CVG_Concourse_A_Bid_Package_1_Bid_Form.xlsx

XLSX spreadsheet 676 KB Posted

Attached to
Concourse A Apron Reconstruction - Bid Package 1 State and local contract opportunity
Solicitation number
25-020-ITB
Issued by
Kenton County, Kentucky

About this file

The document is a comprehensive bid package for the McGhee Tyson Airport Airfield Modernization Program, specifically focusing on Runway 5L-23R Reconstruction, Phase I, involving the Tennessee Air National Guard (TNANG) and the Airport Improvement Program (AIP). The project encompasses multiple bid schedules, including a base bid and three additive bids, with a total estimated construction cost of $24,325,204.42. The bid package details extensive runway and taxiway reconstruction, including pavement demolition, excavation, base course preparation, concrete and bituminous pavement installation, electrical system upgrades, lighting modifications, drainage improvements, and associated infrastructure work. The project involves significant quantities of work, such as 65,433 square yards of 16" Portland Cement Concrete Pavement, 8,106 tons of bituminous surface course, and comprehensive electrical and lighting system installations.

The bid package is financially structured with multiple funding components: AIP Base Bid Schedule 1 at $18,640,029.42, ANG Runway Base Bid Schedule 2 at $1,952,297.00, and an ANG Taxiway Additive Bid 1, Schedule 3 at $1,537,595.75, which includes a $400,000 gas line relocation by Spectra Energy. The project includes extensive electrical work, such as cable installations, conduit work, light base installations, and runway/taxiway lighting system upgrades. Additional components include environmental controls, temporary erosion prevention, drainage system improvements, and fence installations. The bid demonstrates a comprehensive approach to airport infrastructure modernization, incorporating multiple specialized contractors and addressing various technical and operational requirements for runway and taxiway reconstruction.

View the file

Other files for this state and local contract opportunity

Other files attached to Concourse A Apron Reconstruction - Bid Package 1, newest first.
File Type Posted
Concourse_A_Apron_Reconstruction_-_Bid_Package_1_(Addendum_#5_Revision).pdf PDF
Concourse_A_Apron_Reconstruction_-_Bid_Package_1_(Addendum_#5_Revision).pdf PDF
25-020-ITB_Bidders_List_-_DBE.xlsx XLSX spreadsheet
25-020-ITB_Conc_A_Apron_Reconst_-_Exhibit_A_-_Proposal_Forms_(AIP)_-_Add_5.pdf PDF
25-020-ITB_Conc_A_Apron_Reconst_-_Exhibit_B_-_Contract_&_Bonds.pdf PDF
25-020-ITB_Conc_A_Apron_Reconst_-_Exhibit_B_-_Contract_&_Bonds.pdf PDF
25-020-ITB_Conc_A_Apron_Reconst_-_Exhibit_A_-_Proposal_Forms_(AIP)_-_Add_5.pdf PDF
Davis_Bacon_Wage_Rates_-_Heavy.pdf PDF
25-020-ITB_Bidders_List_-_DBE.xlsx XLSX spreadsheet
Davis_Bacon_Wage_Rates_-_Heavy.pdf PDF
RE_MAMCO_v._DOT_-_PI_implementation_for_CVG_airport_-_Addendum.pdf PDF
RE_MAMCO_v._DOT_-_PI_implementation_for_CVG_airport_-_Addendum.pdf PDF
25-020-ITB_Conc_A_Apron_Reconst_-_Ad.pdf PDF
25-020-ITB_Conc_A_Apron_Reconst_-_Ad.pdf PDF
CVG_Concourse_A_Bid_Package_1_Plans_IFB.pdf PDF
25-020-ITB_Bidders_List.xlsx XLSX spreadsheet
CVG_Concourse_A_Bid_Package_1_Plans_IFB.pdf PDF
CVG_Concourse_A_Bid_Package_1_Technical_Specifications_IFB.pdf PDF
CVG_Concourse_A_Bid_Package_1_Technical_Specifications_IFB.pdf PDF
25-020-ITB_Bidders_List.xlsx XLSX spreadsheet
2024-4_Concourse_A_Apron_&_Associated_Taxilanes_Reconstruction_Design_Business_Case.pdf PDF
2024-4_Concourse_A_Apron_&_Associated_Taxilanes_Reconstruction_Design_Business_Case.pdf PDF
CVG_Concourse_A_Bid_Package_1_Bid_Form.xlsx XLSX spreadsheet
Show all 23

On GovTribe

Work with this file on GovTribe

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

Summary

MCGHEE TYSON AIRPORT
AIRFIELD MODERNIZATION PROGRAM
RUNWAY 5L-23R RECONSTRUCTION, PHASE I
FINAL CONSTRUCTION ESTIMATE FOR BID
AIP Base Bid Schedule 1:$18,640,029.42

