P7 Subcontractor Cost Summary.xlsx

XLSX spreadsheet 258 KB Posted Jun 8, 2020

Attached to: Advanced Sensor System Development and Execution (ASSDE) Federal contract opportunity
Solicitation number: N00421-19-R-0069
Issued by: Department of the Navy Naval Air Systems Command Naval Air Warfare Center

About this file

Written by GovTribe AI · Dec 31, 2023

This sources sought announcement requests capability statements from businesses for an Advanced Sensor System Development and Execution (ASSDE) contract to support the design, development, and demonstration of sensor technologies including ISR, EO/IR, HIS/MSI, LIDAR, RADAR, ELINT, SIGINT, CBRNE, and SONAR. The Naval Air Warfare Center Aircraft Division will award an indefinite-delivery indefinite-quantity contract with a five-year ordering period and cost-plus-fixed-fee contract line items for level of effort and completion labor as well as cost reimbursable other direct costs.

Interested businesses must submit capability statements no later than March 29, 2019 demonstrating experience with efforts of similar size and scope, technical skills to perform requirements, and the ability to obtain facility and personnel security clearances. The work includes on-site performance at NAS Patuxent River (35%), Yuma Proving Grounds (15%), and off-site contractor facilities (50%). The North American Industry Classification System code is 541330 for engineering services with a $38.5 million small business size standard.

View the file

Other files for this federal contract opportunity

Other files attached to Advanced Sensor System Development and Execution (ASSDE), newest first.
File	Type	Posted
N00421-19-R-0069 Amendment 0010.pdf	PDF	Sep 4, 2020
Amendment 0009.pdf	PDF	Jun 8, 2020
N0042119R0069AMD0008.pdf	PDF	May 28, 2020
Attachment P8 N0042119D0069.xlsx.pdf	PDF	May 28, 2020
N00421-19-R-0069 Amendment 0007.pdf	PDF	Dec 9, 2019
Attachment P1 - P1 Past Performance Information Form.pdf	PDF	Dec 4, 2019
N00421-19-R-0069 Amendment 0006.pdf	PDF	Dec 4, 2019
P1_Past_Performance_Information_Form.pdf	PDF	Nov 26, 2019
N00421-19-R-0069 Amendment 0005.pdf	PDF	Nov 26, 2019
Attachment 3 - OCI List.docx	DOCX document	Nov 21, 2019
N00421-19-R-0069 Amendment 0004.pdf	PDF	Nov 21, 2019
N00421-19-R-0069 Amendment 0003.pdf	PDF	Nov 20, 2019
Attachment P1_-_P1 Past Performance Information Form.pdf	PDF	Nov 15, 2019
N00421-19-R-0069_Amendment_0001.pdf	PDF	Nov 6, 2019
Attachment_5_-_Authorized_Subcontractors.docx	DOCX document	Oct 31, 2019
Attachment_1_-_Data_Item_Transmittal_Form.docx	DOCX document	Oct 31, 2019
Attachment_8_-_MFR.pdf	PDF	Oct 31, 2019
Attachment_4_-_Authorized_Key_Personnel.docx	DOCX document	Oct 31, 2019
Attachment_P3_-_Hourly_Burdened_Composite_Labor_Rates.xlsx	XLSX spreadsheet	Oct 31, 2019
Attachment_P5_-_Reserved.docx	DOCX document	Oct 31, 2019
Attachment_P7_-_Subcontractor_Cost_Summary_ASSDE.xlsx	XLSX spreadsheet	Oct 31, 2019
Attachment_7_-_DD_254.pdf	PDF	Oct 31, 2019
Exhibit_A_-_CDRLS.docx	DOCX document	Oct 31, 2019
Attachment_P2_-_Contractor_Performance_Assessment_Questionnaire.pdf	PDF	Oct 31, 2019
Attachment_P4_-_Reserved.docx	DOCX document	Oct 31, 2019
Attachment_6_-_QASP_CSP.docx	DOCX document	Oct 31, 2019
Attachment_3_-_OCI_List.docx	DOCX document	Oct 31, 2019
Attachment_10_-_COMR_CDRL_Template.xlsx	XLSX spreadsheet	Oct 31, 2019
Attachment_9_-_COMR_CDRL_Template_COR_ONLY.xlsx	XLSX spreadsheet	Oct 31, 2019
Attachment_2_-_COR_Appointment_Letter.docx	DOCX document	Oct 31, 2019
Attachment_P6_-_Cost_Summary.xlsx	XLSX spreadsheet	Oct 31, 2019
N00421-19-R-0069_ASSDE_Solicitation.pdf	PDF	Oct 31, 2019
N00421-19-R-0069.pdf	PDF	Sep 10, 2019
Attachment_5_-_Authorized_Subcontractors.docx	DOCX document	Sep 10, 2019
Attachment_4_-_Authorized_Key_Personnel.docx	DOCX document	Sep 10, 2019
Attachment_P1_Past_Performance.pdf	PDF	Sep 10, 2019
Attachment_P3_Streamlined_Rates.xlsx	XLSX spreadsheet	Sep 10, 2019
Attachment_P7_Subcontractor_Cost_Summary.xlsx	XLSX spreadsheet	Sep 10, 2019
Attachment_7_-_DD_254.pdf	PDF	Sep 10, 2019
Attachment_2_-_COR_Appointment_Letter.docx	DOCX document	Sep 10, 2019
Exhibit_A_-_CDRLS.docx	DOCX document	Sep 10, 2019
Attachment_1_-_Data_Item_Transmittal_Form.docx	DOCX document	Sep 10, 2019
Attachment_6_-_QASP_CSP.docx	DOCX document	Sep 10, 2019
Attachment_P4_Reserved.docx	DOCX document	Sep 10, 2019
Attachment_P6_Cost_summary.xlsx	XLSX spreadsheet	Sep 10, 2019
Attachment_P5_Reserved.docx	DOCX document	Sep 10, 2019
Attachment_3_-_OCI_List.docx	DOCX document	Sep 10, 2019
Attachment_P2_CPAQ.pdf	PDF	Sep 10, 2019
ASSDE_LOE.pdf	PDF	Mar 14, 2019
ASSDE_SOW.pdf	PDF	Mar 14, 2019

