Att II SEAWATCH Pricing Sheet.xlsx
XLSX spreadsheet 31 KB Posted
- Attached to
- Technical Support Services for the Installation of SEAWATCH Aboard United States Coast Guard Cutters
- Solicitation number
- HSCG44-11-R-PC7117
About this file
Attachment II-A Firm-Fixed Price Supplies/Services CLIN Structure and Pricing Spreadsheet Attachment II-B Five Year Ordering Period CLIN Structure Summary Sheet
View the file
Other files
Show all 32
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Contract Year 1
| Labor Category | Contract Year 1 Estimated Max Labor Hours | Fully Burdened Hourly Labor Rate | Fully Burdened Hourly Labor Rate with Discount | TOTAL with Fully Burdened Labor Rates | TOTAL with Fully Burdened Labor Rates with Discount |
| Program Manager (Off Site) | 120 | $0.00 | $0.00 | ||
| Project Manager (On Site) | 1,664 | $0.00 | $0.00 | ||
| Project Manager (Off Site) | 240 | $0.00 | $0.00 | ||
| Technical Writer II (Off Site) | 560 | $0.00 | $0.00 | ||
| Electronics Technician, I (On Site) | 1,536 | $0.00 | $0.00 | ||
| Electronics Technician, II (On Site) | 3,200 | $0.00 | $0.00 | ||
| Electronics Technician, II (Off Site) | 240 | $0.00 | $0.00 | ||
| Total Estimated Hours/Labor | 7,560 | $0.00 | $0.00 | ||
| Travel & Materials Category | Contract Year 1 Estimated NTE Amount | Discount % off GSA Schedule List Price | Discount % off Open Market List Price | ||
| SEAWATCH Hardware/Equipment | $ 3,230,000.00 | [Enter %] | [Enter %] | ||
| SEAWATCH Software/Licenses | $ 1,500,000.00 | N/A | TBN | ||
| Travel | $ 430,000.00 | N/A | N/A | ||
| ODCs | $ 575,000.00 | N/A | TBN | ||
| Total Estimated Travel & Materials | $ 5,735,000.00 |
| Est NTE Total for Labor PLUS Travel & Materials | CY-1 Estimated ODC's Travel & Materials | CY-1 Estimated NTE Fully Burdened Labor with Discount | NTE Grand Total For Contract Year 1 |
| Grand Total | $ 5,735,000.00 | $0.00 | $ 5,735,000.00 |
USCG SEAWATCH System Deployment
HSCG44-11-R-PC7117
&P of &N Contractor Pricing Sheet Contract Year 1 Attachment II-A
Contract Year 2
| Labor Category | Contract Year 2 Estimated Max Labor Hours | Fully Burdened Hourly Labor Rate | Fully Burdened Hourly Labor Rate with Discount | TOTAL with Fully Burdened Labor Rates | TOTAL with Fully Burdened Labor Rates with Discount |
| Program Manager (Off Site) | 120 | $0.00 | $0.00 | ||
| Project Manager (On Site) | 1,664 | $0.00 | $0.00 | ||
| Project Manager (Off Site) | 240 | $0.00 | $0.00 | ||
| Technical Writer II (Off Site) | 560 | $0.00 | $0.00 | ||
| Electronics Technician, I (On Site) | 1,536 | $0.00 | $0.00 | ||
| Electronics Technician, II (On Site) | 3,200 | $0.00 | $0.00 | ||
| Electronics Technician, II (Off Site) | 240 | $0.00 | $0.00 | ||
| Total Estimated Hours/Labor | 7,560 | $0.00 | $0.00 | ||
| Travel & Materials Category | Contract Year 2 Estimated NTE Amount | Discount % off GSA Schedule List Price | Discount % off Open Market List Price | ||
| SEAWATCH Hardware/Equipment | $ 3,230,000.00 | [Enter %] | [Enter %] | ||
| SEAWATCH Software/Licenses | $ 1,500,000.00 | N/A | TBN | ||
| Travel | $ 430,000.00 | N/A | N/A | ||
| ODCs | $ 575,000.00 | N/A | TBN | ||
| Total Estimated Travel & Materials | $ 5,735,000.00 |
| Est NTE Total for Labor PLUS Travel & Materials | CY-2 Estimated ODC's Travel & Materials | CY-2 Estimated NTE Fully Burdened Labor with Discount | NTE Grand Total For Contract Year 2 |
| Grand Total | $ 5,735,000.00 | $0.00 | $ 5,735,000.00 |
HSCG44-11-R-PC7117
&P of &N Contractor Pricing Sheet Contract Year 2
Contract Year 3
| Labor Category | Contract Year 3 Estimated Max Labor Hours | Fully Burdened Hourly Labor Rate | Fully Burdened Hourly Labor Rate with Discount | TOTAL with Fully Burdened Labor Rates | TOTAL with Fully Burdened Labor Rates with Discount |
