The file's text, extracted by GovTribe without its formatting.
Summary
| SUMMARY | | | | | | | | | | | | | | | |
| ATTACHMENT JB-1 - COST SUMMARY WORKSHEET (Note 1) | | | | | | | | | | | | | | | |
| | | | Staffing | | | | | | | | | | | |
| | | | Level | Labor & | | | | | RFP | Total | Indirect | | | Total |
| ELIN | Annex | Sub-Annex | Annex Description | (FTEs) | Fringe | Materials | Equipment | Subcontracts | ODC | PLUG | Direct Costs | Cost | Subtotal | G&A | Cost |
| | | | Note 2 | Note 3 | | | Note 4 | | Note 5 | | | | | |
| C001 | 2 | 0200000 | Management & Administration | | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - |
| C002 | 3 | 0303050 | Telecommunications Services | | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 |
| C003 | 4 | 0401060 | Security Operations | | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 |
| C004 | 5 | 0501050 | Airfield Facilities | | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 |
| C005 | 5 | 0501070 | Passenger Terminal and Cargo Handling | | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 |
| | | Subtotal Annex 5 | 0.00 | - | - | - | - | - | - | - | - | - | - | - |
C006 7 0701000 Ordnance Handling and Transportation Management - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0
| C007 | 10 | 1001000 | Material Management | | - 0 | - 0 | - 0 | - 0 | - 0 | 1,890,000 | 1,890,000 | - 0 | 1,890,000 | - 0 | 1,890,000 |
| C008 | 10 | 1002000 | Supply Services | | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 |
| | | Subtotal Annex 10 - Supply | 0.00 | - | - | - | - | - | 1,890,000 | 1,890,000 | - | 1,890,000 | - | 1,890,000 |
| C009 | 12 | 1200000 | Morale, Welfare and Recreation (MWR) | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 |
| C010 | 13 | 1300000 | Galley | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 |
| C011 | 14 | 1402100 | Billeting | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 |
| C012 | 15 | 1501000 | Facility Management | | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 |
| C013 | 15 | 1502000 | Facility Investment | | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 |
| C014 | 15 | 1503000 | Facility Services | | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 |
| | | Subtotal Annex 15 - Facility Support | 0.00 | - | - | - | - | - | - | - | - | - | - | - |
| C015 | 16 | 1601000 | Utilities - Electrical | | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 |
| C016 | 16 | 1602000 | Utilities - Wastewater | | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 |
| C017 | 16 | 1603000 | Utilities - Potable Water | | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 |
| | | Subtotal Annex 16 - Utilities | 0.00 | - | - | - | - | - | - | - | - | - | - | - |
| C018 | 17 | 1700000 | Base Support Vehicle & Equipment | | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 |
| C019 | 18 | 1800000 | Environmental Services | | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 |
| | | TOTALS | 0.00 | $ - | $ - | $ - | $ - | $ - | $ 1,890,000 | $ 1,890,000 | $ - | $ 1,890,000 | $ - | $ 1,890,000 |
| Note 1 - Attachment JB-1, Cost Summary Worksheets, illustrates a sample format of the type of cost breakdown detail requested. Offerors shall propose in accordance with their established accounting practices. The "Total Cost" represents the "Total Cost" only and excludes "Target Fee" amounts. |
| Note 2 - Staffing level (FTEs): Staffing levels shall consist of all FTEs (prime & all subcontractors) required to perform the effort for each Annex. |
| Note 3 - On Attachment JB-2 worksheet, provide labor & fringe details computed in accordance with offeror's established accounting practices. |
| Note 4 - Provide same level of cost detail as the prime for each subcontract in excess of $2M per year. |
