Attach L-06 COST_MODEL_v3.xlsx

XLSX spreadsheet 58 KB Posted Mar 25, 2020

Attached to: Request for Proposal Federal contract opportunity
Solicitation number: FA9304-19-R-0002
Issued by: Department of the Air Force Materiel Command Test Center

View the file

Other files for this federal contract opportunity

Other files attached to Request for Proposal, newest first.
File	Type	Posted
Revised RFP v5.pdf	PDF	Apr 27, 2020
FA9304-19-R-0002 RFP v.4.pdf	PDF	Apr 17, 2020
Industry Day Questions and Answers v1.docx	DOCX document	Mar 19, 2020
Part 2 Industry Day Question and Answers Task Order Answers.docx	DOCX document	Mar 19, 2020
Rev_RFP Final _v3.pdf	PDF	Mar 3, 2020
Attach L-05 Contractor Relevancy Assessment v2.pdf	PDF	Mar 3, 2020
Rev_RFP Final_v2.pdf	PDF	Feb 20, 2020
Attach L-06 COST_MODEL _v2.xlsx	XLSX spreadsheet	Feb 20, 2020
Attach L-01 Subcontractor Consent Letter.docx	DOCX document	Feb 19, 2020
Attach L-05 Offeror Relevacy Assessement.docx	DOCX document	Feb 19, 2020
Attach L-04 Client Authorization Letter.docx	DOCX document	Feb 19, 2020
Attach L-02 Past Performance Questionaire.docx	DOCX document	Feb 19, 2020
Attach L-03 Past Performance Questionaire Request Letter.docx	DOCX document	Feb 19, 2020
EWIC INDUSTRY DAY Technical.pptx	PPTX presentation	Feb 19, 2020
EWIC Industry Day Contracting.pptx	PPTX presentation	Feb 19, 2020
Interested Party List.docx	DOCX document	Feb 19, 2020
Fillable L-06 COST_MODEL.xlsx	XLSX spreadsheet	Feb 5, 2020
Rev_RFP Final.pdf	PDF	Jan 24, 2020
RFP Final.pdf	PDF	Jan 16, 2020

Show all 19

On GovTribe

Work with this file on GovTribe

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

SECTION B

SECTION B
OFFEROR:
LABOR	ITEM NO	SUPPLIES/SERVICES	ESTIMATED COST	FIXED FEE	ESTIMATED COST PLUS FIXED FEE
	0001	Labor
		PSC: AD24
		The contractor shall provide all necessary services in support of the work required in accordance with the Statement of Work (SOW) titled, "Electronic Warfare Improvement Capabilites" dated XX October 2019, provided in Section J, Attachment 1. The contractor shall provide data as specified in individual orders and IAW with the CDRLs (DD1423-1) provided in Section J, Exhibit A. Applicable CDRLs will be listed within each individual order and all costs associated with CDRLs shall be included in CLIN 0001.
	ITEM NO	SUPPLIES/SERVICES	ESTIMATED COST	FIXED FEE	ESTIMATED COST PLUS FIXED FEE
	1001	Labor - Option Year One
		PSC: AD24
		The contractor shall provide all necessary services in support of the work required in accordance with the Statement of Work (SOW) titled, "Electronic Warfare Improvement Capabilites" dated XX October 2019, provided in Section J, Attachment 1. The contractor shall provide data as specified in individual orders and IAW with the CDRLs (DD1423-1) provided in Section J, Exhibit A. Applicable CDRLs will be listed within each individual order and all costs associated with CDRLs shall be included in CLIN 1001.
	ITEM NO	SUPPLIES/SERVICES	ESTIMATED COST	FIXED FEE	ESTIMATED COST PLUS FIXED FEE
	2001	Labor - Option Year Two
		PSC: AD24
		The contractor shall provide all necessary services in support of the work required in accordance with the Statement of Work (SOW) titled, "Electronic Warfare Improvement Capabilites" dated XX October 2019, provided in Section J, Attachment 1. The contractor shall provide data as specified in individual orders and IAW with the CDRLs (DD1423-1) provided in Section J, Exhibit A. Applicable CDRLs will be listed within each individual order and all costs associated with CDRLs shall be included in CLIN 2001.
SUBCONTRACTS	ITEM NO	SUPPLIES/SERVICES	ESTIMATED COST	FIXED FEE	ESTIMATED COST PLUS FIXED FEE
	0002	Subcontracts			$27,195,000.00
		PSC: AD24
		The contractor shall provide all necessary subcontract supplies and services in support of the work required in accordance with the Statement of Work (SOW) titled, "Electronic Warfare Improvement Capabilites" dated XX October 2019, provided in Section J, Attachment 1. The contractor shall provide data as specified in individual orders and IAW with the CDRLs (DD1423-1) provided in Section J, Exhibit A. Applicable CDRLs will be listed within each individual order and all costs associated with CDRLs shall be included in CLIN 0001

