Option_Y.pdf

T A B U L A T I O N O F B I D S

Option Y Total of Bid Items: 44,316.00$ 228.5% 145,580.00$ 9.3% 48,445.00$ 7.6% 47,675.00$ 49.1% 66,059.80$ 196.3% 131,302.95$ Project No: UT UT FTNP ARCH10(2)

Project Name: MAIN ENTRANCE ROAD CQ = "Contract Quantity"

Item No. Quantity Unit Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount

15101-0000 Line Y0020 ALL LPSM 2,000.00$ 2,000.00$ 48,000.00$ 8,800.00$ 5,000.00$ 6,000.00$ 71,500.00$

15210-3000 Line Y0040 6.000 STA 100.00$ 600.00$ 600.00$ 330.00$ 1,050.00$ 1,248.00$ 990.00$

15301-0000 Line Y0060 ALL LPSM 1,500.00$ 1,500.00$ 21,000.00$ 1,160.00$ 1,000.00$ 1,425.00$ 6,270.00$

15401-0000 Line Y0080 ALL LPSM 1,500.00$ 1,500.00$ 8,000.00$ 4,100.00$ 500.00$ 1,425.00$ 10,515.00$

15501-0000 Line Y0100 ALL LPSM 500.00$ 500.00$ 3,000.00$ 510.00$ 1,200.00$ 1.00$ 588.10$

15705-1500 Line Y0120 50 LNFT 6.00$ 300.00$ 450.00$ 250.00$ 300.00$ 100.00$ 112.50$

15802-0000 Line Y0140 ALL LPSM 2,000.00$ 2,000.00$ 16,000.00$ 1,300.00$ 1,000.00$ 1.00$ 4,050.00$

30306-3000 Line Y0160 1,500 SQYD 3.00$ 4,500.00$ 9,000.00$ 4,500.00$ 3,750.00$ 6,630.00$ 2,130.00$

30802-2000 Line Y0180 60 TON 25.00$ 1,500.00$ 2,400.00$ 1,500.00$ 3,600.00$ 4,800.00$ 1,890.00$

40101-5600 Line Y0200 50 TON 95.00$ 4,750.00$ 10,000.00$ 4,750.00$ 8,000.00$ 10,000.00$ 4,765.00$

40105-3000 Line Y0220 1 TON 225.00$ 225.00$ 200.00$ 305.00$ 435.00$ 1.00$ 305.40$

40920-1000 Line Y0240 2 TON 600.00$ 1,200.00$ 880.00$ 760.00$ 1,500.00$ 812.00$ 660.00$

41105-0000 Line Y0260 3 TON 25.00$ 75.00$ 180.00$ 150.00$ 135.00$ 231.00$ 147.75$

41201-1000 Line Y0280 3 TON 700.00$ 2,100.00$ 1,500.00$ 1,140.00$ 2,175.00$ 1,059.00$ 990.00$

62201-0350 Line Y0300 20 HOUR 120.00$ 2,400.00$ 2,800.00$ 2,500.00$ 1,900.00$ 2,400.00$ 1,924.00$

62201-1100 Line Y0320 20 HOUR 160.00$ 3,200.00$ 3,200.00$ 3,000.00$ 2,800.00$ 2,880.00$ 2,346.00$

62201-2850 Line Y0340 20 HOUR 140.00$ 2,800.00$ 2,800.00$ 3,000.00$ 2,300.00$ 3,420.00$ 2,708.00$

62301-0000 Line Y0360 20 HOUR 50.00$ 1,000.00$ 1,000.00$ 1,000.00$ 640.00$ 1,040.00$ 662.00$

63402-0300 Line Y0380 0.3 MILE 1,320.00$ 396.00$ 210.00$ 105.00$ 330.00$ 117.60$ 2,057.70$

63501-1000 Line Y0400 ALL LPSM 4,000.00$ 4,000.00$ 9,000.00$ 1,100.00$ 3,000.00$ 17,000.00$ 7,829.00$

63502-0700 Line Y0420 50 EACH 20.00$ 1,000.00$ 550.00$ 1,500.00$ 950.00$ 550.00$ 900.00$

