Option_Z.pdf

T A B U L A T I O N O F B I D S

Option Z Total of Bid Items: 492,740.00$ 100.8% 989,545.00$ 5.2% 518,600.00$ 22.3% 602,435.00$ 7.8% 531,322.00$ 24.6% 613,941.40$ Project No: UT UT FTNP ARCH10(2)

Project Name: MAIN ENTRANCE ROAD CQ = "Contract Quantity"

Item No. Quantity Unit Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount

15101-0000 Line Z0020 ALL LPSM 20,000.00$ 20,000.00$ 110,000.00$ 70,500.00$ 55,000.00$ 52,000.00$ 74,000.00$

15210-3000 Line Z0040 42.000 STA 100.00$ 4,200.00$ 4,200.00$ 2,310.00$ 3,780.00$ 1,596.00$ 3,326.40$

15301-0000 Line Z0060 ALL LPSM 7,000.00$ 7,000.00$ 38,000.00$ 15,000.00$ 3,000.00$ 6,000.00$ 25,080.00$

15401-0000 Line Z0080 ALL LPSM 7,000.00$ 7,000.00$ 43,000.00$ 25,000.00$ 1,500.00$ 6,000.00$ 42,065.00$

15501-0000 Line Z0100 ALL LPSM 1,000.00$ 1,000.00$ 4,000.00$ 600.00$ 1,200.00$ 1.00$ 588.10$

15705-1500 Line Z0120 50 LNFT 6.00$ 300.00$ 450.00$ 250.00$ 300.00$ 100.00$ 112.50$

15802-0000 Line Z0140 ALL LPSM 5,000.00$ 5,000.00$ 28,000.00$ 20,000.00$ 5,000.00$ 1.00$ 4,050.00$

25101-1000 Line Z0160 2 CUYD 150.00$ 300.00$ 400.00$ 300.00$ 290.00$ 200.00$ 300.00$

30306-3000 Line Z0180 21,000 SQYD 3.00$ 63,000.00$ 168,000.00$ 63,000.00$ 52,500.00$ 38,640.00$ 29,820.00$

30802-2000 Line Z0200 160 TON 25.00$ 4,000.00$ 9,600.00$ 4,000.00$ 9,600.00$ 10,400.00$ 6,448.00$

40101-5600 Line Z0220 3,400 TON 95.00$ 323,000.00$ 510,000.00$ 255,000.00$ 408,000.00$ 367,200.00$ 344,760.00$

40105-3000 Line Z0240 35 TON 225.00$ 7,875.00$ 7,000.00$ 10,675.00$ 15,225.00$ 35.00$ 10,689.00$

40920-1000 Line Z0260 9 TON 600.00$ 5,400.00$ 3,960.00$ 3,420.00$ 6,750.00$ 3,654.00$ 2,970.00$

41105-0000 Line Z0280 30 TON 25.00$ 750.00$ 1,800.00$ 1,500.00$ 1,350.00$ 2,310.00$ 1,477.50$

41201-1000 Line Z0300 9 TON 700.00$ 6,300.00$ 4,500.00$ 3,420.00$ 6,525.00$ 3,177.00$ 2,970.00$

60802-0400 Line Z0320 110 LNFT 40.00$ 4,400.00$ 6,600.00$ 18,150.00$ 6,160.00$ 12,540.00$ 19,800.00$

62201-0350 Line Z0340 20 HOUR 120.00$ 2,400.00$ 2,800.00$ 2,500.00$ 1,900.00$ 2,400.00$ 1,924.00$

62201-1100 Line Z0360 20 HOUR 160.00$ 3,200.00$ 3,200.00$ 3,000.00$ 2,800.00$ 2,880.00$ 2,346.00$

62201-2850 Line Z0380 20 HOUR 140.00$ 2,800.00$ 2,800.00$ 3,000.00$ 2,300.00$ 3,420.00$ 2,708.00$

62301-0000 Line Z0400 20 HOUR 50.00$ 1,000.00$ 1,000.00$ 1,000.00$ 640.00$ 1,040.00$ 662.00$

63301-0000 Line Z0420 4 EACH 400.00$ 1,600.00$ 2,400.00$ 1,000.00$ 1,280.00$ 1,600.00$ 636.80$

63316-1000 Line Z0440 1 EACH 425.00$ 425.00$ 500.00$ 205.00$ 190.00$ 456.00$ 150.10$

63402-0300 Line Z0460 6.0 MILE 1,320.00$ 7,920.00$ 4,200.00$ 2,100.00$ 2,400.00$ 2,352.00$ 14,820.00$

63405-0850 Line Z0480 2 EACH 300.00$ 600.00$ 160.00$ 160.00$ 180.00$ 172.00$ 297.00$

63501-1000 Line Z0500 ALL LPSM 4,000.00$ 4,000.00$ 27,000.00$ 2,550.00$ 6,000.00$ 7,000.00$ 7,829.00$

