ATTACHMENT L3 - COST OR PRICE SUMMARY SPREADSHEET_02072020.xls

XLS spreadsheet 472 KB Posted Jun 22, 2020

Attached to: Production Support Services (PSS) in support of Fleet Readiness Center Southeast (FRCSE) aboard Naval Air Station (NAS) Jacksonville, FL and its remote sites
Solicitation number: N6134020R0020
Issued by: Department of the Navy Naval Air Systems Command

About this file

Written by GovTribe AI · Dec 29, 2023

This document provides details of a federal contract opportunity for Production Support Services in support of Fleet Readiness Center Southeast aboard Naval Air Station Jacksonville, FL and its remote sites. The Naval Air Warfare Center, Training Systems Division in Orlando, FL requires logistical services to support depot-level maintenance of aircraft and components including EA-6B, F/A-18, H-60, P-3, P-8, E-2, C-2, S-3, T-6, T-34, T-44 and T-45. Services include operational management of warehouses, inventory storage, production of tool kits, and external support to the in-service repair program. A single-award, cost-plus-fixed-fee IDIQ contract with a six-year ordering period is anticipated for this small business set-aside opportunity. The final RFP is expected to be issued on or around July 1, 2020. Questions should be directed to the points of contact by the indicated date.

View the file

Other files

File	Type	Posted
N6134020R0020_Amendment 0003.pdf	PDF	Jul 29, 2020
FRCSE PSS_ N6134020R0020_Pre-Proposal Slides.pdf	PDF	Jul 14, 2020
ATTACHMENT L2 PAST PERFORMANCE INFORMATION FORM.doc	DOC document	Jul 10, 2020
Attachement 6_Planning DD 254.pdf	PDF	Jul 10, 2020
ATTACHMENT L3 - COST OR PRICE SUMMARY SPREADSHEET.xls	XLS spreadsheet	Jul 10, 2020
N6134020R0020_Amendment0002.pdf	PDF	Jul 10, 2020
ATTACHMENT L3 - COST OR PRICE SUMMARY SPREADSHEET.xls	XLS spreadsheet	Jun 25, 2020
ATTACHMENT 1 PSS RE-COMPETE SOW_26May2020.pdf	PDF	Jun 25, 2020
ATTACHMENT 3 - WD - North Carolina Virginia (2015-4342 Rev.-14).pdf	PDF	Jun 25, 2020
ATTACHMENT L1 CONTRACTOR PERFORMANCE ASSESSMENT QUESTIONNAIRE.pdf	PDF	Jun 25, 2020
ATTACHMENT L2 PAST PERFORMANCE INFORMATION FORM.pdf	PDF	Jun 25, 2020
EXHIBIT_B_CDRL_B002 QUALITY CONTROL PLAN.doc	DOC document	Jun 25, 2020
ATTACHMENT 5 - DIT Acceptance or Rejection.pdf	PDF	Jun 25, 2020
ATTACHMENT 4 - SURVEILLANCE ACTIVITY CHECKLIST.doc	DOC document	Jun 25, 2020
ATTACHMENT 2 - WD - Florida (2015-4540 Rev.-11).pdf	PDF	Jun 25, 2020
EXHIBIT_B_CDRL_B001 CONTRACTOR ORG CHART.doc	DOC document	Jun 25, 2020
N6134020R0020_Amendment01.pdf	PDF	Jun 25, 2020
ATTACHMENT L4- FRCSE PSS Question Comment Form.docx	DOCX document	Jun 25, 2020
EXHIBIT_B_CDRL_B003 MONTHLY MANHOUR REPORT.doc	DOC document	Jun 25, 2020
ATTACHMENT L3 - COST OR PRICE SUMMARY SPREADSHEET.xls	XLS spreadsheet	Jun 22, 2020
ATTACHMENT 2 - WD - Florida (2015-4540 Rev.-11).pdf	PDF	Jun 22, 2020
ATTACHMENT L1 CONTRACTOR PERFORMANCE ASSESSMENT QUESTIONNAIRE.pdf	PDF	Jun 22, 2020
ATTACHMENT 3 - WD - North Carolina Virginia (2015-4342 Rev.-14).pdf	PDF	Jun 22, 2020
EXHIBIT_B_CDRL_B002 QUALITY CONTROL PLAN.doc	DOC document	Jun 22, 2020
N6134020R0020_MD06222020.docx	DOCX document	Jun 22, 2020
EXHIBIT_B_CDRL_B001 CONTRACTOR ORG CHART.doc	DOC document	Jun 22, 2020
ATTACHMENT 1 PSS RE-COMPETE SOW_Signed.pdf	PDF	Jun 22, 2020
ATTACHMENT L2 PAST PERFORMANCE INFORMATION FORM.pdf	PDF	Jun 22, 2020
ATTACHMENT L2.docx	DOCX document	Jun 22, 2020
EXHIBIT_B_CDRL_B003 MONTHLY MANHOUR REPORT.doc	DOC document	Jun 22, 2020
ATTACHMENT 4 - SURVEILLANCE ACTIVITY CHECKLIST.doc	DOC document	Jun 22, 2020
ATTACHMENT 5 - DIT Acceptance or Rejection.pdf	PDF	Jun 22, 2020
FRCSE PSS Synopsis.docx	DOCX document	Jun 22, 2020

