Schedule_C.pdf

T A B U L A T I O N O F B I D S

Schedule C Total of Bid Items: 18,644,370.00$ 22.9% 22,922,075.00$ -29.0% 13,243,060.00$ -6.8% 17,372,353.00$ -16.9% 15,488,924.40$ -14.1% 16,008,522.50$ Project No: UT UT FTNP ARCH 10(2)

Project Name: MAIN ENTRANCE ROAD CQ = "Contract Quantity"

Item No. Quantity Unit Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount

15101-0000 Line C0020 ALL LPSM 1,700,000.00$ 1,700,000.00$ 3,023,000.00$ 600,000.00$ 1,730,000.00$ 1,580,000.00$ 1,860,500.00$

15201-0000 Line C0040 ALL LPSM 6,500.00$ 6,500.00$ 18,000.00$ 31,450.00$ 72,000.00$ 25,000.00$ 67,650.00$

15206-0000 Line C0060 39.000 STA 400.00$ 15,600.00$ 3,510.00$ 4,875.00$ 4,680.00$ 3,042.00$ 4,290.00$

15210-3000 Line C0080 1,189.000 STA 100.00$ 118,900.00$ 35,670.00$ 35,670.00$ 71,340.00$ 27,347.00$ 65,395.00$

15215-3000 Line C0100 10 EACH 430.00$ 4,300.00$ 8,000.00$ 6,200.00$ 9,500.00$ 9,780.00$ 8,910.00$

15216-2000 Line C0120 64.000 STA 100.00$ 6,400.00$ 4,480.00$ 3,520.00$ 7,680.00$ 4,032.00$ 7,040.00$

15301-0000 Line C0140 ALL LPSM 600,000.00$ 600,000.00$ 380,000.00$ 133,700.00$ 277,000.00$ 175,000.00$ 233,420.00$

15401-0000 Line C0160 ALL LPSM 600,000.00$ 600,000.00$ 350,000.00$ 200,000.00$ 160,000.00$ 175,000.00$ 385,175.00$

15501-0000 Line C0180 ALL LPSM 50,000.00$ 50,000.00$ 22,000.00$ 5,000.00$ 20,000.00$ 10,000.00$ 7,351.00$

15705-1500 Line C0200 4,700 LNFT 6.00$ 28,200.00$ 42,300.00$ 23,500.00$ 28,200.00$ 9,400.00$ 10,575.00$

15706-0200 Line C0220 30 EACH 290.00$ 8,700.00$ 15,000.00$ 10,800.00$ 7,800.00$ 9,240.00$ 1,890.00$

15706-1000 Line C0240 1 EACH 320.00$ 320.00$ 400.00$ 65.00$ 1,200.00$ 74.00$ 75.00$

15802-0000 Line C0260 ALL LPSM 200,000.00$ 200,000.00$ 440,000.00$ 173,000.00$ 23,000.00$ 130,000.00$ 40,425.00$

20101-0000 Line C0280 6.0 ACRE 10,000.00$ 60,000.00$ 84,000.00$ 36,000.00$ 18,000.00$ 11,250.00$ 10,260.00$

20301-0100 Line C0300 390 EACH 50.00$ 19,500.00$ 42,900.00$ 7,800.00$ 18,720.00$ 9,360.00$ 36,660.00$

20301-1200 Line C0320 1 EACH 1,200.00$ 1,200.00$ 3,000.00$ 1,950.00$ 2,100.00$ 2,200.00$ 1,650.00$

20301-1400 Line C0340 4 EACH 650.00$ 2,600.00$ 12,000.00$ 4,600.00$ 11,200.00$ 2,200.00$ 3,012.00$

20301-1900 Line C0360 7 EACH 1,250.00$ 8,750.00$ 28,000.00$ 9,450.00$ 14,700.00$ 6,580.00$ 6,825.00$

20301-2000 Line C0380 4 EACH 150.00$ 600.00$ 1,600.00$ 600.00$ 2,160.00$ 872.00$ 399.40$

20301-2400 Line C0400 1 EACH 120.00$ 120.00$ 500.00$ 75.00$ 110.00$ 400.00$ 200.00$

20301-3400 Line C0420 50 EACH 40.00$ 2,000.00$ 3,500.00$ 1,000.00$ 2,100.00$ 2,600.00$ 4,642.50$

