C04 Attach 2-SOI Sherando Rec Area.xlsx
XLSX spreadsheet 29 KB Posted
- Attached to
- GAOA Sherando Recreation Area Rehabilitation, George Washington-Jefferson National Forest
- Solicitation number
- 1240LT26Q0089
- Issued by
-
Department of Agriculture Forest Service
About this file
This is a Schedule of Items (SOI) pricing template for the Sherando Recreation Area Rehabilitation project at George Washington & Jefferson National Forest under solicitation 1240LT26Q0089. The document is a line-item budget spreadsheet establishing estimated quantities and unit costs for all base and optional work items, with contractors required to provide unit pricing that will be auto-calculated into total costs.
The base work consists of five primary scopes: General Conditions (mobilization, surveying, erosion control, seeding, and documentation); Campground Water System Replacement (NPDES permitting, clearing, removal of existing structures, installation of pressure relief valves, air release valves, approximately 10,600 linear feet of HDPE waterline in various diameters with control wiring, valve boxes, frost-free hydrants, water fill station, horizontal directional boring operations, and related earthwork); Well House Repairs for both wells (submersible pump installation, pump control systems, conduit and wiring, building envelope improvements including siding, insulation, doors, windows, heating, ventilation, and electrical panel repairs); Beach Bathhouse Interior Renovations (approximately 1,570 square feet of interior demolition and renovation including plumbing, HVAC, electrical, and finishes); Lower Loop A Bathhouse Interior and Exterior Renovations (approximately 615 square feet interior and 1,110 square feet exterior including roofing, siding, stone veneer, doors, and mechanical/electrical systems); and Upper Loop A Bathhouse Replacement (approximately 634 square feet of new building construction with associated sitework including demolition, clearing, grading, concrete paving, water supply, sanitary sewer with septic tanks, and electrical service). Five optional items are available for award at the Government's discretion: Day Use Pedestrian Walkways & Memorial Garden; Boat Dock & Kayak Launch; Day Use Picnic Area Renovations; Conduit along Service Road for Pump Controls; and Conduit in Casing for Pump Controls. Contractors must submit pricing for all base and optional items, with unit prices governing in case of calculation errors, and payment for bond premiums must be included within mobilization costs rather than added to the contract price.
View the file
Other files
Show all 15
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
SOI-Sherando
SCHEDULE OF ITEMS
Sherando Recreation Area Rehabilitation George Washington & Jefferson National Forest
1240LT26Q0089
| BASE ITEMS | |||||
| ITEM | |||||
| NUMBER | DESCRIPTION | EST QTY | PAY UNIT | UNIT COST | Total COST |
| 0000 General Conditions | |||||
| 0000AA | Mobilization | 1 | LS | $ - 0 | $ - 0 |
| 0000AB | Construction Surveying & Staking | 1 | LS | $ - 0 | $ - 0 |