ANG RW Base Bid, Schedule 2: $1,952,297.00

ANG TW Additive Bid 1, Schedule 3: $1,537,595.75 * $3,489,892.75

AIP Additive Bid 2; Schedule 1: $1,140,961.41

AIP Additive Bid 3; Schedule 1: $1,054,320.84

GRAND TOTAL: $24,325,204.42

*Includes $400K for Gas Line Relocation to be performed by
Spectra Energy

AIP

MCGHEE TYSON AIRPORT
AIRFIELD MODERNIZATION PROGRAM, RUNWAY 5L-23R PHASE 1
AIP BASE BID, SCHEDULE 1Estimated Distribution of Work
ITEMSPECDESCRIPTIONUNITQUANTITYUNIT PRICEEXTENDED TOTALPCC AreaEconocrete Area6" Crushed Aggregate Base4" Crushed Aggregate Base RW & TW ShouldersPavement MarkingBituminous PavementQuantity FluffJeff CommentsConcrete Paving ContractorEarthwork and Drainage ContractorSubctractorson
101000Mobilization/DemobilizationLS1$1,380,742.92$1,380,742.9256,439SF1,350,536SFRW Pavement2,411,127SF732453SF130474SFRW White27770G1 Shldr
201510Engineer's Temporary Field OfficeMONTH18$2,500.00$45,000.0070,630SF18,000SFRunway Edge18,000SF58200SFYellow38240G2 Shldr
301530Maintenance of Traffic Items (Contractor Furnished RW Closure Markers and Low Profile Barricades, Demarcation Barrier, Temporary Chain Link Fence and AOA Signs, Road Closure and Construction Warning Signs, Etc.)LS1$450,000.00$450,000.0069,889SF1,037,591SFTW Pavement5,000SF79046SFBlack40465G4 Shldr$450,000.00
4S-140Concrete Pavement Section DemolitionSY118,500$8.00$948,000.0032,566SF5,000SFTaxiway Edges26EAHold Signs16904G6 Shldr3.00%Confirm Cleo didn't double count in relation to item #5$948,000.00
5S-140Rubbleize Concrete Pavement In PlaceSY10,850$6.75$73,237.500.00%
6S-140Bituminous Shoulder and Overrun Pavement Section RemovalSY43,800$4.00$175,200.00124,338SF42937G7 Shldr3.00%$175,200.00
7S-140Bituminous Service Road Pavement Section RemovalSY3,100$4.00$12,400.004.40%Includes 1,371SY that Cleo assigned to TNANG - Road from Blast Pad to Localizer Shelter…$12,400.00
8S-140Drainage Structure RemovalEA12$1,500.00$18,000.0061,943SF33869G8 Shldr0.00%$18,000.00
9S-140Drainge Pipe Removal (All Sizes)LF3,100$3.50$10,850.0055,094SF53751B1 Shldr1.60%Did not include 976' of "Underdrain Outlets" as described in Cleo's takeoff$10,850.00
10S-140Concrete Ditch DemolitionSY1,750$4.00$7,000.001.60%$7,000.00
11S-140Non-AOA Security Fence RemovalLF2,700$4.00$10,800.001.80%
12S-140Judson Drive Property DemolitionLS1$350,000.00$350,000.000.00%$350,000.00
13S-140Remove Haz Mat Storage Unit and Demolish Concrete PadLS1$10,000.00$10,000.000.00%
14S-140Miscellaneous (Non-Electrical) Site DemolitionLS1$10,000.00$10,000.000.00%
15S-180Milling Bituminous PavementSY1,150$5.00$5,750.004.60%
16S-190Pavement Marking RemovalSF13,100$5.00$65,500.004.50%Previous Total was 30,645, need to recheck
17S-190Rubber Removal (Undistributed)SF10,000$2.00$20,000.000.00%Wild Guess, if we even want to have an item here…$20,000.00
18P-152Unclassified ExcavationCY335,888$5.00$1,679,440.0046,108SF28118B2 Shldr4.00%`$1,679,440.00
19P-152Borrow ExcavationCY83,734$8.00$669,872.004.00%30000 CY of borrow taken away from surplus recycled concrete$669,872.00
20P-153Controlled Low-Srtrength Material (CLSM) (Undistributed)CY100$100.00$10,000.000.00%Only a place holder
21P-15512" Lime Treated SubgradeSY68,707$3.00$206,121.0098,345SF56471B3 Shldr4.00%$206,121.00
22P-1556" Lime Treated SubgradeSY32,344$2.50$80,860.004.00%
23P-155LimeTon2,357$150.00$353,550.004.00%
24P-156Temporary Mulching (T-908)AC75$2,000.00$150,000.000.00%
25P-156Temporary Sediment BasinLS1$20,000.00$20,000.000.00%
26P-156Temporary Silt FenceLF12,000$3.00$36,000.000.00%
27P-156Temporary Inlet ProtectionEA30$700.00$21,000.000.00%$6,819,323.42$5,438,580.50
MCGHEE TYSON AIRPORT
AIRFIELD MODERNIZATION PROGRAM, RUNWAY 5L-23R PHASE 1
AIP BASE BID, SCHEDULE 1Estimated Distribution of Work
ITEMSPECDESCRIPTIONUNITQUANTITYUNIT PRICEEXTENDED TOTALPCC AreaEconocrete Area6" Crushed Aggregate Base4" Crushed Aggregate Base RW & TW ShouldersPavement MarkingBituminous PavementJeff CommentsConcrete Paving ContractorEarthwork and Drainage ContractorSubctractorson
28P-156Temporary Tubes and WattlesLF1,000$10.00$10,000.000.00%
29P-156Riprap (Undistributed)Ton200$50.00$10,000.000.00%
30P-156Temporary Erosion Control MattingSY23,140$2.00$46,280.004.00%
31P-156Temporary Sediment Control Forebay, East Detention BasinLS1$20,000.00$20,000.000.00%
32P-156EPSC Inspection ReportsEa230$150.00$34,500.000.00%
33P-209Crushed Aggregate Base CourseCY11,960$40.00$478,400.0029170B4 Shldr4.00%$478,400.00
34P-219Recycled Concrete Aggregate Base CourseCY12,090$20.00$241,800.000.00%Make sure to account for 90 CY from CHA Total
35P-3006" Stabilized Base Course - Cement Treated Base (P-304) OR Lean Concrete Base (P-306) OR Hot-Mix Bituminous Base (P-403)SY68,010$25.00$1,700,250.0046,074SF175494B & B5 Shldr4.00%$1,700,250.00
36P-401Bituminous Surface Course (Express Jet Taxiway)Ton575$95.00$54,625.004.00%
37P-401Bituminous Base Course (Express Jet Taxiway)Ton692$95.00$65,740.004.00%
38P-403Bituminous Surface Course for Runway/Taxiway Shoulders, Runway Blast Pad, Roads/Drives, and Temporary PavementsTON8,106$95.00$770,070.00376,165SF29133B6 Shldr4.00%Make sure to account for 46 Tons from CHA Total$770,070.00
39P-403Bituminous Base Course for Roads, Drives and Temporary PavementsTON290$95.00$27,550.004.00%Make sure to account for 77 Tons from CHA Total
40P-50116" Portland Cement Concrete PavementSY65,433$63.00$4,122,279.0046,146SF55949B7 Shldr4.00%$4,122,279.00
41P-602Bituminous Prime CoatGAL6,400$2.00$12,800.0072,796SF5157Misc Shldr0.00%I used .18/SY, ATL used .5 Gal/SY which didn't seem right to me$12,800.00
42P-603Bituminous Tack CoatGAL300$2.00$600.000.00%$600.00$600.00
43P-604Compression Joint Seals for Concrete PavementsLF50,000$3.00$150,000.00
44P-605Hot Applied Joint SealantLF12,000$2.00$24,000.00
45P-620Pavement Markings, Retro-reflective, WhiteSF28,700$1.50$43,050.001,350,536SFRW80000Blast Pads4.00%$43,050.00
46P-620Pavement Markings, Retro-reflective, YellowSF26,034$1.00$26,034.004.00%$26,034.00
47P-620Pavement Markings, Black BorderSF34,065$1.00$34,065.002,507,069SF2,411,127SF2,434,127SF732,453SF713428SF4.00%$34,065.00
48P-620Surface Painted SignsSF2,000$2.50$5,000.004.00%
