The file's text, extracted by GovTribe without its formatting.
Sheet1 H92240-22-T-0025 Group 4 Support Services
| The Quoter shall input of the applicable fully burdened hourly rate for each of the labor categories in the spreadsheet. |
| If any labor categories are proposed to be subcontracted, the prime offeror shall consolidate all subcontractor fully burdened rates, apply any applicable prime offeror indirect costs, and insert the resulting fully burdened rate in the appropriate labor category |
| | | | | *FILL IN YELLOW HIGHLIGHTED CELLS ONLY |
| Base Year | | | | | ** DO NOT CHANGE FORMULAS |
| Position | Location | Estimated Hours | Fully Burdened Hourly Rate | Total | *** DECIMAL LIMITED TO 2 PLACES |
| Program Analyst (Exempt, Professional Services) | VA | 1,912 | | $0.00 | |
| Administrative Assistant (01020 - Administrative Assistant) | CA | 1,912 | | $0.00 | |
| Personal Property Custodian (21040 - Material Expediter) | CA | 1,912 | | $0.00 | |
| Material Specialist (21030 - Material Coordinator) | CA | 1,912 | | $0.00 | |
| Administrative Assistant (01020 - Administrative Assistant) | MS | 1,912 | $0.00 |
| Personal Property Custodian (21040 - Material Expediter) | MS | 1,912 | $0.00 |
| Material Specialist (21030 - Material Coordinator) | MS | 1,912 | $0.00 |
| Administrative Assistant (01020 - Administrative Assistant) | VA | 1,912 | | $0.00 |
| Personal Property Custodian (21040 - Material Expediter) | VA | 1,912 | | $0.00 |
| Material Specialist (21030 - Material Coordinator) | VA | 1,912 | | $0.00 |
| | Total all FTE's: | | $0.00 |
| | Estimated Travel: | | $15,900.00 |
| | Total Base Year: | | $15,900.00 |
| Option Year 1 | | | | |
| Position | Location | Estimated Hours | Fully Burdened Hourly Rate | Total |
| Program Analyst (Exempt, Professional Services) | VA | 1,912 | | $0.00 |
| Administrative Assistant (01020 - Administrative Assistant) | CA | 1,912 | | $0.00 |
| Personal Property Custodian (21040 - Material Expediter) | CA | 1,912 | | $0.00 |
| Material Specialist (21030 - Material Coordinator) | CA | 1,912 | | $0.00 |
| Administrative Assistant (01020 - Administrative Assistant) | MS | 1,912 | $0.00 |
| Personal Property Custodian (21040 - Material Expediter) | MS | 1,912 | $0.00 |
| Material Specialist (21030 - Material Coordinator) | MS | 1,912 | $0.00 |
| Administrative Assistant (01020 - Administrative Assistant) | VA | 1,912 | | $0.00 |
| Personal Property Custodian (21040 - Material Expediter) | VA | 1,912 | | $0.00 |
| Material Specialist (21030 - Material Coordinator) | VA | 1,912 | | $0.00 |
| | Total all FTE's: | | $0.00 |
| | Estimated Travel: | | $16,695.00 |
| | Total OY1: | | $16,695.00 |
| Option Year 2 | | | | |
| Position | Location | Estimated Hours | Fully Burdened Hourly Rate | Total |
| Program Analyst (Exempt, Professional Services) | VA | 1,912 | | $0.00 |
| Administrative Assistant (01020 - Administrative Assistant) | CA | 1,912 | | $0.00 |
| Personal Property Custodian (21040 - Material Expediter) | CA | 1,912 | | $0.00 |
| Material Specialist (21030 - Material Coordinator) | CA | 1,912 | | $0.00 |
| Administrative Assistant (01020 - Administrative Assistant) | MS | 1,912 | $0.00 |
| Personal Property Custodian (21040 - Material Expediter) | MS | 1,912 | $0.00 |
| Material Specialist (21030 - Material Coordinator) | MS | 1,912 | $0.00 |
| Administrative Assistant (01020 - Administrative Assistant) | VA | 1,912 | | $0.00 |
| Personal Property Custodian (21040 - Material Expediter) | VA | 1,912 | | $0.00 |
| Material Specialist (21030 - Material Coordinator) | VA | 1,912 | | $0.00 |
| | Total all FTE's: | | $0.00 |
| | Estimated Travel: | | $17,529.00 |
| | Total OY2: | | $17,529.00 |
| Option Year 3 | | | | |
| Position | Location | Estimated Hours | Fully Burdened Hourly Rate | Total |
| Program Analyst (Exempt, Professional Services) | VA | 1,912 | | $0.00 |
| Administrative Assistant (01020 - Administrative Assistant) | CA | 1,912 | | $0.00 |
| Personal Property Custodian (21040 - Material Expediter) | CA | 1,912 | | $0.00 |
| Material Specialist (21030 - Material Coordinator) | CA | 1,912 | | $0.00 |
| Administrative Assistant (01020 - Administrative Assistant) | MS | 1,912 | $0.00 |
| Personal Property Custodian (21040 - Material Expediter) | MS | 1,912 | $0.00 |
| Material Specialist (21030 - Material Coordinator) | MS | 1,912 | $0.00 |
| Administrative Assistant (01020 - Administrative Assistant) | VA | 1,912 | | $0.00 |
| Personal Property Custodian (21040 - Material Expediter) | VA | 1,912 | | $0.00 |
| Material Specialist (21030 - Material Coordinator) | VA | 1,912 | | $0.00 |
| | Total all FTE's: | | $0.00 |
| | Estimated Travel: | | $18,406.00 |
| | Total OY3: | | $18,406.00 |
| Option Year 4 | | | | |
| Position | Location | Estimated Hours | Fully Burdened Hourly Rate | Total |
| Program Analyst (Exempt, Professional Services) | VA | 1,912 | | $0.00 |
| Administrative Assistant (01020 - Administrative Assistant) | CA | 1,912 | | $0.00 |
| Personal Property Custodian (21040 - Material Expediter) | CA | 1,912 | | $0.00 |
| Material Specialist (21030 - Material Coordinator) | CA | 1,912 | | $0.00 |
| Administrative Assistant (01020 - Administrative Assistant) | MS | 1,912 | $0.00 |
| Personal Property Custodian (21040 - Material Expediter) | MS | 1,912 | $0.00 |
| Material Specialist (21030 - Material Coordinator) | MS | 1,912 | $0.00 |
| Administrative Assistant (01020 - Administrative Assistant) | VA | 1,912 | $0.00 |
| Personal Property Custodian (21040 - Material Expediter) | VA | 1,912 | $0.00 |
| Material Specialist (21030 - Material Coordinator) | VA | 1,912 | $0.00 |
| | Total all FTE's: | $0.00 |
| | Estimated Travel: | $19,326.00 |
| | Total OY4: | $19,326.00 |
| | FAR 52.217-8: | $0.00 |
Total Evaluated Price: $87,856.00