ITEM NO	SUPPLIES/SERVICES	ESTIMATED COST	FIXED FEE	ESTIMATED COST PLUS FIXED FEE
1002	Subcontracts - Option Year One			$2,775,000.00
	PSC: AD24
	The contractor shall provide all necessary subcontract supplies and services in support of the work required in accordance with the Statement of Work (SOW) titled, "Electronic Warfare Improvement Capabilites" dated XX October 2019, provided in Section J, Attachment 1. The contractor shall provide data as specified in individual orders and IAW with the CDRLs (DD1423-1) provided in Section J, Exhibit A. Applicable CDRLs will be listed within each individual order and all costs associated with CDRLs shall be included in CLIN 1001

ITEM NO	SUPPLIES/SERVICES	ESTIMATED COST	FIXED FEE	ESTIMATED COST PLUS FIXED FEE
2002	Subcontracts - Option Year Two			$2,220,000.00
	PSC: AD24
	The contractor shall provide all necessary subcontract supplies and services in support of the work required in accordance with the Statement of Work (SOW) titled, "Electronic Warfare Improvement Capabilites" dated XX October 2019, provided in Section J, Attachment 1. The contractor shall provide data as specified in individual orders and IAW with the CDRLs (DD1423-1) provided in Section J, Exhibit A. Applicable CDRLs will be listed within each individual order and all costs associated with CDRLs shall be included in CLIN 2001

OTHER DIRECT COSTS (ODCs)	ITEM NO	SUPPLIES/SERVICES	ESTIMATED COST
	0003	Other Direct Costs	$7,750,000.00
		PSC: AD24
		This CLIN consists of all other direct costs such as travel, materials, supplies, and equipment in direct support of the Statement of Work (SOW) titled, "Electronic Warfare Improvement Capabilites" dated XX October 2019, provided in Section J, Attachment 1. The contractor shall provide data as specified in individual orders and IAW with the CDRLs (DD1423-1) provided in Section J, Exhibit A. Applicable CDRLs will be listed within each individual order and all costs associated with CDRLs shall be included in CLIN 0001.
	ITEM NO	SUPPLIES/SERVICES	$925,000.00
	1003	Other Direct Costs - Option Year One
		PSC: AD24
		This CLIN consists of all other direct costs such as travel, materials, supplies, and equipment in direct support of the Statement of Work (SOW) titled, "Electronic Warfare Improvement Capabilites" dated XX October 2019, provided in Section J, Attachment 1. The contractor shall provide data as specified in individual orders and IAW with the CDRLs (DD1423-1) provided in Section J, Exhibit A. Applicable CDRLs will be listed within each individual order and all costs associated with CDRLs shall be included in CLIN 1001.
	ITEM NO	SUPPLIES/SERVICES	ESTIMATED COST
	2003	Other Direct Costs - Option Year Two	$780,000.00
		PSC: AD24
		This CLIN consists of all other direct costs such as travel, materials, supplies, and equipment in direct support of the Statement of Work (SOW) titled, "Electronic Warfare Improvement Capabilites" dated XX October 2019, provided in Section J, Attachment 1. The contractor shall provide data as specified in individual orders and IAW with the CDRLs (DD1423-1) provided in Section J, Exhibit A. Applicable CDRLs will be listed within each individual order and all costs associated with CDRLs shall be included in CLIN 1002.
DATA	ITEM NO	SUPPLIES/SERVICES	ESTIMATED COST
	0004	Data	NSP*
		PSC: AD24
		The Contractor shall furnish all data as required by the Contract Data Requirements Lists (CDRLs), DD Form 1423-1, provided in Section J, Exhibit A. This CLIN is not separately priced. Costs associated with this CLIN shall be included in CLIN 0001.
		*NSP – Not Separately Priced
	ITEM NO	SUPPLIES/SERVICES	ESTIMATED COST
	1004	Data - Option Year 1	NSP*
		PSC: AD24
		The Contractor shall furnish all data as required by the Contract Data Requirements Lists (CDRLs), DD Form 1423-1, provided in Section J, Exhibit A. This CLIN is not separately priced. Costs associated with this CLIN shall be included in CLIN 1001.
		*NSP – Not Separately Priced
	ITEM NO	SUPPLIES/SERVICES	ESTIMATED COST
	2004	Data - Option Year Two	NSP*
		PSC: AD24
		The Contractor shall furnish all data as required by the Contract Data Requirements Lists (CDRLs), DD Form 1423-1, provided in Section J, Exhibit A. This CLIN is not separately priced. Costs associated with this CLIN shall be included in CLIN 2001.
		*NSP – Not Separately Priced
CONTRACTOR ACQUIRED PROPERTY (CAP)	ITEM NO	SUPPLIES/SERVICES	ESTIMATED COST
	0005	Contractor Acquired Property (CAP)	$150,000.00
		PSC: AD24
		This CLIN consists of direct costs for Contractor Acquired Propety (CAP) in direct support of the Statement of Work (SOW) titled, "Electronic Warfare Improvement Capabilites" dated XX October 2019, provided in Section J, Attachment 1. The contractor shall provide data as specified in individual orders and IAW with the CDRLs (DD1423-1) provided in Section J, Exhibit A. Applicable CDRLs will be listed within each individual order and all costs associated with CDRLs shall be included in CLIN 0001.

