P6_LSE_Cost_Spreadsheet_(Prime).xlsx

XLSX spreadsheet 205 KB Posted Oct 18, 2018

Attached to: AIR-4. 11, N00421-18-R-0017 Lifetime Support Engineering supporting AD-4. 11. 3 - N00421-18-R-0017
Solicitation number: N00421-18-R-0017
Issued by: Department of the Navy Naval Air Systems Command Naval Air Warfare Center

About this file

Written by GovTribe AI · Dec 31, 2023

This spreadsheet template provides instructions and formatting requirements for offerors to submit pricing proposals for a lifetime engineering support services contract with the Department of the Navy. The template includes separate tabs for labor pricing by year, with defined fields for labor categories, rates, and hours. Additional tabs cover other direct costs such as travel and materials. Offerors must submit pricing for a five year period of performance from August 2019 to July 2024. The solicitation number is N00421-18-R-0017 and amendments are due by June 4, 2019. Pricing must include all direct labor, indirect costs, fees, and other direct costs for the offeror and any proposed subcontractors. Formulas in the template will automatically calculate totals for labor, other direct costs, and grand totals.

From the source

P6 LSE Cost Spreadsheet (Contractor)

View the file

Other files

File	Type	Posted
Exhbit_A_LSE_CDRLs_23_May_2019.xlsx	XLSX spreadsheet	May 29, 2019
N00421-18-R-0017_Amendment_0003.docx	DOCX document	May 29, 2019
P7_LSE_Cost_Spreadsheet_(Subcontractor).xlsx	XLSX spreadsheet	May 20, 2019
P6_LSE_Cost_Spreadsheet_(Prime).xlsx	XLSX spreadsheet	May 20, 2019
N00421-18-R-0017_Amendment_0002_Modification.docx	DOCX document	May 20, 2019
N00421-18-R-0017_Amendment_0001_RFP.docx	DOCX document	Oct 18, 2018
P7_LSE_Cost_Spreadsheet_(Subcontractor).xlsx	XLSX spreadsheet	Oct 18, 2018
N00421-18-R-0017_Amendment_0001_Modification.docx	DOCX document	Oct 18, 2018
Wage_Determination.pdf	PDF	Oct 18, 2018
Attachment_5_LSE_Authorized_Subcontractors.pdf	PDF	Oct 2, 2018
P1_LSE_Past_Performance_Information_Form.pdf	PDF	Oct 2, 2018
P6_LSE_Cost_Spreadsheet_(Prime).xlsx	XLSX spreadsheet	Oct 2, 2018
Attachment_2_LSE_DD254.pdf	PDF	Oct 2, 2018
P4_LSE_Streamline_Rates_for_Order_Pricing.xlsx	XLSX spreadsheet	Oct 2, 2018
P5_LSE_Fully_Burdened_Rate_Hours_Salary.xlsx	XLSX spreadsheet	Oct 2, 2018
Attachment_6_LSE__Wage_Determination.pdf	PDF	Oct 2, 2018
N00421-18-R-0017.pdf	PDF	Oct 2, 2018
Attachment_3_LSE_Data_Item_Transmittal_Acceptance_Rejection_Form.pdf	PDF	Oct 2, 2018
Attachment_1_LSE_CSP.pdf	PDF	Oct 2, 2018
Attachment_7_LSE__Key_Personnel.pdf	PDF	Oct 2, 2018
P7_LSE_Cost_Spreadsheet_(Subcontractor).xlsx	XLSX spreadsheet	Oct 2, 2018
Exhbit_A_LSE_CDRLs.xlsx	XLSX spreadsheet	Oct 2, 2018
P2_LSE_Contracator_Performance_Assessment_Questionnaire.pdf	PDF	Oct 2, 2018
Attachment_8_LSE_COR_Appointment_Letter.pdf	PDF	Oct 2, 2018
Attachment_4_LSE_OCI_List.pdf	PDF	Oct 2, 2018
P8_LSE_Labor_Hours.xlsx	XLSX spreadsheet	Oct 2, 2018
N00421-18-R-0017_LSE_DRAFT_Solicitation.pdf	PDF	Jul 12, 2018
Attachment_1_LSE_CSP.pdf	PDF	Jul 12, 2018
P5_LSE_Fully_Burdened_Rate_Hours_Salary.xlsx	XLSX spreadsheet	Jul 12, 2018
Attachment_8_LSE_COR_Appointment_Letter.pdf	PDF	Jul 12, 2018
Attachment_5_LSE_Authorized_Subcontractors.pdf	PDF	Jul 12, 2018
Attachment_3_LSE_Data_Item_Transmittal_Acceptance_Rejection_Form.pdf	PDF	Jul 12, 2018
P8_LSE_Labor_Hours.xlsx	XLSX spreadsheet	Jul 12, 2018
Attachment_7_LSE__Key_Personnel.pdf	PDF	Jul 12, 2018
P6_LSE_Cost_Spreadsheet_(Prime).xlsx	XLSX spreadsheet	Jul 12, 2018
P2_LSE_Contracator_Performance_Assessment_Questionnaire.pdf	PDF	Jul 12, 2018
P4_LSE_Streamline_Rates_for_Order_Pricing.xlsx	XLSX spreadsheet	Jul 12, 2018
Attachment_2_LSE_DD254.pdf	PDF	Jul 12, 2018
P7_LSE_Cost_Spreadsheet_(Subcontractor).xlsx	XLSX spreadsheet	Jul 12, 2018
P1_LSE_Past_Performance_Information_Form.pdf	PDF	Jul 12, 2018
Attachment_6_LSE__Wage_Determination.pdf	PDF	Jul 12, 2018
Exhbit_A_LSE_CDRLs.xlsx	XLSX spreadsheet	Jul 12, 2018
Attachment_4_LSE_OCI_List.pdf	PDF	Jul 12, 2018

