P6_MSE_Prime_Cost_Summary_Spreadsheet_(MSE).xlsx

XLSX spreadsheet 391 KB Posted

Attached to
AIR-4. 11 N00421-18-R-0003 Mission Systems Engineering (MSE) supporting AD-4. 11. 3
Solicitation number
N00421-18-R-0003
Issued by

About this file

From the source

Attachment P6 - Prime Cost Summary Spreadsheet

View the file

Other files

File Type Posted
N0042118R00030002.pdf PDF
N0042118R00030001.pdf PDF
Attachment_6_MSE_Authorized_Key_Personnel.pdf PDF
P2_MSE_Contractor_Performance_Assessment_Questionnaire.pdf PDF
Attachment_5_MSE_Authorized_Subcontractors.pdf PDF
P4_MSE_Streamlined_Rates_for_Order_Pricing.xlsx XLSX spreadsheet
Attachment_3_MSE_-_Data_Item_Transmittal_Acceptance_Rejection_Form.pdf PDF
P7_MSE_Subcontractor_Cost_Summary.xlsx XLSX spreadsheet
Attachment_2_MSE_DD254.pdf PDF
Exhibit_A_MSE_CDRLs.xlsx XLSX spreadsheet
Attachment_8_MSE_QASP_CSP.pdf PDF
Attachment_7_MSE_COR_TBD.pdf PDF
P1_MSE_Past_Performance_Information_Form.pdf PDF
Attachment_1_MSE_Wage_Determination.pdf PDF
P6_MSE_Prime_Cost_Summary_Spreadsheet_(MSE).xlsx XLSX spreadsheet
N00421-18-R-0003_MSE_FINAL.pdf PDF
Attachment_4_MSE_-_OCI_List.pdf PDF
Exhibit_A_MSE_CDRLs.xlsx XLSX spreadsheet
Attachment_6_MSE_Authorized_Key_Personnel.pdf PDF
Attachment_4_MSE_-_OCI_List.pdf PDF
P4_MSE_Streamlined_Rates_for_Order_Pricing.xlsx XLSX spreadsheet
Attachment_8_MSE_QASP_CSP.pdf PDF
Attachment_7_MSE_COR_TBD.pdf PDF
P2_MSE_Contractor_Performance_Assessment_Questionnaire.pdf PDF
P1_MSE_Past_Performance_Information_Form.pdf PDF
N00421-18-R-0003_MSE_DRAFT_Solicitation.pdf PDF
Attachment_5_MSE_Authorized_Subcontractors.pdf PDF
Attachment_2_MSE_DD254.pdf PDF
P7_MSE_Subcontractor_Cost_Summary.xlsx XLSX spreadsheet
Attachment_1_MSE_Wage_Determination.pdf PDF
Attachment_3_MSE_-_Data_Item_Transmittal_Acceptance_Rejection_Form.pdf PDF
Show all 31

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file
Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

