FOUO C04.02 - Attachment J-2 5-Way Breakdown - YT-802.xls
XLS spreadsheet 71 KB Posted
- Solicitation number
- N4523A21R1051
About this file
This document contains a federal contract solicitation and related cost breakdown template. The solicitation is for maintenance, repair, and preservation services for YT-802, a 93-foot harbor tugboat, with a period of performance from March 10 to June 15, 2021. Services include blasting and preserving the hull and superstructure, replacing zinc anodes and sea chest grates, tank cleaning and inspection, various mechanical repairs, and sea trials. Offerors must have a ship repair facility in the Puget Sound, Washington region capable of accommodating the tugboat. The government seeks to award a lowest-price, technically acceptable firm-fixed-price contract to a small business on a 100% set-aside basis under NAICS code 336611 in February 2021. The cost breakdown template is to be filled in by offerors to estimate labor hours and material costs for each line item.
View the file
Other files
Show all 22
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
YT-802
| INSERT CONTRACTOR/COMPANY NAME HERE | |||||||||||
| Project = | YT-802 VALIENT | DATE: = | |||||||||
| PRIME | SUBCONTRACTOR | PRIME | PRIME | ||||||||
| PARAGRAPH No. | TITLE | M/H | MATERIAL PRICE | TOTAL | Labor Cost | Material Cost | TOTAL | Other Direct Cost (ODC)* | G&A | PROFIT | Line Item Total |
| 1.4 | Arrival Conference | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| 1.5 | Required Documents | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| 1.6 | Progress Meetings | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| 1.7 | Availability Requirements | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| 1.8 | Care of Vessel | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| 1.11 | CFR | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| 1.13 | Safety Requirements | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| 1.16 | Maintain Preservation OQE Records | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| 1.17 | Enviromental/Hazwaste management | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| 1.22 | Gas Free | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| 1.23 | Develop & Maintain Test Plan | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| 1.24 | Compartment Arrival/Closeout Inspections | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| 1.25 | PCP Procedure Requirements | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| 3.1.1 | Personnel & Equipment | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| 3.1.2 | Docking Procedure | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| 3.1.3 | Blocking Plan | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| 3.1.4 | Crib and Brace Blocking | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| 3.1.5 | Setting and Aligning Blocks | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| 3.1.6 | Stability Calculation | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| 3.1.7 | Docking Conference | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| 3.1.8 | Dock the Vessel | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| 3.1.9 | Post Docking | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| 3.1.10 | Shifting the Vessel | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| 3.1.11 | Undocking the Vessel | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| 3.1.13 | Final Docking Report | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| 3.2.1 | I.D. Distuinguished Figures & Markings | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| 3.2.2 | Rubber Fenders | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| 3.2.3 | Zinc Anodes | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| 3.2.4 | Hull Blasting & Preservation | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| 3.2.5 | Hull and Freeboard Visual Inspection | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| 3.2.6 | Hull and Freeboard UT Inspection | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| 3.2.7 | Skeg Repair | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| 3.3.1 | Bulwark Gunnel Door Repair | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| 3.3.2 | Fender Anchor System Repair | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| 3.3.3 | Main Deck Locker Vent Install | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| 3.3.4 | Install Grabrails | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| 3.3.5 | Port Side Vertical Rubber Fender Repair | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| 3.3.6 | AFT "D" Rubber Chine Straps | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| 3.3.7 | Fire Monitor Safety Chains | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| 3.3.8 | Brow Walkway Entrance Safety Chain | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| 3.4.1 | Open, Pump, Clean, Ventilate, and Gas Free | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| 3.4.2 | Tank/Void visual Inspection | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| 3.4.3 | Identify Color Scemes and Markings | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| 3.4.4 | Preliminary Air Test | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| 3.4.5 | Tank/Void touch Up Preservation | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| 3.4.6 | Clean, Flush and Disenfection of Potable Water System | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| 3.4.7 | Certification of Potable Water Piping and Tank | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| 3.4.8 | Blast and Preserve Void Access Covers | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| 3.4.9 | Final Air test | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| 3.4.10 | Tank/Void closeout Inspection | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| 3.4.11 | On-Load Fuel | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| 3.5.1 | Main Deck Non-Skid Repair | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| 3.5.2 | Visual Inspection for Structural Defects | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| 3.5.3 | Ultrasonic Test (UT) Inspection | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| 3.6.1 | Wheelhouse Deck and Pilothouse Roof Non-skid Repairs | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| 3.6.2 | Engine Room Air Intake Fan Room Preservation | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| 3.6.3 | Handrails Repair | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| 3.6.4 | Stack Tip Modification | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| 3.6.5 | Repair Galley Seating | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| 3.6.6 | Brow Hydraulic Hoses Repair | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| 3.6.7 | Mast Lines and Pulleys Repair | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| 3.6.8 | Portholes Repair | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| 3.6.9 | Deck House Expansion Joint | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| 3.7.1 | Schottel Z-Drive Repair | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| 3.7.2 | Power Transmission Repair | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| 3.7.3 | Hydraulic Systems Repair | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| 3.7.4 | Propeller Repair | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| 3.7.5 | Engine Repair | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| 3.7.6 | Install Marine Control Device Transmission Tank | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| 3.7.7 | MCD Schottel Steering Drive Pump Repair | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| 3.9.1 | Repair Engine Room Vent Silencers | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| 3.9.2 | Repair Winch | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| 3.9.3 | Winch Modification | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| 3.10.1 | Schottel Z-Drive Repair | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| 3.10.2 | SSDG Crankshaft Vibration Damper | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| 3.10.3 | Schottel Control Repair | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| 3.11.1.2 | 3 Inch and Small Valve Repair | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| 3.11.1.3 | Larger than 3 inch Valve Repair | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| 3.11.2 | Schottel Port Steering Piping Repair | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| 3.11.3 | Steering Cooler Repair | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| 3.11.4 | MCD Cooler Repair | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| 3.11.6 | Winch Hydraulic Storage Tank Piping Repair | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| 3.11.7 | Sea Strainer Repairs | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| 3.11.8 | Mast Hydraulic Hose Repair | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| 3.13.2 | Sea Trial Baseline Testing | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| 3.13.4 | Final Sea Trial | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||
| Column Totals | 0 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Scope (SOW/PWS) | Labor Rate/MH: | G&A Rate: | Profit Rate: | ||||||||
| Total Bid: | $0.00 |
&C********DOLLAR ENTRIES ARE AUTOMATICALLY ROUNDED UP TO THE NEAREST WHOLE DOLLAR********* =MH*Labor Rate*G&A =(Prime Material Price+Subcontractor Total)*Profit Rate =SUM(Prime Total+Subcontractor Total+ODC+G&A+Profit) =(MH*Labor Rate)+Material Price =Sub Cost (F) *ODC-Defined as anything other than labor, subcontracts, and/or material that is directly attributable to a contract per FAR 31.202. Examples include rental charges and travel etc.
NOTE: Please fill in within the yellow highlighted boxes, the fixed labor rate, proposed G&A and proposed Profit rates.
NOTE: Labor rates and Profit rates used to calculate for the overall price of the base contract award shall be the basis for pricing on all modifications under this contract.
File details come from the government source that posted it. Updated .