ITEM NO	SUPPLIES/SERVICES	ESTIMATED COST
1005	Contractor Acquired Property - Option Year One	$30,000.00
	PSC: AD24
	This CLIN consists of direct costs for Contractor Acquired Propety (CAP) in direct support of the Statement of Work (SOW) titled, "Electronic Warfare Improvement Capabilites" dated XX October 2019, provided in Section J, Attachment 1. The contractor shall provide data as specified in individual orders and IAW with the CDRLs (DD1423-1) provided in Section J, Exhibit A. Applicable CDRLs will be listed within each individual order and all costs associated with CDRLs shall be included in CLIN 1001.

	ITEM NO	SUPPLIES/SERVICES	ESTIMATED COST
	2005	Contractor Acquired Property - Option Year Two	$20,000.00
		PSC: AD24
		This CLIN consists of direct costs for Contractor Acquired Propety (CAP) in direct support of the Statement of Work (SOW) titled, "Electronic Warfare Improvement Capabilites" dated XX October 2019, provided in Section J, Attachment 1. The contractor shall provide data as specified in individual orders and IAW with the CDRLs (DD1423-1) provided in Section J, Exhibit A. Applicable CDRLs will be listed within each individual order and all costs associated with CDRLs shall be included in CLIN 2001.
OPERATIONS & MAINTENANCE (O&M)	ITEM NO	SUPPLIES/SERVICES	ESTIMATED COST
	0006	Operations and Maintenance (O&M)	$150,000.00
		PSC: AD24
		This CLIN consists of direct costs for Operations and Maintenance (O&M) efforts in direct support of the Statement of Work (SOW) titled, "Electronic Warfare Improvement Capabilites" dated XX October 2019, provided in Section J, Attachment 1. The contractor shall provide data as specified in individual orders and IAW with the CDRLs (DD1423-1) provided in Section J, Exhibit A. Applicable CDRLs will be listed within each individual order and all costs associated with CDRLs shall be included in CLIN 2001.
	ITEM NO	SUPPLIES/SERVICES	ESTIMATED COST
	1006	Operations and Maintenance (O&M) - Option Year One	$30,000.00
		PSC: AD24
		This CLIN consists of direct costs for Operations and Maintenance (O&M) efforts in direct support of the Statement of Work (SOW) titled, "Electronic Warfare Improvement Capabilites" dated XX October 2019, provided in Section J, Attachment 1. The contractor shall provide data as specified in individual orders and IAW with the CDRLs (DD1423-1) provided in Section J, Exhibit A. Applicable CDRLs will be listed within each individual order and all costs associated with CDRLs shall be included in CLIN 2001.
	ITEM NO	SUPPLIES/SERVICES	ESTIMATED COST
	2006	Operations and Maintenance (O&M) - Option Year Two	$20,000.00
		PSC: AD24
		This CLIN consists of direct costs for Operations and Maintenance (O&M) efforts in direct support of the Statement of Work (SOW) titled, "Electronic Warfare Improvement Capabilites" dated XX October 2019, provided in Section J, Attachment 1. The contractor shall provide data as specified in individual orders and IAW with the CDRLs (DD1423-1) provided in Section J, Exhibit A. Applicable CDRLs will be listed within each individual order and all costs associated with CDRLs shall be included in CLIN 2001.
	Total

&"Times New Roman,Regular"&12Attachment L-06 Cost Model

INDIRECT RATES TEMPLATE

INDIRECT RATES
OFFEROR:	ERROR:#VALUE!

	FY-20	FY-21	FY-22	FY-23	FY-24	FY-25	FY-26	FY-27
FRINGE
OVERHEAD (OH) 1
OVERHEAD (OH) 2
MATERIAL AND HANDLING OH
GENERAL AND ADMINISTRATIVE
PRIME FEE
SUBCONTRACT FEE
COM

LATEST INDIRECT RATE REPORT INFORMATION

Audit Agency Name

Audit Agency DoDAAC

Report Type

Report #

Report Title

Report Date

&"Times New Roman,Regular"&9Development, Modification, and Upgrade to Software and Firmware of ESM Systems/Subsystems &"Times New Roman,Regular"&9Solicitation No.: N00173-16-R-EB05 Cost Proposal - Task order Attachment 06 – Cost Workbook

LABOR BUILD-UP TEMPLATE

Labor Rate Build-Up
OFFEROR:	ERROR:#VALUE!