Show all 50

Advanced Sensor System Development and Execution (ASSDE) has more files on GovTribe.

On GovTribe

Work with this file on GovTribe

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

Instructions

(Please note that the cells referenced below correspond to the Cost Type worksheets (Year 1 - Year 5). The Summary worksheet is numbered slightly differently. )

	Subcontractor:
1	In the Header of each worksheet, the Offeror shall insert their proposal number.
2	In the Footer of each worksheet, the Offeror shall insert the firm's name.
3	Three (3) workbook sets (CPFF Term, CPFF Completion, and CPFF Allowances) have been prepared for each year of the Period of Performance (PoP) along with a summary worksheet for each workbook set. The information in the summary worksheet should be a summation and automatically calculate from the Year 1-5 worksheets.
4	There is one Total Summary worksheet; this worksheet is a summation and automatically calculates data based on all other worksheets. Offerors shall not manually input data into this worksheet, no action is required from Offerors for this worksheet.
5	The worksheets of the workbook should all be formatted for printing on letter-size paper, without requiring "adjustments." It may be formatted for either landscape or portrait. DO NOT FORMAT FOR LEGAL SIZE PAPER.
6	Colored cells within the worksheets should not be edited unless the Offeror deems it necessary to show required information. Formulas should not be edited unless the Offeror deems it necessary to modify the formulas to remain in compliance with their financial disclosure statement. In these instances, the Offeror shall insert a comment explaining what changes were made and why the changes were made.
7	All dollar figures shall be carried out no further than two decimal places. Values with additional decimal places shall not be used within any calculations.
8	If there is not going to be any data entry in a row or group of rows, please hide the rows. Offerors shall not delete any rows or columns. For example, if the subcontractor is only proposing two personnel, then rows 8 through 54 would be hidden.
9	When submitting this file, the instructions may be deleted. Offeror's shall not delete or alter the worksheet titled "DO NOT USE OR DELETE." This worksheet is for the labor category dropdown functions. Also, Offeror's shall not delete hidden data in Columns O through S on the summary sheets because these allow the summary formulas to function properly.
10	ODCs (worksheet shall only be completed by a subcontractor if the prime contractor has allocated ODC(s) elements to the subcontractor):
11	A worksheet has been prepared for the ODC CLINs. Subcontractor's shall enter an estimated cost for each ODC element as directed by the prime contractor. If the subcontractor was not allocated any of the ODC element values by the prime contractor, the subcontractor shall input 0.00. If the subcontractor has been allocated ODC element values by the prime contractor, the subcontractor shall fill in the material handling and G&A rates, if any, for Material and Travel and Foreign-Area Allowances (if being proposed as an ODC cost). If no material handling or G&A is being provided, the cells should read 0.00%. ODCs have no fee associated with them. If the subcontractor's accounting system handles Foreign-Area Allowances as an ODC, enter it on the ODC sheet and apply burdens as appropriate.
12	Labor:
13	In the Year 1 worksheet for CPFF Term and CPFF Completion Offeror's shall do the following:
	(a) Use the dropdown in Column A to choose the appropriate proposed labor category. Use the dropdown in Column C to choose if the performance of the proposed labor category is at the Contractor or Government site (choose K for Contractor Site (Offsite) or G for Government (Onsite)). Use the dropdown in Column E to indicate if the personnel being proposed will be working in Full (F) or Part-time (P) status.
	(b) Assign each individual person their own line regardless of if they are proposed to work in Year 1 or not. For example, if John Doe only has hours in Year 4 & 5, enter his name and labor category in Year 1 and asssign 0 hours in years 1-3. This will ensure that every individual is calculated properly in the Summary worksheet.
	(c) In column F, Offeror's shall enter the name of the proposed individual for that position. Offeror's shall be consistent in their formatting of employee names.
	(d) In Column G, enter the unburdened labor rate for each proposed individual in the Year 1 worksheet for both CPFF Term and CPFF Completion (See 13(b)).
	(e) When data is entered into Columns A, C, E, and F of the Year 1 worksheet it will automatically carry through to the same respective Columns in the out year worksheets (Year 2 - Year 5). Cells that are blank in the out year worksheets (Year 2 - Year 5) must be filled (i.e. burden rates(See 13(b) above), hours). Direct labor rates entered in Column G will automatically carry through to out year worksheets; however, burden rates entered in Column G will not automatically carry through to out year worksheets.