Show all 33

On GovTribe

Work with this file

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

Instructions

	Instructions
1	Insert the proposal number on the footer for each worksheet.
2	Insert the firm's name on the footer tab of each worksheet.
3	The worksheets of the workbook should all be formatted for printing on legal-size paper, without requiring "adjustments."
4	Within the worksheets, "blue" cells contain formulas and should not be edited.
5	For CLINs 0001 - 1006, enter all direct and indirect costs based on the Government-provided hours for the FRCSE DLM requirement.
6	Complete each worksheet with direct and indirect costs for CLINS 0001 - 1006.
7	The worksheet is arranged so that the hours being proposed for an entire CLIN are shown together. When the total estimated cost and fixed fee amounts are carried to Section B, they will be the same as shown on the worksheet.
8	In column A the Government Labor Categories from the Historical Information are provided. Proposed labor personnel shall meet the requirements set forth in Section J, Attachment (1), SOW. The Government's labor category titles may not be the same nomenclature as the offeror's existing labor category titles; however, the offeror may NOT tailor the Government Labor Categories in column A. Instead, the offeror shall insert the title of the labor category the offeror will be utilizing in the adjacent column (column B) entitled "Contractor Proposed Category," but only if the offeror's labor category qualifications meet the Government's labor category qualifications set forth in Section J, Attachment (1), SOW. The offeror's proposed labor categories must meet the minimum personnel qualifications for each comparable Government-provided labor category. In column B, the suggested Department of Labor (DoL) Wage Determination (WD) categories are provided. This applies to the Prime Contractor's section and those sections for its subcontractors. In evaluation, the Offeror's proposal will be compared to the Government Estimate in terms of hours and labor categories.
9	The Government anticipates all categories will perform on the Government installation. The Offeror should insert a "K" in column E if the worker will be performing at the Contractor's facility.
10	The prime's own workforce is colored "green". (This reflects that the prime is proposing its own employees or contingency hires--it does not include any subcontractors.) For the subcontractors, their fields are in yellow. Please note if more subcontractors are needed, the prime may add additional rows to accommodate them, but ensure integrity of formulas. The total number of hours proposed for prime and any/all subcontractors must equal the total Government estimate of hours for all categories.
11	In the appropriate cells in Column G (Straight Time) and F (Overtime) specify if the employee for the labor category is full time by entering a "F" or part-time by entering a "P". However, the total number of hours per category (full- and part-time combined) should not differ from the Government estimate.
12	On the Summary Tab:
	(a) the Prime should insert its total proposed Mobilization FFP for CLIN 0008, inclusive of its Subcontractor(s) FFP for Mobilization.
13	On the Straight Time CLINs (0001, 0003, 0005, 1001, 1003, and 1005), the escalation rate shall remain 2.2%.
14	In the appropriate cells in Columns H, K, N, Q, T (Straight Time) and G, J, M, P,S (Overtime):
	(a) for the prime, enter the unburdened labor rate (rounded to two decimal places) for each category.
	(b) for the subcontractor sections, the prime should enter the fully burdened cost, including the subcontractor's fixed fee, associated with individual labor categories.
15	Columns I, L, O, R, U (Straight Time) and H, K, N, Q, T (Overtime) contain the Government's estimate of total labor hours for the entire proposed work effort for each category. The prime should spread these hours between itself and its subcontractors accordingly. NOTE: The Offeror's proposed prime and subcontractor hours may NOT deviate from the estimated number of labor hours provided for each labor category.
16	In the appropriate cells in Columns H, K, N, Q, T (Straight Time) and G, J, M, P, S (Overtime), the prime should insert its full-time or part-time (if applicable) Government site fringe rate if it is not included in its overhead (O/H) rate. If the fringe is included in its O/H, the fringe cells should be blank.
17	In the appropriate cells in Columns I, L, O, R, U (Straight Time) and H, K, N, Q, T(Overtime), the prime should insert the base its full-time and part-time fringe rates are being applied to, if it is not included in its O/H base.
18	In the appropriate cells in Columns H, K, N, Q, T (Straight Time) and G, J, M, P, S (Overtime), the prime should insert its O/H rate for work performed.
19	In the appropriate cells in Columns I, L, O, R, U (Straight Time) and H, K, N, Q, T (Overtime), the prime should insert the base its O/H rate is being applied to.
20	In the appropriate cells in Columns H, K, N, Q, T(Straight Time) and G, J, M, P,S(Overtime), the prime should insert its G&A rate being applied.
21	In the appropriate cells in Columns I, L, O, R, U(Straight Time) and H, K, N, Q, T (Overtime), the prime should insert the base its G&A rate is being applied to.
22	In the appropriate cells in Columns H, K, N, Q, T(Straight Time) and G, J, M, P, S (Overtime), the prime should insert the subcontractor handling rate applied to its subcontractor labor, if any.
23	In the appropriate pink cells in Columns H, K, N, Q, T(Straight Time) and G, J, M, P, S (Overtime), the prime should insert the fixed fee rate applied to its cost, excluding subcontractor labor.
24	In the appropriate orange cells in Columns H, K, N, Q, T (Straight Time) and G, J, M, P, S (Overtime), the prime should insert the fixed fee rate it is applying to the subcontractor labor, if any.
25	Any allowable indirect rates not included within this attachment should be added by the Offeror while maintaining the integrity of the spreadsheet.
26	If there is not going to be any data entry in a row or group of rows, please just hide the rows. Do not delete. For example, if the prime is only utilizing one subcontractor, then the rows concerning subs 2, 3 and 4 would be hidden.
27	When submitting this file, the instructions may be deleted.
	NOTE TO OFFERORS: Current Area Wage Determination rates are included on the "Straight Time" worksheets for informational purposes only.
	NOTE TO SUBCONTRACTORS: When completing the worksheet for subcontractor costs, the subcontractor shall use the prime contractor section (green) not the subcontractor section (yellow). Subcontractors shall complete the workbook as if it is submitting as the prime contractor and provide all of the same required data.