CHARTS BELOW MAY NOT BE EDITED.
1. DIRECT LABOR RATE BUILD-UP				INPUT "0" for the non-applicable OH
				Fringe	Overhead (OH) 1	OH 2	Material OH	G&A	Burdened Rate	Fee	Burdened	Escalation FY-19	Escalation FY-20	Escalation FY-21	Escalation FY-22	Escalation FY-23	Escalation FY-24	Escalation FY-25	Escalation FY26	Escalation FY-27
Labor Category	Company Equivalent Job Classification	Employee Name	Base Rate	0.00%	0.00%	0.00%	0.00%	0.00%			Rate w/ Fee	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Sr. Program Mgr			$0.00	0.00%	0.00%	0.00%		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Program Mgr			$0.00	0.00%	0.00%	0.00%		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Program Mgr Off-Site			$0.00	0.00%	0.00%	0.00%		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Sr.Analyst			$0.00	0.00%	0.00%	0.00%		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Analyst			$0.00	0.00%	0.00%	0.00%		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Sr Programmer			$0.00	0.00%	0.00%	0.00%		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Programmer			$0.00	0.00%	0.00%	0.00%		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Programmer Off-Site			$0.00	0.00%	0.00%	0.00%		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Entry Level Programmer			$0.00	0.00%	0.00%	0.00%		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Scenario Developer			$0.00	0.00%	0.00%	0.00%		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Intern			$0.00	0.00%	0.00%	0.00%		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Logistician			$0.00	0.00%	0.00%	0.00%		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Sr. Test Engineer			$0.00	0.00%	0.00%	0.00%		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Test Engineer			$0.00	0.00%	0.00%	0.00%		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Sr. Manufacturing Engineer			$0.00	0.00%	0.00%	0.00%		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Manufacturing Eng			$0.00	0.00%	0.00%	0.00%		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Sr. Drafter			$0.00	0.00%	0.00%	0.00%		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Drafter			$0.00	0.00%	0.00%	0.00%		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Sr. Mechanical Engineer			$0.00	0.00%	0.00%	0.00%		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Mechanical Eng			$0.00	0.00%	0.00%	0.00%		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Sr. Electrical Engineer			$0.00	0.00%	0.00%	0.00%		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Electrical Eng			$0.00	0.00%	0.00%	0.00%		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Sr. Systems Engineer			$0.00	0.00%	0.00%	0.00%		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Systems Engineer			$0.00	0.00%	0.00%	0.00%		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Sr. RF Engineer			$0.00	0.00%	0.00%	0.00%		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
RF Eng			$0.00	0.00%	0.00%	0.00%		0.00%	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Indirect	G&A
Material overhead;	Salary and other costs of the executive staff of the corporate or home office;
Manufacturing overhead;	Salary and other costs of such staff services as legal, accounting, public relations, and financial offices; and
Engineering overhead;	Selling and marketing expenses
Field Service overhead; and
Site overhead.

&"Times New Roman,Regular"&9Development, Modification, and Upgrade to Software and Firmware of ESM Systems/Subsystems &"Times New Roman,Regular"&9Solicitation No.: N00173-16-R-EB05

SUMMARY TEMPLATE

Cost Summary Format

OFFEROR: ERROR:#VALUE!

