Option_X.pdf

T A B U L A T I O N O F B I D S

Option X Total of Bid Items: 169,875.00$ 116.4% 367,585.00$ 6.9% 181,665.00$ 19.9% 203,650.00$ 8.5% 184,315.10$ 54.5% 262,413.20$ Project No: UT UT FTNP ARCH10(2)

Project Name: MAIN ENTRANCE ROAD CQ = "Contract Quantity"

Item No. Quantity Unit Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount

15101-0000 Line X0020 ALL LPSM 8,000.00$ 8,000.00$ 70,000.00$ 38,000.00$ 17,000.00$ 18,000.00$ 72,000.00$

15210-3000 Line X0040 6.000 STA 100.00$ 600.00$ 600.00$ 330.00$ 1,050.00$ 1,242.00$ 990.00$

15301-0000 Line X0060 ALL LPSM 6,000.00$ 6,000.00$ 26,000.00$ 1,160.00$ 1,000.00$ 3,000.00$ 12,540.00$

15401-0000 Line X0080 ALL LPSM 6,000.00$ 6,000.00$ 19,000.00$ 4,100.00$ 500.00$ 3,000.00$ 21,030.00$

15501-0000 Line X0100 ALL LPSM 1,000.00$ 1,000.00$ 3,000.00$ 510.00$ 1,200.00$ 1.00$ 588.10$

15705-1500 Line X0120 50 LNFT 6.00$ 300.00$ 450.00$ 250.00$ 300.00$ 100.00$ 112.50$

15802-0000 Line X0140 ALL LPSM 4,000.00$ 4,000.00$ 18,000.00$ 9,900.00$ 5,000.00$ 1.00$ 4,050.00$

20444-0000 Line X0160 500 SQYD 5.00$ 2,500.00$ 17,000.00$ 1,000.00$ 3,500.00$ 2,500.00$ 12,700.00$

30306-3000 Line X0180 5,700 SQYD 3.00$ 17,100.00$ 34,200.00$ 17,100.00$ 14,250.00$ 10,488.00$ 8,094.00$

30802-2000 Line X0200 70 TON 25.00$ 1,750.00$ 2,800.00$ 1,750.00$ 4,200.00$ 4,970.00$ 2,205.00$

40101-5600 Line X0220 950 TON 95.00$ 90,250.00$ 133,000.00$ 80,750.00$ 123,500.00$ 115,900.00$ 90,060.00$

40105-3000 Line X0240 9 TON 225.00$ 2,025.00$ 1,800.00$ 2,745.00$ 3,915.00$ 9.00$ 2,748.60$

40920-1000 Line X0260 4 TON 600.00$ 2,400.00$ 1,760.00$ 1,520.00$ 3,000.00$ 1,624.00$ 1,320.00$

41105-0000 Line X0280 10 TON 25.00$ 250.00$ 600.00$ 500.00$ 450.00$ 770.00$ 492.50$

41201-1000 Line X0300 4 TON 700.00$ 2,800.00$ 2,000.00$ 1,520.00$ 2,900.00$ 1,412.00$ 1,320.00$

62201-0350 Line X0320 20 HOUR 120.00$ 2,400.00$ 2,800.00$ 2,500.00$ 1,900.00$ 2,400.00$ 1,924.00$

62201-1100 Line X0340 20 HOUR 160.00$ 3,200.00$ 3,200.00$ 3,000.00$ 2,800.00$ 2,880.00$ 2,346.00$

62201-2850 Line X0360 20 HOUR 140.00$ 2,800.00$ 2,800.00$ 3,000.00$ 2,300.00$ 3,420.00$ 2,708.00$

62301-0000 Line X0380 20 HOUR 50.00$ 1,000.00$ 1,000.00$ 1,000.00$ 640.00$ 1,040.00$ 662.00$

63402-0300 Line X0400 1.0 MILE 1,320.00$ 1,320.00$ 700.00$ 350.00$ 400.00$ 391.00$ 6,859.00$

63405-0850 Line X0420 2 EACH 300.00$ 600.00$ 160.00$ 160.00$ 180.00$ 170.00$ 297.00$

63501-1000 Line X0440 ALL LPSM 5,000.00$ 5,000.00$ 18,000.00$ 1,525.00$ 6,000.00$ 5,150.00$ 7,829.00$

63502-0700 Line X0460 50 EACH 20.00$ 1,000.00$ 3,500.00$ 1,500.00$ 950.00$ 550.00$ 900.00$