Show all 43

On GovTribe

Work with this file

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

Instructions

(Please note that the cells referenced below correspond to the Cost Type sheets. The Summary sheet is numbered slightly differently. )

	Contractor:
1	On Header Tab for each worksheet, insert the proposal number.
2	On Footer Tab for the worksheet, insert the firm's name and RFP Number after colon.
3	A worksheet has been prepared for each year of the period of performance along with a summary sheet. The information in the summary sheet should automatically carry over from the other tabs.
4	A worksheet has been prepared for the ODC CLINs. Offeror should fill in the material handling and G&A rates, if any, for material and travel. If no material handling or G&A is being applied, the cells should read 0%. ODCs have no fee associated with them.
5	Every worksheet should have items 1 and 2 completed.
6	The worksheets of the workbook should all be formatted for printing on letter-size paper, without requiring "adjustments." It may be formatted for either landscape or portrait. DO NOT FORMAT FOR LEGAL SIZE PAPER.
7	Within the work sheets any cell colored cells should not be edited. Formulas should not be edited.
8	All dollar figures shall be carried out no further than two decimal places. Values with additional decimal places shall not be used within any calculations.
9	In column A, starting at row 5, two Government labor category examples have been inserted as an example to how the contractor is to complete. The offeror shall use the labor categories identified in Attachment P8. The offeror shall identify the key personnel with an asterick. In column B, the Offeror can insert the title of the labor category it will be utilizing if unable to match the Government supplied labor categories. This applies to the Prime Contractor's section and those sections for its subcontractors. If necessary, insert additional rows--but ensure integrity of formulas. Also, labor categories with more than one person providing service shall be listed multiple times for each person performing work. For example, if the offeror proposes four Senior Analysts, then the labor category Senior Analyst shall be listed four times along with their applicable rates and information.
10	In column C, for both the prime contractor's own workforce and that of the individual subcontractors' workforces, the Offeror should insert a "K" if the worker will be performing at the Contractor's facility or a "G" if it will be performing in Government spaces.
11	In column D, for the prime contractor's own workforce, the field is colored "green" indicating no input. (This reflects that the prime contractor is proposing its own employees or contingency hires--it does not include any subcontractors.) For the subcontractors, their fields are in yellow. Please note if more subcontractors are needed, the contractor may add additional rows to accommodate them, but ensure integrity of formulas.
12	In column E, for both the prime contractor's own workforce and that of the individual subcontractors' workforces, identify for the specific labor category individual whether they are full-time on this acquisition or part-time. Enter "F" for full-time or "P" for part-time.
13	In column F, enter the name of the proposed individual for that position.
14	In column G:
	(a) for the prime contractor, enter the unburdened labor rate for each proposed individual for each worksheet (both term and competion for all 5 years)
	b) In row 57, the prime contractor should insert its fringe rate for full time, if it is not included in its overhead rate. If the fringe is included in the overhead rate, this cell should be left as 0%.
	(c) In Row 58 , the prime contractor should insert its fringe rate for part-time, if it is not included in its overhead rate. If the fringe is included in the overhead rate, this cell should be as 0%. If no part-time employees are proposed this should also be left as 0%
	(d) In row 61, the prime contractor should insert its overhead rate for work performed at the contractor's facility.
	(e) In row 62, the prime contractor should insert its overhead rate for work performed at the Client/Government's facility.
	(f) In row 65, the prime contractor should insert its G&A rate being applied for work being performed at the Contractor's facility.
	(g) In row 66, the prime contractor should insert its G&A rate being applied for work being performed at the Client/Government's facility.
	(h) For the subcontractor, enter the fully burdened cost including subcontractor's fixed fee associated with each proposed labor category. Two subcontractors are shown. If the Contractor needs more, unhide the rows as necessary.
	(i) In Cell G495, the prime should insert the subcontractor handling charge, if any.
	(j) In Cell G498, the prime should insert the fixed fee rate applied to its cost excluding subcontractor labor.
	(k) In Cell G499, the prime should insert the fixed fee rate it is applying to the subcontractor labor, if any.
15	In column H:
	(a) for the prime contractor and the subcontractor, enter the hours associated with each individual labor category.
16	Column H automatically calculates the total hours for individual worksheets (both prime and subcontractor)
17	If there is not going to be any data entry in a row or group of rows, please just hide the rows. Do not delete. For example, if the prime is only utilizing two subcontractors, then the rows concerning sub 3 through 8 (which are rows 178 through 493) would be hidden.
18	When submitting this file, the instructions may be deleted.