Instructions

Instructions
(Please note that the cells referenced below correspond to the Cost Type sheets. The Summary sheet is numbered slightly differently. )
Contractor:
1On Header Tab for each worksheet, insert the proposal number.
2On Footer Tab for the worksheet, insert the firm's name after colon.
3A worksheet has been prepared for each year of the period of performance. Summary sheets exist for both term and completion CLINs. The information in the summary tabs should automatically carry over from the other tabs. Verify that the summary sheets are correct after completing the separate tabs for each year for both Term and Completion.
4A worksheet has been prepared for the ODC CLINs. Offeror should fill in the material handling and G&A rates, if any, for material and travel. If no material handling or G&A is being applied, the cells should read 0%. ODCs have no fee associated with them.
5Every worksheet should have items 1 and 2 completed.
6The worksheets of the workbook should all be formatted for printing on letter-size paper, without requiring "adjustments." It may be formatted for either landscape or portrait. DO NOT FORMAT FOR LEGAL SIZE PAPER.
7Within the work sheets any cell colored cells should not be edited. Formulas should not be edited.
8All dollar figures shall be carried out no further than two decimal places. Values with additional decimal places shall not be used within any calculations.
9In column A, starting at row 5, two Government labor categories have been inserted as an example to how the contractor is to complete. The offeror shall use the labor categories identified in Section L, Part B, Paragraph 3.0, Sub-Paragraph 3.5, Paragraph 3.5.2.1 and Paragraph 3.5.2.2. The offeror shall identify the key personnel with an asterick. In column B, the Offeror can insert the title of the labor category it will be utilizing if unable to match the Government supplied labor categories. This applies to the Prime Contractor's section and those sections for its subcontractors. If necessary, insert additional rows--but ensure integrity of formulas. Also, labor categories with more than one person providing service shall be listed multiple times for each person performing work. For example, if the offeror proposes four Senior Analysts, then the labor category Senior Analyst shall be listed four times along with their applicable rates and information.
10In column C, for both the prime contractor's own workforce and that of the individual subcontractors' workforces, the Offeror should insert a "CF" if the worker will be performing at the Contractor's facility or a "O" if it will be performing in Government spaces.
11In column D, for the prime contractor's own workforce, the field is colored "green" indicating no input. (This reflects that the prime contractor is proposing its own employees or contingency hires--it does not include any subcontractors.) For the subcontractors, their fields are in yellow. No input is required by the Offeror in this column. Please note if more subcontractors are needed, the contractor may add additional rows to accommodate them, but ensure integrity of formulas.
12In column E, for both the prime contractor's own workforce and that of the individual subcontractors' workforces, identify for the specific labor category individual whether they are full-time on this acquisition or part-time. Enter "F" for full-time or "P" for part-time.
13In column F, enter the name of the proposed individual for that position.
14In column G:
(a) for the prime contractor, enter the unburdened labor rate for each proposed individual for each worksheet (both term and competion for all 5 years)
b) In row 57 for the term worksheets and in row 53 for the completion worksheets, the prime contractor should insert its fringe rate for full time, if it is not included in its overhead rate. If the fringe is included in the overhead rate, this cell should be left as 0%.
(c) In Row 58 for the term worksheets and in row 54 for the completion worksheets, the prime contractor should insert its fringe rate for part-time, if it is not included in its overhead rate. If the fringe is included in the overhead rate, this cell should be as 0%. If no part-time employees are proposed this should also be left as 0%
(d) In row 61 for the term worksheets and in row 57 for the completion worksheets, the prime contractor should insert its overhead rate for work performed at the contractor's facility.
(e) In row 62 for the term worksheets and in row 58 for the completion worksheets, the prime contractor should insert its overhead rate for work performed at the Client/Government's facility.
(f) In row 65 for the term worksheets and in row 61 for the completion worksheets, the prime contractor should insert its G&A rate being applied for work being performed at the Contractor's facility.
(g) In row 66 for the term worksheets and row 62 for the completion worksheets, the prime contractor should insert its G&A rate being applied for work being performed at the Client/Government's facility.
(h) For the subcontractor, enter the fully burdened cost including subcontractor's fixed fee associated with each proposed labor category. Two subcontractors are shown. If the Contractor needws more, unhide the rows as necessary.
(i) In Cell G495 on the term worksheets and in cell G451 on the completion worksheets, the prime should insert the subcontractor handling charge, if any.
(j) In Cell G498 on the term worksheets and in cell G454 on the completion worksheets, the prime should insert the fixed fee rate applied to its cost excluding subcontractor labor.
(k) In Cell G499 on the term worksheets and in cell G455 on the completion worksheets, the prime should insert the fixed fee rate it is applying to the subcontractor labor, if any.
15In column H:
(a) for the prime contractor and the subcontractor, enter the hours associated with each individual labor category.
16Column H automatically calculates the total hours for individual worksheets (both prime and subcontractor)
17If there is not going to be any data entry in a row or group of rows, please just hide the rows. Do not delete. For example, if the prime is only utilizing two subcontractors, then the rows concerning sub 3 through 8 (which are rows 178 through 493) would be hidden.
18When submitting this file, the instructions may be deleted.