63504-1000 Line X0480 147 SQFT 30.00$ 4,410.00$ 2,205.00$ 4,410.00$ 3,675.00$ 2,058.00$ 3,675.00$

63505-1000 Line X0500 0.1 MILE 1,700.00$ 170.00$ 110.00$ 35.00$ 40.00$ 39.10$ 1,417.50$

63506-0500 Line X0520 100 HOUR 30.00$ 3,000.00$ 2,900.00$ 3,050.00$ 3,000.00$ 3,200.00$ 3,545.00$

CONTRACTOR TESTING

19,000.00$ 4,100.00$ 500.00$ 3,000.00$ 21,030.00$

MOBILIZATION

CENTERLINE, VERIFICATION AND STAKING

CONTRACTOR QUALITY CONTROL

BACKHOE

WHEEL LOADER, 6 CUBIC YARD MINIMUM RATED CAPACITY

MOTOR GRADER, 12 FOOT MINIMUM BLADE

WATERING FOR DUST CONTROL

SLOPE GRADING

PULVERIZING, 6-INCH DEPTH

ROADWAY AGGREGATE, METHOD 2

SUPERPAVE PAVEMENT, 1/2-INCH OR 3/4-INCH NOMINAL MAXIMUM SIZE AGGREGATE, 0.3 TO <3 MILLION ESAL

ANTISTRIP ADDITIVE, TYPE 3

TEMPORARY TRAFFIC CONTROL, PAVEMENT MARKINGS

TEMPORARY TRAFFIC CONTROL, FLAGGER

GENERAL LABOR

PAVEMENT MARKINGS, TYPE B

PAVEMENT MARKINGS, TYPE B, ACCESSIBILITY SYMBOL

TEMPORARY TRAFFIC CONTROL, TRAFFIC AND SAFETY SUPERVISOR

TEMPORARY TRAFFIC CONTROL, CONE

TEMPORARY TRAFFIC CONTROL, CONSTRUCTION SIGN

CONSTRUCTION SCHEDULE

SOIL EROSION CONTROL, SEDIMENT WATTLE

FOG SEAL, EMULSIFIED ASPHALT GRADE CSS-1 OR CSS-1H, SS-1 OR SS-1H

BLOTTER

TACK COAT GRADE CSS-1, CSS-1H, SS-1, OR SS-1H

38,000.00$ 17,000.00$ 18,000.00$

A&S Construction Co. LeGrand Johnson Construction Co. Fann Contracting, Inc. W.W. Clyde & Co. Nielson Construction

100.00$

70,000.00$

3,000.00$ 510.00$ 1,200.00$ 1.00$ 588.10$

72,000.00$

55.00$ 175.00$ 207.00$ 165.00$

26,000.00$ 1,160.00$ 1,000.00$ 3,000.00$ 12,540.00$

34.00$ 2.00$ 7.00$ 5.00$ 25.40$

18,000.00$ 9,900.00$ 5,000.00$ 1.00$ 4,050.00$

9.00$ 5.00$ 6.00$ 2.00$ 2.25$

40.00$ 25.00$ 60.00$ 71.00$ 31.50$

6.00$ 3.00$ 2.50$ 1.84$ 1.42$

200.00$ 305.00$ 435.00$ 1.00$ 305.40$

140.00$ 85.00$ 130.00$ 122.00$ 94.80$

60.00$ 50.00$ 45.00$ 77.00$ 49.25$

440.00$ 380.00$ 750.00$ 406.00$ 330.00$

140.00$ 125.00$ 95.00$ 120.00$ 96.20$

500.00$ 380.00$ 725.00$ 353.00$ 330.00$

140.00$ 150.00$ 115.00$ 171.00$ 135.40$

160.00$ 150.00$ 140.00$ 144.00$ 117.30$

700.00$ 350.00$ 400.00$ 391.00$ 6,859.00$

50.00$ 50.00$ 32.00$ 52.00$ 33.10$

18,000.00$ 1,525.00$ 6,000.00$ 5,150.00$ 7,829.00$

80.00$ 80.00$ 90.00$ 85.00$ 148.50$

15.00$ 30.00$ 25.00$ 14.00$ 25.00$

70.00$ 30.00$ 19.00$ 11.00$ 18.00$

29.00$ 30.50$ 30.00$ 32.00$ 35.45$

1,100.00$ 350.00$ 400.00$ 391.00$ 14,175.00$

Engineer's Estimate