&R&A &CSource Selection Information See: FAR 3.104&RN6134019R0005

IGCE

CLIN Summary

		TOTAL BASE YEARS 1-5		TOTAL OPTION YEAR 1		TOTAL SUMMARY
	Moblization	CLIN 0008:	$ - 0			CLIN 0008:	$ - 0
JAX	ST	CLIN 0001:	$ - 0	CLIN 1001:	$ - 0	CLINs 0001/1001:	$ - 0
JAX	OT	CLIN 0002:	$ - 0	CLIN 1002:	$ - 0	CLINs 0002/1002:	$ - 0
NORFOLK/OCEANA	ST	CLIN 0003:	$ - 0	CLIN 1003:	$ - 0	CLINs 0003/1003:	$ - 0
NORFOLK/OCEANA	OT	CLIN 0004:	$ - 0	CLIN 1004:	$ - 0	CLINs 0004/1004:	$ - 0
CASS PEMA	ST	CLIN 0005:	$ - 0	CLIN 1005:	$ - 0	CLINs 0005/1005:	$ - 0
CASS PEMA	OT	CLIN 0006:	$ - 0	CLIN 1006:	$ - 0	CLINs 0006/1006:	$ - 0
			$ - 0		$ - 0		$ - 0
		TOTAL BASE YEARS 1-5 HOURS		SUBTOTAL YR6 HOURS		TOTAL SUMMARY
						CLIN 0001:	- 0
JAX	ST	CLIN 0001:	1,327,040	CLIN 1001:	224,000	CLINs 0001/1001:	1,551,040
JAX	OT	CLIN 0002:	16,538	CLIN 1002:	2,776	CLINs 0002/1002:	19,314
NORFOLK/OCEANA	ST	CLIN 0003:	89,004	CLIN 1003:	18,000	CLINs 0003/1003:	107,004
NORFOLK/OCEANA	OT	CLIN 0004:	8,400	CLIN 1004:	1,680	CLINs 0004/1004:	10,080
CASS PEMA	ST	CLIN 0005:	19,668	CLIN 1005:	4,000	CLINs 0005/1005:	23,668
CASS PEMA	OT	CLIN 0006:	505	CLIN 1006:	101	CLINs 0006/1006:	606
			1,461,155		250,557		1,711,712

&R&A &CSource Selection Information See: FAR 3.104&RN6134019R0005

IGCE

JAX_CLIN 0001 (ST)