20302-0150 Line C0440 434 LNFT (CQ) 20.00$ 8,680.00$ 21,700.00$ 47,740.00$ 56,420.00$ 13,454.00$ 7,942.20$

20302-0300 Line C0460 7,500 LNFT 8.00$ 60,000.00$ 165,000.00$ 33,750.00$ 45,000.00$ 37,500.00$ 51,900.00$

20302-0400 Line C0480 24,900 LNFT 5.25$ 130,725.00$ 398,400.00$ 12,450.00$ 49,800.00$ 57,270.00$ 41,583.00$

20303-0300 Line C0500 80 SQYD 50.00$ 4,000.00$ 3,200.00$ 480.00$ 1,440.00$ 3,360.00$ 1,956.00$

20303-1600 Line C0520 1,050 SQYD 10.00$ 10,500.00$ 25,200.00$ 3,150.00$ 21,000.00$ 44,100.00$ 9,765.00$

20402-0000 Line C0540 1,000 CUYD 45.00$ 45,000.00$ 90,000.00$ 50,000.00$ 72,000.00$ 78,000.00$ 57,500.00$

20420-0000 Line C0560 6,000 CUYD 82.00$ 492,000.00$ 240,000.00$ 168,000.00$ 180,000.00$ 336,000.00$ 216,000.00$

20425-1000 Line C0580 250 LNFT 15.00$ 3,750.00$ 6,500.00$ 675.00$ 4,000.00$ 10,250.00$ 1,525.00$

20426-1000 Line C0600 116 CUYD 20.00$ 2,320.00$ 5,800.00$ 1,740.00$ 3,944.00$ 5,336.00$ 1,960.40$

21101-1000 Line C0620 15,150 SQYD 10.00$ 151,500.00$ 1,060,500.00$ 227,250.00$ 348,450.00$ 112,110.00$ 193,162.50$

25101-1000 Line C0640 75 CUYD 150.00$ 11,250.00$ 15,000.00$ 8,625.00$ 13,500.00$ 10,200.00$ 9,600.00$

25101-4000 Line C0660 489 CUYD 250.00$ 122,250.00$ 117,360.00$ 68,460.00$ 88,020.00$ 76,284.00$ 31,858.35$

CENTERLINE, VERIFICATION AND STAKING

30.00$ 30.00$ 60.00$ 23.00$ 55.00$

DITCH, EXCAVATION

ROADWAY OBLITERATION, METHOD 1

PLACED RIPRAP, CLASS 1

PLACED RIPRAP, CLASS 4

MOBILIZATION

CONSTRUCTION SURVEY AND STAKING

SLOPE, REFERENCE, AND CLEARING AND GRUBBING STAKE

REMOVAL OF HEADWALL

REMOVAL OF INLET

REMOVAL OF PIPE CULVERT

CONTRACTOR QUALITY CONTROL

CONTRACTOR TESTING

CONSTRUCTION SCHEDULE

SOIL EROSION CONTROL, SEDIMENT WATTLE

SOIL EROSION CONTROL, CHECK DAM

SOIL EROSION CONTROL, INLET PROTECTION

REMOVAL OF CONCRETE

REMOVAL OF PAVEMENT, ASPHALT

SUBEXCAVATION

EMBANKMENT CONSTRUCTION

DITCH, EXCAVATION

REMOVAL OF PIPE END SECTION

REMOVAL OF SIGN

REMOVAL OF WHEELSTOP

REMOVAL OF BRIDGE RAILING

REMOVAL OF CURB AND GUTTER, CONCRETE

REMOVAL OF CURB, ASPHALT

SURVEY AND STAKING, DRAINAGE STRUCTURE

SURVEY AND STAKING, GRADE FINISHING STAKES

WATERING FOR DUST CONTROL

CLEARING AND GRUBBING

REMOVAL OF BOLLARD

600,000.00$ 1,730,000.00$ 1,580,000.00$

A&S Construction Co. LeGrand Johnson Construction Co. Fann Contracting, Inc. W.W. Clyde & Co. Nielson Construction