14	In column A of the CPFF Term Year 1 worksheet and the CPFF Completion Year 1 worksheet, starting at row 5, two Government labor categories have been inserted utilizing the dropdown as an example to how the contractor is to complete. The subcontractor shall propose using the labor categories identified in Section C , Paragraph 3.4 Personnel Qualifications of solicitation N00421-19-R-0069 and propose hours as directed by the prime contractor. The dropdown should capture all labor categories and have options for labor categories that have an overtime (OT) requirement as stated in Section L, Paragraph 3.5.3 CPFF Labor Hours. The dropdown should identify the key personnel with "(KEY)". If a labor category requires both non-Key Personnel and at least one Key Personnel during execution, then the labor category is included twice in the dropdown. Offeror's shall utilize the labor category that inlcudes "(KEY)" when proposing the key personnel. In column B of the CPFF Term Year 1 worksheet and the CPFF Completion Year 1 worksheet, the Offeror can insert the title of the labor category it will be utilizing if unable to match to the Government supplied labor categories. If necessary, insert additional rows--but ensure integrity of formulas. Also, labor categories with more than one person providing service shall be listed multiple times for each person performing work. For example, if the offeror proposes four Senior Analysts, then the labor category Senior Analyst shall be listed four times along with the applicable rates and information in each.
15	In column D, the field is colored "green" indicating no required input. (This reflects that the Offeror is proposing it's own employees, contingency hires, or perspective hires.)
16	Offerors shall enter their proposed escalation rate(s), if any, into cell G3 on each worksheet for Year 2 - Year 5. If the Offeror does not want to propose escalation, they shall enter "0.00" into cell G3 on each worksheet for Year 2 - Year 5. This enables automatic calculation of proposed direct labor rates with the application of escalation. If the offeror chooses not to escalate certain labor categories then they can remove the green coloring from the cell and enter the rate in manually.
17	In column G (except where cells are colored in the CPFF Allowances worksheets):
	(a) In row 57, the subcontractor shall insert its fringe rate for full time, if it is not included in its overhead rate. If the fringe is included in the overhead rate, this cell shall be left as 0.00%.
	(b) In Row 58 , the subcontractor shall insert its fringe rate for part-time, if it is not included in its overhead rate. If the fringe is included in the overhead rate, this cell shall be left as 0.00%. If no part-time employees are proposed, this cell shall be left as 0.00%
	(c) In row 61, the subcontractor shall insert its overhead rate for work performed at the Contractor's facility.
	(d) In row 62, the subcontractor shall insert its overhead rate for work performed at the Government's facility.
	(e) In row 65, the subcontractor shall insert its G&A rate being applied for work being performed at the Contractor's facility.
	(g) In row 66, the subcontractor shall insert its G&A rate being applied for work being performed at the Client/Government's facility.
	(h) In row 70, the subcontractor shall insert the fixed fee rate applied to it's proposed labor cost excluding FCCOM.
	(i) In row 72, the subcontractor shall insert the FCCOM rate it is applying to it's proposed labor cost.
18	In column H on each CPFF Term and CPFF Completion worksheet (Years 1-5):
	(a) The subcontractor shall enter the hours associated with each individual labor category.
	(b) Column H automatically calculates the total hours.
19	Foreign-Area Allowances (worksheets shall only be completed by a subcontractor if the prime contractor has allocated Foreign-Area Allowance values to the subcontractor):
	(a) If it is the subcontractor's practice to propose Foreign-Area Allowances as a Labor cost, then the subcontractor shall enter the Government's Unburdened amount as directed by the prime contractor in cell I5 of the CPFF Allowances worksheets (Year 1-5) and apply burdens as appropriate in column G. If the subcontractor does not apply a burden(s), the subcontractor shall enter a zero (0.00%) as the total burden percentage. As an example, an arbitrary amount of $10.00 has been added to the allowances amount in cell I5 and an arbitrary 5.00% applicable fringe full-time rate has been added to cell G57 in the CPFF Allowances Year 1 worksheet.
	(b) If it is the subcontractor's practice to propose Foreign-Area Allowances as an ODC, then the subcontractor shall enter the Government's Unburdened amount as directed by the prime contractor in the ODC worksheet and apply burdens as appropriate.