49P-620Type III High Reflective Media (Beads)Lbs3,650$6.00$21,900.004.00%
50P-621Pavement Saw Cut GroovingSY25,200$3.00$75,600.000.00%$75,600.00
51D-70118" Class III Reinforced Concrete PipeLF1,281$50.00$64,050.000.00%$64,050.00
52D-70124" Class III Reinforced Concrete PipeLF2,060$60.00$123,600.000.00%$123,600.00
53D-70130" Class III Reinforced Concrete PipeLF600$90.00$54,000.000.00%$54,000.00
54D-70136" Class III Reinforced Concrete PipeLF380$150.00$57,000.000.00%$8,273,193.00$57,000.00
MCGHEE TYSON AIRPORT
AIRFIELD MODERNIZATION PROGRAM, RUNWAY 5L-23R PHASE 1
AIP BASE BID, SCHEDULE 1Estimated Distribution of Work
ITEMSPECDESCRIPTIONUNITQUANTITYUNIT PRICEEXTENDED TOTALPCC AreaEconocrete Area6" Crushed Aggregate Base4" Crushed Aggregate Base RW & TW ShouldersPavement MarkingBituminous PavementJeff CommentsConcrete Paving ContractorEarthwork and Drainage ContractorSubctractorson
55D-70118" Class IV Reinforced Concrete PipeLF600$65.00$39,000.000.00%
56D-70124" Class IV Reinforced Concrete PipeLF230$75.00$17,250.000.00%
57D-70136" Class IV Reinforced Concrete PipeLF465$180.00$83,700.000.00%
58D-701Repair 60" RCP Sinkhole, North TW GLS1$20,000.00$20,000.000.00%
59D-7056" Perforated UnderdrainLF9,730$22.00$214,060.004.00%All perforated quantity here, I don't see need to separate longitudinal from diagonal
60D-7056" Non-Perforated UnderdrainLF5,123$24.00$122,952.004.00%
61D-705Pavement Edge Underdrain CleanoutsEA87$800.00$69,600.000.00%$69,600.00
62D-751Type 12 Catch BasinEA16$3,500.00$56,000.000.00%These inlets are Type 12 Catch Basins$56,000.00
63D-751Storm Drain ManholeEA2$5,000.00$10,000.000.00%$10,000.00
64D-751Raise Drainage StructureEA2$4,000.00$8,000.00
65D-751Reconstruct East Aviation Stormwater Basin Outlet Control Structure and Junction BoxLS1$40,000.00$40,000.000.00%
66F-162New 8' Chain Link Fence with Vegetation Barrier (AOA and Non-AOA)LF2,000$30.00$60,000.000.00%
67F-162New 8'x20' 2-Leaf Swing Gate with 3 Strands Barbed WireEA1$1,800.00$1,800.000.00%
68F-162New 8'x24' 2-Leaf Chain Link Swing Gate w/ 3 Strands Barbed WireEA1$2,000.00$2,000.000.00%
69M-100Furnish and Install New Hazmat Storage UnitLS1$90,000.00$90,000.000.00%
70T-901GrassingAC100$3,000.00$300,000.000.00%
71T-904Sodding Pavement Edges & Drainage DitchesSY21,930$5.00$109,650.004.00%Need to add sodding for swales and at inlets
72T-905TopsoilingCY57,203$7.00$400,421.004.00%
73L108ACounterpoise Trench in EarthL.F.370$1.50$555.00$20.00$11,100.00$204K Elect Mobilization
74L108BCable, 1/C #8 5kV, L-824C Installed in Conduit or DuctL.F.30,166$1.50$45,249.00
75L108CCable, 1/C #6 5kV, L-824C Installed in Conduit or DuctL.F.3,550$1.70$6,035.00$33.00$199,155.00
76L108DCounterpoise, #6 Bare Solid Including Ground Rods and ConnectionsL.F.31,696$1.75$55,468.00
77L108FRPU Sensor WiringL.F.800$2.75$2,200.00$70.00$154,000.00
78L109ANew 4.0 Kw L-828 Constant Current Regulator to Serve Runway 23R Temporary PAPI, Installed CompleteEACH1$12,000.00$8,000.00
79L109BALCMS - Modify Graphics, Calibrate Constant Current RegulatorsL.S.1$15,000.00$15,000.00
80L110AElectrical Conduit, 1-Way, 2" Schedule-40 PVC, Direct Earth Burial, Earth BackfillL.F.25,192$5.50$138,556.00$5.25$727,419.00$1,915,496.00
MCGHEE TYSON AIRPORT
AIRFIELD MODERNIZATION PROGRAM, RUNWAY 5L-23R PHASE 1
AIP BASE BID, SCHEDULE 1Estimated Distribution of Work
ITEMSPECDESCRIPTIONUNITQUANTITYUNIT PRICEEXTENDED TOTALPCC AreaEconocrete Area6" Crushed Aggregate Base4" Crushed Aggregate Base RW & TW ShouldersPavement MarkingBituminous PavementJeff CommentsConcrete Paving ContractorEarthwork and Drainage ContractorSubctractorson
81L110BElectrical Conduit, 1-Way, 2" Schedule-40 PVC, Concrete EncasedL.F.6,826$20.00$136,520.00$5,800.00$791,816,000.00
82L110CElectrical Conduit, 1-Way, 2" Schedule-40 PVC, Installed in Existing Bituminous Shoulder Pavement, Concrete BackfillL.F.62$33.00$2,046.00
83L110D4-Way, 4" Duct Bank, Concrete Encased with #6 Bare Solid Copper Counterpoise Run AboveL.F.1,065$65.00$69,225.00
84L110E4-Way, 4" Duct Bank, Concrete Encased with #1/0 Bare Stranded Copper Counterpoise (Guard Wire) Run AboveL.F.1,279$70.00$89,530.00$875.00$78,338,750.00
85L110FUndistributed Quantity - 4-Way, 4" Duct Bank, Concrete Encased with #1/0 Bare Stranded Copper Counterpoise (Guard Wire) Run AboveL.F.400$70.00$28,000.00
86L110G2-Way, 4" Duct Bank, Concrete Encased with #1/0 Bare Stranded Copper Counterpoise (Guard Wire) Run AboveL.F.208$62.00$12,896.00
87L110HUndistributed Quantity - 2-Way, 4" Duct Bank, Concrete Encased with #1/0 Bare Stranded Coppper Counterpoise (Guard Wire) Run AboveL.F.200$62.00$12,400.00
88L110I2-Way, 4" Duct with #1/0 Bare Stranded Copper Counterpoise (Guard Wire) Installed Using Directional Bore MethodsL.F.540$72.00$38,880.00
89L110JUndistributed Quantity - 2-Way, 4" Duct with #1/0 Bare Stranded Copper Counterpoise (Guard Wire) Installed Using Directional Bore MethodsL.F.1$72.00$72.00
90L110L2" Schedule-40 PVC, Non-Encased for Light Base Drain System, Installed Complete, Including ConnectionsL.F.5,412$5.25$28,413.00
91L115AType "A" Handhole Installed in Turf ShoulderEACH12$5,800.00$69,600.00
92L115CType "B" Handhole Installed in Turf ShoulderEACH14$5,800.00$81,200.00
93L115DUndistributed Quantity - Type "B" Handhole Installed in Turf ShoulderEACH6$5,800.00$34,800.00
94L115EType "B" 12" x 24" L-867B Light Base with 3/8" Thick Galvanized Steel Blank Cover Plate Used as Handhole Installed in Earth, CompleteEACH12$695.00$8,340.00
95L115FType "D" 16" x 24" L-867D Light Base with 3/8" Thick Galvanized Steel Blank Cover Plate Used as Handhole Installed in Earth, CompleteEACH17$875.00$14,875.00$1,200.00$17,850,000.00
96L115GType "E" 24" x 24" L-867E Light Base with 1/2"" Thick Galvanized Steel Blank Cover Plate Used as Handhole Installed in Earth, CompleteEACH2$975.00$1,950.00
97L125AL-861T(L) LED Medium Intensity Taxiway Light, Adjustable L-867B Base, in New Bituminous Paved ShoulderEACH147$950.00$139,650.00
98L125BL-861T(L) LED Medium Intensity Taxiway Light, L-867B Base, in Existing Bituminous Paved Shoulder, Intercept Existing ConduitEACH11$1,100.00$12,100.00