| Program Manager (Off Site) | 120 | $0.00 | $0.00 | ||
| Project Manager (On Site) | 1,664 | $0.00 | $0.00 | ||
| Project Manager (Off Site) | 240 | $0.00 | $0.00 | ||
| Technical Writer II (Off Site) | 560 | $0.00 | $0.00 | ||
| Electronics Technician, I (On Site) | 1,536 | $0.00 | $0.00 | ||
| Electronics Technician, II (On Site) | 3,200 | $0.00 | $0.00 | ||
| Electronics Technician, II (Off Site) | 240 | $0.00 | $0.00 | ||
| Total Estimated Hours/Labor | 7,560 | $0.00 | $0.00 | ||
| Travel & Materials Category | Contract Year 3 Estimated NTE Amount | Discount % off GSA Schedule List Price | Discount % off Open Market List Price | ||
| SEAWATCH Hardware/Equipment | $ 3,230,000.00 | [Enter %] | [Enter %] | ||
| SEAWATCH Software/Licenses | $ 1,500,000.00 | N/A | TBN | ||
| Travel | $ 430,000.00 | N/A | N/A | ||
| ODCs | $ 575,000.00 | N/A | TBN | ||
| Total Estimated Travel & Materials | $ 5,735,000.00 |
| Est NTE Total for Labor PLUS Travel & Materials | CY-3 Estimated ODC's Travel & Materials | CY-3 Estimated NTE Fully Burdened Labor with Discount | NTE Grand Total For Contract Year 3 |
| Grand Total | $ 5,735,000.00 | $0.00 | $ 5,735,000.00 |
&P of &N Contractor Pricing Sheet Contract Year 3
Contract Year 4
| Labor Category | Contract Year 4 Estimated Max Labor Hours | Fully Burdened Hourly Labor Rate | Fully Burdened Hourly Labor Rate with Discount | TOTAL with Fully Burdened Labor Rates | TOTAL with Fully Burdened Labor Rates with Discount |
| Program Manager (Off Site) | 120 | $0.00 | $0.00 | ||
| Project Manager (On Site) | 1,664 | $0.00 | $0.00 | ||
| Project Manager (Off Site) | 240 | $0.00 | $0.00 | ||
| Technical Writer II (Off Site) | 560 | $0.00 | $0.00 | ||
| Electronics Technician, I (On Site) | 1,536 | $0.00 | $0.00 | ||
| Electronics Technician, II (On Site) | 3,200 | $0.00 | $0.00 | ||
| Electronics Technician, II (Off Site) | 240 | $0.00 | $0.00 | ||
| Total Estimated Hours/Labor | 7,560 | $0.00 | $0.00 | ||
| Travel & Materials Category | Contract Year 4 Estimated NTE Amount | Discount % off GSA Schedule List Price | Discount % off Open Market List Price | ||
| SEAWATCH Hardware/Equipment | $ 3,230,000.00 | [Enter %] | [Enter %] | ||
| SEAWATCH Software/Licenses | $ 1,500,000.00 | N/A | TBN | ||
| Travel | $ 430,000.00 | N/A | N/A | ||
| ODCs | $ 575,000.00 | N/A | TBN | ||
| Total Estimated Travel & Materials | $ 5,735,000.00 |
| Est NTE Total for Labor PLUS Travel & Materials | CY-4 Estimated ODC's Travel & Materials | CY-4 Estimated NTE Fully Burdened Labor with Discount | NTE Grand Total For Contract Year 4 |
| Grand Total | $ 5,735,000.00 | $0.00 | $ 5,735,000.00 |
HSCG44-R-PC7117
&P of &N Contractor Pricing Sheet Contract Year 4
Contract Year 5
| Labor Category | Contract Year 5 Estimated Max Labor Hours | Fully Burdened Hourly Labor Rate | Fully Burdened Hourly Labor Rate with Discount | TOTAL with Fully Burdened Labor Rates | TOTAL with Fully Burdened Labor Rates with Discount |
| Program Manager (Off Site) | 120 | $0.00 | $0.00 | ||
| Project Manager (On Site) | 1,664 | $0.00 | $0.00 | ||
| Project Manager (Off Site) | 240 | $0.00 | $0.00 | ||
| Technical Writer II (Off Site) | 560 | $0.00 | $0.00 | ||
| Electronics Technician, I (On Site) | 1,536 | $0.00 | $0.00 | ||
| Electronics Technician, II (On Site) | 3,200 | $0.00 | $0.00 | ||
| Electronics Technician, II (Off Site) | 240 | $0.00 | $0.00 | ||
| Total Estimated Hours/Labor | 7,560 | $0.00 | $0.00 | ||
| Travel & Materials Category | Contract Year 5 Estimated NTE Amount | Discount % off GSA Schedule List Price | Discount % off Open Market List Price | ||
