EOPC_7-16-2025.pdf

PDF 48 KB Posted

Attached to
CR 395 North Road Reconstruction Multi-Use Path Project
Solicitation number
25-23
Issued by
Walton County, Florida

About this file

CR 395 North Road Reconstruction Multi-Use Path Project - Construction Cost Summary

This is an Estimate of Probable Construction Cost (EOPC) document prepared by Walton County, Florida for the CR 395 North Road Reconstruction Multi-Use Path Project (Invitation to Bid #25-23) located in Santa Rosa Beach. The project encompasses comprehensive road reconstruction, resurfacing, and construction of a new 10-foot wide asphalt multi-use path along approximately 7,200 linear feet of County Road 395 North. The scope includes extensive site preparation involving clearing and grubbing (2.32 acres), earthwork including over-excavation and demucking, installation of 1,309 linear feet of new drainage pipe, 1,522 linear feet of 18-inch ADS pipe, multiple inlet installations, timber retaining walls (1,064 linear feet), and various pavement improvements including 2-inch Superpave asphalt concrete for the multi-use path (830 tons), 1.5-inch and 1.25-inch Superpave asphalt for roadway sections (1,460 and 1,290 tons respectively), and 2-inch Superpave asphalt for driveway areas (788 tons). Additional work includes asphalt overlay operations, saw cutting and demolition of existing pavement and brick pavers, installation of thermoplastic pavement markings and signage, relocation of utilities including mailboxes, signs, water valves, fire hydrants, and force main valves, sediment barriers, hydro-seeding (24,667 square yards), and sodding (16,444 square yards). The contract duration is 365 days for substantial completion with an additional 30 days for punch list completion. A non-mandatory pre-bid conference is scheduled for September 8, 2025, at 8:30 am, with bid responses due by October 1, 2025, at 3:30 pm.

The estimated total construction cost is $3,359,370.57, comprised of a construction cost subtotal of $3,139,598.67 plus bonds (maximum 2% of bid totaling $62,791.97) and mobilization (maximum 5% of bid totaling $156,979.93). Bidders must be Florida Department of Transportation (FDOT) prequalified in specific work classes including drainage, flexible paving, grading, grassing, pavement marking, and roadway signage. A mandatory 5% bid security is required. Liquidated damages are assessed at $2,667 per day for failure to achieve substantial completion and $1,333 per day for final completion delays. The procurement does not specify explicit set-aside designations for disadvantaged enterprises. Environmental permits from the Northwest Florida Water Management District and Florida Department of Environmental Protection are already secured, including provisions for wetland mitigation through the purchase of 0.56 credits from the Nokuse Plantation Mitigation Bank; the project will impact approximately 0.922 acres of wetlands. The project will be funded through the county's annual appropriation, with specific funding sources not detailed in the contract documents. Walton County reserves the right to reject any or all bids.

View the file

Other files

File Type Posted
CR_395_North_Road_Reconstruction_Multi-Use_Path_Project_(Addendum_#12_Revision).pdf PDF
Copy_of_BID_SCHEDULE_11.3.2025_CR395_TO_COUNTY.xlsx XLSX spreadsheet
BID_SCHEDULE_10.2.2025_CR395_TO_COUNTY_(1).xlsx XLSX spreadsheet
50084172_CR_395_2025-10-2_BID_SET_CIVIL_(2).pdf PDF
50084172_CR_395_FOR_BID_11.3.2025.pdf PDF
CR_395_North_Road_Reconstruction_Multi-Use_Path_Project_(Addendum_#6_Revision).pdf PDF
MOT_Sketch_CR395.pdf PDF
MOT_Sketch_CR395.pdf PDF
50084172_CR_395-Bid_Set_2025-7-16-1.pdf PDF
50084172_CR_395_2025-10-2_BID_SET_CIVIL_(2).pdf PDF
BID_SCHEDULE_10.2.2025_CR395_TO_COUNTY_(1).xlsx XLSX spreadsheet
BID_SCHEDULE_7-16-2025_PDF.pdf PDF
50084172_CR_395-Bid_Set_2025-7-16-1.pdf PDF
BID_SCHEDULE_7-16-2025_PDF.pdf PDF
CR_395_North_Road_Reconstruction_Multi-Use_Path_Project.pdf PDF
Contract_No._25-23.pdf PDF
Contract_No._25-23.pdf PDF
Contract_No._25-23.pdf PDF
ERP_permit_395.pdf PDF
395.pdf PDF
ERP_permit_395.pdf PDF
395.pdf PDF
395.pdf PDF
ERP_permit_395.pdf PDF
50084172_CR_395-Bid_Set_2025-7-16-1.pdf PDF
EOPC_7-16-2025.pdf PDF
50182251_CR395_North_Road_Reconstruction_Multi-Use_Path_Specs_8.4.25.pdf PDF
50182251_CR395_North_Road_Reconstruction_Multi-Use_Path_Specs_8.4.25.pdf PDF
50182251_CR395_North_Road_Reconstruction_Multi-Use_Path_Specs_8.4.25.pdf PDF
EOPC_7-16-2025.pdf PDF
BID_SCHEDULE_7-16-2025_PDF.pdf PDF
Public_Construction_Bond_(25).doc DOC document
Public_Construction_Bond_(25).doc DOC document
Public_Construction_Bond_(25).doc DOC document
Show all 34