| 0000AC | Erosion & Sediment Control Measures | 1 | LS | $ - 0 | $ - 0 |
| 0000AD | Permanent Seeding & Restoration | 1 | LS | $ - 0 | $ - 0 |
| 0000AE | Red-Line Drawings / O&M Manuals | 1 | LS | $ - 0 | $ - 0 |
| TOTAL BASE ITEM 0000 | $ - 0 |
| 0001 Campground Water System Replacement | |||||
| 0001AA | Acquire NPDES Permit (incl Erosion Control Plan, fees), SWM Waiver | 1 | LS | $ - 0 | $ - 0 |
| 0001AB | Clearing & Grubbing | 1 | LS | $ - 0 | $ - 0 |
| 0001AC | Contractor Sampling & Testing | 1 | LS | $ - 0 | $ - 0 |
| 0001AD | Removal and Disposal of Existing Structures and Obstructions (024102), including abandonment | 1 | LS | $ - 0 | $ - 0 |
| 0001AE | 14'x8' Utility Box Furnished and Installed (133402) | 1 | LS | $ - 0 | $ - 0 |
| 0001AF | 4" PRV w/4' Dia. Concrete Manhole(133402) | 2 | EA | $ - 0 | $ - 0 |
| 0001AG | 3" PRV w/4' Dia.Concrete Manhole(133402) | 1 | EA | $ - 0 | $ - 0 |
| 0001AH | Air Release Valves w/4' Dia Concrete Manhole (133402) | 3 | EA | $ - 0 | $ - 0 |
| 0001AI | Valves w/4' Dia Concrete Manhole (133402) | 1 | EA | $ - 0 | $ - 0 |
| 0001AJ | 4" HDPE Waterline, Installed (221100) | 2,895 | LF | $ - 0 | $ - 0 |
| 0001AK | 3" HDPE Waterline, Installed (221100) | 2,654 | LF | $ - 0 | $ - 0 |
| 0001AL | 3" and 1.5" (with Control Wiring) HDPE Waterline, Installed (221100) | 767 | LF | $ - 0 | $ - 0 |
| 0001AM | 2" HDPE Waterline, Installed (221100) | 4,294 | LF | $ - 0 | $ - 0 |
| 0001AN | 2" and 1.5" (with Control Wiring) HDPE Waterline, Installed (221100) | 512 | LF | $ - 0 | $ - 0 |
| 0001AO | 1.5" (with Control Wiring) HDPE Waterline, Installed (221100) | 617 | LF | $ - 0 | $ - 0 |
| 0001AP | 2" Daylight Drain Includings GSP, Strainer, Screen, Riprap, Installed (221100) | 8 | EA | $ - 0 | $ - 0 |
| 0001AQ | Pump Out Drain Valves and Valve Box, Installed (221100) | 5 | EA | $ - 0 | $ - 0 |
| 0001AR | Connections to Existing Buildings (221100) | 11 | EA | $ - 0 | $ - 0 |
| 0001AS | Connections to Existing Well House Supply Line (221100) | 2 | EA | $ - 0 | $ - 0 |
| 0001AT | Water Storage Tank: Supply Line & Bracket Connections, replace seals, replace interior tank ladder | 1 | LS | $ - 0 | $ - 0 |
| 0001AU | Water Storage Tank: Cleaning & Coating of Interior, Painting of Tank Exterior | 1 | LS | $ - 0 | $ - 0 |
| 0001AV | 6" Valve & Box, Installed (221100) | 1 | EA | $ - 0 | $ - 0 |
| 0001AW | 4" Valve & Box, Installed (221100) | 3 | EA | $ - 0 | $ - 0 |
| 0001AX | 2" Valve & Box, Installed (221100) | 76 | EA | $ - 0 | $ - 0 |
| 0001AY | 1.5" Valve & Box, Installed (221100) | 2 | EA | $ - 0 | $ - 0 |
| 0001AZ | Type A - Frost Free Hydrants | 29 | EA | $ - 0 | $ - 0 |
| 0001BA | Type B - Frost Free Hydrants | 14 | EA | $ - 0 | $ - 0 |
| 0001BB | Water Fill Station, Installed (Potable Water Tower) | 1 | EA | $ - 0 | $ - 0 |
| 0001BC | HDPE Electrofusion Machine | 1 | LS | $ - 0 | $ - 0 |
| 0001BD | Earthwork - Special bedding, Pipe Zone Material | 60 | CY | $ - 0 | $ - 0 |
| 0001BE | Earthwork - Rock Excavation | 50 | CY | $ - 0 | $ - 0 |