18,000.00$

3,023,000.00$

800.00$ 620.00$ 950.00$ 978.00$ 891.00$

1,860,500.00$

31,450.00$ 72,000.00$ 25,000.00$ 67,650.00$

90.00$ 125.00$ 120.00$ 78.00$ 110.00$

350,000.00$ 200,000.00$ 160,000.00$ 175,000.00$ 385,175.00$

380,000.00$ 133,700.00$ 277,000.00$ 175,000.00$ 233,420.00$

70.00$ 55.00$ 120.00$ 63.00$ 110.00$

9.00$ 5.00$ 6.00$ 2.00$ 2.25$

22,000.00$ 5,000.00$ 20,000.00$ 10,000.00$ 7,351.00$

400.00$ 65.00$ 1,200.00$ 74.00$ 75.00$

500.00$ 360.00$ 260.00$ 308.00$ 63.00$

14,000.00$ 6,000.00$ 3,000.00$ 1,875.00$ 1,710.00$

440,000.00$ 173,000.00$ 23,000.00$ 130,000.00$ 40,425.00$

3,000.00$ 1,950.00$ 2,100.00$ 2,200.00$ 1,650.00$

110.00$ 20.00$ 48.00$ 24.00$ 94.00$

4,000.00$ 1,350.00$ 2,100.00$ 940.00$ 975.00$

3,000.00$ 1,150.00$ 2,800.00$ 550.00$ 753.00$

500.00$ 75.00$ 110.00$ 400.00$ 200.00$

400.00$ 150.00$ 540.00$ 218.00$ 99.85$

50.00$ 110.00$ 130.00$ 31.00$ 18.30$

70.00$ 20.00$ 42.00$ 52.00$ 92.85$

16.00$ 0.50$ 2.00$ 2.30$ 1.67$

22.00$ 4.50$ 6.00$ 5.00$ 6.92$

24.00$ 3.00$ 20.00$ 42.00$ 9.30$

40.00$ 6.00$ 18.00$ 42.00$ 24.45$

40.00$ 28.00$ 30.00$ 56.00$ 36.00$

90.00$ 50.00$ 72.00$ 78.00$ 57.50$

50.00$ 15.00$ 34.00$ 46.00$ 16.90$

26.00$ 2.70$ 16.00$ 41.00$ 6.10$

200.00$ 115.00$ 180.00$ 136.00$ 128.00$

70.00$ 15.00$ 23.00$ 7.40$ 12.75$

240.00$ 140.00$ 180.00$ 156.00$ 65.15$

Engineer's Estimate

Schedule C Total of Bid Items: 18,644,370.00$ 22.9% 22,922,075.00$ -29.0% 13,243,060.00$ -6.8% 17,372,353.00$ -16.9% 15,488,924.40$ -14.1% 16,008,522.50$ Project No: UT UT FTNP ARCH 10(2)

Project Name: MAIN ENTRANCE ROAD CQ = "Contract Quantity"

Item No. Quantity Unit Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount

A&S Construction Co. LeGrand Johnson Construction Co. Fann Contracting, Inc. W.W. Clyde & Co. Nielson ConstructionEngineer's Estimate

30306-3000 Line C0680 105,000 SQYD 3.00$ 315,000.00$ 630,000.00$ 367,500.00$ 262,500.00$ 193,200.00$ 117,600.00$

30802-2000 Line C0700 13,500 TON 25.00$ 337,500.00$ 486,000.00$ 337,500.00$ 472,500.00$ 418,500.00$ 429,300.00$

40101-5600 Line C0720 67,800 TON 95.00$ 6,441,000.00$ 8,542,800.00$ 5,085,000.00$ 6,983,400.00$ 6,441,000.00$ 6,244,380.00$

40105-3000 Line C0740 730 TON 225.00$ 164,250.00$ 240,900.00$ 222,650.00$ 317,550.00$ 730.00$ 222,942.00$

40920-1000 Line C0760 180 TON 600.00$ 108,000.00$ 79,200.00$ 68,400.00$ 118,800.00$ 72,900.00$ 59,400.00$

41105-0000 Line C0780 600 TON 25.00$ 15,000.00$ 36,000.00$ 30,000.00$ 27,000.00$ 45,600.00$ 31,200.00$

41201-1000 Line C0800 340 TON 700.00$ 238,000.00$ 170,000.00$ 129,200.00$ 246,500.00$ 119,000.00$ 112,200.00$

41601-1000 Line C0820 1,080.000 STA 1,150.00$ 1,242,000.00$ 972,000.00$ 864,000.00$ 1,026,000.00$ 902,880.00$ 957,096.00$