99L125CL-861T(L) LED Medium Intensity Taxiway Light, L-867B Base, in Existing Bituminous Paved Shoulder, New Conduit in Existing PavementEACH12$1,100.00$13,200.00$49,000.00$646,800,000.00
100L125DRelocated Quartz L-861T Medium Intensity Taxiway Light, New L-867B Base, in Earth ShoulderEACH4$475.00$1,900.00
101L125ERelocated In-Pavement L-852 Hover Lane Light Mounted on New L868C Light Base in New PCC Pavement, New Isolation TransformerEACH2$1,300.00$2,600.00
102L125FL-861T(L) LED Medium Intensity Taxiway Light, on Existing L-867B Base, in Existing Bituminous Paved Shoulder, New Isolation TransformerEACH50$625.00$31,250.00$2,800.00$87,500,000.00
103L125GL-852T(L) LED In-Pavement Medium Intensity Taxiway on Existing L-868 Base, in Existing Mill and Overlay Bituminous Paved Shoulder, New Isolation TransformerEACH6$950.00$5,700.00
104L125HL-867B Adjustable Light Base with Blank Cover Plate, Installed in New Bituminous Shoulder Pavement for Future Elevated High Intensity Runway Edge LightEACH20$800.00$16,000.00$5,300.00$84,800,000.00
105L125IL-867B Adjustable Light Base with Blank Cover Plate, Installed in New Bituminous Shoulder Pavement for Future Elevated Runway Guard LightEACH4$800.00$3,200.00
106L125JRelocated L-862E, Quartz Lamp, High Intensity Runway Threshold Light, New L-867B Base, in Earth ShoulderEACH8$625.00$5,000.00$5,000.00$25,000,000.00
107L125KLight Base for Future LED L-850A(L) In-Pavement High Instensity Runway Centerline LightEACH36$1,200.00$43,200.00$900.00$38,880,000.00$902,547.00
MCGHEE TYSON AIRPORT
AIRFIELD MODERNIZATION PROGRAM, RUNWAY 5L-23R PHASE 1
AIP BASE BID, SCHEDULE 1Estimated Distribution of Work
ITEMSPECDESCRIPTIONUNITQUANTITYUNIT PRICEEXTENDED TOTALPCC AreaEconocrete Area6" Crushed Aggregate Base4" Crushed Aggregate Base RW & TW ShouldersPavement MarkingBituminous PavementJeff CommentsConcrete Paving ContractorEarthwork and Drainage ContractorSubctractorson
108L125LLight Base for Future LED L-850B(L) In-Pavement High Instensity Runway Touchdown Zone LightEACH102$1,200.00$122,400.00
109L125MLight Base for Future LED L-850C(L) In-Pavement High Intensity Runway Edge LightEACH2$1,200.00$2,400.00
110L125NRemove Existing L-8861T Taxiway Light, Install 3/8" Thick Galvanized Steel Blank Cover Plate on Existing Light Base in Paved ShoulderEACH15$150.00$2,250.00$100.00$225,000.00
111L125O3/4" Thick Galvanized Steel Blank Cover Plate Installed on Existing L-868 Light Base in PCC Runway or Taxiway PavementEACH125$150.00$18,750.00
112L125PL-880(L) LED PAPI System for Runway 23REACH1$18,000.00$18,000.00$400.00$7,200,000.00
113L125QL-849E(L) LED REIL System for Runway 23REACH1$14,000.00$14,000.00
114L125XL-858(L) LED Sign, Size 3, 3-4 Characters, on New Concrete Pad, Installed CompleteEACH8$3,900.00$31,200.00
115L125YL-858(L) LED Sign,Size 3, 5-6 Characters, on New Concrete Pad, Installed CompleteEACH2$5,300.00$10,600.00
116L125ZL-858(L) LED Sign, Size 3, 7-8 Characters, on New Concrete Pad, Installed CompleteEACH3$5,900.00$17,700.00$15,000.00$265,500,000.00
117L125AAL-858 Sign, Type C, Style 4, 72" Long Taxiway Ending Marking on New Concrete Pad, Installed CompleteEACH2$2,000.00$4,000.00
118L125BBRunway Weather Information System (RWIS), Runway Pavement Sensors, Installed CompleteL.S.1$5,000.00$5,000.00
119L125CCReplace L-8858, Size 3, Sign PanelEACH3$900.00$2,700.00
120L125DDReplace L-8858, Size 4, Sign PanelEACH1$850.00$850.00
121L125EERelocate L-858 Size 4 Distance Remaining Sign and Reconnect CompleteEACH2$1,500.00$3,000.00
122L125FFRelocate L-858 Size 4 Distance Remaining Sign PanelsL.S.1$400.00$400.00
123L125HHRemove Elevated Base Mounted Medium Intensity or High Intensity Edge Light, CompleteEACH266$100.00$26,600.00
124L125IIRemove Light Base Used as Handhole, CompleteEACH56$100.00$5,600.00
125L125JJRemove L-850C High Intensity Runway Edge Light, CompleteEACH7$100.00$700.00
126L125KKRemove L-850A Runway Centerline Light or L-850B Runway Touchdown Zone LightEACH358$100.00$35,800.00
127L125LLRemove Airfield Guidance Sign and Concrete Pad, CompleteEACH32$500.00$16,000.00
128L125MMRemove Abandoned Airfield Sign Concrete Pad, CompleteEACH8$400.00$3,200.00
129L125OORemove Existing L-806, 8-Foot Wind Cone, CompleteEACH1$700.00$700.00
130L125PPRemove Runway Weather Information System (RWIS) Pavement Sensor, CompleteL.S.1$250.00$250.00
131L125QQRelocate and/or Provide New Clear/Yellow Filters for Existing L-862 and L-850C Runway Edge Lights in Runway 23R Caution ZoneL.S.1$1,200.00$1,200.00
132L125RRAirfield Lightning 6.6 Ampere Series Circuit Field Lightning Arrestor, Installed CompleteEach17$650.00$11,050.00
133L125SSTemporary Lights, Cables and ConnectionsL.S.1$15,000.00$15,000.00$369,350.00
MCGHEE TYSON AIRPORT
AIRFIELD MODERNIZATION PROGRAM, RUNWAY 5L-23R PHASE 1
AIP BASE BID, SCHEDULE 1Estimated Distribution of Work
ITEMSPECDESCRIPTIONUNITQUANTITYUNIT PRICEEXTENDED TOTALPCC AreaEconocrete Area6" Crushed Aggregate Base4" Crushed Aggregate Base RW & TW ShouldersPavement MarkingBituminous PavementJeff CommentsConcrete Paving ContractorEarthwork and Drainage ContractorSubctractorson
134N-100ARemove and Salvage Runway 23R FAA Glide SlopeLS1$20,000.00$20,000.00
135N-100BRemove and Salvage Runway 23R FAA Touchdown RVRLS1$5,000.00$5,000.00
136N-100CRemove and Salvage Runway 23R FAA Inner MarkerLS1$5,000.00$5,000.00
137N-100DRemove and Salvage Runway 23R FAA Far Field MonitorLS1$5,000.00$5,000.00
138N-100ERemove and Relocate Runway 5L FAA LocalizerLS1$170,000.00$170,000.00
139N-100FCable, 1/C #8, 5kV, In DuctLF3,000$2.50$7,500.00
140N-100GCable, 1/C #8,Type USE, 600V, In DuctLF3,400$1.75$5,950.00
141N-100HCable, 12 PR, #19, Shielded, Control, In DuctLF1,000$5.00$5,000.00
142N-100ICable, 100 PR, #19, Sheilded, Contol, In DuctLF2,750$15.00$41,250.00
143N-100JFAA Duct Bank, Type ALF980$9.00$8,820.00
144N-100KFAA Duct Bank, Type BLF1,000$7.00$7,000.00
145N-100LFAA Duct Bank, Type CLF1,100$6.00$6,600.00
146N-100MModify NWS ASOS Power SupplyLS1$5,000.00$5,000.00
147N-100NFAA 2'x3' Traffic Rated Electrical HandholeEA13$4,000.00$52,000.00
148N-100PRT Cable Splice in Junction BoxEA2$8,000.00$16,000.00$360,120.00MOB CALC
$17,259,286.50