	JAX STRAIGHT TIME SERVICES								YEAR 1			YEAR 2			YEAR 3			YEAR 4			YEAR 5		Total
Year 1-5		CLIN 0002 TOTAL COST:	$ - 0
									Anticipated PoP:			Anticipated PoP:			Anticipated PoP:			Anticipated PoP:			Anticipated PoP:			CLIN 0002 FIXED FEE:	$ - 0
																								TOTAL CLIN VALUE:	$ - 0
																								TOTAL CLIN HOURS	1,327,040
	STRAIGHT TIME			Current WD Rate					YEAR 1			YEAR 2			YEAR 3			YEAR 4			YEAR 5
	Government Labor Category	Contractor Proposed Category	WD Category	15-4540 (Rev.-8)		sub	F/P	Rate	Year 1 Hours	Subtotal Labor	Rate	Year 2 Hours	Subtotal Labor	Rate	Year 3 Hours	Subtotal Labor	Rate	Year 4 Hours	Subtotal Labor	Rate	Year 5 Hours	Subtotal Labor		Proposed Escalation:	2.2%
	Operations Manager		None	NONE	G			$ - 0	1,600	$ - 0	$ - 0	1,920	$ - 0	$ - 0	1,920	$ - 0	$ - 0	1,920	$ - 0	$ - 0	1,920	$ - 0	$ - 0
	Site Supervisor		None	NONE	G			$ - 0	1,600	$ - 0	$ - 0	1,920	$ - 0	$ - 0	1,920	$ - 0	$ - 0	1,920	$ - 0	$ - 0	1,920	$ - 0	$ - 0
	Warehourse Specialist - Lead		21410 - Warehouse Specialist	$ 18.33	G			$ - 0	1,600	$ - 0	$ - 0	1,920	$ - 0	$ - 0	1,920	$ - 0	$ - 0	1,920	$ - 0	$ - 0	1,920	$ - 0	$ - 0
	Warehourse Specialist		21410 - Warehouse Specialist	$ 17.33	G			$ - 0	11,200	$ - 0	$ - 0	13,440	$ - 0	$ - 0	13,440	$ - 0	$ - 0	13,440	$ - 0	$ - 0	13,440	$ - 0	$ - 0
	Production Controller - Lead		01270 - Production Control Clerk	$ 23.72	G			$ - 0	4,800	$ - 0	$ - 0	5,760	$ - 0	$ - 0	5,760	$ - 0	$ - 0	5,760	$ - 0	$ - 0	5,760	$ - 0	$ - 0
	Production Controller		01270 - Production Control Clerk	$ 22.72	G			$ - 0	91,200	$ - 0	$ - 0	109,440	$ - 0	$ - 0	109,440	$ - 0	$ - 0	109,440	$ - 0	$ - 0	109,440	$ - 0	$ - 0
	Supply Technician - Lead		01410 - Supply Technician	$ 24.80	G			$ - 0	1,600	$ - 0	$ - 0	1,920	$ - 0	$ - 0	1,920	$ - 0	$ - 0	1,920	$ - 0	$ - 0	1,920	$ - 0	$ - 0
	Supply Technician		01410 - Supply Technician	$ 23.80	G			$ - 0	22,400	$ - 0	$ - 0	26,880	$ - 0	$ - 0	26,880	$ - 0	$ - 0	26,880	$ - 0	$ - 0	26,880	$ - 0	$ - 0
	Tool & Parts Attendant - Lead		21210 - Tools And Parts Attendant	$ 18.33	G			$ - 0	1,600	$ - 0	$ - 0	1,920	$ - 0	$ - 0	1,920	$ - 0	$ - 0	1,920	$ - 0	$ - 0	1,920	$ - 0	$ - 0
	Tool & Parts Attendant		21210 - Tools And Parts Attendant	$ 17.33	G			$ - 0	27,200	$ - 0	$ - 0	32,640	$ - 0	$ - 0	32,640	$ - 0	$ - 0	32,640	$ - 0	$ - 0	32,640	$ - 0	$ - 0
	Driver, 1		31361 - Truck Driver, Light	$ 16.85	G			$ - 0	11,200	$ - 0	$ - 0	13,440	$ - 0	$ - 0	13,440	$ - 0	$ - 0	13,440	$ - 0	$ - 0	13,440	$ - 0	$ - 0
	Driver, 3		31363 - Truck Driver, Heavy	$ 20.44	G			$ - 0	3,200	$ - 0	$ - 0	3,840	$ - 0	$ - 0	3,840	$ - 0	$ - 0	3,840	$ - 0	$ - 0	3,840	$ - 0	$ - 0
	Forklift Operator		21020 - Forklift Operator	$ 17.33	G			$ - 0	8,000	$ - 0	$ - 0	9,600	$ - 0	$ - 0	9,600	$ - 0	$ - 0	9,600	$ - 0	$ - 0	9,600	$ - 0	$ - 0
	Stock Clerk - Lead		21150 - Stock Clerk	$ 16.48	G			$ - 0	1,600.00	$ - 0	$ - 0	1,920.00	$ - 0	$ - 0	1,920.00	$ - 0	$ - 0	1,920.00	$ - 0	$ - 0	1,920.00	$ - 0	$ - 0
	Stock Clerk		21150 - Stock Clerk	$ 15.48	G			$ - 0	40,000.00	$ - 0	$ - 0	48,000.00	$ - 0	$ - 0	48,000.00	$ - 0	$ - 0	48,000.00	$ - 0	$ - 0	48,000.00	$ - 0	$ - 0
	Dispatchers		01060 - Dispatcher, Motor Vehicle	$ 17.85	G			$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0
	subtotal								228,800.0	$ - 0		274,560.0	$ - 0		274,560.0	$ - 0		274,560.0	$ - 0		274,560.0	$ - 0	$ - 0
	Fringe								Base			Base			Base			Base			Base
	Fulltime				G			0.00%		$ - 0	0.00%		$ - 0	0.00%		$ - 0	0.00%		$ - 0	0.00%		$ - 0	$ - 0
	Part time				G			0.00%		$ - 0	0.00%		$ - 0	0.00%		$ - 0	0.00%		$ - 0	0.00%		$ - 0	$ - 0
	subtotal									$ - 0			$ - 0			$ - 0			$ - 0			$ - 0	$ - 0
	Overhead								Base			Base			Base			Base			Base
	Government site				G			0.00%		$ - 0	0.00%		$ - 0	0.00%		$ - 0	0.00%		$ - 0	0.00%		$ - 0	$ - 0
									Base			Base			Base			Base			Base
	G&A							0.00%		$ - 0	0.00%		$ - 0	0.00%		$ - 0	0.00%		$ - 0	0.00%		$ - 0	$ - 0
	subtotal									$ - 0			$ - 0			$ - 0			$ - 0			$ - 0	$ - 0
	Subcontractor(s)
	Sub 1:
	Operations Manager		None	NONE	G	1		$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0
	Site Supervisor		None	NONE	G	1		$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0
	Warehourse Specialist - Lead		21410 - Warehouse Specialist	$ 18.33	G	1		$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0
	Warehourse Specialist		21410 - Warehouse Specialist	$ 17.33	G	1		$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0
	Production Controller - Lead		01270 - Production Control Clerk	$ 23.72	G	1		$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0
	Production Controller		01270 - Production Control Clerk	$ 22.72	G	1		$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0
	Supply Technician - Lead		01410 - Supply Technician	$ 24.80	G	1		$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0
	Supply Technician		01410 - Supply Technician	$ 23.80	G	1		$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0
	Tool & Parts Attendant - Lead		21210 - Tools And Parts Attendant	$ 18.33	G	1		$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0
	Tool & Parts Attendant		21210 - Tools And Parts Attendant	$ 17.33	G	1		$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0
	Driver, 1		31361 - Truck Driver, Light	$ 16.85	G	1		$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0
	Driver, 3		31363 - Truck Driver, Heavy	$ 20.44	G	1		$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0
	Forklift Operator		21020 - Forklift Operator	$ 17.33	G	1		$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0
	Stock Clerk - Lead		21150 - Stock Clerk	$ 16.48	G	1		$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0
	Stock Clerk		21150 - Stock Clerk	$ 15.48	G	1		$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0
	Dispatchers		01060 - Dispatcher, Motor Vehicle	$ 17.85	G	1		$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0
	subtotal on Sub 1								- 0	$ - 0		- 0	$ - 0		- 0	$ - 0		- 0	$ - 0		- 0	$ - 0	$ - 0
	Sub 2:
	Operations Manager		None	NONE	G	2		$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0
	Site Supervisor		None	NONE	G	2		$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0
	Warehourse Specialist - Lead		21410 - Warehouse Specialist	$ 18.33	G	2		$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0
	Warehourse Specialist		21410 - Warehouse Specialist	$ 17.33	G	2		$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0