CPFF Term Year 1

DO NOT TYPE IN ANY COLORED AREAS
Period of Performance:							CLIN	0001
Services	Contractor						hrs	subtotal
Government Labor Category (* = Key)	Proposed Category	site	sub	f/p	Employee Name	Rate		Labor
General and Operations Manager, 11-1021, Senior (KEY)	Example Category	K		F	John Doe	$ 5.00	20.00	$ 100.00
Aerospace Engineer, Senior, 17-2011	Example Category	G		F	John Doe	$ 5.00	20.00	$ 100.00
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
subtotal for unburdened labor							40.00	$200.00
							Base
fringe full-time						0.00%	$ - 0	$0.00
fringe part-time						0.00%	$ - 0	$0.00
subtotal for fringe								$0.00
Overhead							Base
Contractor site						0.00%	$ - 0	$0.00
Onsite Government						0.00%	$ - 0	$0.00
subtotal for overhead								$0.00
G&A
Contractor site						0.00%	$ - 0	$0.00
OnSite Government						0.00%	$ - 0	$0.00
subtotal for G&A								$0.00
Total Labor before FCCOM or profit								$200.00

Fee/Profit - prime	0.00%	$200.00	$0.00
Fee/Profit Pool			$0.00
Prime FCCOM	0.00%	$200.00	$0.00
Total Cost			$200.00
Fixed Fee			$0.00
Grand Total Labor Cost Plus Fee/Profit			$200.00

Solicitation N00421-19-R-0069 Attachment P7 &A Proposal:

Page &P of &N Offeror:

CPFF Term Year 2

DO NOT TYPE IN ANY COLORED AREAS
Period of Performance:						Escalation	CLIN	0001
Services	Contractor					5.00%	hrs	subtotal
Government Labor Category (* = Key)	Proposed Category	site	sub	f/p	Employee Name	Rate		Labor
General and Operations Manager, 11-1021, Senior (KEY)	Example Category	K		F	John Doe	$ 5.25	20.00	$ 105.00
Aerospace Engineer, Senior, 17-2011	Example Category	G		F	John Doe	$ 5.25	50.00	$ 262.50
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
subtotal for unburdened labor							70.00	$367.50
							Base
fringe full-time						0.00%	$ - 0	$0.00
fringe part-time						0.00%	$ - 0	$0.00
subtotal for fringe								$0.00
Overhead							Base
Contractor site						0.00%	$ - 0	$0.00
Onsite Government						0.00%	$ - 0	$0.00
subtotal for overhead								$0.00
G&A
Contractor site						0.00%	$ - 0	$0.00
OnSite Government						0.00%	$ - 0	$0.00
subtotal for G&A								$0.00
Total Labor before FCCOM or profit								$367.50

Fee/Profit - prime	0.00%	$367.50	$0.00
Fee/Profit Pool			$0.00
Prime FCCOM	0.00%	$367.50	$0.00
Total Cost			$367.50
Fixed Fee			$0.00
Grand Total Labor Cost Plus Fee/Profit			$367.50

Proposal:

Offeror:

CPFF Term Year 3

DO NOT TYPE IN ANY COLORED AREAS
Period of Performance:						Escalation	CLIN	0001
Services	Contractor					5.00%	hrs	subtotal
Government Labor Category (* = Key)	Proposed Category	site	sub	f/p	Employee Name	Rate		Labor
General and Operations Manager, 11-1021, Senior (KEY)	Example Category	K		F	John Doe	$ 5.51	20.00	$ 110.25
Aerospace Engineer, Senior, 17-2011	Example Category	G		F	John Doe	$ 5.51	20.00	$ 110.25
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
subtotal for unburdened labor							40.00	$220.50
							Base
fringe full-time						0.00%	$ - 0	$0.00
fringe part-time						0.00%	$ - 0	$0.00
subtotal for fringe								$0.00
Overhead							Base
Contractor site						0.00%	$ - 0	$0.00
Onsite Government						0.00%	$ - 0	$0.00
subtotal for overhead								$0.00
G&A
Contractor site						0.00%	$ - 0	$0.00
OnSite Government						0.00%	$ - 0	$0.00
subtotal for G&A								$0.00
Total Labor before FCCOM or profit								$220.50

Fee/Profit - prime	0.00%	$220.50	$0.00
Fee/Profit Pool			$0.00
Prime FCCOM	0.00%	$220.50	$0.00
Total Cost			$220.50
Fixed Fee			$0.00
Grand Total Labor Cost Plus Fee/Profit			$220.50

Proposal:

Offeror:

CPFF Term Year 4

DO NOT TYPE IN ANY COLORED AREAS
Period of Performance:						Escalation	CLIN	0001
Services	Contractor					5.00%	hrs	subtotal
Government Labor Category (* = Key)	Proposed Category	site	sub	f/p	Employee Name	Rate		Labor
General and Operations Manager, 11-1021, Senior (KEY)	Example Category	K		F	John Doe	$ 5.79	20.00	$ 115.76
Aerospace Engineer, Senior, 17-2011	Example Category	G		F	John Doe	$ 5.79	20.00	$ 115.76
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
subtotal for unburdened labor							40.00	$231.53
							Base
fringe full-time						0.00%	$ - 0	$0.00
fringe part-time						0.00%	$ - 0	$0.00
subtotal for fringe								$0.00
Overhead							Base
Contractor site						0.00%	$ - 0	$0.00
Onsite Government						0.00%	$ - 0	$0.00
subtotal for overhead								$0.00
G&A
Contractor site						0.00%	$ - 0	$0.00
OnSite Government						0.00%	$ - 0	$0.00
subtotal for G&A								$0.00
Total Labor before FCCOM or profit								$231.53

Fee/Profit - prime	0.00%	$231.53	$0.00
Fee/Profit Pool			$0.00
Prime FCCOM	0.00%	$231.53	$0.00
Total Cost			$231.53
Fixed Fee			$0.00
Grand Total Labor Cost Plus Fee/Profit			$231.53

Proposal:

Offeror:

CPFF Term Year 5

DO NOT TYPE IN ANY COLORED AREAS
Period of Performance:						Escalation	CLIN	0001
Services	Contractor					5.00%	hrs	subtotal
Government Labor Category (* = Key)	Proposed Category	site	sub	f/p	Employee Name	Rate		Labor
General and Operations Manager, 11-1021, Senior (KEY)	Example Category	K		F	John Doe	$ 6.08	20.00	$ 121.55
Aerospace Engineer, Senior, 17-2011	Example Category	G		F	John Doe	$ 6.08	20.00	$ 121.55
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
subtotal for unburdened labor							40.00	$243.10
							Base
fringe full-time						0.00%	$ - 0	$0.00
fringe part-time						0.00%	$ - 0	$0.00
subtotal for fringe								$0.00
Overhead							Base
Contractor site						0.00%	$ - 0	$0.00
Onsite Government						0.00%	$ - 0	$0.00
subtotal for overhead								$0.00
G&A
Contractor site						0.00%	$ - 0	$0.00
OnSite Government						0.00%	$ - 0	$0.00
subtotal for G&A								$0.00
Total Labor before FCCOM or profit								$243.10

Fee/Profit - prime	0.00%	$243.10	$0.00
Fee/Profit Pool			$0.00
Prime FCCOM	0.00%	$243.10	$0.00
Total Cost			$243.10
Fixed Fee			$0.00
Grand Total Labor Cost Plus Fee/Profit			$243.10

Proposal:

Offeror:

CPFF Term Summary

DO NOT TYPE IN ANY COLORED AREAS
Period of Performance:						CLIN	0001
Services	Contractor
Government Labor Category (* = Key)	Proposed Category	Site	f/p	Employee Name	total hrs	year 1	year 2	year 3	year 4	year 5	TOTAL
General and Operations Manager, 11-1021, Senior (KEY)	Example Category	K	F	John Doe	100.00	$100.00	$105.00	$110.25	$115.76	$121.55	$552.56	TRUE	TRUE	TRUE	TRUE	TRUE
Aerospace Engineer, Senior, 17-2011	Example Category	G	F	John Doe	130.00	$100.00	$262.50	$110.25	$115.76	$121.55	$710.06	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
subtotal for unburdened labor					230.00	$200.00	$367.50	$220.50	$231.53	$243.10	$1,262.63

fringe full-time	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
fringe part-time	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
subtotal for fringe	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Overhead
Contractor site	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Onsite Government	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
subtotal for overhead	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
G&A	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Contractor site	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
OnSite Government	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
subtotal for G&A	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Total Labor before FCCOM or profit	$200.00	$367.50	$220.50	$231.53	$243.10	$1,262.63

Fee/Profit - prime	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Fee/Profit Pool	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Prime FCCOM	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Total Cost	$200.00	$367.50	$220.50	$231.53	$243.10	$1,262.63
Fixed Fee	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Grand Total Labor Cost Plus Fee/Profit	$200.00	$367.50	$220.50	$231.53	$243.10	$1,262.63

Solicitation N00421-19-R-0069 Attachment P7 &A Proposal:

Offeror:

CPFF Completion Year 1

DO NOT TYPE IN ANY COLORED AREAS
Period of Performance:							CLIN	0006
Services	Contractor						hrs	subtotal
Government Labor Category (* = Key)	Proposed Category	site	sub	f/p	Employee Name	Rate		Labor
General and Operations Manager, 11-1021, Senior (KEY)	Example Category	K		F	John Doe	$ 5.00	20.00	$ 100.00
Aerospace Engineer, Senior, 17-2011	Example Category	G		F	John Doe	$ 5.00	20.00	$ 100.00
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
subtotal for unburdened labor							40.00	$200.00
							Base
fringe full-time						0.00%	$ - 0	$0.00
fringe part-time						0.00%	$ - 0	$0.00
subtotal for fringe								$0.00
Overhead							Base
Contractor site						0.00%	$ - 0	$0.00
Onsite Government						0.00%	$ - 0	$0.00
subtotal for overhead								$0.00
G&A
Contractor site						0.00%	$ - 0	$0.00
OnSite Government						0.00%	$ - 0	$0.00
subtotal for G&A								$0.00
Total Labor before FCCOM or profit								$200.00