&F

Term Year 1

DO NOT TYPE IN ANY COLORED AREAS
Period of Performance:8/31/18-9/1/19CLIN0001
ServicesContractorhrssubtotal
Government Labor Category (* = Key)Proposed Categorysitesubf/pEmployee NameRateLabor
Program/Project Analyst, Journeyman (Onsite)Example CategoryfJohn Doe$ 5.0050.00$ 250.00
Program/Project Analyst, Journeyman (Contractor Facility)Example CategoryfJohn Doe$ 5.0050.00$ 250.00
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
subtotal for unburdened labor100.00$500.00
Base
fringe fulltime0.00%$ 500.00$0.00
fringe part time0.00%$ - 0$0.00
subtotal for fringe$0.00
OverheadBase
Contractor site0.00%$ - 0$0.00
Onsite Government0.00%$ - 0$0.00
subtotal for overhead$0.00
G&A
Contractor site0.00%$ - 0$0.00
OnSite Government0.00%$ - 0$0.00
subtotal for G&A$0.00
Total Labor before FCCOM or profit$500.00
Subcontractors
Sub: 1:sitesubf/pEmployee NameRateLabor
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
subtotal- 0$0.00
Sub: 2:sitesubf/pEmployee NameRateLabor
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
subtotal- 0$0.00
Sub: 3sitesubf/pEmployee NameRateLabor
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
subtotal- 0$0.00
Sub: 4:sitesubf/pEmployee NameRateLabor
4$ - 0- 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
subtotal- 0$0.00
Sub: 5:sitesubf/pEmployee NameRateLabor
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
subtotal- 0$0.00
Sub: 6:sitesubf/pEmployee NameRateLabor
6$ - 0- 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
subtotal- 0$0.00
Sub: 7sitesubf/pEmployee NameRateLabor
7$ - 0- 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
subtotal- 0$0.00
Sub: 8:sitesubf/pEmployee NameRateLabor
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
subtotal- 0$0.00
Subtotal for all subcontractors- 0- 0
subcontractor handling0.00%- 0$0.00
subtotal for subcontractors labor$0.00
Fee/Profit - prime0.0%$500.00$0.00
prime's fee/profit on subcontractor0.0%- 0$0.00
Fee/Profit Pool$0.00
Prime FCCOM0.00%$500.00$0.00
Total Cost$500.00
Fixed Fee$0.00
Grand Total Labor and Subcontractor Cost Plus Fee/Profit$500.00

Solicitation N00421-18-R-0003 P6 CPFF LOE Year 1 Proposal:

Page &P of &N Offeror:

Term Year 2

DO NOT TYPE IN ANY COLORED AREAS
Period of Performance:8/31/19-9/1/20CLIN0001
ServicesContractorhrssubtotal
Government Labor Category (* = Key)Proposed Categorysitesubf/pEmployee NameRateLabor
Program/Project Analyst, Journeyman (Onsite)Example CategoryfJohn Doe$ 5.0050.00$ 250.00
Program/Project Analyst, Journeyman (Contractor Facility)Example CategoryfJohn Doe$ 5.0050.00$ 250.00
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
subtotal for unburdened labor100.00$500.00
Base
fringe fulltime0.00%$ 500.00$0.00
fringe part time0.00%$ - 0$0.00
subtotal for fringe$0.00
OverheadBase
Contractor site0.00%$ - 0$0.00
Onsite Government0.00%$ - 0$0.00
subtotal for overhead$0.00
G&A
Contractor site0.00%$ - 0$0.00
OnSite Government0.00%$ - 0$0.00
subtotal for G&A$0.00
Total Labor before FCCOM or profit$500.00
Subcontractors
Sub: 1:sitesubf/pEmployee NameRateLabor
1$ - 0- 0$ - 0
1$ - 0- 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
subtotal- 0$0.00
Sub: 2:sitesubf/pEmployee NameRateLabor
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
subtotal- 0$0.00
Sub: 3sitesubf/pEmployee NameRateLabor
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
subtotal- 0$0.00
Sub: 4:sitesubf/pEmployee NameRateLabor
4$ - 0- 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
subtotal- 0$0.00
Sub: 5:sitesubf/pEmployee NameRateLabor
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
subtotal- 0$0.00
Sub: 6:sitesubf/pEmployee NameRateLabor
6$ - 0- 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
subtotal- 0$0.00
Sub: 7sitesubf/pEmployee NameRateLabor
7$ - 0- 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
subtotal- 0$0.00
Sub: 8:sitesubf/pEmployee NameRateLabor
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
subtotal- 0$0.00
Subtotal for all subcontractors- 0- 0
subcontractor handling0.00%- 0$0.00
subtotal for subcontractors labor$0.00
Fee/Profit - prime0.0%$500.00$0.00
prime's fee/profit on subcontractor0.0%- 0$0.00
Fee/Profit Pool$0.00
Prime FCCOM0.00%$500.00$0.00
Total Cost$500.00
Fixed Fee$0.00
Grand Total Labor and Subcontractor Cost Plus Fee/Profit$500.00