	Production Controller - Lead		01270 - Production Control Clerk	$ 23.72	G	2		$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0
	Production Controller		01270 - Production Control Clerk	$ 22.72	G	2		$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0
	Supply Technician - Lead		01410 - Supply Technician	$ 24.80	G	2		$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0
	Supply Technician		01410 - Supply Technician	$ 23.80	G	2		$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0
	Tool & Parts Attendant - Lead		21210 - Tools And Parts Attendant	$ 18.33	G	2		$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0
	Tool & Parts Attendant		21210 - Tools And Parts Attendant	$ 17.33	G	2		$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0
	Driver, 1		31361 - Truck Driver, Light	$ 16.85	G	2		$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0
	Driver, 3		31363 - Truck Driver, Heavy	$ 20.44	G	2		$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0
	Forklift Operator		21020 - Forklift Operator	$ 17.33	G	2		$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0
	Stock Clerk - Lead		21150 - Stock Clerk	$ 16.48	G	2		$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0
	Stock Clerk		21150 - Stock Clerk	$ 15.48	G	2		$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0
	Dispatchers		01060 - Dispatcher, Motor Vehicle	$ 17.85	G	2		$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0
	subtotal on Sub 2								- 0	$ - 0		- 0	$ - 0		- 0	$ - 0		- 0	$ - 0		- 0	$ - 0	$ - 0
	Sub 3:
	Operations Manager		None	NONE	G	3		$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0
	Site Supervisor		None	NONE	G	3		$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0
	Warehourse Specialist - Lead		21410 - Warehouse Specialist	$ 18.33	G	3		$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0
	Warehourse Specialist		21410 - Warehouse Specialist	$ 17.33	G	3		$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0
	Production Controller - Lead		01270 - Production Control Clerk	$ 23.72	G	3		$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0
	Production Controller		01270 - Production Control Clerk	$ 22.72	G	3		$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0
	Supply Technician - Lead		01410 - Supply Technician	$ 24.80	G	3		$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0
	Supply Technician		01410 - Supply Technician	$ 23.80	G	3		$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0
	Tool & Parts Attendant - Lead		21210 - Tools And Parts Attendant	$ 18.33	G	3		$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0
	Tool & Parts Attendant		21210 - Tools And Parts Attendant	$ 17.33	G	3		$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0
	Driver, 1		31361 - Truck Driver, Light	$ 16.85	G	3		$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0
	Driver, 3		31363 - Truck Driver, Heavy	$ 20.44	G	3		$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0
	Forklift Operator		21020 - Forklift Operator	$ 17.33	G	3		$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0
	Stock Clerk - Lead		21150 - Stock Clerk	$ 16.48	G	3		$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0
	Stock Clerk		21150 - Stock Clerk	$ 15.48	G	3		$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0
	Dispatchers		01060 - Dispatcher, Motor Vehicle	$ 17.85	G	3		$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0
	subtotal on Sub 3								- 0	$ - 0		- 0	$ - 0		- 0	$ - 0		- 0	$ - 0		- 0	$ - 0	$ - 0
	Sub 4:
	Operations Manager		None	NONE	G	4		$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0
	Site Supervisor		None	NONE	G	4		$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0
	Warehourse Specialist - Lead		21410 - Warehouse Specialist	$ 18.33	G	4		$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0
	Warehourse Specialist		21410 - Warehouse Specialist	$ 17.33	G	4		$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0
	Production Controller - Lead		01270 - Production Control Clerk	$ 23.72	G	4		$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0
	Production Controller		01270 - Production Control Clerk	$ 22.72	G	4		$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0
	Supply Technician - Lead		01410 - Supply Technician	$ 24.80	G	4		$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0
	Supply Technician		01410 - Supply Technician	$ 23.80	G	4		$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0
	Tool & Parts Attendant - Lead		21210 - Tools And Parts Attendant	$ 18.33	G	4		$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0
	Tool & Parts Attendant		21210 - Tools And Parts Attendant	$ 17.33	G	4		$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0
	Driver, 1		31361 - Truck Driver, Light	$ 16.85	G	4		$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0
	Driver, 3		31363 - Truck Driver, Heavy	$ 20.44	G	4		$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0
	Forklift Operator		21020 - Forklift Operator	$ 17.33	G	4		$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0
	Stock Clerk - Lead		21150 - Stock Clerk	$ 16.48	G	4		$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0
	Stock Clerk		21150 - Stock Clerk	$ 15.48	G	4		$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0
	Dispatchers		01060 - Dispatcher, Motor Vehicle	$ 17.85	G	4		$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0
	subtotal on Sub 4								- 0	$ - 0		- 0	$ - 0		- 0	$ - 0		- 0	$ - 0		- 0	$ - 0	$ - 0
	Total of all Subcontractors								- 0	$ - 0		- 0	$ - 0		- 0	$ - 0		- 0	$ - 0		- 0	$ - 0	$ - 0
									Base			Base			Base			Base			Base
	subcontractor handling							0.00%		$ - 0	0.00%		$ - 0	0.00%		$ - 0	0.00%		$ - 0	0.00%		$ - 0	$ - 0
	subtotal									$ - 0			$ - 0			$ - 0			$ - 0			$ - 0	$ - 0
									Base			Base			Base			Base			Base
	Fee/Profit - prime							0.0%		$ - 0	0.0%		$ - 0	0.0%		$ - 0	0.0%		$ - 0	0.0%		$ - 0	$ - 0
	prime's fee/profit on subcontractor							0.0%		$ - 0	0.0%		$ - 0	0.0%		$ - 0	0.0%		$ - 0	0.0%		$ - 0	$ - 0
	Fee/Profit Pool									$ - 0			$ - 0			$ - 0			$ - 0			$ - 0	$ - 0
	Total Estimated Cost									$ - 0			$ - 0			$ - 0			$ - 0			$ - 0	$ - 0
	Fee/Profit Pool									$ - 0			$ - 0			$ - 0			$ - 0			$ - 0	$ - 0
	Total Estimated Labor and Subcontractor Cost Plus Fee/Profit								228,800	$ - 0		274,560	$ - 0		274,560	$ - 0		274,560	$ - 0		274,560	$ - 0	$ - 0
	LOE Total all 5 years	1,327,040	$ - 0
	*Key Labor Category.