Term Year 1

DO NOT TYPE IN ANY COLORED AREAS
Period of Performance:	8/1/19-7/31/20						CLIN	0001
Services	Contractor						hrs	subtotal
Government Labor Category (* = Key)	Proposed Category	site	sub	f/p	Employee Name	Rate		Labor
Program/Project Analyst, Journeyman	Example Category	K		F	John Doe	$ 5.00	50.00	$ 250.00
Program/Project Analyst, Journeyman*	Example Category	G		F	John Doe	$ 5.00	50.00	$ 250.00
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
subtotal for unburdened labor							100.00	$500.00
							Base
fringe fulltime						0.00%	$ 500.00	$0.00
fringe part time						0.00%	$ - 0	$0.00
subtotal for fringe								$0.00
Overhead							Base
Contractor site						0.00%	$ - 0	$0.00
Onsite Government						0.00%	$ - 0	$0.00
subtotal for overhead								$0.00
G&A
Contractor site						0.00%	$ - 0	$0.00
OnSite Government						0.00%	$ - 0	$0.00
subtotal for G&A								$0.00
Total Labor before FCCOM or profit								$500.00
Subcontractors
Sub: 1:		site	sub	f/p	Employee Name	Rate		Labor
			1			$ - 0		$ - 0
			1			$ - 0		$ - 0
			1			$ - 0		$ - 0
			1			$ - 0		$ - 0
			1			$ - 0		$ - 0
			1			$ - 0		$ - 0
			1			$ - 0		$ - 0
			1			$ - 0		$ - 0
			1			$ - 0		$ - 0
			1			$ - 0		$ - 0
			1			$ - 0		$ - 0
			1			$ - 0		$ - 0
			1			$ - 0		$ - 0
			1			$ - 0		$ - 0
			1			$ - 0		$ - 0
			1			$ - 0		$ - 0
			1			$ - 0		$ - 0
			1			$ - 0		$ - 0
			1			$ - 0		$ - 0
			1			$ - 0		$ - 0
			1			$ - 0		$ - 0
			1			$ - 0		$ - 0
			1			$ - 0		$ - 0
			1			$ - 0		$ - 0
			1			$ - 0		$ - 0
			1			$ - 0		$ - 0
			1			$ - 0		$ - 0
			1			$ - 0		$ - 0
			1			$ - 0		$ - 0
			1			$ - 0		$ - 0
			1			$ - 0		$ - 0
			1			$ - 0		$ - 0
			1			$ - 0		$ - 0
			1			$ - 0		$ - 0
			1			$ - 0		$ - 0
			1			$ - 0		$ - 0
			1			$ - 0		$ - 0
			1			$ - 0		$ - 0
			1			$ - 0		$ - 0
			1			$ - 0		$ - 0
			1			$ - 0		$ - 0
			1			$ - 0		$ - 0
			1			$ - 0		$ - 0
			1			$ - 0		$ - 0
			1			$ - 0		$ - 0
			1			$ - 0		$ - 0
			1			$ - 0		$ - 0
			1			$ - 0		$ - 0
			1			$ - 0		$ - 0
			1			$ - 0		$ - 0
subtotal							- 0	$0.00