| SEAWATCH Hardware/Equipment | $ 3,230,000.00 | [Enter %] | [Enter %] | ||
| SEAWATCH Software/Licenses | $ 1,500,000.00 | N/A | TBN | ||
| Travel | $ 430,000.00 | N/A | N/A | ||
| ODCs | $ 575,000.00 | N/A | TBN | ||
| Total Estimated Travel & Materials | $ 5,735,000.00 |
| Est NTE Total for Labor PLUS Travel & Materials | CY-5 Estimated ODC's Travel & Materials | CY-5 Estimated NTE Fully Burdened Labor with Discount | NTE Grand Total For Contract Year 5 |
| Grand Total | $ 5,735,000.00 | $0.00 | $ 5,735,000.00 |
&P of &N Contractor Pricing Sheet Contract Year 5
SECTION B CLIN STRUCTURE
| Five Year Ordering Period. Hardware equipment, Software licenses, material/ODC and Travel: |
| Please Note: the following CLIN structure is for evaluation of price proposals only. |
The Contract Line Item Number (CLIN) structure shall consist of five CLINs per year for a 5 year period of performance. Offerors shall use Attachment II-A, Pricing Table, to provide pricing for the CLINs provided below:
| CLIN | PoP | Description | QTY | AMOUNT |
| Unit of Issue |
| 00001 | Year One | Labor IAW Delivery/Task Orders | 1 JB | $ |
| 00002 | Year One | Material - Hardware/Equipment | 1 LT | $3,230,000.00 |
| 00003 | Year One | Material - Software/Licenses | 1 LT | $1,500,000.00 |
| 00004 | Year One | NTE Travel | $ | $430,000.00 |
| 00005 | Year One | ODC | 1 LT | $575,000.00 |
| 10001 | Year Two | Labor IAW Delivery/Task Orders | 1 JB | $ |
| 10002 | Year Two | Material - Hardware/Equipment | 1 LT | $3,230,000.00 |
| 10003 | Year Two | Material - Software/Licenses | 1 LT | $1,500,000.00 |
| 10004 | Year Two | NTE Travel | $ | $430,000.00 |
| 10005 | Year Two | ODC | 1 LT | $575,000.00 |
| 20001 | Year Three | Labor IAW Delivery/Task Orders | 1 JB | $ |
| 20002 | Year Three | Material - Hardware/Equipment | 1 LT | $3,230,000.00 |
| 20003 | Year Three | Material - Software/Licenses | 1 LT | $1,500,000.00 |
| 20004 | Year Three | NTE Travel | $ | $430,000.00 |
| 20005 | Year Three | ODC | 1 LT | $575,000.00 |
| 30001 | Year Four | Labor IAW Delivery/Task Orders | 1 JB | $ |
| 30002 | Year Four | Material - Hardware/Equipment | 1 LT | $3,230,000.00 |
| 30003 | Year Four | Material - Software/Licenses | 1 LT | $1,500,000.00 |
| 30004 | Year Four | NTE Travel | $ | $430,000.00 |
| 30005 | Year Four | ODC | 1 LT | $575,000.00 |
| 40001 | Year Five | Labor IAW Delivery/Task Orders | 1 JB | $ |
| 40002 | Year Five | Material - Hardware/Equipment | 1 LT | $3,230,000.00 |
| 40003 | Year Five | Material - Software/Licenses | 1 LT | $1,500,000.00 |
| 40004 | Year Five | NTE Travel | $ | $430,000.00 |
| 40005 | Year Five | ODC | 1 LT | $575,000.00 |
GRAND TOTAL [5 YEAR PERIOD OF PERFORMANCE] $
| * Note: The government may order any combination of hardware, materials, software, and NTE travel from the above CLINS based on results of individual site surveys. All Delivery/Task Orders shall be issued on a Firm-Fixed Price basis. |
| *Note: The Not-To-Exceed Cost Reimbursable Travel estimate for the five year ordering period under this ID/IQ is estimated at $2,150,000.00. The annual NTE Travel estimate of $430,000.00 is included for evaluation purposes only. Other than detailed in Section B.1. above, Offerors shall not propose travel costs. |
| *Note: TBN refers to To Be Negotiated by the Government. |
| *Note: Other than detailed in Section B.1. above, Offerors shall not propose material/ODC. Offerors shall propose a discount on materials/ODC (Hardware (HW), Software Licences, and Warranty coverage as prescribed in Attachment II-A. |
USCG SEAWATCH System Deployment, HSCG44-11-R-PC7117
Attachment II-B
File details come from the government source that posted it. Updated .