41605-2000 Line C0840 1,460 TON 500.00$ 730,000.00$ 876,000.00$ 678,900.00$ 803,000.00$ 763,580.00$ 737,154.00$

55221-0000 Line C0860 ALL LPSM 10,000.00$ 10,000.00$ 6,000.00$ 8,000.00$ 4,700.00$ 5,300.00$ 5,500.00$

55601-1100 Line C0880 424 LNFT (CQ) 150.00$ 63,600.00$ 84,800.00$ 67,840.00$ 78,440.00$ 63,600.00$ 85,436.00$

60102-0000 Line C0900 190 SQYD 160.00$ 30,400.00$ 19,000.00$ 16,150.00$ 22,800.00$ 27,360.00$ 21,280.00$

60103-0220 Line C0920 2 EACH 13,000.00$ 26,000.00$ 34,000.00$ 24,400.00$ 20,000.00$ 44,000.00$ 35,150.00$

60201-0600 Line C0940 30 LNFT 65.00$ 1,950.00$ 6,000.00$ 1,440.00$ 3,600.00$ 12,330.00$ 4,665.00$

60201-0800 Line C0960 290 LNFT 120.00$ 34,800.00$ 60,900.00$ 14,500.00$ 36,830.00$ 59,740.00$ 39,817.00$

60201-1000 Line C0980 200 LNFT 140.00$ 28,000.00$ 62,000.00$ 12,000.00$ 35,000.00$ 63,800.00$ 34,160.00$

60201-1200 Line C1000 69 LNFT 170.00$ 11,730.00$ 27,600.00$ 5,865.00$ 15,180.00$ 30,498.00$ 13,869.00$

60202-0500 Line C1020 10 LNFT 80.00$ 800.00$ 3,800.00$ 1,250.00$ 1,700.00$ 3,660.00$ 1,948.00$

60210-0800 Line C1040 6 EACH 400.00$ 2,400.00$ 5,400.00$ 3,210.00$ 2,880.00$ 3,186.00$ 1,894.80$

60211-0900 Line C1060 2 EACH 530.00$ 1,060.00$ 2,200.00$ 1,630.00$ 1,540.00$ 1,696.00$ 1,398.20$

60403-0000 Line C1080 4 EACH 4,000.00$ 16,000.00$ 20,000.00$ 33,400.00$ 24,000.00$ 15,200.00$ 23,340.00$

60411-0000 Line C1100 2 EACH 2,000.00$ 4,000.00$ 2,800.00$ 1,700.00$ 6,000.00$ 2,300.00$ 1,760.00$

60415-0000 Line C1120 4 EACH 3,000.00$ 12,000.00$ 72,000.00$ 69,420.00$ 44,000.00$ 40,000.00$ 81,600.00$

60704-0000 Line C1140 1 EACH 2,400.00$ 2,400.00$ 5,000.00$ 2,200.00$ 2,800.00$ 6,000.00$ 2,341.00$

60802-0400 Line C1160 90 LNFT 40.00$ 3,600.00$ 5,400.00$ 6,750.00$ 5,850.00$ 4,050.00$ 16,200.00$

60811-0000 Line C1180 2 EACH 2,500.00$ 5,000.00$ 4,000.00$ 1,470.00$ 1,600.00$ 8,400.00$ 1,562.40$

60901-0000 Line C1200 220 LNFT 50.00$ 11,000.00$ 11,000.00$ 11,000.00$ 6,820.00$ 4,400.00$ 10,120.00$

60901-1300 Line C1220 18,700 LNFT 35.00$ 654,500.00$ 729,300.00$ 654,500.00$ 673,200.00$ 561,000.00$ 595,595.00$

60901-2300 Line C1240 29,500 LNFT 15.00$ 442,500.00$ 295,000.00$ 324,500.00$ 295,000.00$ 265,500.00$ 373,175.00$

60902-1300 Line C1260 6,400 LNFT 30.00$ 192,000.00$ 256,000.00$ 224,000.00$ 217,600.00$ 288,000.00$ 216,640.00$

60908-1000 Line C1280 22,900 SQYD 50.00$ 1,145,000.00$ 824,400.00$ 687,000.00$ 824,400.00$ 687,000.00$ 626,315.00$