| Note 5 - IAW Attachment J-1001000-03, The Contractor shall include $30,000 per month for the total direct material and equipment cost (exclusive of labor, indirect costs and target fee) under Spec Item 3.1 Annex 1001000. |
Mobilization
| MOBILIZATION | | | | | | | | | | | | | | | |
| ATTACHMENT JB-1 - COST SUMMARY WORKSHEET (Note 1) | | | | | | | | | | | | | | | |
| | | | Staffing | | | | | | | | | | | |
| | | | Level | Labor & | | | | | RFP | Total | Indirect | | | Total |
| ELIN | Annex | Sub-Annex | Annex Description | (FTEs) | Fringe | Materials | Equipment | Subcontracts | ODC | PLUG | Direct Costs | Cost | Subtotal | G&A | Cost |
| | | | Note 2 | Note 3 | | | Note 4 | | Note 5 | | | | | |
| A001 | 2 | 0200000 | Management & Administration | | | | | | | | $ - | | $ - | | $ - |
| A002 | 3 | 0303050 | Telecommunications Services | | | | | | | | - | | - | | - |
| A003 | 4 | 0401060 | Security Operations | | | | | | | | - | | - | | - |
| A004 | 5 | 0501050 | Airfield Facilities | | | | | | | | - | | - | | - |
| A005 | 5 | 0501070 | Passenger Terminal and Cargo Handling | | | | | | | | - | | - | | - |
| | | Subtotal Annex 5 | 0.00 | - | - | - | - | - | - | - | - | - | - | - |
A006 7 0701000 Ordnance Handling and Transportation Management - - -
| A007 | 10 | 1001000 | Material Management | | | | | | | | - | | - | | - |
| A008 | 10 | 1002000 | Supply Services | | | | | | | | - | | - | | - |
| | | Subtotal Annex 10 - Supply | 0.00 | - | - | - | - | - | - | - | - | - | - | - |
| A009 | 12 | 1200000 | Morale, Welfare and Recreation (MWR) | - | - | - |
| A010 | 13 | 1300000 | Galley | - | - | - |
| A011 | 14 | 1402100 | Billeting | - | - | - |
| A012 | 15 | 1501000 | Facility Management | | | | | | | | - | | - | | - |
| A013 | 15 | 1502000 | Facility Investment | | | | | | | | - | | - | | - |
| A014 | 15 | 1503000 | Facility Services | | | | | | | | - | | - | | - |
| | | Subtotal Annex 15 - Facility Support | 0.00 | - | - | - | - | - | - | - | - | - | - | - |
| A015 | 16 | 1601000 | Utilities - Electrical | | | | | | | | - | | - | | - |
| A016 | 16 | 1602000 | Utilities - Wastewater | | | | | | | | - | | - | | - |
| A017 | 16 | 1603000 | Utilities - Potable Water | | | | | | | | - | | - | | - |
| | | Subtotal Annex 16 - Utilities | 0.00 | - | - | - | - | - | - | - | - | - | - | - |
| A018 | 17 | 1700000 | Base Support Vehicle & Equipment | | | | | | | | - | | - | | - |
| A019 | 18 | 1800000 | Environmental Services | | | | | | | | - | | - | | - |
| | | TOTALS | 0.00 | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - |
| Note 1 - Attachment JB-1, Cost Summary Worksheets, illustrates a sample format of the type of cost breakdown detail requested. Offerors shall propose in accordance with their established accounting practices. The "Total Cost" represents the "Total Cost" only and excludes "Target Fee" amounts. |
| Note 2 - Staffing level (FTEs): Staffing levels shall consist of all FTEs (prime & all subcontractors) required to perform the effort for each Annex. |
| Note 3 - On Attachment JB-2 worksheet, provide labor & fringe details computed in accordance with offeror's established accounting practices. |
| Note 4 - Provide same level of cost detail as the prime for each subcontract in excess of $2M per year. |
| Note 5 - IAW Attachment J-1001000-03, The Contractor shall include $30,000 per month for the total direct material and equipment cost (exclusive of labor, indirect costs and target fee) under Spec Item 3.1 Annex 1001000. |
N62742-16-R-3580
Base
| BASE | | | | | | | | | | | | | | | |
| ATTACHMENT JB-1 - COST SUMMARY WORKSHEET (Note 1) | | | | | | | | | | | | | | | |
| | | | Staffing | | | | | | | | | | | |
| | | | Level | Labor & | | | | | RFP | Total | Indirect | | | Total |
| ELIN | Annex | Sub-Annex | Annex Description | (FTEs) | Fringe | Materials | Equipment | Subcontracts | ODC | PLUG | Direct Costs | Cost | Subtotal | G&A | Cost |