Solicitation N00421-18-R-0003 P6 CPFF LOE Year 2 Proposal:

Offeror:

Term Year 3

DO NOT TYPE IN ANY COLORED AREAS
Period of Performance:8/31/20-9/1/21CLIN0001
ServicesContractorhrssubtotal
Government Labor Category (* = Key)Proposed Categorysitesubf/pEmployee NameRateLabor
Program/Project Analyst, Journeyman (Onsite)Example CategoryfJohn Doe$ 5.0050.00$ 250.00
Program/Project Analyst, Journeyman (Contractor Facility)Example CategoryfJohn Doe$ 5.0050.00$ 250.00
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
subtotal for unburdened labor100.00$500.00
Base
fringe fulltime0.00%$ 500.00$0.00
fringe part time0.00%$ - 0$0.00
subtotal for fringe$0.00
OverheadBase
Contractor site0.00%$ - 0$0.00
Onsite Government0.00%$ - 0$0.00
subtotal for overhead$0.00
G&A
Contractor site0.00%$ - 0$0.00
OnSite Government0.00%$ - 0$0.00
subtotal for G&A$0.00
Total Labor before FCCOM or profit$500.00
Subcontractors
Sub: 1:sitesubf/pEmployee NameRateLabor
1$ - 0- 0$ - 0
1$ - 0- 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
subtotal- 0$0.00
Sub: 2:sitesubf/pEmployee NameRateLabor
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
subtotal- 0$0.00
Sub: 3sitesubf/pEmployee NameRateLabor
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
subtotal- 0$0.00
Sub: 4:sitesubf/pEmployee NameRateLabor
4$ - 0- 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
subtotal- 0$0.00
Sub: 5:sitesubf/pEmployee NameRateLabor
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
subtotal- 0$0.00
Sub: 6:sitesubf/pEmployee NameRateLabor
6$ - 0- 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
subtotal- 0$0.00
Sub: 7sitesubf/pEmployee NameRateLabor
7$ - 0- 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
subtotal- 0$0.00
Sub: 8:sitesubf/pEmployee NameRateLabor
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
subtotal- 0$0.00
Subtotal for all subcontractors- 0- 0
subcontractor handling0.00%- 0$0.00
subtotal for subcontractors labor$0.00
Fee/Profit - prime0.0%$500.00$0.00
prime's fee/profit on subcontractor0.0%- 0$0.00
Fee/Profit Pool$0.00
Prime FCCOM0.00%$500.00$0.00
Total Cost$500.00
Fixed Fee$0.00
Grand Total Labor and Subcontractor Cost Plus Fee/Profit$500.00

Solicitation N00421-18-R-0003 P6 CPFF LOE Year 3 Proposal:

Offeror:

Term Year 4

DO NOT TYPE IN ANY COLORED AREAS
Period of Performance:8/31/21-9/1/22CLIN0001
ServicesContractorhrssubtotal
Government Labor Category (* = Key)Proposed Categorysitesubf/pEmployee NameRateLabor
Program/Project Analyst, Journeyman (Onsite)Example CategoryfJohn Doe$ 5.0050.00$ 250.00
Program/Project Analyst, Journeyman (Contractor Facility)Example CategoryfJohn Doe$ 5.0050.00$ 250.00
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
subtotal for unburdened labor100.00$500.00
Base
fringe fulltime0.00%$ 500.00$0.00
fringe part time0.00%$ - 0$0.00
subtotal for fringe$0.00
OverheadBase
Contractor site0.00%$ - 0$0.00
Onsite Government0.00%$ - 0$0.00
subtotal for overhead$0.00
G&A
Contractor site0.00%$ - 0$0.00
OnSite Government0.00%$ - 0$0.00
subtotal for G&A$0.00
Total Labor before FCCOM or profit$500.00
Subcontractors
Sub: 1:sitesubf/pEmployee NameRateLabor
1$ - 0- 0$ - 0
1$ - 0- 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
subtotal- 0$0.00
Sub: 2:sitesubf/pEmployee NameRateLabor
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
subtotal- 0$0.00
Sub: 3sitesubf/pEmployee NameRateLabor
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
3$ - 0$ - 0
subtotal- 0$0.00
Sub: 4:sitesubf/pEmployee NameRateLabor
4$ - 0- 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
4$ - 0$ - 0
subtotal- 0$0.00
Sub: 5:sitesubf/pEmployee NameRateLabor
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
5$ - 0$ - 0
subtotal- 0$0.00
Sub: 6:sitesubf/pEmployee NameRateLabor
6$ - 0- 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
6$ - 0$ - 0
subtotal- 0$0.00
Sub: 7sitesubf/pEmployee NameRateLabor
7$ - 0- 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
7$ - 0$ - 0
subtotal- 0$0.00
Sub: 8:sitesubf/pEmployee NameRateLabor
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
8$ - 0$ - 0
subtotal- 0$0.00
Subtotal for all subcontractors- 0- 0
subcontractor handling0.00%- 0$0.00
subtotal for subcontractors labor$0.00
Fee/Profit - prime0.0%$500.00$0.00
prime's fee/profit on subcontractor0.0%- 0$0.00
Fee/Profit Pool$0.00
Prime FCCOM0.00%$500.00$0.00
Total Cost$500.00
Fixed Fee$0.00
Grand Total Labor and Subcontractor Cost Plus Fee/Profit$500.00