60920-0000 Line C1300 100 EACH 40.00$ 4,000.00$ 9,000.00$ 10,000.00$ 7,200.00$ 7,600.00$ 10,720.00$

61501-0200 Line C1320 558 SQYD 150.00$ 83,700.00$ 55,800.00$ 50,220.00$ 65,844.00$ 61,380.00$ 46,732.50$ 100.00$ 90.00$ 118.00$ 110.00$ 83.75$

90.00$ 100.00$ 72.00$ 76.00$ 107.20$

36.00$ 30.00$ 36.00$ 30.00$ 27.35$

40.00$ 35.00$ 34.00$ 45.00$ 33.85$

10.00$ 11.00$ 10.00$ 9.00$ 12.65$

ANTISTRIP ADDITIVE, TYPE 3

FOG SEAL, EMULSIFIED ASPHALT GRADE CSS-1 OR CSS-1H, SS-1 OR SS-1H

BLOTTER

TACK COAT GRADE CSS-1, CSS-1H, SS-1, OR SS-1H

CONTINUOUS COLD RECYCLED ASPHALT BASE COURSE TYPE A

EMULSIFIED BINDER AGENT GRADE HFMS-2SP(HFMS-2SP, or CSS Engineered Emulsion, or PASS R)

PULVERIZING, 6-INCH DEPTH

ROADWAY AGGREGATE, METHOD 2

SUPERPAVE PAVEMENT, 1/2-INCH OR 3/4-INCH NOMINAL MAXIMUM SIZE AGGREGATE, 0.3 TO <3 MILLION ESAL

36-INCH PIPE CULVERT

48-INCH PIPE CULVERT

30-INCH EQUIVALENT DIAMETER ARCH OR ELLIPTICAL PIPE CULVERT

END SECTION FOR 24-INCH PIPE CULVERT

END SECTION FOR 30-INCH EQUIVALENT DIAMETER ARCH OR ELLIPTICAL PIPE CULVERT

INLET

EXPANSION JOINT REPAIR

BRIDGE RAILING, STEEL, TWO RAIL

CONCRETE

CONCRETE, HEADWALL FOR 48-INCH PIPE CULVERT

18-INCH PIPE CULVERT

24-INCH PIPE CULVERT

CURB, CONCRETE, 15-INCH DEPTH

CURB, ASPHALT, 6-INCH DEPTH

CURB AND GUTTER, CONCRETE, 15-INCH DEPTH

PAVED DITCH, ASPHALT

RESET WHEELSTOP

SIDEWALK, COLORED CONCRETE

INLET MODIFICATION

TRENCH DRAIN

CLEANING CULVERT IN PLACE

PAVED WATERWAY, TYPE 4

DRAINAGE CHUTE

CURB, CONCRETE

6.00$ 3.50$ 2.50$ 1.84$ 1.12$

126.00$ 75.00$ 103.00$ 95.00$ 92.10$

36.00$ 25.00$ 35.00$ 31.00$ 31.80$

440.00$ 380.00$ 660.00$ 405.00$ 330.00$

330.00$ 305.00$ 435.00$ 1.00$ 305.40$

500.00$ 380.00$ 725.00$ 350.00$ 330.00$

60.00$ 50.00$ 45.00$ 76.00$ 52.00$

600.00$ 465.00$ 550.00$ 523.00$ 504.90$

900.00$ 800.00$ 950.00$ 836.00$ 886.20$

200.00$ 160.00$ 185.00$ 150.00$ 201.50$

6,000.00$ 8,000.00$ 4,700.00$ 5,300.00$ 5,500.00$

17,000.00$ 12,200.00$ 10,000.00$ 22,000.00$ 17,575.00$

100.00$ 85.00$ 120.00$ 144.00$ 112.00$

210.00$ 50.00$ 127.00$ 206.00$ 137.30$

200.00$ 48.00$ 120.00$ 411.00$ 155.50$

400.00$ 85.00$ 220.00$ 442.00$ 201.00$

310.00$ 60.00$ 175.00$ 319.00$ 170.80$

900.00$ 535.00$ 480.00$ 531.00$ 315.80$

380.00$ 125.00$ 170.00$ 366.00$ 194.80$

5,000.00$ 8,350.00$ 6,000.00$ 3,800.00$ 5,835.00$

1,100.00$ 815.00$ 770.00$ 848.00$ 699.10$

18,000.00$ 17,355.00$ 11,000.00$ 10,000.00$ 20,400.00$

