Days assumed off-hire per year

35 Line 33 divided by the number of days assumed on-hire per year $ - 0

Option 3

Attachment B REV1		Vessel:
Basic Pricing Data		RFP: N32205-19-R-3504
Unless otherwise specified by the offeror, the price and profit identified below will be assumed
(a) allocable to the services of the Vessels under this Charter
(b) in US dollars
(c) based upon a 365-day year
			Option Period Three
			PRICE PER DAY
1	Crew wages, etc., as itemized in Attachment C
2	Crew Training, not separately itemized in Attachment C
3	Victualling, stores, and water
4	Crew transportation/repatriation
5	Other crew costs (itemize at lines 5-7)
6
7
8	Total crew-related expenses (lines 1-7 above)		$ - 0
9	Maintenance and repair
10	Lubricants
11	Survey and classification expenses
12	Equipment and materials
13	Capitalized costs (Vessel)
14	Depreciation (Vessel)
15	Other Vessel costs (itemize at lines 15-17)
16
17
18	Total Vessel costs (lines 9-17 above)		$ - 0
19	Protection and indemnity premia
20	Protection and indemnity deductibles paid
21	Hull and machinery premia
22	Hull and machinery deductibles paid
23	Other insurance costs (itemize at lines 23-25)
24
25
26	Total insurance costs (lines 19-25 above)		$ - 0
27	Other (itemize at lines 27-30)
28
29
30
31	General and administrative expenses
32	Profit

33 Total daily costs from above multiplied by 365 $ - 0

34 Days assumed off-hire per year

35 Line 33 divided by the number of days assumed on-hire per year $ - 0

Option 4

Attachment B REV1		Vessel:
Basic Pricing Data		RFP: N32205-19-R-3504
Unless otherwise specified by the offeror, the price and profit identified below will be assumed
(a) allocable to the services of the Vessels under this Charter
(b) in US dollars
(c) based upon a 334-day year
			Option Period Four
			PRICE PER DAY
1	Crew wages, etc., as itemized in Attachment C
2	Crew Training, not separately itemized in Attachment C
3	Victualling, stores, and water
4	Crew transportation/repatriation
5	Other crew costs (itemize at lines 5-7)
6
7
8	Total crew-related expenses (lines 1-7 above)		$ - 0
9	Maintenance and repair
10	Lubricants
11	Survey and classification expenses
12	Equipment and materials
13	Capitalized costs (Vessel)
14	Depreciation (Vessel)
15	Other Vessel costs (itemize at lines 15-17)
16
17
18	Total Vessel costs (lines 9-17 above)		$ - 0
19	Protection and indemnity premia
20	Protection and indemnity deductibles paid
21	Hull and machinery premia
22	Hull and machinery deductibles paid
23	Other insurance costs (itemize at lines 23-25)
24
25
26	Total insurance costs (lines 19-25 above)		$ - 0
27	Other (itemize at lines 27-30)
28
29
30
31	General and administrative expenses
32	Profit

33 Total daily costs from above multiplied by 334 $ - 0

34 Days assumed off-hire per year

35 Line 33 divided by the number of days assumed on-hire per year $ - 0

Fuel Consumption Data

Attachment B REV1	Vessel:
Fuel Consumption Data	RFP: N32205-19-R-3504

Offeror Instructions: Fill in the "Metric Tons/day" used by the vessel proposed, as applicable. Select "Fuel Type" from the drop down menu in the list below. If more than one fuel type is burned either underway or in-port please use extra rows provided.

Box #	Description	# Days	Metric Tons/day	Fuel Type	Price per Metric Ton	Total
89	Fuel Underway (laden)	850	9.5		611.21	$ 4,935,520.75	(Fuel type for Box 89 is IFO-380)
	Other Fuel Type (if necessary)				0.00	$ - 0
90	Fuel Underway (ballast)	415	9		611.21	$ 2,282,869.35	(Fuel type for Box 90 is IFO-380)
	Other Fuel Type (if necessary)				0.00	$ - 0
92	In-Port Loading	396	1.3		971.12	$ 499,932.58	(Fuel type for Box 92a is MGO)
	Other Fuel Type (if necessary)				0.00	$ - 0
92	In-Port Discharging	317	1.5		971.12	$ 461,767.56	(Fuel type for Box 92b is MGO)
	Other Fuel Type (if necessary)				0.00	$ - 0
					TOTAL:	$ 8,180,090.24
Notes:		1978

Fuel consumption calculations will be made using the following Defense Logistics Agency – Energy (DLA-E) standard prices and

appropriate fuel conversion factors. The rates to be used are as follows:

MGO/MDO:	(1) $971.12 per metric ton
IFO-180:	(2) $616.70 per metric ton
IFO-380:	(3) $611.21 per metric ton

Note: Bunker C will be equated to IFO-380 if necessary. If a Vessel to be offered consumes fuel other than the above, the Offeror shall request,

prior to offers being received, that rates for that fuel be posted via an amendment.

Fuel conversion factors are as follows:

MGO/MDO:	7.507 barrels per metric ton
IFO-180:	6.526 barrels per metric ton
IFO-380:	6.468 barrels per metric ton

TOTAL EVALUATED PRICE

TOTAL EVALUATED PRICE
PER DIEM
	DAILY CHARTER HIRE RATE	# OF DAYS	TOTAL PER DIEM/PERIOD
BASE PERIOD	$ 32,750.85	366	$ 11,986,811.10
OPTION 1	$ 36,025.94	365	$ 13,149,468.10
OPTION 2	$ 39,628.53	365	$ 14,464,413.45
OPTION 3	$ 43,591.38	365	$ 15,910,853.70
OPTION 4	$ 47,950.52	334	$ 16,015,473.68
FAR 52.217-8		183
		1978
TOTAL EVALUATED FUEL			$ 8,180,090.24

PORT CHARGES DIFFERENTIAL N/A

DELIVERY BONUS (IF ANY) - TO BE PROPOSED BY THE OFFEROR $ - 0

REDELIVERY BONUS (IF ANY) - TO BE PROPOSED BY THE OFFEROR $ - 0

TOTAL EVALUATED PRICE $ 79,707,110.27

File details come from the government source that posted it.