63502-0700 Line Z0520 50 EACH 20.00$ 1,000.00$ 550.00$ 1,500.00$ 950.00$ 550.00$ 900.00$

63503-0300 Line Z0540 20 LNFT 43.00$ 860.00$ 320.00$ 1,000.00$ 940.00$ 340.00$ 5,992.00$

63504-1000 Line Z0560 147 SQFT 30.00$ 4,410.00$ 2,205.00$ 4,410.00$ 3,675.00$ 2,058.00$ 3,675.00$

63506-0500 Line Z0580 100 HOUR 30.00$ 3,000.00$ 2,900.00$ 3,050.00$ 3,000.00$ 3,200.00$ 3,545.00$

CONTRACTOR TESTING

43,000.00$ 25,000.00$ 1,500.00$ 6,000.00$ 42,065.00$

MOBILIZATION

CENTERLINE, VERIFICATION AND STAKING

CONTRACTOR QUALITY CONTROL

PAVED WATERWAY, TYPE 4

BACKHOE

WHEEL LOADER, 6 CUBIC YARD MINIMUM RATED CAPACITY

WATERING FOR DUST CONTROL

PLACED RIPRAP, CLASS 1

PULVERIZING, 6-INCH DEPTH

ROADWAY AGGREGATE, METHOD 2

SUPERPAVE PAVEMENT, 1/2-INCH OR 3/4-INCH NOMINAL MAXIMUM SIZE AGGREGATE, 0.3 TO <3 MILLION ESAL

ANTISTRIP ADDITIVE, TYPE 3

TEMPORARY TRAFFIC CONTROL, TRAFFIC AND SAFETY SUPERVISOR

TEMPORARY TRAFFIC CONTROL, CONE

TEMPORARY TRAFFIC CONTROL, BARRICADE TYPE 3

TEMPORARY TRAFFIC CONTROL, CONSTRUCTION SIGN

TEMPORARY TRAFFIC CONTROL, FLAGGER

MOTOR GRADER, 12 FOOT MINIMUM BLADE

GENERAL LABOR

SIGN SYSTEM

REMOVE AND RESET SIGN

PAVEMENT MARKINGS, TYPE B

PAVEMENT MARKINGS, TYPE B, ACCESSIBILITY SYMBOL

CONSTRUCTION SCHEDULE

SOIL EROSION CONTROL, SEDIMENT WATTLE

FOG SEAL, EMULSIFIED ASPHALT GRADE CSS-1 OR CSS-1H, SS-1 OR SS-1H

BLOTTER

TACK COAT GRADE CSS-1, CSS-1H, SS-1, OR SS-1H

70,500.00$ 55,000.00$ 52,000.00$

A&S Construction Co. LeGrand Johnson Construction Co. Fann Contracting, Inc. W.W. Clyde & Co. Nielson Construction

100.00$

110,000.00$

4,000.00$ 600.00$ 1,200.00$ 1.00$ 588.10$

74,000.00$

55.00$ 90.00$ 38.00$ 79.20$

38,000.00$ 15,000.00$ 3,000.00$ 6,000.00$ 25,080.00$

200.00$ 150.00$ 145.00$ 100.00$ 150.00$

28,000.00$ 20,000.00$ 5,000.00$ 1.00$ 4,050.00$

9.00$ 5.00$ 6.00$ 2.00$ 2.25$

60.00$ 25.00$ 60.00$ 65.00$ 40.30$

8.00$ 3.00$ 2.50$ 1.84$ 1.42$

200.00$ 305.00$ 435.00$ 1.00$ 305.40$

150.00$ 75.00$ 120.00$ 108.00$ 101.40$

60.00$ 50.00$ 45.00$ 77.00$ 49.25$

440.00$ 380.00$ 750.00$ 406.00$ 330.00$

60.00$ 165.00$ 56.00$ 114.00$ 180.00$

500.00$ 380.00$ 725.00$ 353.00$ 330.00$

160.00$ 150.00$ 140.00$ 144.00$ 117.30$

140.00$ 125.00$ 95.00$ 120.00$ 96.20$

50.00$ 50.00$ 32.00$ 52.00$ 33.10$

140.00$ 150.00$ 115.00$ 171.00$ 135.40$

500.00$ 205.00$ 190.00$ 456.00$ 150.10$

600.00$ 250.00$ 320.00$ 400.00$ 159.20$

80.00$ 80.00$ 90.00$ 86.00$ 148.50$

700.00$ 350.00$ 400.00$ 392.00$ 2,470.00$

11.00$ 30.00$ 19.00$ 11.00$ 18.00$

27,000.00$ 2,550.00$ 6,000.00$ 7,000.00$ 7,829.00$

15.00$ 30.00$ 25.00$ 14.00$ 25.00$

16.00$ 50.00$ 47.00$ 17.00$ 299.60$

29.00$ 30.50$ 30.00$ 32.00$ 35.45$

Engineer's Estimate