1,400.00$ 850.00$ 3,000.00$ 1,150.00$ 880.00$

60.00$ 75.00$ 65.00$ 45.00$ 180.00$

5,000.00$ 2,200.00$ 2,800.00$ 6,000.00$ 2,341.00$

39.00$ 35.00$ 36.00$ 30.00$ 31.85$

50.00$ 50.00$ 31.00$ 20.00$ 46.00$

2,000.00$ 735.00$ 800.00$ 4,200.00$ 781.20$

Schedule C Total of Bid Items: 18,644,370.00$ 22.9% 22,922,075.00$ -29.0% 13,243,060.00$ -6.8% 17,372,353.00$ -16.9% 15,488,924.40$ -14.1% 16,008,522.50$ Project No: UT UT FTNP ARCH 10(2)

Project Name: MAIN ENTRANCE ROAD CQ = "Contract Quantity"

Item No. Quantity Unit Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount

A&S Construction Co. LeGrand Johnson Construction Co. Fann Contracting, Inc. W.W. Clyde & Co. Nielson ConstructionEngineer's Estimate

61502-1000 Line C1340 800 SQYD 160.00$ 128,000.00$ 96,000.00$ 80,000.00$ 100,000.00$ 88,000.00$ 88,960.00$

61505-1000 Line C1360 5 EACH 1,200.00$ 6,000.00$ 18,000.00$ 16,000.00$ 50,000.00$ 20,000.00$ 18,000.00$

61701-1950 Line C1380 275 LNFT 35.00$ 9,625.00$ 11,000.00$ 9,350.00$ 11,000.00$ 7,700.00$ 7,521.25$

61702-0800 Line C1400 4 EACH 3,000.00$ 12,000.00$ 16,000.00$ 16,000.00$ 18,000.00$ 16,000.00$ 23,872.00$

61707-0000 Line C1420 84 LNFT (CQ) 125.00$ 10,500.00$ 9,240.00$ 7,980.00$ 9,240.00$ 10,584.00$ 10,248.00$

61921-1000 Line C1440 120 LNFT 25.00$ 3,000.00$ 2,760.00$ 2,400.00$ 4,200.00$ 2,760.00$ 10,710.00$

62011-0700 Line C1460 6 EACH 4,500.00$ 27,000.00$ 72,000.00$ 48,900.00$ 12,600.00$ 60,000.00$ 52,800.00$

62201-0200 Line C1480 40 HOUR 100.00$ 4,000.00$ 4,000.00$ 4,200.00$ 3,600.00$ 3,960.00$ 3,740.00$

62201-0350 Line C1500 40 HOUR 120.00$ 4,800.00$ 5,600.00$ 5,000.00$ 3,800.00$ 4,800.00$ 3,848.00$

62201-1100 Line C1520 40 HOUR 160.00$ 6,400.00$ 6,400.00$ 6,000.00$ 5,600.00$ 5,760.00$ 4,692.00$

62201-2850 Line C1540 40 HOUR 140.00$ 5,600.00$ 5,600.00$ 6,000.00$ 4,600.00$ 6,840.00$ 5,416.00$

62201-3000 Line C1560 40 HOUR 160.00$ 6,400.00$ 8,000.00$ 5,200.00$ 6,400.00$ 6,640.00$ 3,614.00$

62301-0000 Line C1580 80 HOUR 50.00$ 4,000.00$ 4,000.00$ 4,000.00$ 2,560.00$ 4,160.00$ 2,648.00$

62302-0100 Line C1600 40 HOUR 350.00$ 14,000.00$ 16,000.00$ 6,200.00$ 3,000.00$ 2,080.00$ 38,720.00$

62302-1000 Line C1620 40 HOUR 90.00$ 3,600.00$ 4,800.00$ 6,600.00$ 7,000.00$ 4,800.00$ 4,180.00$

62302-1100 Line C1640 40 HOUR 160.00$ 6,400.00$ 6,000.00$ 6,600.00$ 7,000.00$ 12,000.00$ 6,600.00$

62405-0400 Line C1660 6,000 SQYD 8.00$ 48,000.00$ 126,000.00$ 15,900.00$ 24,000.00$ 9,600.00$ 24,600.00$