Sub: 2:	site	sub	f/p	Employee Name	Rate		Labor
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
subtotal						- 0	$0.00

Sub: 3	site	sub	f/p	Employee Name	Rate		Labor
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
subtotal						- 0	$0.00

Sub: 4:	site	sub	f/p	Employee Name	Rate		Labor
		4			$ - 0	- 0	$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
subtotal						- 0	$0.00

Sub: 5:	site	sub	f/p	Employee Name	Rate		Labor
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
subtotal						- 0	$0.00

Sub: 6:	site	sub	f/p	Employee Name	Rate		Labor
		6			$ - 0	- 0	$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
subtotal						- 0	$0.00

Sub: 7	site	sub	f/p	Employee Name	Rate		Labor
		7			$ - 0	- 0	$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
subtotal						- 0	$0.00

Sub: 8:	site	sub	f/p	Employee Name	Rate		Labor
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
subtotal						- 0	$0.00
Subtotal for all subcontractors						- 0	- 0
subcontractor handling					0.00%	- 0	$0.00
subtotal for subcontractors labor							$0.00

Fee/Profit - prime	0.0%	$500.00	$0.00
prime's fee/profit on subcontractor	0.0%	- 0	$0.00
Fee/Profit Pool			$0.00
Prime FCCOM	0.00%	$500.00	$0.00
Total Cost			$500.00
Fixed Fee			$0.00
Grand Total Labor and Subcontractor Cost Plus Fee/Profit			$500.00

Solicitation N00421-18-R-0017 Attachment P6 CPFF LOE Year 1 Proposal:

Page &P of &N Offeror:

Term Year 2

DO NOT TYPE IN ANY COLORED AREAS
Period of Performance:	8/1/20-7/31/21						CLIN	0001
Services	Contractor						hrs	subtotal
Government Labor Category (* = Key)	Proposed Category	site	sub	f/p	Employee Name	Rate		Labor
Program/Project Analyst, Journeyman	Example Category	K		F	John Doe	$ 5.00	50.00	$ 250.00
Program/Project Analyst, Journeyman*	Example Category	G		F	John Doe	$ 5.00	50.00	$ 250.00
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
subtotal for unburdened labor							100.00	$500.00
							Base
fringe fulltime						0.00%	$ 500.00	$0.00
fringe part time						0.00%	$ - 0	$0.00
subtotal for fringe								$0.00
Overhead							Base
Contractor site						0.00%	$ - 0	$0.00
Onsite Government						0.00%	$ - 0	$0.00
subtotal for overhead								$0.00
G&A
Contractor site						0.00%	$ - 0	$0.00
OnSite Government						0.00%	$ - 0	$0.00
subtotal for G&A								$0.00
Total Labor before FCCOM or profit								$500.00

Subcontractors
Sub: 1:	site	sub	f/p	Employee Name	Rate		Labor
		1			$ - 0	- 0	$ - 0
		1			$ - 0	- 0	$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
subtotal						- 0	$0.00

Sub: 2:	site	sub	f/p	Employee Name	Rate		Labor
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
subtotal						- 0	$0.00