63504-1000 Line Y0440 120 SQFT 30.00$ 3,600.00$ 1,800.00$ 3,600.00$ 3,000.00$ 1,680.00$ 3,000.00$

63505-1000 Line Y0460 0.1 MILE 1,700.00$ 170.00$ 110.00$ 35.00$ 110.00$ 39.20$ 1,417.50$

63506-0500 Line Y0480 100 HOUR 30.00$ 3,000.00$ 2,900.00$ 3,050.00$ 3,000.00$ 3,200.00$ 3,545.00$

Engineer's Estimate

29.00$ 30.50$ 30.00$ 32.00$ 35.45$

1,100.00$ 350.00$ 1,100.00$ 392.00$ 14,175.00$

15.00$ 30.00$ 25.00$ 14.00$ 25.00$

11.00$ 30.00$ 19.00$ 11.00$ 18.00$

9,000.00$ 1,100.00$ 3,000.00$ 17,000.00$ 7,829.00$

700.00$ 350.00$ 1,100.00$ 392.00$ 6,859.00$

50.00$ 50.00$ 32.00$ 52.00$ 33.10$

140.00$ 150.00$ 115.00$ 171.00$ 135.40$

160.00$ 150.00$ 140.00$ 144.00$ 117.30$

140.00$ 125.00$ 95.00$ 120.00$ 96.20$

500.00$ 380.00$ 725.00$ 353.00$ 330.00$

60.00$ 50.00$ 45.00$ 77.00$ 49.25$

440.00$ 380.00$ 750.00$ 406.00$ 330.00$

200.00$ 305.00$ 435.00$ 1.00$ 305.40$

200.00$ 95.00$ 160.00$ 200.00$ 95.30$

40.00$ 25.00$ 60.00$ 80.00$ 31.50$

6.00$ 3.00$ 2.50$ 4.42$ 1.42$

16,000.00$ 1,300.00$ 1,000.00$ 1.00$ 4,050.00$

9.00$ 5.00$ 6.00$ 2.00$ 2.25$

3,000.00$ 510.00$ 1,200.00$ 1.00$ 588.10$

71,500.00$

55.00$ 175.00$ 208.00$ 165.00$

21,000.00$ 1,160.00$ 1,000.00$ 1,425.00$ 6,270.00$

A&S Construction Co. LeGrand Johnson Construction Co. Fann Contracting, Inc. W.W. Clyde & Co. Nielson Construction

100.00$

48,000.00$ 8,800.00$ 5,000.00$ 6,000.00$

MOBILIZATION

CENTERLINE, VERIFICATION AND STAKING

CONTRACTOR QUALITY CONTROL

WHEEL LOADER, 6 CUBIC YARD MINIMUM RATED CAPACITY

MOTOR GRADER, 12 FOOT MINIMUM BLADE

GENERAL LABOR

WATERING FOR DUST CONTROL

PULVERIZING, 6-INCH DEPTH

ROADWAY AGGREGATE, METHOD 2

SUPERPAVE PAVEMENT, 1/2-INCH OR 3/4-INCH NOMINAL MAXIMUM SIZE AGGREGATE, 0.3 TO <3 MILLION ESAL

ANTISTRIP ADDITIVE, TYPE 3

FOG SEAL, EMULSIFIED ASPHALT GRADE CSS-1 OR CSS-1H, SS-1 OR SS-1H

PAVEMENT MARKINGS, TYPE B

TEMPORARY TRAFFIC CONTROL, TRAFFIC AND SAFETY SUPERVISOR

TEMPORARY TRAFFIC CONTROL, CONE

TEMPORARY TRAFFIC CONTROL, CONSTRUCTION SIGN

TEMPORARY TRAFFIC CONTROL, PAVEMENT MARKINGS

TEMPORARY TRAFFIC CONTROL, FLAGGER

CONSTRUCTION SCHEDULE

SOIL EROSION CONTROL, SEDIMENT WATTLE

BLOTTER

TACK COAT GRADE CSS-1, CSS-1H, SS-1, OR SS-1H

BACKHOE

CONTRACTOR TESTING

8,000.00$ 4,100.00$ 500.00$ 1,425.00$ 10,515.00$