Fee/Profit - prime	0.00%	$200.00	$0.00
Fee/Profit Pool			$0.00
Prime FCCOM	0.00%	$200.00	$0.00
Total Cost			$200.00
Fixed Fee			$0.00
Grand Total Labor Cost Plus Fee/Profit			$200.00

Proposal:

Offeror:

CPFF Completion Year 2

DO NOT TYPE IN ANY COLORED AREAS
Period of Performance:						Escalation	CLIN	0006
Services	Contractor					5.00%	hrs	subtotal
Government Labor Category (* = Key)	Proposed Category	site	sub	f/p	Employee Name	Rate		Labor
General and Operations Manager, 11-1021, Senior (KEY)	Example Category	K		F	John Doe	$ 5.25	20.00	$ 105.00
Aerospace Engineer, Senior, 17-2011	Example Category	G		F	John Doe	$ 5.25	50.00	$ 262.50
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
0	0	0		0	0	$ - 0		$ - 0
subtotal for unburdened labor							70.00	$367.50
							Base
fringe full-time						0.00%	$ - 0	$0.00
fringe part-time						0.00%	$ - 0	$0.00
subtotal for fringe								$0.00
Overhead							Base
Contractor site						0.00%	$ - 0	$0.00
Onsite Government						0.00%	$ - 0	$0.00
subtotal for overhead								$0.00
G&A
Contractor site						0.00%	$ - 0	$0.00
OnSite Government						0.00%	$ - 0	$0.00
subtotal for G&A								$0.00
Total Labor before FCCOM or profit								$367.50

Fee/Profit - prime	0.00%	$367.50	$0.00
Fee/Profit Pool			$0.00
Prime FCCOM	0.00%	$367.50	$0.00
Total Cost			$367.50
Fixed Fee			$0.00
Grand Total Labor Cost Plus Fee/Profit			$367.50

Proposal:

Offeror:

CPFF Completion Year 3

DO NOT TYPE IN ANY COLORED AREAS
Period of Performance:						Escalation	CLIN	0006
Services	Contractor					5.00%	hrs	subtotal
Government Labor Category (* = Key)	Proposed Category	site	sub	f/p	Employee Name	Rate		Labor
General and Operations Manager, 11-1021, Senior (KEY)	Example Category	K		F	John Doe	$ 5.51	20.00	$ 110.25
Aerospace Engineer, Senior, 17-2011	Example Category	G		F	John Doe	$ 5.51	20.00	$ 110.25
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
subtotal for unburdened labor							40.00	$220.50
							Base
fringe full-time						0.00%	$ - 0	$0.00
fringe part-time						0.00%	$ - 0	$0.00
subtotal for fringe								$0.00
Overhead							Base
Contractor site						0.00%	$ - 0	$0.00
Onsite Government						0.00%	$ - 0	$0.00
subtotal for overhead								$0.00
G&A
Contractor site						0.00%	$ - 0	$0.00
OnSite Government						0.00%	$ - 0	$0.00
subtotal for G&A								$0.00
Total Labor before FCCOM or profit								$220.50

Fee/Profit - prime	0.00%	$220.50	$0.00
Fee/Profit Pool			$0.00
Prime FCCOM	0.00%	$220.50	$0.00
Total Cost			$220.50
Fixed Fee			$0.00
Grand Total Labor Cost Plus Fee/Profit			$220.50

Proposal:

Offeror:

CPFF Completion Year 4

DO NOT TYPE IN ANY COLORED AREAS
Period of Performance:						Escalation	CLIN	0006
Services	Contractor					5.00%	hrs	subtotal
Government Labor Category (* = Key)	Proposed Category	site	sub	f/p	Employee Name	Rate		Labor
General and Operations Manager, 11-1021, Senior (KEY)	Example Category	K		F	John Doe	$ 5.79	20.00	$ 115.76
Aerospace Engineer, Senior, 17-2011	Example Category	G		F	John Doe	$ 5.79	20.00	$ 115.76
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
subtotal for unburdened labor							40.00	$231.53
							Base
fringe full-time						0.00%	$ - 0	$0.00
fringe part-time						0.00%	$ - 0	$0.00
subtotal for fringe								$0.00
Overhead							Base
Contractor site						0.00%	$ - 0	$0.00
Onsite Government						0.00%	$ - 0	$0.00
subtotal for overhead								$0.00
G&A
Contractor site						0.00%	$ - 0	$0.00
OnSite Government						0.00%	$ - 0	$0.00
subtotal for G&A								$0.00
Total Labor before FCCOM or profit								$231.53

Fee/Profit - prime	0.00%	$231.53	$0.00
Fee/Profit Pool			$0.00
Prime FCCOM	0.00%	$231.53	$0.00
Total Cost			$231.53
Fixed Fee			$0.00
Grand Total Labor Cost Plus Fee/Profit			$231.53