| | | | Note 2 | Note 3 | | | Note 4 | | Note 5 | | | | | |
| B001 | 2 | 0200000 | Management & Administration | | | | | | | | $ - | | $ - | | $ - |
| B002 | 3 | 0303050 | Telecommunications Services | | | | | | | | - | | - | | - |
| B003 | 4 | 0401060 | Security Operations | | | | | | | | - | | - | | - |
| B004 | 5 | 0501050 | Airfield Facilities | | | | | | | | - | | - | | - |
| B005 | 5 | 0501070 | Passenger Terminal and Cargo Handling | | | | | | | | - | | - | | - |
| | | Subtotal Annex 5 | 0.00 | - | - | - | - | - | - | - | - | - | - | - |
B006 7 0701000 Ordnance Handling and Transportation Management - - -
| B007 | 10 | 1001000 | Material Management | | | | | | | 270,000 | 270,000 | | 270,000 | | 270,000 |
| B008 | 10 | 1002000 | Supply Services | | | | | | | | - | | - | | - |
| | | Subtotal Annex 10 - Supply | 0.00 | - | - | - | - | - | 270,000 | 270,000 | - | 270,000 | - | 270,000 |
| B009 | 12 | 1200000 | Morale, Welfare and Recreation (MWR) | - | - | - |
| B010 | 13 | 1300000 | Galley | - | - | - |
| B011 | 14 | 1402100 | Billeting | - | - | - |
| B012 | 15 | 1501000 | Facility Management | | | | | | | | - | | - | | - |
| B013 | 15 | 1502000 | Facility Investment | | | | | | | | - | | - | | - |
| B014 | 15 | 1503000 | Facility Services | | | | | | | | - | | - | | - |
| | | Subtotal Annex 15 - Facility Support | 0.00 | - | - | - | - | - | - | - | - | - | - | - |
| B015 | 16 | 1601000 | Utilities - Electrical | | | | | | | | - | | - | | - |
| B016 | 16 | 1602000 | Utilities - Wastewater | | | | | | | | - | | - | | - |
| B017 | 16 | 1603000 | Utilities - Potable Water | | | | | | | | - | | - | | - |
| | | Subtotal Annex 16 - Utilities | 0.00 | - | - | - | - | - | - | - | - | - | - | - |
| B018 | 17 | 1700000 | Base Support Vehicle & Equipment | | | | | | | | - | | - | | - |
| B019 | 18 | 1800000 | Environmental Services | | | | | | | | - | | - | | - |
| | | TOTALS | 0.00 | $ - | $ - | $ - | $ - | $ - | $ 270,000 | $ 270,000 | $ - | $ 270,000 | $ - | $ 270,000 |
| Note 1 - Attachment JB-1, Cost Summary Worksheets, illustrates a sample format of the type of cost breakdown detail requested. Offerors shall propose in accordance with their established accounting practices. The "Total Cost" represents the "Total Cost" only and excludes "Target Fee" amounts. |
| Note 2 - Staffing level (FTEs): Staffing levels shall consist of all FTEs (prime & all subcontractors) required to perform the effort for each Annex. |
| Note 3 - On Attachment JB-2 worksheet, provide labor & fringe details computed in accordance with offeror's established accounting practices. |
| Note 4 - Provide same level of cost detail as the prime for each subcontract in excess of $2M per year. |
| Note 5 - IAW Attachment J-1001000-03, The Contractor shall include $30,000 per month for the total direct material and equipment cost (exclusive of labor, indirect costs and target fee) under Spec Item 3.1 Annex 1001000. |
N62742-16-R-3580
OY1
| OPTION 1 | | | | | | | | | | | | | | | |
| ATTACHMENT JB-1 - COST SUMMARY WORKSHEET (Note 1) | | | | | | | | | | | | | | | |
| | | | Staffing | | | | | | | | | | | |
| | | | Level | Labor & | | | | | RFP | Total | Indirect | | | Total |
| ELIN | Annex | Sub-Annex | Annex Description | (FTEs) | Fringe | Materials | Equipment | Subcontracts | ODC | PLUG | Direct Costs | Cost | Subtotal | G&A | Cost |
| | | | Note 2 | Note 3 | | | Note 4 | | Note 5 | | | | | |
| C001 | 2 | 0200000 | Management & Administration | | | | | | | | $ - | | $ - | | $ - |
| C002 | 3 | 0303050 | Telecommunications Services | | | | | | | | - | | - | | - |
| C003 | 4 | 0401060 | Security Operations | | | | | | | | - | | - | | - |
| C004 | 5 | 0501050 | Airfield Facilities | | | | | | | | - | | - | | - |
| C005 | 5 | 0501070 | Passenger Terminal and Cargo Handling | | | | | | | | - | | - | | - |