| 0001BF | Crushed Aggregate (Grading D) | 50 | CY | $ - 0 | $ - 0 |
| 0001BG | Road Asphalt Patching | 1,800 | SF | $ - 0 | $ - 0 |
| 0001BH | Horizontal Directional Boring - 6" & 1.5" HDPE w/Casing Pipe, Boring Pits, Dewatering | 485 | LF | $ - 0 | $ - 0 |
| 0001BI | Engineered Anchor design for 6" & 1.5" supply and distribution lines (for slope) | 1 | LS | $ - 0 | $ - 0 |
| 0001BJ | Horizontal Directional Boring - 4" HDPE w/Casing Pipe, Boring Pits, Dewatering | 89 | LF | $ - 0 | $ - 0 |
| 0001BK | Horizontal Directional Boring - 3" & 1.5" HDPE w/Casing Pipe, Boring Pits, Dewatering | 65 | LF | $ - 0 | $ - 0 |
| 0001BL | Horizontal Directional Boring - 3" HDPE w/Casing Pipe, Boring Pits, Dewatering | 46 | LF | $ - 0 | $ - 0 |
| TOTAL BASE ITEM 0001 | $ - 0 |
| 0002 Well House Repairs (Both Wells) | |||||
| 0002AA | Submersible Well Pump, Installed (Loop A Well) | 1 | LS | $ - 0 | $ - 0 |
| 0002AB | Pump Control System (Control panels, Electrical Panel work, electrodes at Storage Tank) | 1 | LS | $ - 0 | $ - 0 |
| 0002AC | Conduit and pump control wiring btwn WB and Loop A wells | 2100 | LF | $ - 0 | $ - 0 |
| 0002AD | Pump Control Wiring Replacement btwn tank and WB well | 1200 | LF | $ - 0 | $ - 0 |
| 0002AE | Replace Siding (Loop A WH) | 280 | SF | $ - 0 | $ - 0 |
| 0002AF | Replace Insulation (Loop A WH) | 280 | SF | $ - 0 | $ - 0 |
| 0002AG | Replace Doors (incl vent in new door) | 3 | EA | $ - 0 | $ - 0 |
| 0002AH | Replace Windows (Loop A WH) | 2 | EA | $ - 0 | $ - 0 |
| 0002AI | Wall Heater, Installed (Loop A WH) | 1 | EA | $ - 0 | $ - 0 |
| 0002AJ | Electrical Panel Repairs | 2 | EA | $ - 0 | $ - 0 |
| 0002AK | Air Fans (ventilation), installed | 2 | EA | $ - 0 | $ - 0 |
| 0002AL | Well cap & drain, installed (Williams Branch WH) | 1 | LS | $ - 0 | $ - 0 |
| * WB = Williams Branch; WH = well house | TOTAL BASE ITEM 0002 | $ - 0 |
| 0003 Beach Bathhouse Interior Renovations | |||||
| 0003AA | Demolition of Interior Finishes, Fixtures, Furnishings | 1570 | SF | $ - 0 | $ - 0 |
| 0003AB | Interior Specialties (Toilet Accessories, Toilet Partitions & Stalls, Baby Changing Station, etc) | 1,570 | SF | $ - 0 | $ - 0 |
| 0003AC | Finishes (Wall, Flooring, Trim, Ceiling) | 1,570 | SF | $ - 0 | $ - 0 |
| 0003AD | Plumbing (Fixtures, Domestic Water Piping, Valves, Sanitary, Specialties) | 1570 | SF | $ - 0 | $ - 0 |
| 0003AE | HVAC (Ductwork, Insulation, Grilles/Registers/Diffusers, Supply/Exhaust Fans/Vents, Specialties, Airside testing/Balancing) | 1570 | SF | $ - 0 | $ - 0 |
| 0003AF | Electrical - Switches & Circuit Breakers | 1570 | SF | $ - 0 | $ - 0 |
| 0003AG | Lighting & Branch Wiring | 1570 | SF | $ - 0 | $ - 0 |
| 0003AH | Equipment & Furnishings (cabinets, countertops) | 1570 | SF | $ - 0 | $ - 0 |
| 0003AI | Sitework - Building Connections to existing utilities | 1 | LS | $ - 0 | $ - 0 |
| TOTAL BASE ITEM 0003 | $ - 0 |
| 0004 Lower Loop A Bathhouse Interior and Exterior Renovations | |||||
| 0004AA | Demolition of Interior Finishes, Fixtures, Furnishings and Exterior Roofing, Siding | 615 | SF | $ - 0 | $ - 0 |