Sub: 3	site	sub	f/p	Employee Name	Rate		Labor
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
subtotal						- 0	$0.00

Sub: 4:	site	sub	f/p	Employee Name	Rate		Labor
		4			$ - 0	- 0	$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
subtotal						- 0	$0.00

Sub: 5:	site	sub	f/p	Employee Name	Rate		Labor
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
subtotal						- 0	$0.00

Sub: 6:	site	sub	f/p	Employee Name	Rate		Labor
		6			$ - 0	- 0	$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
subtotal						- 0	$0.00

Sub: 7	site	sub	f/p	Employee Name	Rate		Labor
		7			$ - 0	- 0	$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
subtotal						- 0	$0.00

Sub: 8:	site	sub	f/p	Employee Name	Rate		Labor
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
subtotal						- 0	$0.00
Subtotal for all subcontractors						- 0	- 0
subcontractor handling					0.00%	- 0	$0.00
subtotal for subcontractors labor							$0.00

Fee/Profit - prime	0.0%	$500.00	$0.00
prime's fee/profit on subcontractor	0.0%	- 0	$0.00
Fee/Profit Pool			$0.00
Prime FCCOM	0.00%	$500.00	$0.00
Total Cost			$500.00
Fixed Fee			$0.00
Grand Total Labor and Subcontractor Cost Plus Fee/Profit			$500.00

Solicitation N00421-18-R-0017 Attachment P6 CPFF LOE Year 2 Proposal:

Offeror:

Term Year 3

DO NOT TYPE IN ANY COLORED AREAS
Period of Performance:	8/1/21-7/31/22						CLIN	0001
Services	Contractor						hrs	subtotal
Government Labor Category (* = Key)	Proposed Category	site	sub	f/p	Employee Name	Rate		Labor
Program/Project Analyst, Journeyman	Example Category	K		F	John Doe	$ 5.00	50.00	$ 250.00
Program/Project Analyst, Journeyman*	Example Category	G		F	John Doe	$ 5.00	50.00	$ 250.00
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
subtotal for unburdened labor							100.00	$500.00
							Base
fringe fulltime						0.00%	$ 500.00	$0.00
fringe part time						0.00%	$ - 0	$0.00
subtotal for fringe								$0.00
Overhead							Base
Contractor site						0.00%	$ - 0	$0.00
Onsite Government						0.00%	$ - 0	$0.00
subtotal for overhead								$0.00
G&A
Contractor site						0.00%	$ - 0	$0.00
OnSite Government						0.00%	$ - 0	$0.00
subtotal for G&A								$0.00
Total Labor before FCCOM or profit								$500.00

Subcontractors
Sub: 1:	site	sub	f/p	Employee Name	Rate		Labor
		1			$ - 0	- 0	$ - 0
		1			$ - 0	- 0	$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
subtotal						- 0	$0.00

Sub: 2:	site	sub	f/p	Employee Name	Rate		Labor
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
subtotal						- 0	$0.00

Sub: 3	site	sub	f/p	Employee Name	Rate		Labor
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
subtotal						- 0	$0.00

Sub: 4:	site	sub	f/p	Employee Name	Rate		Labor
		4			$ - 0	- 0	$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
subtotal						- 0	$0.00

Sub: 5:	site	sub	f/p	Employee Name	Rate		Labor
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
subtotal						- 0	$0.00

Sub: 6:	site	sub	f/p	Employee Name	Rate		Labor
		6			$ - 0	- 0	$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
subtotal						- 0	$0.00

Sub: 7	site	sub	f/p	Employee Name	Rate		Labor
		7			$ - 0	- 0	$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
subtotal						- 0	$0.00

Sub: 8:	site	sub	f/p	Employee Name	Rate		Labor
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
subtotal						- 0	$0.00
Subtotal for all subcontractors						- 0	- 0
subcontractor handling					0.00%	- 0	$0.00
subtotal for subcontractors labor							$0.00

Fee/Profit - prime	0.0%	$500.00	$0.00
prime's fee/profit on subcontractor	0.0%	- 0	$0.00
Fee/Profit Pool			$0.00
Prime FCCOM	0.00%	$500.00	$0.00
Total Cost			$500.00
Fixed Fee			$0.00
Grand Total Labor and Subcontractor Cost Plus Fee/Profit			$500.00