| | | Subtotal Annex 5 | 0.00 | - | - | - | - | - | - | - | - | - | - | - |
C006 7 0701000 Ordnance Handling and Transportation Management - - -
| C007 | 10 | 1001000 | Material Management | | | | | | | 360,000 | 360,000 | | 360,000 | | 360,000 |
| C008 | 10 | 1002000 | Supply Services | | | | | | | | - | | - | | - |
| | | Subtotal Annex 10 - Supply | 0.00 | - | - | - | - | - | 360,000 | 360,000 | - | 360,000 | - | 360,000 |
| C009 | 12 | 1200000 | Morale, Welfare and Recreation (MWR) | - | - | - |
| C010 | 13 | 1300000 | Galley | - | - | - |
| C011 | 14 | 1402100 | Billeting | - | - | - |
| C012 | 15 | 1501000 | Facility Management | | | | | | | | - | | - | | - |
| C013 | 15 | 1502000 | Facility Investment | | | | | | | | - | | - | | - |
| C014 | 15 | 1503000 | Facility Services | | | | | | | | - | | - | | - |
| | | Subtotal Annex 15 - Facility Support | 0.00 | - | - | - | - | - | - | - | - | - | - | - |
| C015 | 16 | 1601000 | Utilities - Electrical | | | | | | | | - | | - | | - |
| C016 | 16 | 1602000 | Utilities - Wastewater | | | | | | | | - | | - | | - |
| C017 | 16 | 1603000 | Utilities - Potable Water | | | | | | | | - | | - | | - |
| | | Subtotal Annex 16 - Utilities | 0.00 | - | - | - | - | - | - | - | - | - | - | - |
| C018 | 17 | 1700000 | Base Support Vehicle & Equipment | | | | | | | | - | | - | | - |
| C019 | 18 | 1800000 | Environmental Services | | | | | | | | - | | - | | - |
| | | TOTALS | 0.00 | $ - | $ - | $ - | $ - | $ - | $ 360,000 | $ 360,000 | $ - | $ 360,000 | $ - | $ 360,000 |
| Note 1 - Attachment JB-1, Cost Summary Worksheets, illustrates a sample format of the type of cost breakdown detail requested. Offerors shall propose in accordance with their established accounting practices. The "Total Cost" represents the "Total Cost" only and excludes "Target Fee" amounts. |
| Note 2 - Staffing level (FTEs): Staffing levels shall consist of all FTEs (prime & all subcontractors) required to perform the effort for each Annex. |
| Note 3 - On Attachment JB-2 worksheet, provide labor & fringe details computed in accordance with offeror's established accounting practices. |
| Note 4 - Provide same level of cost detail as the prime for each subcontract in excess of $2M per year. |
| Note 5 - IAW Attachment J-1001000-03, The Contractor shall include $30,000 per month for the total direct material and equipment cost (exclusive of labor, indirect costs and target fee) under Spec Item 3.1 Annex 1001000. |
N62742-16-R-3580
OY2
| OPTION 2 | | | | | | | | | | | | | | | |
| ATTACHMENT JB-1 - COST SUMMARY WORKSHEET (Note 1) | | | | | | | | | | | | | | | |
| | | | Staffing | | | | | | | | | | | |
| | | | Level | Labor & | | | | | RFP | Total | Indirect | | | Total |
| ELIN | Annex | Sub-Annex | Annex Description | (FTEs) | Fringe | Materials | Equipment | Subcontracts | ODC | PLUG | Direct Costs | Cost | Subtotal | G&A | Cost |
| | | | Note 2 | Note 3 | | | Note 4 | | Note 5 | | | | | |
| D001 | 2 | 0200000 | Management & Administration | | | | | | | | $ - | | $ - | | $ - |
| D002 | 3 | 0303050 | Telecommunications Services | | | | | | | | - | | - | | - |
| D003 | 4 | 0401060 | Security Operations | | | | | | | | - | | - | | - |
| D004 | 5 | 0501050 | Airfield Facilities | | | | | | | | - | | - | | - |
| D005 | 5 | 0501070 | Passenger Terminal and Cargo Handling | | | | | | | | - | | - | | - |
| | | Subtotal Annex 5 | 0.00 | - | - | - | - | - | - | - | - | - | - | - |
D006 7 0701000 Ordnance Handling and Transportation Management - - -
| D007 | 10 | 1001000 | Material Management | | | | | | | 360,000 | 360,000 | | 360,000 | | 360,000 |
| D008 | 10 | 1002000 | Supply Services | | | | | | | | - | | - | | - |
| | | Subtotal Annex 10 - Supply | 0.00 | - | - | - | - | - | 360,000 | 360,000 | - | 360,000 | - | 360,000 |
| D009 | 12 | 1200000 | Morale, Welfare and Recreation (MWR) | - | - | - |