| 0004AB | Exterior Walls (stone veneer, wood siding, column wrap) | 1110 | SF | $ - 0 | $ - 0 |
| 0004AC | Exterior Doors | 2 | EA | $ - 0 | $ - 0 |
| 0004AD | Roofing | 1068 | SF | $ - 0 | $ - 0 |
| 0004AE | Interior Specialties (Toilet Accessories, Toilet & Shower Partitions, Baby Changing Station, etc) | 615 | SF | $ - 0 | $ - 0 |
| 0004AF | Finishes (Wall, Flooring, Base/Curb/Trim, Ceiling) | 615 | SF | $ - 0 | $ - 0 |
| 0004AG | Plumbing (Fixtures, Domestic Waste Piping, Valves, Sanitary, Specialties incl outside sink and bottle filler) | 615 | SF | $ - 0 | $ - 0 |
| 0004AH | HVAC (Ductwork, Insulation, Grilles/Registers/Diffusers, Supply/Exhaust Fans/Vents, Specialties, Airside testing/Balancing) | 615 | SF | $ - 0 | $ - 0 |
| 0004AI | Electrical - Switches and Circuit Breakers | 615 | SF | $ - 0 | $ - 0 |
| 0004AJ | Lighting & Branch Wiring | 615 | SF | $ - 0 | $ - 0 |
| 0004AK | Equipment & Furnishings (cabinets, countertops) | 615 | SF | $ - 0 | $ - 0 |
| 0004AL | Sitework (Sidewalk, Grading, Conc Curb, Wood Fence, building utility connections) | 30 | SY | $ - 0 | $ - 0 |
| TOTAL BASE ITEM 0004 | $ - 0 |
| 0005 Upper Loop A Bathhouse Replacement | |||||
| BUILDING: | |||||
| 0005AA | Foundations | 634 | SF | $ - 0 | $ - 0 |
| 0005AB | Slab on Grade | 634 | SF | $ - 0 | $ - 0 |
| 0005AC | Roof Structure | 1315 | SF | $ - 0 | $ - 0 |
| 0005AD | Exterior Walls | 1235 | SF | $ - 0 | $ - 0 |
| 0005AE | Exterior Windows | 24 | SF | $ - 0 | $ - 0 |
| 0005AF | Exterior Doors | 7 | EA | $ - 0 | $ - 0 |
| 0005AG | Roofing | 1424 | SF | $ - 0 | $ - 0 |
| 0005AH | Interior Partitions & Windows | 945 | SF | $ - 0 | $ - 0 |
| 0005AI | Interior Specialties (Toilet Accessories, Baby Changing Station, etc) | 634 | SF | $ - 0 | $ - 0 |
| 0005AJ | Finishes (Wall, Flooring, Base/Curb/Trim, Ceiling) | 634 | SF | $ - 0 | $ - 0 |
| 0005AK | Plumbing (Fixtures, Domestic Waste Piping, Valves, Sanitary, Specialties incl outside sink and bottle filler) | 634 | SF | $ - 0 | $ - 0 |
| 0005AL | HVAC (Ductwork, Insulation, Grilles/Registers/Diffusers, Supply/Exhaust Fans/Vents, Specialties, Airside testing/Balancing) | 634 | SF | $ - 0 | $ - 0 |
| 0005AM | Electrical Service & Distribution | 634 | SF | $ - 0 | $ - 0 |
| 0005AN | Lighting & Branch Wiring | 634 | SF | $ - 0 | $ - 0 |
| 0005AO | Special Electrical Systems | 634 | SF | $ - 0 | $ - 0 |
| SITEWORK: | |||||
| 0005AP | Demolition (Building, pavements, power, water, sewer incl septic tank) | 1 | LS | $ - 0 | $ - 0 |
| 0005AQ | Clearing & Grubbing | 1 | LS | $ - 0 | $ - 0 |
| 0005AR | Sitework (Earthwork, paving, timber edging, wheelstops, markings, signs, sidewalk, building utility connections) | 1 | LS | $ - 0 | $ - 0 |
| 0005AS | Water Supply (2" pipe, gate valve) | 1 | LS | $ - 0 | $ - 0 |
| 0005AT | Sanitary sewer (3"-8" PVC DWV, 1.25" Perf PVC, 6" Pipe Sleeves, 1.25" Septic Valve, 4" Cleanout, Trenching) | 1 | LS | $ - 0 | $ - 0 |
| 0005AU | 1500gal Septic Tank with appurenances, installed | 2 | EA | $ - 0 | $ - 0 |