COST SUMMARY FORMAT -- 5 Year Period of Performance and Two 1 Year Options

		Total		FY 2020			FY 2021			FY 2022			FY 2023			FY 2024			FY 2025			FY2026			FY2027			FY2028
PRIME CONTRACTOR DIRECT LABOR	Labor Category (LCAT)	Hours	Amount	Rate	Hours	Amount	Rate	Hours	Amount	Rate	Hours	Amount	Rate	Hours	Amount	Rate	Hours	Amount	Rate	Hours	Amount	Rate	Hours	Amount	Rate	Hours	Amount	Rate	Hours	Amount
Prime Contractor Direct Labor
Sr. Program Mgr	LCAT	1,487	$0.00	$0.00	200.0	$0.00	$0.00	204.0	$0.00	$0.00	208.1	$0.00	$0.00	212.2	$0.00	$0.00	216.5	$0.00	$0.00	220.8	$0.00	$0.00	225.2	$0.00	$0.00	- 0	$0.00	$0.00	- 0	$0.00
Program Mgr	LCAT	3,717	$0.00	$0.00	500.0	$0.00	$0.00	510.0	$0.00	$0.00	520.2	$0.00	$0.00	530.6	$0.00	$0.00	541.2	$0.00	$0.00	552.0	$0.00	$0.00	563.0	$0.00	$0.00	- 0	$0.00	$0.00	- 0	$0.00
Program Mgr Off-Site	LCAT	2,974	$0.00	$0.00	400.0	$0.00	$0.00	408.0	$0.00	$0.00	416.2	$0.00	$0.00	424.5	$0.00	$0.00	433.0	$0.00	$0.00	441.6	$0.00	$0.00	450.4	$0.00	$0.00	- 0	$0.00	$0.00	- 0	$0.00
Sr.Analyst	LCAT	5,204	$0.00	$0.00	700.0	$0.00	$0.00	714.0	$0.00	$0.00	728.3	$0.00	$0.00	742.8	$0.00	$0.00	757.7	$0.00	$0.00	772.9	$0.00	$0.00	788.4	$0.00	$0.00	- 0	$0.00	$0.00	- 0	$0.00
Analyst	LCAT	3,717	$0.00	$0.00	500.0	$0.00	$0.00	510.0	$0.00	$0.00	520.2	$0.00	$0.00	530.6	$0.00	$0.00	541.2	$0.00	$0.00	552.0	$0.00	$0.00	563.0	$0.00	$0.00	- 0	$0.00	$0.00	- 0	$0.00
Sr Programmer	LCAT	12,638	$0.00	$0.00	1,700.0	$0.00	$0.00	1,734.0	$0.00	$0.00	1,768.7	$0.00	$0.00	1,804.1	$0.00	$0.00	1,840.1	$0.00	$0.00	1,876.9	$0.00	$0.00	1,914.4	$0.00	$0.00	- 0	$0.00	$0.00	- 0	$0.00
Programmer	LCAT	8,921	$0.00	$0.00	1,200.0	$0.00	$0.00	1,224.0	$0.00	$0.00	1,248.5	$0.00	$0.00	1,273.4	$0.00	$0.00	1,298.9	$0.00	$0.00	1,324.9	$0.00	$0.00	1,351.4	$0.00	$0.00	- 0	$0.00	$0.00	- 0	$0.00
Programmer Off-Site	LCAT	5,576	$0.00	$0.00	750.0	$0.00	$0.00	765.0	$0.00	$0.00	780.3	$0.00	$0.00	795.9	$0.00	$0.00	811.8	$0.00	$0.00	828.1	$0.00	$0.00	844.7	$0.00	$0.00	- 0	$0.00	$0.00	- 0	$0.00
Entry Level Programmer	LCAT	5,576	$0.00	$0.00	750.0	$0.00	$0.00	765.0	$0.00	$0.00	780.3	$0.00	$0.00	795.9	$0.00	$0.00	811.8	$0.00	$0.00	828.1	$0.00	$0.00	844.7	$0.00	$0.00	- 0	$0.00	$0.00	- 0	$0.00
Scenario Developer	LCAT	2,974	$0.00	$0.00	400.0	$0.00	$0.00	408.0	$0.00	$0.00	416.2	$0.00	$0.00	424.5	$0.00	$0.00	433.0	$0.00	$0.00	441.6	$0.00	$0.00	450.4	$0.00	$0.00	- 0	$0.00	$0.00	- 0	$0.00
Intern	LCAT	5,576	$0.00	$0.00	750.0	$0.00	$0.00	765.0	$0.00	$0.00	780.3	$0.00	$0.00	795.9	$0.00	$0.00	811.8	$0.00	$0.00	828.1	$0.00	$0.00	844.7	$0.00	$0.00	- 0	$0.00	$0.00	- 0	$0.00
Logistician	LCAT	1,859	$0.00	$0.00	250.0	$0.00	$0.00	255.0	$0.00	$0.00	260.1	$0.00	$0.00	265.3	$0.00	$0.00	270.6	$0.00	$0.00	276.0	$0.00	$0.00	281.5	$0.00	$0.00	- 0	$0.00	$0.00	- 0	$0.00
Sr. Test Engineer	LCAT	7,434	$0.00	$0.00	1,000.0	$0.00	$0.00	1,020.0	$0.00	$0.00	1,040.4	$0.00	$0.00	1,061.2	$0.00	$0.00	1,082.4	$0.00	$0.00	1,104.1	$0.00	$0.00	1,126.2	$0.00	$0.00	- 0	$0.00	$0.00	- 0	$0.00
Test Engineer	LCAT	5,576	$0.00	$0.00	750.0	$0.00	$0.00	765.0	$0.00	$0.00	780.3	$0.00	$0.00	795.9	$0.00	$0.00	811.8	$0.00	$0.00	828.1	$0.00	$0.00	844.7	$0.00	$0.00	- 0	$0.00	$0.00	- 0	$0.00