&R&A &CSource Selection Information See: FAR 3.104&RN6134019R0005

IGCE

JAX_CLIN 0002 (OT)

	JAX OVERTIME SERVICES							YEAR 1			YEAR 2			YEAR 3			YEAR 4			YEAR 5		Total
Year 1-5		CLIN 0003 TOTAL COST:	$ - 0
								Anticipated PoP:			Anticipated PoP:			Anticipated PoP:			Anticipated PoP:			Anticipated PoP:			CLIN 0003 FIXED FEE:	$ - 0
								0			0			0			0			0			TOTAL CLIN VALUE:	$ - 0
																							TOTAL CLIN HOURS	16,538
	STRAIGHT TIME							YEAR 1			YEAR 2			YEAR 3			YEAR 4			YEAR 5
	Government Labor Category	Contractor Proposed Category	WD Category		sub	F/P	Rate	Year 1 Hours	Subtotal Labor	Rate	Year 2 Hours	Subtotal Labor	Rate	Year 3 Hours	Subtotal Labor	Rate	Year 4 Hours	Subtotal Labor	Rate	Year 5 Hours	Subtotal Labor
	Warehouse Specialist - Lead		21410 - Warehouse Specialist	G			$ - 0	56	$ - 0	$ - 0	67	$ - 0	$ - 0	48	$ - 0	$ - 0	48	$ - 0	$ - 0	48	$ - 0	$ - 0
	Warehouse Specialist		21410 - Warehouse Specialist	G			$ - 0	945	$ - 0	$ - 0	1,134	$ - 0	$ - 0	808	$ - 0	$ - 0	808	$ - 0	$ - 0	808	$ - 0	$ - 0
	Production Controller		01270 - Production Control Clerk	G			$ - 0	1,312	$ - 0	$ - 0	1,574	$ - 0	$ - 0	960	$ - 0	$ - 0	960	$ - 0	$ - 0	960	$ - 0	$ - 0
	Supply Technician		01410 - Supply Technician	G			$ - 0	289	$ - 0	$ - 0	347	$ - 0	$ - 0	247	$ - 0	$ - 0	247	$ - 0	$ - 0	247	$ - 0	$ - 0
	Tool & Parts Attendant		21210 - Tools And Parts Attendant	G			$ - 0	768	$ - 0	$ - 0	921	$ - 0	$ - 0	656	$ - 0	$ - 0	656	$ - 0	$ - 0	656	$ - 0	$ - 0
	Driver, 1		31361 - Truck Driver, Light	G			$ - 0	29	$ - 0	$ - 0	35	$ - 0	$ - 0	25	$ - 0	$ - 0	25	$ - 0	$ - 0	25	$ - 0	$ - 0
	Driver, 3		31363 - Truck Driver, Heavy	G			$ - 0	37	$ - 0	$ - 0	45	$ - 0	$ - 0	32	$ - 0	$ - 0	32	$ - 0	$ - 0	32	$ - 0	$ - 0
	Stock Clerk - Lead		21150 - Stock Clerk	G			$ - 0	50	$ - 0	$ - 0	100	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0
	Stock Clerk		21151 - Stock Clerk	G			$ - 0	200	$ - 0	$ - 0	300	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0
	subtotal							3,686	-0		4,524	-0		2,776	-0		2,776	-0		2,776	-0	$ - 0
	Fringe							Base			Base			Base			Base			Base
	Fulltime			G			0.00%			0.00%			0.00%			0.00%			0.00%			$ - 0
	Part time			G			0.00%			0.00%			0.00%			0.00%			0.00%			$ - 0
	subtotal								$ - 0			$ - 0			$ - 0			$ - 0			$ - 0	$ - 0
	Overhead							Base			Base			Base			Base			Base
	Government site			G			0.00%			0.00%			0.00%			0.00%			0.00%			$ - 0
								Base			Base			Base			Base			Base
	G&A						0.00%			0.00%			0.00%			0.00%			0.00%			$ - 0
	subtotal								$ - 0			$ - 0			$ - 0			$ - 0			$ - 0	$ - 0
	Subcontractor(s)
	Sub 1:
	Warehouse Specialist - Lead		21410 - Warehouse Specialist	G	1		$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0
	Warehouse Specialist		21410 - Warehouse Specialist	G	1		$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0
	Production Controller		01270 - Production Control Clerk	G	1		$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0
	Supply Technician		01410 - Supply Technician	G	1		$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0
	Tool & Parts Attendant		21210 - Tools And Parts Attendant	G	1		$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0
	Driver, 1		31361 - Truck Driver, Light	G	1		$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0
	Driver, 3		31363 - Truck Driver, Heavy	G	1		$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0
	Stock Clerk - Lead		21150 - Stock Clerk	G	1		$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0
	Stock Clerk		21151 - Stock Clerk	G	1		$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0
	subtotal on Sub 1							- 0	$ - 0		- 0	$ - 0		- 0	$ - 0		- 0	$ - 0		- 0	$ - 0	$ - 0
	Sub 2:
	Warehouse Specialist - Lead		21410 - Warehouse Specialist	G	2		$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0
	Warehouse Specialist		21410 - Warehouse Specialist	G	2		$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0
	Production Controller		01270 - Production Control Clerk	G	2		$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0
	Supply Technician		01410 - Supply Technician	G	2		$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0
	Tool & Parts Attendant		21210 - Tools And Parts Attendant	G	2		$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0
	Driver, 1		31361 - Truck Driver, Light	G	2		$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0
	Driver, 3		31363 - Truck Driver, Heavy	G	2		$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0
	Stock Clerk - Lead		21150 - Stock Clerk	G	2		$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0
	Stock Clerk		21151 - Stock Clerk	G	2		$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0
	subtotal on Sub 2							- 0	$ - 0		- 0	$ - 0		- 0	$ - 0		- 0	$ - 0		- 0	$ - 0	$ - 0
	Sub 3:
	Warehouse Specialist - Lead		21410 - Warehouse Specialist	G	3		$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0
	Warehouse Specialist		21410 - Warehouse Specialist	G	3		$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0
	Production Controller		01270 - Production Control Clerk	G	3		$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0
	Supply Technician		01410 - Supply Technician	G	3		$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0
	Tool & Parts Attendant		21210 - Tools And Parts Attendant	G	3		$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0
	Driver, 1		31361 - Truck Driver, Light	G	3		$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0
	Driver, 3		31363 - Truck Driver, Heavy	G	3		$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0
	Stock Clerk - Lead		21150 - Stock Clerk	G	3		$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0
	Stock Clerk		21151 - Stock Clerk	G	3		$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0
	subtotal on Sub 3							- 0	$ - 0		- 0	$ - 0		- 0	$ - 0		- 0	$ - 0		- 0	$ - 0	$ - 0
	Sub 4:
	Warehouse Specialist - Lead		21410 - Warehouse Specialist	G	4		$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0
	Warehouse Specialist		21410 - Warehouse Specialist	G	4		$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0
	Production Controller		01270 - Production Control Clerk	G	4		$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0
	Supply Technician		01410 - Supply Technician	G	4		$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0
	Tool & Parts Attendant		21210 - Tools And Parts Attendant	G	4		$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0
	Driver, 1		31361 - Truck Driver, Light	G	4		$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0
	Driver, 3		31363 - Truck Driver, Heavy	G	4		$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0
	Stock Clerk - Lead		21150 - Stock Clerk	G	4		$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0
	Stock Clerk		21151 - Stock Clerk	G	4		$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0
	subtotal on Sub 4							- 0	$ - 0		- 0	$ - 0		- 0	$ - 0		- 0	$ - 0		- 0	$ - 0	$ - 0
	Total of all Subcontractors							- 0	$ - 0		- 0	$ - 0		- 0	$ - 0		- 0	$ - 0		- 0	$ - 0	$ - 0
								Base			Base			Base			Base			Base
	subcontractor handling						0.00%		$ - 0	0.00%		$ - 0	0.00%		$ - 0	0.00%		$ - 0	0.00%		$ - 0	$ - 0
	subtotal								$ - 0			$ - 0			$ - 0			$ - 0			$ - 0	$ - 0
								Base			Base			Base			Base			Base
	Fee/Profit - prime						0.0%		$ - 0	0.0%		$ - 0	0.0%		$ - 0	0.0%		$ - 0	0.0%		$ - 0	$ - 0
	prime's fee/profit on subcontractor						0.0%		$ - 0	0.0%		$ - 0	0.0%		$ - 0	0.0%		$ - 0	0.0%		$ - 0	$ - 0
	Fee/Profit Pool								$ - 0			$ - 0			$ - 0			$ - 0			$ - 0	$ - 0
	Total Estimated Cost								$ - 0			$ - 0			$ - 0			$ - 0			$ - 0	$ - 0
	Fee/Profit Pool								$ - 0			$ - 0			$ - 0			$ - 0			$ - 0	$ - 0
	Total Estimated Labor and Subcontractor Cost Plus Fee/Profit							3,686	$ - 0		4,524	$ - 0		2,776	$ - 0		2,776	$ - 0		2,776	$ - 0	$ - 0
	*Key Labor Category.