| 0005AV | 760gal Dosing Tank with appurtenances, installed | 1 | EA | $ - 0 | $ - 0 |
| 0005AW | Site Electrical (Panelboard, NEMA enclosure, Reinstall CT/Meter Cabinet, Hardware, Conduit, Wire) | 1 | LS | $ - 0 | $ - 0 |
| TOTAL BASE ITEM 0005 | $ - 0 |
TOTAL BASE AMOUNT (Items 0000 through 0005) $ - 0
OPTION ITEMS
| ITEM | |||||||
| NUMBER | DESCRIPTION | EST QTY | PAY UNIT | UNIT COST | Total Cost | ||
| 0006 Option Item #1: Day Use Pedestrian Walkways & Memorial Garden | |||||||
| 0006AA | Mobilization | 1 | LS | $ - 0 | $ - 0 | ||
| 0006AB | Construction Survey & Staking | 1 | LS | $ - 0 | $ - 0 | ||
| 0006AC | Erosion & Sediment Control, Silt Fence | 720 | LF | $ - 0 | $ - 0 | ||
| 0006AD | Site Demolition | 1 | LS | $ - 0 | $ - 0 | ||
| 0006AE | Site Prep: Grading & Compacted subgrade | 1 | LS | $ - 0 | $ - 0 | ||
| 0006AF | Concrete Sidewalk (4" w/Gravel Base) | 5730 | SF | $ - 0 | $ - 0 | ||
| 0006AG | Timber Fencing | 305 | LF | $ - 0 | $ - 0 | ||
| 0006AH | Shower Tower | 4 | EA | $ - 0 | $ - 0 | ||
| 0006AI | Boulder Garden | 1 | LS | $ - 0 | $ - 0 | ||
| 0006AJ | Bench | 15 | EA | $ - 0 | $ - 0 | ||
| 0006AK | Info Kiosk | 1 | EA | $ - 0 | $ - 0 | ||
| 0006AL | Trash Cans (Bear-proof) | 1 | EA | $ - 0 | $ - 0 | ||
| 0006AM | Drinking Fountain/Bottle Filler | 1 | EA | $ - 0 | $ - 0 | ||
| 0006AN | 6" PVC Drain Line, Installed | 160 | LF | $ - 0 | $ - 0 | ||
| 0006AO | 6" Cleanout Out w/plug | 1 | EA | $ - 0 | $ - 0 | ||
| 0006AP | Sitework, Landscaping, & Permanent Seeding | 1 | LS | $ - 0 | $ - 0 | ||
| CCC MEMORIAL GARDEN | |||||||
| 0006AQ | Repair Flagstone surface | 40 | SF | $ - 0 | $ - 0 | ||
| 0006AR | Stone Wall | 182 | SF | $ - 0 | $ - 0 | ||
| 0006AS | Boulder/Boulder Pedestals | 12 | EA | $ - 0 | $ - 0 | ||
| 0006AT | Wood Bench | 12 | LF | $ - 0 | $ - 0 | ||
| 0006AU | Interpretive Panels, mounted on Boulders | 5 | EA | $ - 0 | $ - 0 | ||
| TOTAL OPTION ITEM 0006 | $ - 0 |
| 0007 Option Item #2: Boat Dock & Kayak Launch | |||||
| 0007AA | Mobilization | 1 | LS | $ - 0 | $ - 0 |
| 0007AB | Construction Survey & Staking | 1 | LS | $ - 0 | $ - 0 |
| 0007AC | Erosion & Sediment Control (Turbidity Curtain, silt fence) | 1 | LS | $ - 0 | $ - 0 |
| 0007AD | Site Demolition | 1 | LS | $ - 0 | $ - 0 |
| 0007AE | Fieldstone Boatramp | 1070 | SF | $ - 0 | $ - 0 |
| 0007AF | Concrete Sidewalk (4" w/gravel base) | 1200 | SF | $ - 0 | $ - 0 |
| 0007AG | Timber Fencing | 200 | LF | $ - 0 | $ - 0 |
| 0007AH | Stone Embankment | 30 | SY | $ - 0 | $ - 0 |
| 0007AI | FS Monument Entrance Signs, including Concrete Pad, stone veneer, signage | 1 | LS | $ - 0 | $ - 0 |
| 0007AJ | Boulder w/Wayfinding Signage | 1 | LS | $ - 0 | $ - 0 |
| 0007AK | Sitework, Landscaping, & Permanent Seeding | 1 | LS | $ - 0 | $ - 0 |
| TOTAL OPTION ITEM 0007 | $ - 0 |
| 0008 Option Item #3: Day Use Picnic Area Renovations | |||||
| 0008AA | Mobilization | 1 | LS | $ - 0 | $ - 0 |
| 0008AB | Construction Survey & Staking | 1 | LS | $ - 0 | $ - 0 |