| D010 | 13 | 1300000 | Galley | - | - | - |
| D011 | 14 | 1402100 | Billeting | - | - | - |
| D012 | 15 | 1501000 | Facility Management | | | | | | | | - | | - | | - |
| D013 | 15 | 1502000 | Facility Investment | | | | | | | | - | | - | | - |
| D014 | 15 | 1503000 | Facility Services | | | | | | | | - | | - | | - |
| | | Subtotal Annex 15 - Facility Support | 0.00 | - | - | - | - | - | - | - | - | - | - | - |
| D015 | 16 | 1601000 | Utilities - Electrical | | | | | | | | - | | - | | - |
| D016 | 16 | 1602000 | Utilities - Wastewater | | | | | | | | - | | - | | - |
| D017 | 16 | 1603000 | Utilities - Potable Water | | | | | | | | - | | - | | - |
| | | Subtotal Annex 16 - Utilities | 0.00 | - | - | - | - | - | - | - | - | - | - | - |
| D018 | 17 | 1700000 | Base Support Vehicle & Equipment | | | | | | | | - | | - | | - |
| D019 | 18 | 1800000 | Environmental Services | | | | | | | | - | | - | | - |
| | | TOTALS | 0.00 | $ - | $ - | $ - | $ - | $ - | $ 360,000 | $ 360,000 | $ - | $ 360,000 | $ - | $ 360,000 |
| Note 1 - Attachment JB-1, Cost Summary Worksheets, illustrates a sample format of the type of cost breakdown detail requested. Offerors shall propose in accordance with their established accounting practices. The "Total Cost" represents the "Total Cost" only and excludes "Target Fee" amounts. |
| Note 2 - Staffing level (FTEs): Staffing levels shall consist of all FTEs (prime & all subcontractors) required to perform the effort for each Annex. |
| Note 3 - On Attachment JB-2 worksheet, provide labor & fringe details computed in accordance with offeror's established accounting practices. |
| Note 4 - Provide same level of cost detail as the prime for each subcontract in excess of $2M per year. |
| Note 5 - IAW Attachment J-1001000-03, The Contractor shall include $30,000 per month for the total direct material and equipment cost (exclusive of labor, indirect costs and target fee) under Spec Item 3.1 Annex 1001000. |
N62742-16-R-3580
OY3
| OPTION 3 | | | | | | | | | | | | | | | |
| ATTACHMENT JB-1 - COST SUMMARY WORKSHEET (Note 1) | | | | | | | | | | | | | | | |
| | | | Staffing | | | | | | | | | | | |
| | | | Level | Labor & | | | | | RFP | Total | Indirect | | | Total |
| ELIN | Annex | Sub-Annex | Annex Description | (FTEs) | Fringe | Materials | Equipment | Subcontracts | ODC | PLUG | Direct Costs | Cost | Subtotal | G&A | Cost |
| | | | Note 2 | Note 3 | | | Note 4 | | Note 5 | | | | | |
| E001 | 2 | 0200000 | Management & Administration | | | | | | | | $ - | | $ - | | $ - |
| E002 | 3 | 0303050 | Telecommunications Services | | | | | | | | - | | - | | - |
| E003 | 4 | 0401060 | Security Operations | | | | | | | | - | | - | | - |
| E004 | 5 | 0501050 | Airfield Facilities | | | | | | | | - | | - | | - |
| E005 | 5 | 0501070 | Passenger Terminal and Cargo Handling | | | | | | | | - | | - | | - |
| | | Subtotal Annex 5 | 0.00 | - | - | - | - | - | - | - | - | - | - | - |
E006 7 0701000 Ordnance Handling and Transportation Management - - -
| E007 | 10 | 1001000 | Material Management | | | | | | | 360,000 | 360,000 | | 360,000 | | 360,000 |
| E008 | 10 | 1002000 | Supply Services | | | | | | | | - | | - | | - |
| | | Subtotal Annex 10 - Supply | 0.00 | - | - | - | - | - | 360,000 | 360,000 | - | 360,000 | - | 360,000 |
| E009 | 12 | 1200000 | Morale, Welfare and Recreation (MWR) | - | - | - |
| E010 | 13 | 1300000 | Galley | - | - | - |
| E011 | 14 | 1402100 | Billeting | - | - | - |
| E012 | 15 | 1501000 | Facility Management | | | | | | | | - | | - | | - |
| E013 | 15 | 1502000 | Facility Investment | | | | | | | | - | | - | | - |
| E014 | 15 | 1503000 | Facility Services | | | | | | | | - | | - | | - |
| | | Subtotal Annex 15 - Facility Support | 0.00 | - | - | - | - | - | - | - | - | - | - | - |
| E015 | 16 | 1601000 | Utilities - Electrical | | | | | | | | - | | - | | - |