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

WALTON COUNTY CR 395 NORTH RECONSTRUCTION MULTI-USE PATH

NO. ITEM QUANTITY UNIT UNIT PRICE TOTAL PRICE

0334 1 12 2" SUPERPAVE ASPH CONC, TRAF B (SP-12.5 MULT-PATH) 830 TN $180.00 $149,400.00

0522 1 (4") CONCRETE 3000 PSI (MULTI-USE PATH) 415 SY $65.00 $26,975.00

285704 OPTIONAL BASE GROUP 4 (MULTI-USE PATH) 6" LIME ROCK BASE (LBR-100) 8671 SY $20.00 $173,420.00

0334 1 12 1.5" SUPERPAVE ASPH CONC, TRAF B, PG76-22 (SP-12.5 ROADWAY) 1460 TN $170.00 $248,200.00

0334 1 12 1.25" SUPERPAVE ASPH CONC, TRAF B, PG76-22 (SP-9.5 ROADWAY) 1290 TN $145.00 $187,050.00

285706 OPTIONAL BASE GROUP 6 (ROADWAY) 8" LIME ROCK BASE (LBR-100) 17322 SY $32.00 $554,304.00

0160 4 (12") TYPE "B" STABILIZED SUBGRADE LBR 40 MIN (ROADWAY) 17322 SY $6.00 $103,932.00

0334 1 12 2" SUPERPAVE ASPH CONC, TRAF B, (SP-12.5 DRIVEWAYS) 788 TN $180.00 $141,840.00

285706 OPTIONAL BASE GROUP 6 (DRIVEWAYS) 7167 SY $32.00 $229,344.00

0160 4 (12") TYPE "B" STABILIZED SUBGRADE LBR 40 MIN (DRIVEWAYS) 7167 SY $6.00 $43,002.00

0334 1 12 1.25" SUPERPAVE ASPH CONC, TRAF B (SP-9.5 OVERLAY) 230 TN $145.00 $33,350.00

0110 3 SAW CUT, DEMOLISH AND REMOVE EXISTING ASPHALT 15645 SY $10.00 $156,450.00

0110 3 SAW CUT, DEMOLISH AND REMOVE EXISTING BRICK PAVER 198 SY $10.00 $1,980.00

0110 3 SAW CUT, DEMOLISH AND REMOVE EXISTING CONCRETE 166 SY $10.00 $1,660.00

S-1

TEMPORARY STRIPING IN ACCORDANCE WITH MUTCD INCLUDING LAYOUT,

CENTERLINE, AND STOP BARS

1 LS $14,500.00 $14,500.00

S-2

THERMOPLASTIC PAVEMENT MARKINGS IN ACCORDANCE WITH MUTCD

INCLUDING EDGE, CENTER, STOP BARS, LAYOUT, RPMs, AND PAVED SIDE

STREETS

1 LS $33,000.00 $33,000.00

S-3 SIGNAGE PER PLANS INSTALLED WITH 3" ALUMINUM POLES 31 AS $950.00 $29,450.00

S-4 RELOCATE EXISTING MAILBOX 21 EA $450.00 $9,450.00

S-5 RELOCATE EXISTING SIGN 27 EA $350.00 $9,450.00

S-6 RELOCATE EXISTING WATER VALVE 8 EA $950.00 $7,600.00

S-7 RELOCATE EXISTING BACK FLOW PREVENTER 1 EA $950.00 $950.00

S-8 RELOCATE EXISTING FIRE HYDRANT ASSEMBLY 4 EA $3,500.00 $14,000.00