Total Construction $18,640,029.42

ANG RW Schedule 2

MCGHEE TYSON AIRPORT
RUNWAY 5L-23R RECONSTRUCTION -ANG RUNWAY 23R EXTENSION
ANG RUNWAY BASE BID, SCHEDULE 2Estimated Distribution of Work
ITEMSPECDESCRIPTIONUNITQUANTITYUNIT PRICEEXTENDED TOTALQuantity FluffConcrete Paving ContractorEarthwork and Drainage ContractorSubctractorson
101530Maintenance of TrafficLS1$2,500.00$2,500.000.00%$2,500.00
2S-140ARubbleize Concrete Pavement In PlaceSY8,584$6.75$57,942.003.00%$57,942.00
3S-140CShoulder Pavement Section RemovalSY2,874$4.00$11,496.003.00%$11,496.00
4P-152Borrow ExcavationCY68,640$8.00$549,120.004.00%$549,120.00$549,120.00
5P-15512" Lime Treated SubgradeSY8,746$3.00$26,238.004.00%$26,238.00
6P-1556" Lime Treated SubgradeSY2,548$2.50$6,370.004.00%
7P-155LimeTon278$150.00$41,700.004.00%
8P-209Crushed Aggregate Base Course Mainline and ShouldersCY1,528$40.00$61,120.004.00%$61,120.00
9P-219Recycled Concrete Aggregate Base CourseCY850$20.00$17,000.004.00%
10P-3046" Cement Treated Base CourseSY9,183$20.00$183,660.004.00%$183,660.00
11P-403Bituminous Surface Course for ShouldersTON592$95.00$56,240.004.00%$56,240.00
12P-50116" Portland Cement Concrete PavementSY8,746$63.00$550,998.004.00%$550,998.00
13P-602Bituminous Prime CoatGAL500$2.00$1,000.000.00%$1,000.00
14P-603Bituminous Tack CoatGAL100$2.00$200.000.00%$200.00
15P-605Hot Applied Joint SealantLF1,150$2.00$2,300.00
16P-621Pavement Saw Cut GroovingSY7,000$3.00$21,000.000.00%$21,000.00
17D-7056" Perforated UnderdrainLF1,040$22.00$22,880.004.00%$22,880.00
18D-7056" Non-Perforated UnderdrainLF765$24.00$18,360.004.00%
19D-705Underdrain CleanoutsEA6$800.00$4,800.000.00%
20L108DCounterpoise, #6 Bare Solid Including Ground Rods and ConnectionsL.F.1,638$1.75$2,866.50$2,866.50
21L108ECounterpoise, #4/0 Bare Stranded Including Ground Rods and ConnectionsL.F.1,950$5.00$9,750.00
22L110AElectrical Conduit, 1-Way, 2" Schedule-40 PVC, Direct Earth BurialL.F.1,223$5.50$6,726.50$6,726.50
23L110BElectrical Conduit, 1-Way, 2" Schedule-40 PVC, Concrete EncasedL.F.426$20.00$8,520.00
24L110E4-Way, 4" Duct Bank, Concrete Encased with #1/0 Bare Stranded Copper Counterpoise (Guard Wire) Run AboveL.F.263$65.00$17,095.00$1,679,882.00$17,095.00
MCGHEE TYSON AIRPORT
RUNWAY 5L-23R RECONSTRUCTION -ANG RUNWAY 23R EXTENSION
ANG RUNWAY BASE BID, SCHEDULE 2Estimated Distribution of Work
ITEMSPECDESCRIPTIONUNITQUANTITYUNIT PRICEEXTENDED TOTALConcrete Paving ContractorEarthwork and Drainage ContractorSubctractorson
25L110KFAA ALSF-2 Station 0+10 Through 6+00 Conduit Raceway System Including Trench, Backfill and Concrete Encasement Where Shown, Installed CompleteL.S.1$34,000.00$34,000.00
26L110L2" Schedule-40 PVC, Non-Encased for Light Base Drain System, Installed Complete, Including ConnectionsL.F.860$5.25$4,515.00
27L115BType "B" Handhole Installed in Bituminous Shoulder PavementEACH3$6,000.00$18,000.00
28L115CType "B" Handhole Installed in Turf ShoulderEACH8$5,800.00$46,400.00
29L125HL-867B Adjustable Light Base with Blank Cover Plate, Installed in New Bituminous Shoulder Pavement for Future Elevated High Intensity Runway Edge LightEACH12$800.00$9,600.00
30L125KLight Base for Future LED L-850A(L) In-Pavement High Intensity Runway Centerline LightEACH9$1,200.00$10,800.00
31L125RRunway 23R ALSF-2 Approach Light System Threshold Bar, 49 Bases, in New PCC Pavement - Semi FlushEACH1$49,000.00$49,000.00
32L125SRunway 23R ALSF-2 Approach Light System Light Bar, 5 Bases, in New PCC Pavement - Semi FlushEACH4$4,500.00$18,000.00
33L125TRunway 23R ALSF-2 Approach Light System Light Bar, 3 Bases, in New PCC Pavement - Semi FlushEACH8$3,000.00$24,000.00
34L125URunway 23R ALSF-2 Approach Light System Light Bar, in New Bituminous Pavement for 5 Lights - EMT StationEACH2$4,000.00$8,000.00
35L125VRunway 23R ALSF-2 Approach Light System Light Bar, in New Bituminous Pavement for 3 Lights - EMT StationEACH4$2,800.00$11,200.00
36L125WRunway 23R ALSF-2 Approach Light System Light Bar, in New Bituminous Pavement for 4 Lights - EMT StationEACH1$3,900.00$3,900.00
37L125NNRemove Runway 23R ALSF-2 Light System, Including Mounting Structures, CompleteL.S.1$35,000.00$35,000.00$272,415.00
Total Construction$1,952,297.00Estimated Distribution of Work$1,414,336.00$572,000.00$133,866.00$2,120,202.00
ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!

ANG TW Additive 1 Sched 3

MCGHEE TYSON AIRPORT
RUNWAY 5L-23R RECONSTRUCTION - ANG NEW CONNECTING TAXIWAY
ANG TAXIWAY ADDITIVE BID 1, SCHEDULE 3Estimated Distribution of Work
ITEMSPECDESCRIPTIONUNITQUANTITYUNIT PRICEEXTENDED TOTALQuantity FluffConcrete Paving ContractorEarthwork and Drainage ContractorSubctractorson
101530Maintenance of TrafficLS1$2,500.00$2,500.000.00%$2,500.00
2P-152Unclassified ExcavationCY9,776$5.00$48,880.004.00%$48,880.00$48,880.00
3P-15512" Lime Treated SubgradeSY7,581$3.00$22,743.004.00%$22,743.00
4P-1556" Lime Treated SubgradeSY4,466$2.50$11,165.004.00%
5P-155LimeTon273$150.00$40,950.004.00%
6P-209Crushed Aggregate Base Course Mainline and ShouldersCY1,206$40.00$48,240.004.00%$48,240.00
7P-219Recycled Concrete Aggregate Base CourseCY1,488$20.00$29,760.004.00%
8P-3046" Cement Treated Base CourseSY7,581$20.00$151,620.004.00%$151,620.00
9P-403Bituminous Surface Course for ShouldersTON1,040$95.00$98,800.004.00%$98,800.00
10P-50116" Portland Cement Concrete PavementSY7,221$63.00$454,923.004.00%$454,923.00
11P-602Bituminous Prime CoatGAL780$2.00$1,560.000.00%$1,560.00
12P-603Bituminous Tack CoatGAL100$2.00$200.000.00%$200.00
13P-605Hot Applied Joint SealantLF1,200$2.00$2,400.000.00%
14P-620Pavement Markings, Retro-reflective, YellowSF2,776$1.50$4,164.004.00%$4,164.00
15P-620Pavement Markings, Black BorderSF1,632$1.00$1,632.004.00%$1,632.00
16D-70118" Class IV Reinforced Concrete PipeLF1,060$65.00$68,900.000.00%
17D-7056" Perforated UnderdrainLF1,196$22.00$26,312.004.00%$26,312.00
18D-7056" Non-Perforated UnderdrainLF314$24.00$7,536.004.00%
19D-705Underdrain CleanoutsEA6$800.00$4,800.000.00%
20D-751#12 Catch BasinEA2$3,500.00$7,000.000.00%
21L108BCable, 1/C #8 5kV, L-824C Installed IN Conduit or DuctL.F.2,025$1.50$3,037.50$3,037.50
22L108DCounterpoise, #6 Bare Solid Including Ground Rods and ConnectionsL.F.2,487$1.75$4,352.25
23L110AElectrical Conduit, 1-Way, 2" Schedule-40 PVC, Direct Earth BurialL.F.2,337$5.50$12,853.50
24L110BElectrical Conduit, 1-Way, 2" Schedule-40 PVC, Concrete EncasedL.F.269$20.00$5,380.00$1,059,708.25
MCGHEE TYSON AIRPORT
RUNWAY 5L-23R RECONSTRUCTION - ANG NEW CONNECTING TAXIWAY
ANG TAXIWAY ADDITIVE BID 1, SCHEDULE 3Estimated Distribution of Work
ITEMSPECDESCRIPTIONUNITQUANTITYUNIT PRICEEXTENDED TOTALConcrete Paving ContractorEarthwork and Drainage ContractorSubctractorson
25L110D4-Way, 4" Duct Bank, Concrete Encased with #6 Bare Solid Copper Counterpoise Run AboveL.F.157$65.00$10,205.00$10,205.00
26L110E4-Way, 4" Duct Bank, Concrete Encased with #1/0 Bare Stranded Copper Counterpoise (Guard Wire) Run AboveL.F.263$65.00$17,095.00$17,095.00
27L110L2" Schedule-40 PVC, Non-Encased for Light Base Drain System, Installed Complete, Including ConnectionsL.F.150$5.25$787.50$787.50
28L115AType "A" Handhole Installed in Turf Shoulder PavementEACH2$5,800.00$11,600.00$11,600.00
29L115CType "B" Handhole Installed in Turf ShoulderEACH2$5,800.00$11,600.00$11,600.00
30L125AL-861T(L) LED Medium Intensity Taxiway Light, Adjustable L-867B Base, in New Bituminous Paved ShoulderEACH23$950.00$21,850.00
31L125IL-867B Adjustable Light Base with Blank Cover Plate, Installed in New Bituminous Shoulder Pavement for Future Elevated Runway Guard LightEACH2$800.00$1,600.00$1,600.00
32L125GGTaxiway "G8" and "G9" Static Ground Points Installed Complete, Including Counterpoise and ConnectionsL.S.1$2,500.00$2,500.00
33L125RRAirfield Lightning 6.6 Ampere Series Circuit Field Lightning Arrestor, Installed CompleteEach1$650.00$650.00$77,887.50
Concrete Paving ContractorEarthwork and Drainage ContractorSubctractorson
Total$1,137,595.75
6" Gas Line Relocation (Spectra to Perform)$400,000.00
Total + Gas Line Relocation$1,537,595.75
Estimated Distribution of Work$703,663.00$75,192.00$187,524.00$966,379.00
ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!