| E016 | 16 | 1602000 | Utilities - Wastewater | | | | | | | | - | | - | | - |
| E017 | 16 | 1603000 | Utilities - Potable Water | | | | | | | | - | | - | | - |
| | | Subtotal Annex 16 - Utilities | 0.00 | - | - | - | - | - | - | - | - | - | - | - |
| E018 | 17 | 1700000 | Base Support Vehicle & Equipment | | | | | | | | - | | - | | - |
| E019 | 18 | 1800000 | Environmental Services | | | | | | | | - | | - | | - |
| | | TOTALS | 0.00 | $ - | $ - | $ - | $ - | $ - | $ 360,000 | $ 360,000 | $ - | $ 360,000 | $ - | $ 360,000 |
| Note 1 - Attachment JB-1, Cost Summary Worksheets, illustrates a sample format of the type of cost breakdown detail requested. Offerors shall propose in accordance with their established accounting practices. The "Total Cost" represents the "Total Cost" only and excludes "Target Fee" amounts. |
| Note 2 - Staffing level (FTEs): Staffing levels shall consist of all FTEs (prime & all subcontractors) required to perform the effort for each Annex. |
| Note 3 - On Attachment JB-2 worksheet, provide labor & fringe details computed in accordance with offeror's established accounting practices. |
| Note 4 - Provide same level of cost detail as the prime for each subcontract in excess of $2M per year. |
| Note 5 - IAW Attachment J-1001000-03, The Contractor shall include $30,000 per month for the total direct material and equipment cost (exclusive of labor, indirect costs and target fee) under Spec Item 3.1 Annex 1001000. |
N62742-16-R-3580
OY4
| OPTION 4 | | | | | | | | | | | | | | | |
| ATTACHMENT JB-1 - COST SUMMARY WORKSHEET (Note 1) | | | | | | | | | | | | | | | |
| | | | Staffing | | | | | | | | | | | |
| | | | Level | Labor & | | | | | RFP | Total | Indirect | | | Total |
| ELIN | Annex | Sub-Annex | Annex Description | (FTEs) | Fringe | Materials | Equipment | Subcontracts | ODC | PLUG | Direct Costs | Cost | Subtotal | G&A | Cost |
| | | | Note 2 | Note 3 | | | Note 4 | | Note 5 | | | | | |
| F001 | 2 | 0200000 | Management & Administration | | | | | | | | $ - | | $ - | | $ - |
| F002 | 3 | 0303050 | Telecommunications Services | | | | | | | | - | | - | | - |
| F003 | 4 | 0401060 | Security Operations | | | | | | | | - | | - | | - |
| F004 | 5 | 0501050 | Airfield Facilities | | | | | | | | - | | - | | - |
| F005 | 5 | 0501070 | Passenger Terminal and Cargo Handling | | | | | | | | - | | - | | - |
| | | Subtotal Annex 5 | 0.00 | - | - | - | - | - | - | - | - | - | - | - |
F006 7 0701000 Ordnance Handling and Transportation Management - - -
| F007 | 10 | 1001000 | Material Management | | | | | | | 360,000 | 360,000 | | 360,000 | | 360,000 |
| F008 | 10 | 1002000 | Supply Services | | | | | | | | - | | - | | - |
| | | Subtotal Annex 10 - Supply | 0.00 | - | - | - | - | - | 360,000 | 360,000 | - | 360,000 | - | 360,000 |
| F009 | 12 | 1200000 | Morale, Welfare and Recreation (MWR) | - | - | - |
| F010 | 13 | 1300000 | Galley | - | - | - |
| F011 | 14 | 1402100 | Billeting | - | - | - |
| F012 | 15 | 1501000 | Facility Management | | | | | | | | - | | - | | - |
| F013 | 15 | 1502000 | Facility Investment | | | | | | | | - | | - | | - |
| F014 | 15 | 1503000 | Facility Services | | | | | | | | - | | - | | - |
| | | Subtotal Annex 15 - Facility Support | 0.00 | - | - | - | - | - | - | - | - | - | - | - |
| F015 | 16 | 1601000 | Utilities - Electrical | | | | | | | | - | | - | | - |
| F016 | 16 | 1602000 | Utilities - Wastewater | | | | | | | | - | | - | | - |
| F017 | 16 | 1603000 | Utilities - Potable Water | | | | | | | | - | | - | | - |
| | | Subtotal Annex 16 - Utilities | 0.00 | - | - | - | - | - | - | - | - | - | - | - |
| F018 | 17 | 1700000 | Base Support Vehicle & Equipment | | | | | | | | - | | - | | - |
| F019 | 18 | 1800000 | Environmental Services | | | | | | | | - | | - | | - |