| 0008AC | Erosion & Sediment Control, Silt Fence | 730 | LF | $ - 0 | $ - 0 |
| 0008AD | Site Demolition | 1 | LS | $ - 0 | $ - 0 |
| 0008AE | Site Prep: Clear & Grub, Fine Grading, Compacted Subgrade | 1 | LS | $ - 0 | $ - 0 |
| 0008AF | Concrete Sidewalk (4" w/gravel base) | 8865 | SF | $ - 0 | $ - 0 |
| 0008AG | Timber Fencing | 50 | LF | $ - 0 | $ - 0 |
| 0008AH | Picnic pad site, including gravel and timber edging, single | 21 | EA | $ - 0 | $ - 0 |
| 0008AI | Picnic pad site, including gravel and timber edging, double | 8 | EA | $ - 0 | $ - 0 |
| 0008AJ | Picnic pad site, including gravel and timber edging, triple | 7 | EA | $ - 0 | $ - 0 |
| 0008AK | Info Kiosk | 1 | EA | $ - 0 | $ - 0 |
| 0008AL | Picnic Tables, Standard | 22 | EA | $ - 0 | $ - 0 |
| 0008AM | Picnic Tables, ABA | 36 | EA | $ - 0 | $ - 0 |
| 0008AN | Picnic Table Anchor | 2 | CY | $ - 0 | $ - 0 |
| 0008AO | Barbeque Pit (single) | 35 | EA | $ - 0 | $ - 0 |
| 0008AP | Trash Can (Bear Proof) | 10 | EA | $ - 0 | $ - 0 |
| 0008AQ | Boulder w/Wayfinding Signage | 1 | LS | $ - 0 | $ - 0 |
| 0008AR | Sitework, Landscaping, & Permanent Seeding | 1 | LS | $ - 0 | $ - 0 |
| TOTAL OPTION ITEM 0008 | $ - 0 |
| 0009 Option Item #4: Conduit along Service Road for Pump Controls (btwn Reservoir & Williams Branch Well house) | |||||
| 0009AA | Conduit and pump control wiring, installed (btwn WB & Tank along service road) | 3200 | LF | $ - 0 | $ - 0 |
| TOTAL OPTION ITEM 0009 | $ - 0 |
| 0010 Option Item #5: Conduit in Casing for Pump Controls (btwn Reservoir & Williams Branch Well house) | |||||
| 0010AA | Conduit and pump control wiring, installed (btwn WB & Tank along service road) | 1200 | LF | $ - 0 | $ - 0 |
| TOTAL OPTION ITEM 0010 | $ - 0 |
TOTAL OPTIONS AMOUNT (ITEMS 0006 - 0010) $ - 0
TOTAL BASE AND OPTION ITEMS (ITEMS 0000 - 0010) $ - 0
| NOTE 1: Contractor input Unit Prices |
| NOTE 2: Auto Calculated Values |
| NOTE 3: One award will be made from this solicitation. Contractor's must submit pricing for all items. In the event of an error in extending the proposed prices, unit prices will govern, unless otherwise determined by the Contracting Officer, in accordance with applicable regulations. The Government reserves the right to make award for quantities less than those stated on the Schedule of Items. The Government may award the Optional Items in any order. |
| NOTE 4: Submission of the SOI represents the Contractors commitment to the data herein. It is the responsibility of the Contractor to verify that all values presented in the SOI, including auto-calculated cells, accurately represent the Contractor's intended price elements. The Government shall not be held liable for any errors in calculation or pricing data. |
| NOTE 5: Payment for bond premiums in accordance with AGAR Clause 452.232-71, Progress Payments for Commercial Construction Contracts, shall not be in addition to the contract price, but may be included under Mobilization. |
QUOTER NAME:
SAM UEI #:
DATE:
File details come from the government source that posted it. Updated .