AIP Additive 2

MCGHEE TYSON AIRPORT
AIRFIELD MODERNIZATION PROGRAM, RUNWAY 5L-23R PHASE 1
AIP ADDITIVE BID 2, SCHEDULE 1Estimated Distribution of Work
ITEMSPECDESCRIPTIONUNITQUANTITYUNIT PRICEEXTENDED TOTALPCC AreaEconocrete Area6" Crushed Aggregate Base4" Crushed Aggregate Base RW & TW ShouldersPavement MarkingBituminous PavementQuantity FluffConcrete Paving ContractorEarthwork and Drainage ContractorSubctractorson
101000Mobilization/DemobilizationLS1$84,515.66$84,515.6656,439SFERROR:#REF!SFRW PavementERROR:#REF!SF732453SF130474SFRW White27770G1 Shldr0.00%
2P-15512" Lime Treated SubgradeSY6,772$3.00$20,316.0098,345SF56471B3 Shldr4.00%$20,316.00
3P-1556" Lime Treated SubgradeSY4,448$2.50$11,120.004.00%
4P-155LimeTon250$150.00$37,500.004.00%
5P-209Crushed Aggregate Base CourseCY1,130$40.00$45,200.0029170B4 Shldr4.00%$45,200.00
6P-219Recycled Concrete Aggregate Base CourseCY1,483$20.00$29,660.004.00%
7P-3006" Stabilized Base Course - Cement Treated Base (P-304) OR Lean Concrete Base (P-306) OR Hot-Mix Bituminous Base (P-403)SY6,772$25.00$169,300.0046,074SF175494B & B5 Shldr4.00%$169,300.00
8P-403Bituminous Surface Course for Runway/Taxiway Shoulders, Runway Blast Pad, Roads/Drives, and Temporary PavementsTON1,034$95.00$98,230.00376,165SF29133B6 Shldr4.00%$98,230.00
9P-50116" Portland Cement Concrete PavementSY6,450$63.00$406,350.0046,146SF55949B7 Shldr4.00%$406,350.00
10P-602Bituminous Prime CoatGAL770$2.00$1,540.0072,796SF5157Misc Shldr0.00%I used .18/SY, ATL used .5 Gal/SY which didn't seem right to me$1,540.00
11P-603Bituminous Tack CoatGAL250$2.00$500.000.00%$500.00$500.00
12P-605Hot Applied Joint SealantLF1,200$2.00$2,400.000.00%
13D-7056" Perforated UnderdrainLF1,248$22.00$27,456.004.00%All perforated quantity here, I don't see need to separate longitudinal from diagonal
14D-7056" Non-Perforated UnderdrainLF643$24.00$15,432.004.00%
15D-705Pavement Edge Underdrain CleanoutsEA6$800.00$4,800.000.00%$4,800.00
16L108BCable, 1/C #8 5kV, L-824C Installed in Conduit or DuctL.F.2,022$1.50$3,033.00
17L108DCounterpoise, #6 Bare Solid Including Ground Rods and ConnectionsL.F.1,467$1.75$2,567.25
18L110AElectrical Conduit, 1-Way, 2" Schedule-40 PVC, Direct Earth Burial, Earth BackfillL.F.1,566$5.50$8,613.00
19L110BElectrical Conduit, 1-Way, 2" Schedule-40 PVC, Concrete EncasedL.F.657$20.00$13,140.00
20L110D4-Way, 4" Duct Bank, Concrete Encased with #6 Bare Solid Copper Counterpoise Run AboveL.F.443$65.00$28,795.00
21L110E4-Way, 4" Duct Bank, Concrete Encased with #1/0 Bare Stranded Copper Counterpoise (Guard Wire) Run AboveL.F.526$70.00$36,820.00
22L110L2" Schedule-40 PVC, Non-Encased for Light Base Drain System, Installed Complete, Including ConnectionsL.F.114$5.25$598.50
23L115AType "A" Handhole Installed in Turf ShoulderEACH4$5,800.00$23,200.00
24L115CType "B" Handhole Installed in Turf ShoulderEACH4$5,800.00$23,200.00
25L115FType "D" 16" x 24" L-867D Light Base with 3/8" Thick Galvanized Steel Blank Cover Plate Used as Handhole Installed in Earth, CompleteEACH4$875.00$3,500.00
26L115GType "E" 24" x 24" L-867E Light Base with 1/2"" Thick Galvanized Steel Blank Cover Plate Used as Handhole Installed in Earth, CompleteEACH1$975.00$975.00$1,098,761.41$1,014,245.75
MCGHEE TYSON AIRPORT
AIRFIELD MODERNIZATION PROGRAM, RUNWAY 5L-23R PHASE 1
AIP ADDITIVE BID 1, SCHEDULE 1Estimated Distribution of Work
ITEMSPECDESCRIPTIONUNITQUANTITYUNIT PRICEEXTENDED TOTALPCC AreaEconocrete Area6" Crushed Aggregate Base4" Crushed Aggregate Base RW & TW ShouldersPavement MarkingBituminous PavementQuantity FluffConcrete Paving ContractorEarthwork and Drainage ContractorSubctractorson
27L125AL-861T(L) LED Medium Intensity Taxiway Light, Adjustable L-867B Base, in New Bituminous Paved ShoulderEACH17$950.00$16,150.00
28L125IL-867B Adjustable Light Base with Blank Cover Plate, Installed in New Bituminous Shoulder Pavement for Future Elevated Runway Guard LightEACH2$800.00$1,600.00
29L125XL-858(L) LED Sign, Size 3, 3-4 Characters, on New Concrete Pad, Installed CompleteEACH2$3,900.00$7,800.00
30L125YL-858(L) LED Sign,Size 3, 5-6 Characters, on New Concrete Pad, Installed CompleteEACH1$5,300.00$5,300.00
31L125ZL-858(L) LED Sign, Size 3, 7-8 Characters, on New Concrete Pad, Installed CompleteEACH1$5,900.00$5,900.00
32L125HHRemove Elevated Base Mounted Medium Intensity or High Intensity Edge Light, CompleteEACH21$100.00$2,100.00
33L125IIRemove Light Base Used as Handhole, CompleteEACH6$100.00$600.00
34L125JJRemove L-850C High Intensity Runway Edge Light, CompleteEACH1$100.00$100.00
35L125LLRemove Airfield Guidance Sign and Concrete Pad, CompleteEACH4$500.00$2,000.00
36L125RRAirfield Lightning 6.6 Ampere Series Circuit Field Lightning Arrestor, Installed CompleteEach1$650.00$650.00$42,200.00
$1,056,445.75
Total Construction$1,140,961.41

L.S. $15,000.00 ERROR:#REF!