Sr. Manufacturing Engineer	LCAT	2,974	$0.00	$0.00	400.0	$0.00	$0.00	408.0	$0.00	$0.00	416.2	$0.00	$0.00	424.5	$0.00	$0.00	433.0	$0.00	$0.00	441.6	$0.00	$0.00	450.4	$0.00
Manufacturing Eng	LCAT	2,230	$0.00	$0.00	300.0	$0.00	$0.00	306.0	$0.00	$0.00	312.1	$0.00	$0.00	318.4	$0.00	$0.00	324.7	$0.00	$0.00	331.2	$0.00	$0.00	337.8	$0.00
Sr. Drafter	LCAT	2,230	$0.00	$0.00	300.0	$0.00	$0.00	306.0	$0.00	$0.00	312.1	$0.00	$0.00	318.4	$0.00	$0.00	324.7	$0.00	$0.00	331.2	$0.00	$0.00	337.8	$0.00
Drafter	LCAT	1,115	$0.00	$0.00	150.0	$0.00	$0.00	153.0	$0.00	$0.00	156.1	$0.00	$0.00	159.2	$0.00	$0.00	162.4	$0.00	$0.00	165.6	$0.00	$0.00	168.9	$0.00
Sr. Mechanical Engineer	LCAT	7,434	$0.00	$0.00	1,000.0	$0.00	$0.00	1,020.0	$0.00	$0.00	1,040.4	$0.00	$0.00	1,061.2	$0.00	$0.00	1,082.4	$0.00	$0.00	1,104.1	$0.00	$0.00	1,126.2	$0.00
Mechanical Eng	LCAT	3,717	$0.00	$0.00	500.0	$0.00	$0.00	510.0	$0.00	$0.00	520.2	$0.00	$0.00	530.6	$0.00	$0.00	541.2	$0.00	$0.00	552.0	$0.00	$0.00	563.0	$0.00
Sr. Electrical Engineer	LCAT	9,293	$0.00	$0.00	1,250.0	$0.00	$0.00	1,275.0	$0.00	$0.00	1,300.5	$0.00	$0.00	1,326.5	$0.00	$0.00	1,353.0	$0.00	$0.00	1,380.1	$0.00	$0.00	1,407.7	$0.00
Electrical Eng	LCAT	7,434	$0.00	$0.00	1,000.0	$0.00	$0.00	1,020.0	$0.00	$0.00	1,040.4	$0.00	$0.00	1,061.2	$0.00	$0.00	1,082.4	$0.00	$0.00	1,104.1	$0.00	$0.00	1,126.2	$0.00
Sr. Systems Engineer	LCAT	3,717	$0.00	$0.00	500.0	$0.00	$0.00	510.0	$0.00	$0.00	520.2	$0.00	$0.00	530.6	$0.00	$0.00	541.2	$0.00	$0.00	552.0	$0.00	$0.00	563.0	$0.00
Systems Engineer	LCAT	2,230	$0.00	$0.00	300.0	$0.00	$0.00	306.0	$0.00	$0.00	312.1	$0.00	$0.00	318.4	$0.00	$0.00	324.7	$0.00	$0.00	331.2	$0.00	$0.00	337.8	$0.00	$0.00	- 0	$0.00	$0.00	- 0	$0.00
Sr. RF Engineer	LCAT	11,151	$0.00	$0.00	1,500.0	$0.00	$0.00	1,530.0	$0.00	$0.00	1,560.6	$0.00	$0.00	1,591.8	$0.00	$0.00	1,623.6	$0.00	$0.00	1,656.1	$0.00	$0.00	1,689.2	$0.00	$0.00	- 0	$0.00	$0.00	- 0	$0.00
RF Eng	LCAT	5,576	$0.00	$0.00	750.0	$0.00	$0.00	765.0	$0.00	$0.00	780.3	$0.00	$0.00	795.9	$0.00	$0.00	811.8	$0.00	$0.00	828.1	$0.00	$0.00	844.7	$0.00	$0.00	- 0	$0.00	$0.00	- 0	$0.00
Total Direct Labor Cost		132,330	$0.00		17,800	$0.00		18,156	$0.00		18,519	$0.00		18,890	$0.00		19,267	$0.00		19,653	$0.00		20,046	$0.00		- 0	$0.00		- 0	$0.00
Prime Contractor Indirect Labor Cost			Amount	Rate		Amount	Rate		Amount	Rate		Amount	Rate		Amount	Rate		Amount	Rate		Amount	Rate		Amount	Rate		Amount	Rate		Amount
Fringe Benefits			$0.00	0.00%		$0.00	0.00%		$0.00	0.00%		$0.00	0.00%		$0.00	0.00%		$0.00	0.00%		$0.00	0.00%		$0.00	0.00%		$0.00	0.00%		$0.00
Off-Site Overhead (KTR Facility)			$0.00	0.00%		$0.00	0.00%		$0.00	0.00%		$0.00	0.00%		$0.00	0.00%		$0.00	0.00%		$0.00	0.00%		$0.00	0.00%		$0.00	0.00%		$0.00
G&A				0.00%			0.00%			0.00%			0.00%			0.00%			0.00%		ERROR:#REF!	0.00%		ERROR:#REF!	0.00%		ERROR:#REF!	0.00%		ERROR:#REF!
Total Indirect Labor Cost						$0.00			$0.00			$0.00			$0.00			$0.00			ERROR:#REF!			ERROR:#REF!			ERROR:#REF!			ERROR:#REF!