S-9 RELOCATE EXISTING FORCE MAIN VALVE 2 EA $750.00 $1,500.00

430174130 24"x38" ELLIPTICAL RCP (INSTALLED) 70 LF $65.00 $4,550.00

430174118 18" ADS N-12 (INSTALLED) 1522 LF $45.00 $68,490.00

430982125 18" MES INDEX 430-022 (INSTALLED) 53 EA $2,500.00 $132,500.00

0425 1521 TYPE "C" INLET INDEX 232 (INSTALLED) 12 EA $5,000.00 $60,000.00

0425 1541 TYPE "D" INLET INDEX 430-052 (INSTALLED) 1 EA $5,500.00 $5,500.00

430536100 STRAIGHT 18" ROUND CONCRETE HEADWALL SINGLE (INSTALLED) 1 EA $5,000.00 $5,000.00

430536100 STRAIGHT 24"x38" ELLIPTICAL CONCRETE HEADWALL SINGLE (INSTALLED) 2 EA $6,500.00 $13,000.00

0515 2311 PIPE GUARDRAIL (ALUMINUM) INDEX 515-070 1050 LF $100.00 $105,000.00

0110 3 DEMOLISH AND REMOVE EXISTING MES 52 EA $150.00 $7,800.00

MISCELLANEOUS

50084172 CR 395 NORTH ROAD RECONSTRUCTION & MULTI-USE PATH CONSTRUCTION COST SUMMARY

ROADWAY ITEMS

STORMWATER ITEMS

DPR PROJECT NO.: 50084172 7/16/2025 Page 1

WALTON COUNTY CR 395 NORTH RECONSTRUCTION MULTI-USE PATH

50084172 CR 395 NORTH ROAD RECONSTRUCTION & MULTI-USE PATH CONSTRUCTION COST SUMMARY

0110 3 DEMOLISH OF EXISTING PIPE 1309 LF $35.00 $45,815.00

S-5 TIMBER RETAINING WALL (2'-5' HEIGHT) 1064 LF $110.00 $117,040.00

0104 10 3 SEDIMENT BARRIER (DOUBLE TYPE III SILT FENCE) 1350 LF $6.00 $8,100.00

0104 10 3 SEDIMENT BARRIER (SINGLE TYPE III SILT FENCE) 11750 LF $3.00 $35,250.00

0104 11 FLOATING TURBIDITY BARRIER 520 LF $9.00 $4,680.00

S-6 MAINTENANCE OF TRAFFIC 1 LS $75,000.00 $75,000.00

0120 1 OVER EXCAVATION (DEMUCKING) 1 LS $40,000.00 $40,000.00

0110 1 1 CLEARING AND GRUBBING 2.32 AC $7,500.00 $17,400.00

0120 1 EARTHWORK LUMP SUM (EXCAVATION AND BORROW) 1 LS $125,000.00 $125,000.00

0570 1 1 HYDROSEED 24667 SY $1.50 $37,000.00

0570 1 2 SODDING 16444 SY $3.75 $61,666.67

CONSTRUCTION COST SUBTOTAL $3,139,598.67

S-10 BONDS (MAX 2% OF BID) 1 LS $62,791.97

S-11 MOBILIZATION (MAX 5% OF BID) 1 LS $156,979.93

TOTAL CONSTRUCTION COST $3,359,370.57 $3,359,370.57

ALTERNATE BID ITEM

GENERAL

DPR PROJECT NO.: 50084172 7/16/2025 Page 2

File details come from the government source that posted it. Updated .