L.F. $5.50 $0.00

L.F. $20.00 $0.00

L.F. $33.00 $0.00

L.F. $65.00 $0.00

L.F. $70.00 $0.00

L.S. $34,000.00 $0.00

L.F. $5.25 $0.00

EACH$5,800.00$0.00
EACH$5,200.00$0.00
EACH$5,000.00$0.00
EACH$695.00$0.00

EACH $875.00 $0.00

EACH $975.00 $0.00

EACH $850.00 $0.00

EACH $1,100.00 $0.00

EACH $1,100.00 $0.00

EACH $475.00 $0.00

EACH $625.00 $0.00

EACH $700.00 $0.00

EACH $700.00 $0.00

EACH $625.00 $0.00

EACH $1,200.00 $0.00

EACH $1,200.00 $0.00

EACH $1,200.00 $0.00

EACH $150.00 $0.00

EACH $150.00 $0.00

EACH$18,000.00$0.00
EACH$14,000.00$0.00
EACH$49,000.00$0.00

EACH $4,500.00 $0.00

EACH $3,000.00 $0.00

EACH $4,000.00 $0.00

EACH $2,800.00 $0.00

EACH $3,900.00 $0.00

EACH $3,900.00 $0.00

EACH $5,300.00 $0.00

EACH $5,900.00 $0.00

EACH $2,000.00 $0.00

L.S. $5,000.00 $0.00

EACH$900.00$0.00
L.S.$2,500.00$0.00

EACH $100.00 $0.00

EACH$100.00$0.00
EACH$100.00$0.00

EACH $100.00 $0.00

EACH $500.00 $0.00

EACH $400.00 $0.00

L.S. $35,000.00 $0.00

EACH$700.00$0.00
L.S.$7,000.00$0.00
L.S.$250.00$0.00

Each $125.00 $0.00

L.S. $1,200.00 $0.00

Each $650.00 $0.00

EACH $525.00 $0.00

L.S. $15,000.00 $0.00

AIP Additive 3

MCGHEE TYSON AIRPORT
AIRFIELD MODERNIZATION PROGRAM, RUNWAY 5L-23R PHASE 1
AIP ADDITIVE BID 3, SCHEDULE 1Estimated Distribution of Work
ITEMSPECDESCRIPTIONUNITQUANTITYUNIT PRICEEXTENDED TOTALPCC AreaEconocrete Area6" Crushed Aggregate Base4" Crushed Aggregate Base RW & TW ShouldersPavement MarkingBituminous PavementQuantity FluffConcrete Paving ContractorEarthwork and Drainage ContractorSubctractorson
101000Mobilization/DemobilizationLS1$78,097.84$78,097.8456,439SFERROR:#REF!SFRW PavementERROR:#REF!SF732453SF130474SFRW White27770G1 Shldr0.00%
2P-15512" Lime Treated SubgradeSY6,462$3.00$19,386.0098,345SF56471B3 Shldr4.00%$19,386.00
3P-1556" Lime Treated SubgradeSY5,364$2.50$13,410.004.00%
4P-155LimeTon255$150.00$38,250.004.00%
5P-209Crushed Aggregate Base CourseCY1,077$40.00$43,080.0029170B4 Shldr4.00%$43,080.00
6P-219Recycled Concrete Aggregate Base CourseCY1,789$20.00$35,780.004.00%
7P-3006" Stabilized Base Course - Cement Treated Base (P-304) OR Lean Concrete Base (P-306) OR Hot-Mix Bituminous Base (P-403)SY6,462$25.00$161,550.0046,074SF175494B & B5 Shldr4.00%$161,550.00
8P-403Bituminous Surface Course for Runway/Taxiway Shoulders, Runway Blast Pad, Roads/Drives, and Temporary PavementsTON1,248$95.00$118,560.00376,165SF29133B6 Shldr4.00%$118,560.00
9P-50116" Portland Cement Concrete PavementSY6,154$63.00$387,702.0046,146SF55949B7 Shldr4.00%$387,702.00
10P-602Bituminous Prime CoatGAL930$2.00$1,860.0072,796SF5157Misc Shldr0.00%I used .18/SY, ATL used .5 Gal/SY which didn't seem right to me$1,860.00
11P-603Bituminous Tack CoatGAL275$2.00$550.000.00%$550.00$550.00
12P-605Hot Applied Joint SealantLF2,100$2.00$4,200.000.00%
13D-7056" Perforated UnderdrainLF2,132$22.00$46,904.004.00%All perforated quantity here, I don't see need to separate longitudinal from diagonal
14D-7056" Non-Perforated UnderdrainLF185$24.00$4,440.004.00%
15D-705Pavement Edge Underdrain CleanoutsEA7$800.00$5,600.000.00%$5,600.00
16L108BCable, 1/C #8 5kV, L-824C Installed in Conduit or DuctL.F.2,142$1.50$3,213.00
17L108DCounterpoise, #6 Bare Solid Including Ground Rods and ConnectionsL.F.2,322$1.75$4,063.50
18L110AElectrical Conduit, 1-Way, 2" Schedule-40 PVC, Direct Earth Burial, Earth BackfillL.F.1,662$5.50$9,141.00
19L110BElectrical Conduit, 1-Way, 2" Schedule-40 PVC, Concrete EncasedL.F.462$20.00$9,240.00
20L110D4-Way, 4" Duct Bank, Concrete Encased with #6 Bare Solid Copper Counterpoise Run AboveL.F.182$65.00$11,830.00
21L110L2" Schedule-40 PVC, Non-Encased for Light Base Drain System, Installed Complete, Including ConnectionsL.F.174$5.25$913.50
22L115AType "A" Handhole Installed in Turf ShoulderEACH2$5,800.00$11,600.00
23L115FType "D" 16" x 24" L-867D Light Base with 3/8" Thick Galvanized Steel Blank Cover Plate Used as Handhole Installed in Earth, CompleteEACH2$875.00$1,750.00
24L125AL-861T(L) LED Medium Intensity Taxiway Light, Adjustable L-867B Base, in New Bituminous Paved ShoulderEACH27$950.00$25,650.00
25L125IL-867B Adjustable Light Base with Blank Cover Plate, Installed in New Bituminous Shoulder Pavement for Future Elevated Runway Guard LightEACH2$800.00$1,600.00
26L125XL-858(L) LED Sign, Size 3, 3-4 Characters, on New Concrete Pad, Installed CompleteEACH2$3,900.00$7,800.00$1,046,170.84$968,073.00
MCGHEE TYSON AIRPORT
AIRFIELD MODERNIZATION PROGRAM, RUNWAY 5L-23R PHASE 1
AIP ADDITIVE BID 2, SCHEDULE 1Estimated Distribution of Work
ITEMSPECDESCRIPTIONUNITQUANTITYUNIT PRICEEXTENDED TOTALPCC AreaEconocrete Area6" Crushed Aggregate Base4" Crushed Aggregate Base RW & TW ShouldersPavement MarkingBituminous PavementJeff CommentsConcrete Paving ContractorEarthwork and Drainage ContractorSubctractorson
27L125YL-858(L) LED Sign,Size 3, 5-6 Characters, on New Concrete Pad, Installed CompleteEACH1$5,300.00$5,300.00
28L125AAL-858 Sign, Type C, Style 4, 72" Long Taxiway Ending Marking on New Concrete Pad, Installed CompleteEACH1$2,000.00$2,000.00
29L125HHRemove Elevated Base Mounted Medium Intensity or High Intensity Edge Light, CompleteEACH2$100.00$200.00
30L125RRAirfield Lightning 6.6 Ampere Series Circuit Field Lightning Arrestor, Installed CompleteEach1$650.00$650.00$8,150.00Mob
$976,223.00
Total Construction$1,054,320.84

L.S. $15,000.00 ERROR:#REF!