Total Direct and Indirect Labor Cost						$0.00			$0.00			$0.00			$0.00			$0.00			ERROR:#REF!			ERROR:#REF!			ERROR:#REF!			ERROR:#REF!
COM						$0.00			$0.00			$0.00			$0.00			$0.00			$0.00			$0.00			$0.00			$0.00
Total Prime Contractor Labor Cost						$0.00			$0.00			$0.00			$0.00			$0.00			ERROR:#REF!			ERROR:#REF!			ERROR:#REF!			ERROR:#REF!
Subcontractor Labor Cost		Hours	Amount	Rate	Hours	Amount	Rate	Hours	Amount	Rate	Hours	Amount	Rate	Hours	Amount	Rate	Hours	Amount	Rate	Hours	Amount	Rate	Hours	Amount	Rate	Hours	Amount	Rate	Hours	Amount
Name/Company	LCAT			$0.00		$0.00	$0.00	- 0	$0.00	$0.00	- 0	$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00	$0.00		$0.00
Total Proposed Subcontractor Labor Cost		- 0			- 0	$0.00			$0.00			$0.00		- 0	$0.00		- 0	$0.00		- 0	$0.00		- 0	$0.00		- 0	$0.00		- 0	$0.00
Prime contractor pass through (not including fee)				Rate		Amount	Rate		Amount	Rate		Amount	Rate		Amount	Rate		Amount	Rate		Amount	Rate		Amount	Rate		Amount	Rate		Amount
Material & Handling				0.00%		$0.00	0.00%		$0.00	0.00%		$0.00	0.00%		$0.00	0.00%		$0.00	0.00%		$0.00	0.00%		$0.00	0.00%		$0.00	0.00%		$0.00
G&A				0.00%		$0.00	0.00%		$0.00	0.00%		$0.00	0.00%		$0.00	0.00%		$0.00	0.00%		$0.00	0.00%		$0.00	0.00%		$0.00	0.00%		$0.00
Total Subcontractor Labor and Indirect Cost			$0.00															ERROR:#REF!			ERROR:#REF!			ERROR:#REF!			ERROR:#REF!			ERROR:#REF!
Total Labor Cost (Prime and Subcontractor Labor)			$0.00			$0.00			$0.00			$0.00			$0.00						ERROR:#REF!			ERROR:#REF!			ERROR:#REF!			ERROR:#REF!
Fee				Rate		Amount			Amount			Amount	Rate		Amount	Rate		Amount	Rate		Amount	Rate		Amount	Rate		Amount	Rate		Amount
Fixed Fee - Prime Labor Costs Only				0.00%		$0.00	0.00%		$0.00	0.00%		$0.00	0.00%		$0.00	0.00%		$0.00	0.00%		ERROR:#REF!	0.00%		ERROR:#REF!	0.00%		ERROR:#REF!	0.00%		ERROR:#REF!
Fixed Fee - Subcontract Labor Costs Only				0.00%		$0.00	0.00%		$0.00	0.00%		$0.00	0.00%		$0.00	0.00%			0.00%		ERROR:#REF!	0.00%		ERROR:#REF!	0.00%		ERROR:#REF!	0.00%		ERROR:#REF!
Total Fee (for Prime and Subcontractor Labor Costs)						$0.00			$0.00			$0.00			$0.00						ERROR:#REF!			ERROR:#REF!			ERROR:#REF!			ERROR:#REF!
Total Labor Cost Plus Fixed Fee (CPFF)			$0.00			$0.00			$0.00			$0.00			$0.00			$0.00			ERROR:#REF!			ERROR:#REF!			ERROR:#REF!			ERROR:#REF!
Other Direct Costs				Rate		Amount	Rate		Amount	Rate		Amount	Rate		Amount	Rate		Amount	Rate		Amount	Rate		Amount	Rate		Amount	Rate		Amount
ODC - Gov't Plug																					$100,000.00			$100,000.00			$100,000.00			$100,000.00
						$0.00			$0.00			$0.00			$0.00			$0.00			$0.00			$0.00			$0.00			$0.00
						$0.00			$0.00			$0.00			$0.00			$0.00			$0.00			$0.00			$0.00			$0.00
M&H				0.00%		$0.00	0.00%		$0.00	0.00%		$0.00	0.00%		$0.00	0.00%		$0.00	0.00%		$0.00	0.00%		$0.00	0.00%		$0.00	0.00%		$0.00
G&A				0.00%		$0.00	0.00%		$0.00	0.00%		$0.00	0.00%		$0.00	0.00%		$0.00	0.00%		$0.00	0.00%		$0.00	0.00%		$0.00	0.00%		$0.00
Total ODC						$0.00			$0.00			$0.00			$0.00			$0.00			$100,000.00			$100,000.00			$100,000.00			$100,000.00