63301-0000 Line C1680 37 EACH 400.00$ 14,800.00$ 22,200.00$ 9,250.00$ 10,730.00$ 23,310.00$ 9,057.60$

63309-0100 Line C1700 540 EACH 75.00$ 40,500.00$ 54,000.00$ 32,400.00$ 40,500.00$ 18,360.00$ 34,047.00$

63316-1000 Line C1720 12 EACH 425.00$ 5,100.00$ 7,200.00$ 2,460.00$ 2,280.00$ 5,472.00$ 1,801.20$

63402-0300 Line C1740 195.0 MILE 1,320.00$ 257,400.00$ 136,500.00$ 68,250.00$ 78,000.00$ 76,440.00$ 200,655.00$

63405-0850 Line C1760 21 EACH 300.00$ 6,300.00$ 1,680.00$ 1,680.00$ 1,890.00$ 1,785.00$ 1,778.70$

63501-0000 Line C1780 ALL LPSM 180,000.00$ 180,000.00$ 35,000.00$ 12,700.00$ 200,000.00$ 160,000.00$ 3,500.00$

63501-1000 Line C1800 ALL LPSM 250,000.00$ 250,000.00$ 280,000.00$ 228,000.00$ 110,000.00$ 182,000.00$ 117,555.00$

63502-0700 Line C1820 1,000 EACH 20.00$ 20,000.00$ 11,000.00$ 30,500.00$ 19,000.00$ 11,000.00$ 18,000.00$

63502-1300 Line C1840 500 EACH 50.00$ 25,000.00$ 8,000.00$ 55,000.00$ 72,500.00$ 8,500.00$ 28,200.00$

63502-2000 Line C1860 3 EACH 8,000.00$ 24,000.00$ 27,000.00$ 16,500.00$ 12,600.00$ 22,200.00$ 59,400.00$

63502-3100 Line C1880 1 EACH 50,000.00$ 50,000.00$ 18,000.00$ 69,000.00$ 32,000.00$ 10,250.00$ 19,800.00$

63503-0300 Line C1900 100 LNFT 43.00$ 4,300.00$ 2,000.00$ 4,500.00$ 4,700.00$ 1,700.00$ 29,960.00$

63503-0400 Line C1920 1,000 LNFT 50.00$ 50,000.00$ 60,000.00$ 75,000.00$ 47,000.00$ 27,000.00$ 70,000.00$

63504-1000 Line C1940 735 SQFT 30.00$ 22,050.00$ 11,025.00$ 22,050.00$ 18,375.00$ 10,290.00$ 12,789.00$

63505-1000 Line C1960 72.2 MILE 1,700.00$ 122,740.00$ 90,250.00$ 25,270.00$ 28,880.00$ 28,302.40$ 65,521.50$

63506-0500 Line C1980 12,000 HOUR 30.00$ 360,000.00$ 396,000.00$ 366,000.00$ 360,000.00$ 384,000.00$ 425,400.00$ 33.00$ 30.50$ 30.00$ 32.00$ 35.45$