| | | TOTALS | 0.00 | $ - | $ - | $ - | $ - | $ - | $ 360,000 | $ 360,000 | $ - | $ 360,000 | $ - | $ 360,000 |
| Note 1 - Attachment JB-1, Cost Summary Worksheets, illustrates a sample format of the type of cost breakdown detail requested. Offerors shall propose in accordance with their established accounting practices. The "Total Cost" represents the "Total Cost" only and excludes "Target Fee" amounts. |
| Note 2 - Staffing level (FTEs): Staffing levels shall consist of all FTEs (prime & all subcontractors) required to perform the effort for each Annex. |
| Note 3 - On Attachment JB-2 worksheet, provide labor & fringe details computed in accordance with offeror's established accounting practices. |
| Note 4 - Provide same level of cost detail as the prime for each subcontract in excess of $2M per year. |
| Note 5 - IAW Attachment J-1001000-03, The Contractor shall include $30,000 per month for the total direct material and equipment cost (exclusive of labor, indirect costs and target fee) under Spec Item 3.1 Annex 1001000. |
N62742-16-R-3580
DeMob
| DEMOBILIZATION | | | | | | | | | | | | | | | |
| ATTACHMENT JB-1 - COST SUMMARY WORKSHEET (Note 1) | | | | | | | | | | | | | | | |
| | | | Staffing | | | | | | | | | | | |
| | | | Level | Labor & | | | | | RFP | Total | Indirect | | | Total |
| ELIN | Annex | Sub-Annex | Annex Description | (FTEs) | Fringe | Materials | Equipment | Subcontracts | ODC | PLUG | Direct Costs | Cost | Subtotal | G&A | Cost |
| | | | Note 2 | Note 3 | | | Note 4 | | Note 5 | | | | | |
| G001 | 2 | 0200000 | Management & Administration | | | | | | | | $ - | | $ - | | $ - |
| G002 | 3 | 0303050 | Telecommunications Services | | | | | | | | - | | - | | - |
| G003 | 4 | 0401060 | Security Operations | | | | | | | | - | | - | | - |
| G004 | 5 | 0501050 | Airfield Facilities | | | | | | | | - | | - | | - |
| G005 | 5 | 0501070 | Passenger Terminal and Cargo Handling | | | | | | | | - | | - | | - |
| | | Subtotal Annex 5 | 0.00 | - | - | - | - | - | - | - | - | - | - | - |
G006 7 0701000 Ordnance Handling and Transportation Management - - -
| G007 | 10 | 1001000 | Material Management | | | | | | | | - | | - | | - |
| G008 | 10 | 1002000 | Supply Services | | | | | | | | - | | - | | - |
| | | Subtotal Annex 10 - Supply | 0.00 | - | - | - | - | - | - | - | - | - | - | - |
| G009 | 12 | 1200000 | Morale, Welfare and Recreation (MWR) | - | - | - |
| G010 | 13 | 1300000 | Galley | - | - | - |
| G011 | 14 | 1402100 | Billeting | - | - | - |
| G012 | 15 | 1501000 | Facility Management | | | | | | | | - | | - | | - |
| G013 | 15 | 1502000 | Facility Investment | | | | | | | | - | | - | | - |
| G014 | 15 | 1503000 | Facility Services | | | | | | | | - | | - | | - |
| | | Subtotal Annex 15 - Facility Support | 0.00 | - | - | - | - | - | - | - | - | - | - | - |
| G015 | 16 | 1601000 | Utilities - Electrical | | | | | | | | - | | - | | - |
| G016 | 16 | 1602000 | Utilities - Wastewater | | | | | | | | - | | - | | - |
| G017 | 16 | 1603000 | Utilities - Potable Water | | | | | | | | - | | - | | - |
| | | Subtotal Annex 16 - Utilities | 0.00 | - | - | - | - | - | - | - | - | - | - | - |
| G018 | 17 | 1700000 | Base Support Vehicle & Equipment | | | | | | | | - | | - | | - |
| G019 | 18 | 1800000 | Environmental Services | | | | | | | | - | | - | | - |
| | | TOTALS | 0.00 | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - |
| Note 1 - Attachment JB-1, Cost Summary Worksheets, illustrates a sample format of the type of cost breakdown detail requested. Offerors shall propose in accordance with their established accounting practices. The "Total Cost" represents the "Total Cost" only and excludes "Target Fee" amounts. |
| Note 2 - Staffing level (FTEs): Staffing levels shall consist of all FTEs (prime & all subcontractors) required to perform the effort for each Annex. |