&R&A &CSource Selection Information See: FAR 3.104&RN6134019R0005

IGCE

NORFOLK_OCEANA_CLIN 0003 (ST)

	NORFOLK_OCEANA STRAIGHT TIME SERVICES								YEAR 1			YEAR 2			YEAR 3			YEAR 4			YEAR 5		Total
Year 1-5		CLIN 0004 TOTAL COST:	$ - 0
									Anticipated PoP:			Anticipated PoP:			Anticipated PoP:			Anticipated PoP:			Anticipated PoP:			CLIN 0004 FIXED FEE:	$ - 0
									0			0			0			0			0			TOTAL CLIN VALUE:	$ - 0
																								TOTAL CLIN HOURS	89,004
	STRAIGHT TIME			Current WD Rate					YEAR 1			YEAR 2			YEAR 3			YEAR 4			YEAR 5
	Government Labor Category	Contractor Proposed Category	WD Category	15-4342 (Rev.-14)		sub	F/P	Rate	Year 1 Hours	Subtotal Labor	Rate	Year 2 Hours	Subtotal Labor	Rate	Year 3 Hours	Subtotal Labor	Rate	Year 4 Hours	Subtotal Labor	Rate	Year 5 Hours	Subtotal Labor		Proposed Escalation:	2.2%
	Supply Technician - Lead		01410 - Supply Technician	$25.61	G			$ - 0	1,668.0	$ - 0	$ - 0	2,000.0	$ - 0	$ - 0	2,000.0	$ - 0	$ - 0	2,000.0	$ - 0	$ - 0	2,000.0	$ - 0	$ - 0
	Tool & Parts Attendant		21210 - Tools And Parts Attendant	$19.49	G			$ - 0	7,668.0	$ - 0	$ - 0	8,000.0	$ - 0	$ - 0	8,000.0	$ - 0	$ - 0	8,000.0	$ - 0	$ - 0	8,000.0	$ - 0	$ - 0
	Stock Clerk		21150 - Stock Clerk	$17.08	G			$ - 0	7,668.0	$ - 0	$ - 0	8,000.0	$ - 0	$ - 0	8,000.0	$ - 0	$ - 0	8,000.0	$ - 0	$ - 0	8,000.0	$ - 0	$ - 0
	Warehouse Specialist - Lead		21410 - Warehouse Specialist	$20.49	G			$ - 0	-0	$ - 0	$ - 0	-0	$ - 0	$ - 0	-0	$ - 0	$ - 0	-0	$ - 0	$ - 0	-0	$ - 0	$ - 0
	Warehouse Specialist		21410 - Warehouse Specialist	$19.49	G			$ - 0	-0	$ - 0	$ - 0	-0	$ - 0	$ - 0	-0	$ - 0	$ - 0	-0	$ - 0	$ - 0	-0	$ - 0	$ - 0
	Production Controller - Lead		01270 - Production Control Clerk	$29.37	G			$ - 0	-0	$ - 0	$ - 0	-0	$ - 0	$ - 0	-0	$ - 0	$ - 0	-0	$ - 0	$ - 0	-0	$ - 0	$ - 0
	Production Controller		01270 - Production Control Clerk	$28.37	G			$ - 0	-0	$ - 0	$ - 0	-0	$ - 0	$ - 0	-0	$ - 0	$ - 0	-0	$ - 0	$ - 0	-0	$ - 0	$ - 0
	Forklift Operator		21020 - Forklift Operator	$19.49	G			$ - 0	-0	$ - 0	$ - 0	-0	$ - 0	$ - 0	-0	$ - 0	$ - 0	-0	$ - 0	$ - 0	-0	$ - 0	$ - 0
	subtotal								17,004	$ - 0		18,000	$ - 0		18,000	$ - 0		18,000	$ - 0		18,000	$ - 0	$ - 0
	Fringe								Base			Base			Base			Base			Base
	Fulltime				G			0.00%		$ - 0	0.00%		$ - 0	0.00%		$ - 0	0.00%		$ - 0	0.00%		$ - 0	$ - 0
	Part time				G			0.00%		$ - 0	0.00%		$ - 0	0.00%		$ - 0	0.00%		$ - 0	0.00%		$ - 0	$ - 0
	subtotal									$ - 0			$ - 0			$ - 0			$ - 0			$ - 0	$ - 0
	Overhead								Base			Base			Base			Base			Base
	Government site				G			0.00%		$ - 0	0.00%		$ - 0	0.00%		$ - 0	0.00%		$ - 0	0.00%		$ - 0	$ - 0
									Base			Base			Base			Base			Base
	G&A							0.00%		$ - 0	0.00%		$ - 0	0.00%		$ - 0	0.00%		$ - 0	0.00%		$ - 0	$ - 0
	subtotal									$ - 0			$ - 0			$ - 0			$ - 0			$ - 0	$ - 0
	Subcontractor(s)
	Sub 1:
	Supply Technician - Lead		01410 - Supply Technician	$25.61	G	1		$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0
	Tool & Parts Attendant		21210 - Tools And Parts Attendant	$19.49	G	1		$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0
	Stock Clerk		21150 - Stock Clerk	$17.08	G	1		$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0
	Warehouse Specialist - Lead		21410 - Warehouse Specialist	$20.49	G	1		$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0
	Warehouse Specialist		21410 - Warehouse Specialist	$19.49	G	1		$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0
	Production Controller - Lead		01270 - Production Control Clerk	$29.37	G	1		$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0
	Production Controller		01270 - Production Control Clerk	$28.37	G	1		$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0
	Forklift Operator		21020 - Forklift Operator	$19.49	G	1		$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0
	subtotal on Sub 1								- 0	$ - 0		- 0	$ - 0		- 0	$ - 0		- 0	$ - 0		- 0	$ - 0	$ - 0
	Sub 2:
	Supply Technician - Lead		01410 - Supply Technician	$25.61	G	2		$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0