1,250.00$ 350.00$ 400.00$ 392.00$ 907.50$

15.00$ 30.00$ 25.00$ 14.00$ 17.40$

60.00$ 75.00$ 47.00$ 27.00$ 70.00$

20.00$ 45.00$ 47.00$ 17.00$ 299.60$

18,000.00$ 69,000.00$ 32,000.00$ 10,250.00$ 19,800.00$

9,000.00$ 5,500.00$ 4,200.00$ 7,400.00$ 19,800.00$

16.00$ 110.00$ 145.00$ 17.00$ 56.40$

11.00$ 30.50$ 19.00$ 11.00$ 18.00$

280,000.00$ 228,000.00$ 110,000.00$ 182,000.00$ 117,555.00$

35,000.00$ 12,700.00$ 200,000.00$ 160,000.00$ 3,500.00$

80.00$ 80.00$ 90.00$ 85.00$ 84.70$

700.00$ 350.00$ 400.00$ 392.00$ 1,029.00$

600.00$ 205.00$ 190.00$ 456.00$ 150.10$

100.00$ 60.00$ 75.00$ 34.00$ 63.05$

600.00$ 250.00$ 290.00$ 630.00$ 244.80$

21.00$ 2.65$ 4.00$ 1.60$ 4.10$

150.00$ 165.00$ 175.00$ 300.00$ 165.00$

120.00$ 165.00$ 175.00$ 120.00$ 104.50$

400.00$ 155.00$ 75.00$ 52.00$ 968.00$

50.00$ 50.00$ 32.00$ 52.00$ 33.10$

200.00$ 130.00$ 160.00$ 166.00$ 90.35$

140.00$ 150.00$ 115.00$ 171.00$ 135.40$

160.00$ 150.00$ 140.00$ 144.00$ 117.30$

140.00$ 125.00$ 95.00$ 120.00$ 96.20$

100.00$ 105.00$ 90.00$ 99.00$ 93.50$

12,000.00$ 8,150.00$ 2,100.00$ 10,000.00$ 8,800.00$

23.00$ 20.00$ 35.00$ 23.00$ 89.25$

110.00$ 95.00$ 110.00$ 126.00$ 122.00$

4,000.00$ 4,000.00$ 4,500.00$ 4,000.00$ 5,968.00$

40.00$ 34.00$ 40.00$ 28.00$ 27.35$

3,600.00$ 3,200.00$ 10,000.00$ 4,000.00$ 3,600.00$

120.00$ 100.00$ 125.00$ 110.00$ 111.20$

STONE MASONRY HEADWALL FOR 36-INCH PIPE CULVERT

DUMP TRUCK, 8 CUBIC YARD MINIMUM CAPACITY

BACKHOE

WHEEL LOADER, 6 CUBIC YARD MINIMUM RATED CAPACITY

MOTOR GRADER, 12 FOOT MINIMUM BLADE

HYDRAULIC EXCAVATOR

DRIVE PAD, CONCRETE

ACCESSIBILITY RAMP, CONCRETE

GUARDRAIL SYSTEM G4, TYPE 4, CLASS B STEEL POSTS

TERMINAL SECTION TYPE TANGENT

STRUCTURE TRANSITION RAILING

REMOVE AND RESET FENCE

DELINEATOR, TYPE 1

REMOVE AND RESET SIGN

PAVEMENT MARKINGS, TYPE B

PAVEMENT MARKINGS, TYPE B, ACCESSIBILITY SYMBOL

TEMPORARY TRAFFIC CONTROL

TEMPORARY TRAFFIC CONTROL, TRAFFIC AND SAFETY SUPERVISOR

GENERAL LABOR

SPECIAL LABOR, SLOPE SCALING

SPECIAL LABOR, HIRED TECHNICAL SERVICES

SPECIAL LABOR, HIRED SURVEY SERVICES

PLACING CONSERVED TOPSOIL, 6-INCH DEPTH

SIGN SYSTEM

TEMPORARY TRAFFIC CONTROL, CONSTRUCTION SIGN

TEMPORARY TRAFFIC CONTROL, PAVEMENT MARKINGS

TEMPORARY TRAFFIC CONTROL, FLAGGER

TEMPORARY TRAFFIC CONTROL, CONE

TEMPORARY TRAFFIC CONTROL, DRUM

TEMPORARY TRAFFIC CONTROL, PORTABLE CHANGEABLE MESSAGE SIGN

TEMPORARY TRAFFIC CONTROL, TRAFFIC SIGNAL SYSTEM

TEMPORARY TRAFFIC CONTROL, BARRICADE TYPE 3

TEMPORARY TRAFFIC CONTROL, CONCRETE BARRIER

Schedule C Total of Bid Items: 18,644,370.00$ 22.9% 22,922,075.00$ -29.0% 13,243,060.00$ -6.8% 17,372,353.00$ -16.9% 15,488,924.40$ -14.1% 16,008,522.50$ Project No: UT UT FTNP ARCH 10(2)

Project Name: MAIN ENTRANCE ROAD CQ = "Contract Quantity"

Item No. Quantity Unit Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount

A&S Construction Co. LeGrand Johnson Construction Co. Fann Contracting, Inc. W.W. Clyde & Co. Nielson ConstructionEngineer's Estimate

63506-0600 Line C2000 1,000 HOUR 60.00$ 60,000.00$ 50,000.00$ 51,000.00$ 42,000.00$ 52,000.00$ 57,300.00$ 50.00$ 51.00$ 42.00$ 52.00$ 57.30$

TEMPORARY TRAFFIC CONTROL, PILOT CAR