Solicitation N00421-18-R-0003 P6 CPFF LOE Year 4 Proposal:

Offeror:

Term Year 5

DO NOT TYPE IN ANY COLORED AREAS
Period of Performance:8/31/22-9/1/23CLIN0001
ServicesContractorhrssubtotal
Government Labor Category (* = Key)Proposed Categorysitesubf/pEmployee NameRateLabor
Program/Project Analyst, Journeyman (Onsite)Example CategoryfJohn Doe$ 5.0050.00$ 250.00
Program/Project Analyst, Journeyman (Contractor Facility)Example CategoryfJohn Doe$ 5.0050.00$ 250.00
$ 5.00$ - 0
$ 5.00$ - 0
$ 5.00$ - 0
$ 5.00$ - 0
$ 5.00$ - 0
$ 5.00$ - 0
$ 5.00$ - 0
$ 5.00$ - 0
$ 5.00$ - 0
$ 5.00$ - 0
$ 5.00$ - 0
$ 5.00$ - 0
$ 5.00$ - 0
$ 5.00$ - 0
$ 5.00$ - 0
$ 5.00$ - 0
$ 5.00$ - 0
$ 5.00$ - 0
$ 5.00$ - 0
$ 5.00$ - 0
$ 5.00$ - 0
$ 5.00$ - 0
$ 5.00$ - 0
$ 5.00$ - 0
$ 5.00$ - 0
$ 5.00$ - 0
$ 5.00$ - 0
$ 5.00$ - 0
$ 5.00$ - 0
$ 5.00$ - 0
$ 5.00$ - 0
$ 5.00$ - 0
$ 5.00$ - 0
$ 5.00$ - 0
$ 5.00$ - 0
$ 5.00$ - 0
$ 5.00$ - 0
$ 5.00$ - 0
$ 5.00$ - 0
$ 5.00$ - 0
$ 5.00$ - 0
$ 5.00$ - 0
$ 5.00$ - 0
$ 5.00$ - 0
$ 5.00$ - 0
$ 5.00$ - 0
$ 5.00$ - 0
$ 5.00$ - 0
subtotal for unburdened labor100.00$500.00
Base
fringe fulltime0.00%$ 500.00$0.00
fringe part time0.00%$ - 0$0.00
subtotal for fringe$0.00
OverheadBase
Contractor site0.00%$ - 0$0.00
Onsite Government0.00%$ - 0$0.00
subtotal for overhead$0.00
G&A
Contractor site0.00%$ - 0$0.00
OnSite Government0.00%$ - 0$0.00
subtotal for G&A$0.00
Total Labor before FCCOM or profit$500.00
Subcontractors
Sub: 1:sitesubf/pEmployee NameRateLabor
1$ - 0- 0$ - 0
1$ - 0- 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
1$ - 0$ - 0
subtotal- 0$0.00
Sub: 2:sitesubf/pEmployee NameRateLabor
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0
2$ - 0$ - 0

This is the start of the file's text. The full file is on GovTribe.

File details come from the government source that posted it.