L.F. $5.50 $0.00

L.F. $20.00 $0.00

L.F. $33.00 $0.00

L.F. $65.00 $0.00

L.F. $70.00 $0.00

L.S. $34,000.00 $0.00

L.F. $5.25 $0.00

EACH$5,800.00$0.00
EACH$5,200.00$0.00
EACH$5,000.00$0.00
EACH$695.00$0.00

EACH $875.00 $0.00

EACH $975.00 $0.00

EACH $850.00 $0.00

EACH $1,100.00 $0.00

EACH $1,100.00 $0.00

EACH $475.00 $0.00

EACH $625.00 $0.00

EACH $700.00 $0.00

EACH $700.00 $0.00

EACH $625.00 $0.00

EACH $1,200.00 $0.00

EACH $1,200.00 $0.00

EACH $1,200.00 $0.00

EACH $150.00 $0.00

EACH $150.00 $0.00

EACH$18,000.00$0.00
EACH$14,000.00$0.00
EACH$49,000.00$0.00

EACH $4,500.00 $0.00

EACH $3,000.00 $0.00

EACH $4,000.00 $0.00

EACH $2,800.00 $0.00

EACH $3,900.00 $0.00

EACH $3,900.00 $0.00

EACH $5,300.00 $0.00

EACH $5,900.00 $0.00

EACH $2,000.00 $0.00

L.S. $5,000.00 $0.00

EACH$900.00$0.00
L.S.$2,500.00$0.00

EACH $100.00 $0.00

EACH$100.00$0.00
EACH$100.00$0.00

EACH $100.00 $0.00

EACH $500.00 $0.00

EACH $400.00 $0.00

L.S. $35,000.00 $0.00

EACH$700.00$0.00
L.S.$7,000.00$0.00
L.S.$250.00$0.00

Each $125.00 $0.00

L.S. $1,200.00 $0.00

Each $650.00 $0.00

EACH $525.00 $0.00

L.S. $15,000.00 $0.00

Estimate_SOQ

CVG Concourse A Apron Reconstruction - Bid Package 1
Bid Form - IFB
Drawing Dated : March 20, 2025

Item # Item Description Unit Quantity Unit Price Total

1C-100-14.1Contractor Quality Control ProgramLS1
2C-102-5.1Temporary Seeding and MulchingSY3,950
3C-102-5.2Temporary Inlet ProtectionEA8
4C-102-5.3Temporary Inlet Filter BagEA11
5C-102-5.4Temporary Rock Construction EntranceEA2
6C-102-5.5Silt FenceLF1,600
7C-102-5.6Concrete Washout PitEA2
8C-105MobilizationLS1
9P-101-5.1PCC Pavement RemovalSY40,900
10P-101-5.2AC Pavement RemovalSY3,100
11P-101-5.3Joint and Crack RepairLF850
12P-101-5.4Cold MillingSY85
13P-101-5.5Removal of Pipe and Other Buried StructuresLS1
14P-101-5.6Remove BollardsEA10
15P-152-4.1Unclassified ExcavationCY13,545
16P-209-5.1Crushed Aggregate Base Course (6 to 7 inches)SY44,300
17P-209-5.2Crushed Aggregate Base Course (variable depth - up to 12 inches)SY1,070
18P-304-8.1Cement-Treated Base Course (6-inch)SY40,900
19P-403-8.1Asphalt Mixture CourseTON1,900
20P-501-8.1Concrete PavementSY40,900
21P-603-5.1Emulsified Asphalt Tack CoatGAL950
22P-605-5.1Joint Sealing FillerLF- 0
23PX-510-6.1Partial-Depth PCC Repair with Polymer Material (±2.5” depth)SF- 0
24PX-510-6.2Spall Repair (+/-2” depth)SF- 0
25PX-510-6.3Full-Depth Partial Panel PCC RepairSF- 0
26P-620-5.1Surface PreparationSY65,000
27P-620-5.2Marking RemovalSF10,100
28P-620-5.3MarkingSF21,000
29P-620-5.4Preformed MarkingsSF650
30P-620-5.5Reflective MediaLS1
31P-620-5.6Temporary MarkingSF21,000
32D-705-5.16-inch Pipe Underdrain, CompleteLF930
33D-751-5.1Inspection HolesEA8
34T-901-5.1SeedingSY22,900
35T-905-5.1Topsoil (Furnished from Off the Site)CY2,750
36T-908-5.1MulchingSY2,600
37L-100-5.1Remove #8 AWG L-824 CableLF5,150
38L-100-5.2Remove 1W-2” PVC Duct Bank in Pavement to be DemolishedLF1,910
39L-100-5.3Remove 3W-Multi PVC Duct Bank in Pavement to be DemolishedLF420
40L-100-5.4Remove Fixture and L-867B Base CanEA23
41L-100-5.5Remove Fixture and L-868B Base CanEA7
42L-100-5.6Remove L-868B Base Can with Blank CoverEA3
43L-100-5.7Remove Sign and FoundationEA2
44L-100-5.8Remove Aircraft-Rated ManholeEA1
45L-100-5.9Remove Non-Aircraft-Rated ManholeEA1
46L-108-5.1No. 8 AWG, 5 kV , L-824, Type C Cable, Installed in Trench, Duct Bank, or ConduitLF5,150
47L-108-5.2No. 6 AWG, Solid, Bare Counterpoise Wire Installed above the Duct Bank or Conduit, including Connections/TerminationsLF2,040
48L-110-5.1Concrete-Encased, Electrical Duct Bank, 1-Way 2-inch C, 24-inch Minimum CoverLF1,630
49L-110-5.2Concrete-Encased, Electrical Duct Bank, 4-Way, 2-inch C, 24-inch Minimum CoverLF410
50L-115-5.14-Can Pullcan PlazaEA1
51L-125-5.1New 861T(L) Elevated Taxiway Edge Light Fixture and BaseEA15
52L-125-5.2New L-852(L) Taxiway Centerline Fixture and BaseEA7
53L-125-5.3L-868B Base Can in Pavement with Blank CoverEA3
54L-125-5.4Replace Sign PanelSIDE1
55L-125-5.5New Sign and FoundationEA1
56L-125-5.6Temporary LightingLS1
57MC-001-9.1Low-Profile BarricadesLF5,200
58MC-001-9.2Maintenance of Haul Road during ConstructionLS1
59MC-001-9.3Contractor Security OfficerLS1
60MC-001-9.4Vehicle and Construction Equipment Control Plan and SPCDLS1
61MC-001-9.5Contractor BadgingLS1
62MC-001-9.6Unlit Construction SignsEA4
63MC-001-9.7Airport Safety and Security - Gate GuardsHOUR2,700
64MC-001-9.8Airport Safety and Security - EscortsHOUR5,400
65MC-002-5.1Structure ModificationEA2
66MC-002-5.2Pipe AbandonmentLF3,010
67MC-003-5.1BollardEA8

image1.jpg

File details come from the government source that posted it. Updated .