| Note 3 - On Attachment JB-2 worksheet, provide labor & fringe details computed in accordance with offeror's established accounting practices. |
| Note 4 - Provide same level of cost detail as the prime for each subcontract in excess of $2M per year. |
| Note 5 - IAW Attachment J-1001000-03, The Contractor shall include $30,000 per month for the total direct material and equipment cost (exclusive of labor, indirect costs and target fee) under Spec Item 3.1 Annex 1001000. |
N62742-16-R-3580
Extension
| SERVICE EXTENSION | | | | | | | | | | | | | | | |
| ATTACHMENT JB-1 - COST SUMMARY WORKSHEET (Note 1) | | | | | | | | | | | | | | | |
| | | | Staffing | | | | | | | | | | | |
| | | | Level | Labor & | | | | | RFP | Total | Indirect | | | Total |
| ELIN | Annex | Sub-Annex | Annex Description | (FTEs) | Fringe | Materials | Equipment | Subcontracts | ODC | PLUG | Direct Costs | Cost | Subtotal | G&A | Cost |
| | | | Note 2 | Note 3 | | | Note 4 | | Note 5 | | | | | |
| H001 | 2 | 0200000 | Management & Administration | | | | | | | | $ - | | $ - | | $ - |
| H002 | 3 | 0303050 | Telecommunications Services | | | | | | | | - | | - | | - |
| H003 | 4 | 0401060 | Security Operations | | | | | | | | - | | - | | - |
| H004 | 5 | 0501050 | Airfield Facilities | | | | | | | | - | | - | | - |
| H005 | 5 | 0501070 | Passenger Terminal and Cargo Handling | | | | | | | | - | | - | | - |
| | | Subtotal Annex 5 | 0.00 | - | - | - | - | - | - | - | - | - | - | - |
H006 7 0701000 Ordnance Handling and Transportation Management - - -
| H007 | 10 | 1001000 | Material Management | | | | | | | 180,000 | 180,000 | | 180,000 | | 180,000 |
| H008 | 10 | 1002000 | Supply Services | | | | | | | | - | | - | | - |
| | | Subtotal Annex 10 - Supply | 0.00 | - | - | - | - | - | 180,000 | 180,000 | - | 180,000 | - | 180,000 |
| H009 | 12 | 1200000 | Morale, Welfare and Recreation (MWR) | - | - | - |
| H010 | 13 | 1300000 | Galley | - | - | - |
| H011 | 14 | 1402100 | Billeting | - | - | - |
| H012 | 15 | 1501000 | Facility Management | | | | | | | | - | | - | | - |
| H013 | 15 | 1502000 | Facility Investment | | | | | | | | - | | - | | - |
| H014 | 15 | 1503000 | Facility Services | | | | | | | | - | | - | | - |
| | | Subtotal Annex 15 - Facility Support | 0.00 | - | - | - | - | - | - | - | - | - | - | - |
| H015 | 16 | 1601000 | Utilities - Electrical | | | | | | | | - | | - | | - |
| H016 | 16 | 1602000 | Utilities - Wastewater | | | | | | | | - | | - | | - |
| H017 | 16 | 1603000 | Utilities - Potable Water | | | | | | | | - | | - | | - |
| | | Subtotal Annex 16 - Utilities | 0.00 | - | - | - | - | - | - | - | - | - | - | - |
| H018 | 17 | 1700000 | Base Support Vehicle & Equipment | | | | | | | | - | | - | | - |
| H019 | 18 | 1800000 | Environmental Services | | | | | | | | - | | - | | - |
| | | TOTALS | 0.00 | $ - | $ - | $ - | $ - | $ - | $ 180,000 | $ 180,000 | $ - | $ 180,000 | $ - | $ 180,000 |
| Note 1 - Attachment JB-1, Cost Summary Worksheets, illustrates a sample format of the type of cost breakdown detail requested. Offerors shall propose in accordance with their established accounting practices. The "Total Cost" represents the "Total Cost" only and excludes "Target Fee" amounts. |
| Note 2 - Staffing level (FTEs): Staffing levels shall consist of all FTEs (prime & all subcontractors) required to perform the effort for each Annex. |
| Note 3 - On Attachment JB-2 worksheet, provide labor & fringe details computed in accordance with offeror's established accounting practices. |
| Note 4 - Provide same level of cost detail as the prime for each subcontract in excess of $2M per year. |
| Note 5 - IAW Attachment J-1001000-03, The Contractor shall include $30,000 per month for the total direct material and equipment cost (exclusive of labor, indirect costs and target fee) under Spec Item 3.1 Annex 1001000. |
N62742-16-R-3580