Solicitation N00421-18-R-0017 Attachment P6 CPFF LOE Year 3 Proposal:

Offeror:

Term Year 4

DO NOT TYPE IN ANY COLORED AREAS
Period of Performance:	8/1/22-7/31/23						CLIN	0001
Services	Contractor						hrs	subtotal
Government Labor Category (* = Key)	Proposed Category	site	sub	f/p	Employee Name	Rate		Labor
Program/Project Analyst, Journeyman	Example Category	K		F	John Doe	$ 5.00	50.00	$ 250.00
Program/Project Analyst, Journeyman	Example Category	G		F	John Doe	$ 5.00	50.00	$ 250.00
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
						$ - 0		$ - 0
subtotal for unburdened labor							100.00	$500.00
							Base
fringe fulltime						0.00%	$ 500.00	$0.00
fringe part time						0.00%	$ - 0	$0.00
subtotal for fringe								$0.00
Overhead							Base
Contractor site						0.00%	$ - 0	$0.00
Onsite Government						0.00%	$ - 0	$0.00
subtotal for overhead								$0.00
G&A
Contractor site						0.00%	$ - 0	$0.00
OnSite Government						0.00%	$ - 0	$0.00
subtotal for G&A								$0.00
Total Labor before FCCOM or profit								$500.00

Subcontractors
Sub: 1:	site	sub	f/p	Employee Name	Rate		Labor
		1			$ - 0	- 0	$ - 0
		1			$ - 0	- 0	$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
subtotal						- 0	$0.00

Sub: 2:	site	sub	f/p	Employee Name	Rate		Labor
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
subtotal						- 0	$0.00

Sub: 3	site	sub	f/p	Employee Name	Rate		Labor
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
		3			$ - 0		$ - 0
subtotal						- 0	$0.00

Sub: 4:	site	sub	f/p	Employee Name	Rate		Labor
		4			$ - 0	- 0	$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
		4			$ - 0		$ - 0
subtotal						- 0	$0.00

Sub: 5:	site	sub	f/p	Employee Name	Rate		Labor
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
		5			$ - 0		$ - 0
subtotal						- 0	$0.00

Sub: 6:	site	sub	f/p	Employee Name	Rate		Labor
		6			$ - 0	- 0	$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
		6			$ - 0		$ - 0
subtotal						- 0	$0.00

Sub: 7	site	sub	f/p	Employee Name	Rate		Labor
		7			$ - 0	- 0	$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
		7			$ - 0		$ - 0
subtotal						- 0	$0.00

Sub: 8:	site	sub	f/p	Employee Name	Rate		Labor
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
		8			$ - 0		$ - 0
subtotal						- 0	$0.00
Subtotal for all subcontractors						- 0	- 0
subcontractor handling					0.00%	- 0	$0.00
subtotal for subcontractors labor							$0.00

Fee/Profit - prime	0.0%	$500.00	$0.00
prime's fee/profit on subcontractor	0.0%	- 0	$0.00
Fee/Profit Pool			$0.00
Prime FCCOM	0.00%	$500.00	$0.00
Total Cost			$500.00
Fixed Fee			$0.00
Grand Total Labor and Subcontractor Cost Plus Fee/Profit			$500.00

Solicitation N00421-18-R-0017 Attachment P6 CPFF LOE Year 4 Proposal:

Offeror:

Term Year 5

DO NOT TYPE IN ANY COLORED AREAS
Period of Performance:	8/1/23-7/31/24						CLIN	0001
Services	Contractor						hrs	subtotal
Government Labor Category (* = Key)	Proposed Category	site	sub	f/p	Employee Name	Rate		Labor
Program/Project Analyst, Journeyman	Example Category	K		F	John Doe	$ 5.00	50.00	$ 250.00
Program/Project Analyst, Journeyman*	Example Category	G		F	John Doe	$ 5.00	50.00	$ 250.00
						$ 5.00		$ - 0
						$ 5.00		$ - 0
						$ 5.00		$ - 0
						$ 5.00		$ - 0
						$ 5.00		$ - 0
						$ 5.00		$ - 0
						$ 5.00		$ - 0
						$ 5.00		$ - 0
						$ 5.00		$ - 0
						$ 5.00		$ - 0
						$ 5.00		$ - 0
						$ 5.00		$ - 0
						$ 5.00		$ - 0
						$ 5.00		$ - 0
						$ 5.00		$ - 0
						$ 5.00		$ - 0
						$ 5.00		$ - 0
						$ 5.00		$ - 0
						$ 5.00		$ - 0
						$ 5.00		$ - 0
						$ 5.00		$ - 0
						$ 5.00		$ - 0
						$ 5.00		$ - 0
						$ 5.00		$ - 0
						$ 5.00		$ - 0
						$ 5.00		$ - 0
						$ 5.00		$ - 0
						$ 5.00		$ - 0
						$ 5.00		$ - 0
						$ 5.00		$ - 0
						$ 5.00		$ - 0
						$ 5.00		$ - 0
						$ 5.00		$ - 0
						$ 5.00		$ - 0
						$ 5.00		$ - 0
						$ 5.00		$ - 0
						$ 5.00		$ - 0
						$ 5.00		$ - 0
						$ 5.00		$ - 0
						$ 5.00		$ - 0
						$ 5.00		$ - 0
						$ 5.00		$ - 0
						$ 5.00		$ - 0
						$ 5.00		$ - 0
						$ 5.00		$ - 0
						$ 5.00		$ - 0
						$ 5.00		$ - 0
						$ 5.00		$ - 0
subtotal for unburdened labor							100.00	$500.00
							Base
fringe fulltime						0.00%	$ 500.00	$0.00
fringe part time						0.00%	$ - 0	$0.00
subtotal for fringe								$0.00
Overhead							Base
Contractor site						0.00%	$ - 0	$0.00
Onsite Government						0.00%	$ - 0	$0.00
subtotal for overhead								$0.00
G&A
Contractor site						0.00%	$ - 0	$0.00
OnSite Government						0.00%	$ - 0	$0.00
subtotal for G&A								$0.00
Total Labor before FCCOM or profit								$500.00

Subcontractors
Sub: 1:	site	sub	f/p	Employee Name	Rate		Labor
		1			$ - 0	- 0	$ - 0
		1			$ - 0	- 0	$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
		1			$ - 0		$ - 0
subtotal						- 0	$0.00

Sub: 2:	site	sub	f/p	Employee Name	Rate		Labor
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
		2			$ - 0		$ - 0
subtotal						- 0	$0.00

Sub: 3	site	sub	f/p	Employee Name	Rate	Labor
		3			$ - 0	$ - 0
		3			$ - 0	$ - 0
		3			$ - 0	$ - 0
		3			$ - 0	$ - 0
		3			$ - 0	$ - 0
		3			$ - 0	$ - 0
		3			$ - 0	$ - 0
		3			$ - 0	$ - 0
		3			$ - 0	$ - 0
		3			$ - 0	$ - 0
		3			$ - 0	$ - 0
		3			$ - 0	$ - 0
		3			$ - 0	$ - 0
		3			$ - 0	$ - 0
		3			$ - 0	$ - 0
		3			$ - 0	$ - 0
		3			$ - 0	$ - 0
		3			$ - 0	$ - 0
		3			$ - 0	$ - 0
		3			$ - 0	$ - 0
		3			$ - 0	$ - 0
		3			$ - 0	$ - 0
		3			$ - 0	$ - 0
		3			$ - 0	$ - 0
		3			$ - 0	$ - 0
		3			$ - 0	$ - 0
		3			$ - 0	$ - 0
		3			$ - 0	$ - 0
		3			$ - 0	$ - 0
		3			$ - 0	$ - 0
		3			$ - 0	$ - 0
		3			$ - 0	$ - 0
		3			$ - 0	$ - 0
		3			$ - 0	$ - 0
		3			$ - 0	$ - 0
		3			$ - 0	$ - 0
		3			$ - 0	$ - 0
		3			$ - 0	$ - 0
		3			$ - 0	$ - 0

This is the start of the file's text. The full file is on GovTribe.

File details come from the government source that posted it. Updated Dec 31, 2023.