Proposal:

Offeror:

CPFF Completion Year 5

DO NOT TYPE IN ANY COLORED AREAS
Period of Performance:						Escalation	CLIN	0006
Services	Contractor					5.00%	hrs	subtotal
Government Labor Category (* = Key)	Proposed Category	site	sub	f/p	Employee Name	Rate		Labor
General and Operations Manager, 11-1021, Senior (KEY)	Example Category	K		F	John Doe	$ 6.08	20.00	$ 121.55
Aerospace Engineer, Senior, 17-2011	Example Category	G		F	John Doe	$ 6.08	20.00	$ 121.55
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
0	0	0		0	0	$ - 0	- 0	$ - 0
subtotal for unburdened labor							40.00	$243.10
							Base
fringe full-time						0.00%	$ - 0	$0.00
fringe part-time						0.00%	$ - 0	$0.00
subtotal for fringe								$0.00
Overhead							Base
Contractor site						0.00%	$ - 0	$0.00
Onsite Government						0.00%	$ - 0	$0.00
subtotal for overhead								$0.00
G&A
Contractor site						0.00%	$ - 0	$0.00
OnSite Government						0.00%	$ - 0	$0.00
subtotal for G&A								$0.00
Total Labor before FCCOM or profit								$243.10

Fee/Profit - prime	0.00%	$243.10	$0.00
Fee/Profit Pool			$0.00
Prime FCCOM	0.00%	$243.10	$0.00
Total Cost			$243.10
Fixed Fee			$0.00
Grand Total Labor Cost Plus Fee/Profit			$243.10

Proposal:

Offeror:

CPFF Completion Summary

DO NOT TYPE IN ANY COLORED AREAS
Period of Performance:						CLIN	0006
Services	Contractor
Government Labor Category (* = Key)	Proposed Category	Site	f/p	Employee Name	total hrs	year 1	year 2	year 3	year 4	year 5	TOTAL
General and Operations Manager, 11-1021, Senior (KEY)	Example Category	K	F	John Doe	100.00	$100.00	$105.00	$110.25	$115.76	$121.55	$552.56	TRUE	TRUE	TRUE	TRUE	TRUE
Aerospace Engineer, Senior, 17-2011	Example Category	G	F	John Doe	130.00	$100.00	$262.50	$110.25	$115.76	$121.55	$710.06	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
0	0	0	0	0	- 0	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	TRUE	TRUE	TRUE	TRUE	TRUE
subtotal for unburdened labor					230.00	$200.00	$367.50	$220.50	$231.53	$243.10	$1,262.63

fringe full-time	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
fringe part-time	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
subtotal for fringe	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Overhead
Contractor site	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Onsite Government	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
subtotal for overhead	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
G&A	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Contractor site	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
OnSite Government	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
subtotal for G&A	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Total Labor before FCCOM or profit	$200.00	$367.50	$220.50	$231.53	$243.10	$1,262.63

Fee/Profit - prime	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Fee/Profit Pool	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Prime FCCOM	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Total Cost	$200.00	$367.50	$220.50	$231.53	$243.10	$1,262.63
Fixed Fee	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Grand Total Labor Cost Plus Fee/Profit	$200.00	$367.50	$220.50	$231.53	$243.10	$1,262.63

Solicitation N00421-19-R-0069 Attachment P7 &A Proposal:

Offeror:

CPFF Allowances Year 1

DO NOT TYPE IN ANY COLORED AREAS
Period of Performance:		CLIN	0011
Services			subtotal
Labor Type			Amount
Foreign-area Allowances			$ 10.00
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
subtotal for unburdened Foreign-area Allowances		- 0	$10.00
		Base
fringe full-time	5.00%	$ 10.00	$ 0.50
fringe part-time	0.00%	$ 10.00	$ - 0
subtotal for fringe			$0.50
Overhead		Base
Contractor site	0.00%	$ - 0	$ - 0
Onsite Government	0.00%	$ - 0	$ - 0
subtotal for overhead			$ - 0
G&A
Contractor site	0.00%	$ - 0	$ - 0
OnSite Government	0.00%	$ - 0	$ - 0
subtotal for G&A			$ - 0
Total Foreign-area Allowances before FCCOM or profit			$ 10.50

Fee/Profit - prime	0.00%	$ 10.50	$ - 0
Fee/Profit Pool			$ - 0
Prime FCCOM	0.00%	$ 10.50	$ - 0
Total Cost			$ 10.50
Fixed Fee			$ - 0
Grand Total Foreign-area Allowances Cost Plus Fee/Profit			$ 10.50

Proposal:

Offeror:

CPFF Allowances Year 2

DO NOT TYPE IN ANY COLORED AREAS
Period of Performance:		CLIN	0011
Services			subtotal
Labor Type			Amount
Foreign-area Allowances
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
subtotal for unburdened Foreign-area Allowances		- 0	$0.00
		Base
fringe full-time	0.00%	$ 10.00	$0.00
fringe part-time	0.00%	$ 10.00	$0.00
subtotal for fringe			$0.00
Overhead		Base
Contractor site	0.00%	$ - 0	$0.00
Onsite Government	0.00%	$ - 0	$0.00
subtotal for overhead			$0.00
G&A
Contractor site	0.00%	$ - 0	$0.00
OnSite Government	0.00%	$ - 0	$0.00
subtotal for G&A			$0.00
Total Foreign-area Allowances before FCCOM or profit			$0.00

Fee/Profit - prime	0.00%	$0.00	$0.00
Fee/Profit Pool			$0.00
Prime FCCOM	0.00%	$0.00	$0.00
Total Cost			$0.00
Fixed Fee			$0.00
Grand Total Foreign-area Allowances Cost Plus Fee/Profit			$0.00

Proposal:

Offeror:

CPFF Allowances Year 3

DO NOT TYPE IN ANY COLORED AREAS
Period of Performance:		CLIN	0011
Services			subtotal
Labor Type			Amount
Foreign-area Allowances
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
subtotal for unburdened Foreign-area Allowances		- 0	$0.00
		Base
fringe full-time	0.00%	$ 10.00	$0.00
fringe part-time	0.00%	$ 10.00	$0.00
subtotal for fringe			$0.00
Overhead		Base
Contractor site	0.00%	$ - 0	$0.00
Onsite Government	0.00%	$ - 0	$0.00
subtotal for overhead			$0.00
G&A
Contractor site	0.00%	$ - 0	$0.00
OnSite Government	0.00%	$ - 0	$0.00
subtotal for G&A			$0.00
Total Foreign-area Allowances before FCCOM or profit			$0.00

Fee/Profit - prime	0.00%	$0.00	$0.00
Fee/Profit Pool			$0.00
Prime FCCOM	0.00%	$0.00	$0.00
Total Cost			$0.00
Fixed Fee			$0.00
Grand Total Foreign-area Allowances Cost Plus Fee/Profit			$0.00

Proposal:

Offeror:

CPFF Allowances Year 4

DO NOT TYPE IN ANY COLORED AREAS
Period of Performance:		CLIN	0011
Services			subtotal
Labor Type			Amount
Foreign-area Allowances
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
subtotal for unburdened Foreign-area Allowances		- 0	$0.00
		Base
fringe full-time	0.00%	$ 10.00	$0.00
fringe part-time	0.00%	$ 10.00	$0.00
subtotal for fringe			$0.00
Overhead		Base
Contractor site	0.00%	$ - 0	$0.00
Onsite Government	0.00%	$ - 0	$0.00
subtotal for overhead			$0.00
G&A
Contractor site	0.00%	$ - 0	$0.00
OnSite Government	0.00%	$ - 0	$0.00
subtotal for G&A			$0.00
Total Foreign-area Allowances before FCCOM or profit			$0.00

Fee/Profit - prime	0.00%	$0.00	$0.00
Fee/Profit Pool			$0.00
Prime FCCOM	0.00%	$0.00	$0.00
Total Cost			$0.00
Fixed Fee			$0.00
Grand Total Foreign-area Allowances Cost Plus Fee/Profit			$0.00

Proposal:

Offeror:

CPFF Allowances Year 5

DO NOT TYPE IN ANY COLORED AREAS
Period of Performance:		CLIN	0011
Services			subtotal
Labor Type			Amount
Foreign-area Allowances
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
			$ - 0
subtotal for unburdened Foreign-area Allowances		- 0	$0.00
		Base
fringe full-time	0.00%	$ 10.00	$0.00
fringe part-time	0.00%	$ 10.00	$0.00
subtotal for fringe			$0.00
Overhead		Base
Contractor site	0.00%	$ - 0	$0.00
Onsite Government	0.00%	$ - 0	$0.00
subtotal for overhead			$0.00
G&A
Contractor site	0.00%	$ - 0	$0.00
OnSite Government	0.00%	$ - 0	$0.00
subtotal for G&A			$0.00
Total Foreign-area Allowances before FCCOM or profit			$0.00

Fee/Profit - prime	0.00%	$0.00	$0.00
Fee/Profit Pool			$0.00
Prime FCCOM	0.00%	$0.00	$0.00
Total Cost			$0.00
Fixed Fee			$0.00
Grand Total Foreign-area Allowances Cost Plus Fee/Profit			$0.00

Proposal:

Offeror:

CPFF Allowances Summary

DO NOT TYPE IN ANY COLORED AREAS
Period of Performance:		CLIN	0011
Services	Contractor
Labor Type	Proposed Category	year 1	year 2	year 3	year 4	year 5	TOTAL
Foreign-area Allowances	Example Category	$10.00	$0.00	$0.00	$0.00	$0.00	$10.00
	Example Category	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00

This is the start of the file's text. The full file is on GovTribe.

File details come from the government source that posted it. Updated Jun 8, 2020.