&"Times New Roman,Regular"&9Development, Modification, and Upgrade to Software and Firmware of ESM Systems/Subsystems &"Times New Roman,Regular"&9Solicitation No.: N00173-16-R-EB05

REQUIREMENTS

Labor	Requirements	Experience Definition
Sr. Program Mgr	Manages and oversees task orders. Responsibilities include the coordination and completion of task orders on time within budget and within scope. Oversee all aspects of the task orders. Set deadlines, assign responsibilities and monitor and summarize progress of task orders. Prepare reports for the Governemnt regarding status of task orders.	Senior Position is defined as having 15 years of experience (3 years granted for an applicable BS, 5 years granted for an MBA or equivalent)
Program Mgr
Program Mgr Off-Site		Defined as not located at a primary contractor facility
Sr.Analyst	Review, analyze and evaluate business systems and user needs. Document requirements, define scope and objectives and formulate systems to parallel overall business strategies.	Senior Position is defined as having 10 years of experience (3 years granted for an applicable BS, 5 years granted for an applicable MS)
Analyst
Sr Programmer	Determine and identify high-level functional and technical requirements on the basis of interactions with the user community and knowledge of enterprise architecture. Design architectures, including the software, hardware and communications, to support the total requirements, as well as to provide for present and future cross-functional requirements and interfaces. Provide quality assurance review and the evaluation of existing and new software products. Develop high-level system design diagrams for program design, coding, testing, debugging and documentation. Develop and implement moderate to complex web applications on one or more platforms.	Senior Position is defined as having 10 years of experience (3 years granted for an applicable BS, 5 years granted for an applicable MS, and 7 years granted for an applicable Doctorate)
Programmer
Programmer Off-Site		Defined as not located at a primary contractor facility
Entry Level Programmer		Entry Level Position is defined as having less than 3 years of experience
Scenario Developer	Designs and develops the test scenarios that would be used for testing hardware or software platforms developed, updated, or integrates through task orders.
Intern	May provide suport or work for any of the other requirements within skill set.	A student that is a part time or full time employee working to gain experience during their education
Logistician	Deals with the procurement, maintenance, and transportation of materials and/or facilities.
Sr. Test Engineer	Determines how to create a process that would best test a particular product in manufacturing and related disciplines in order to assure that the product meets applicable specifications. Responsible for determining the best way a test can be performed in order to achieve adequate test coverage.	Senior Position is defined as having 10 years of experience (3 years granted for an applicable BS, 5 years granted for an applicable MS, and 7 years granted for an applicable Doctorate)
Test Engineer
Sr. Manufacturing Engineer	Plan the practices of manufacturing; research and develop tools, processes, machines and equipment; and integrate the facilities and systems for producing quality products with the optimum expenditure of capital	Senior Position is defined as having 10 years of experience (3 years granted for an applicable BS, 5 years granted for an applicable MS, and 7 years granted for an applicable Doctorate)
Manufacturing Eng
Sr. Drafter	Makes detailed technical drawings or plans for machinery, buildings, electronics, infrastructure, sections, etc. Uses computer software and manual sketches to convert the designs, plans, and layouts of engineers and architects into a set of technical drawings.Operate as the supporting developers and sketch engineering designs and drawings from preliminary design concepts.	Senior Position is defined as having 10 years of experience (2 years granted for an applicable degree)
Drafter
Sr. Mechanical Engineer	Applies engineering physics, engineering mathematics, and materials science principles to design, analyze, manufacture, and maintain mechanical system.	Senior Position is defined as having 10 years of experience (3 years granted for an applicable BS, 5 years granted for an applicable MS, and 7 years granted for an applicable Doctorate)
Mechanical Eng
Sr. Electrical Engineer	Focuses on areas of computer engineering, power engineering, telecommunications, signal processing, instrumentation, and electronics. Applies these areas to design, analyze, manufacture, an maintain electrical systems.	Senior Position is defined as having 10 years of experience (3 years granted for an applicable BS, 5 years granted for an applicable MS, and 7 years granted for an applicable Doctorate)
Electrical Eng
Sr. Systems Engineer	Produces plans and procedures on how to design and manage complex systems over their life cycles.	Senior Position is defined as having 10 years of experience (3 years granted for an applicable BS, 5 years granted for an applicable MS, and 7 years granted for an applicable Doctorate)
Systems Engineer
Sr. RF Engineer	Design antenna systems to provide radiative coverage of a specified geographical area by an electromagnetic field or to provide specified sensitivity to an electromagnetic field impinging on the antenna. Design coupling and transmission line structures to transport RF energy without radiation. Application of circuit elements and transmission line structures in the design of oscillators, amplifiers, mixers, detectors, combiners, filters, impedance transforming networks and other devices. Verification and measurement of performance of radio frequency devices and systems.	Senior Position is defined as having 7 years of experience with an applicable degree
RF Eng		Needs an in-depth knowledge of mathematics, physics and general electronics theory as well as specialized training in areas such as wave propagation, impedance transformations, filters and microstrip printed circuit board design.

File details come from the government source that posted it. Updated Mar 25, 2020.