	Tool & Parts Attendant		21210 - Tools And Parts Attendant	$19.49	G	2		$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0
	Stock Clerk		21150 - Stock Clerk	$17.08	G	2		$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0
	Warehouse Specialist - Lead		21410 - Warehouse Specialist	$20.49	G	2		$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0
	Warehouse Specialist		21410 - Warehouse Specialist	$19.49	G	2		$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0
	Production Controller - Lead		01270 - Production Control Clerk	$29.37	G	2		$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0
	Production Controller		01270 - Production Control Clerk	$28.37	G	2		$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0
	Forklift Operator		21020 - Forklift Operator	$19.49	G	2		$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0
	subtotal on Sub 2								- 0	$ - 0		- 0	$ - 0		- 0	$ - 0		- 0	$ - 0		- 0	$ - 0	$ - 0
	Sub 3:
	Supply Technician - Lead		01410 - Supply Technician	$25.61	G	3		$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0
	Tool & Parts Attendant		21210 - Tools And Parts Attendant	$19.49	G	3		$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0
	Stock Clerk		21150 - Stock Clerk	$17.08	G	3		$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0
	Warehouse Specialist - Lead		21410 - Warehouse Specialist	$20.49	G	3		$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0
	Warehouse Specialist		21410 - Warehouse Specialist	$19.49	G	3		$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0
	Production Controller - Lead		01270 - Production Control Clerk	$29.37	G	3		$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0
	Production Controller		01270 - Production Control Clerk	$28.37	G	3		$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0
	Forklift Operator		21020 - Forklift Operator	$19.49	G	3		$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0
	subtotal on Sub 3								- 0	$ - 0		- 0	$ - 0		- 0	$ - 0		- 0	$ - 0		- 0	$ - 0	$ - 0
	Sub 4:
	Supply Technician - Lead		01410 - Supply Technician	$25.61	G	4		$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0
	Tool & Parts Attendant		21210 - Tools And Parts Attendant	$19.49	G	4		$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0
	Stock Clerk		21150 - Stock Clerk	$17.08	G	4		$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0
	Warehouse Specialist - Lead		21410 - Warehouse Specialist	$20.49	G	4		$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0
	Warehouse Specialist		21410 - Warehouse Specialist	$19.49	G	4		$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0
	Production Controller - Lead		01270 - Production Control Clerk	$29.37	G	4		$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0
	Production Controller		01270 - Production Control Clerk	$28.37	G	4		$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0
	Forklift Operator		21020 - Forklift Operator	$19.49	G	4		$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0
	subtotal on Sub 4								- 0	$ - 0		- 0	$ - 0		- 0	$ - 0		- 0	$ - 0		- 0	$ - 0	$ - 0
	Total of all Subcontractors								- 0	$ - 0		- 0	$ - 0		- 0	$ - 0		- 0	$ - 0		- 0	$ - 0	$ - 0
									Base			Base			Base			Base			Base
	subcontractor handling							0.00%		$ - 0	0.00%		$ - 0	0.00%		$ - 0	0.00%		$ - 0	0.00%		$ - 0	$ - 0
	subtotal									$ - 0			$ - 0			$ - 0			$ - 0			$ - 0	$ - 0
									Base			Base			Base			Base			Base
	Fee/Profit - prime							0.0%		$ - 0	0.0%		$ - 0	0.0%		$ - 0	0.0%		$ - 0	0.0%		$ - 0	$ - 0
	prime's fee/profit on subcontractor							0.0%		$ - 0	0.0%		$ - 0	0.0%		$ - 0	0.0%		$ - 0	0.0%		$ - 0	$ - 0
	Fee/Profit Pool									$ - 0			$ - 0			$ - 0			$ - 0			$ - 0	$ - 0
	Total Estimated Cost									$ - 0			$ - 0			$ - 0			$ - 0			$ - 0	$ - 0
	Fee/Profit Pool									$ - 0			$ - 0			$ - 0			$ - 0			$ - 0	$ - 0
	Total Estimated Labor and Subcontractor Cost Plus Fee/Profit								17,004	$ - 0		18,000	$ - 0		18,000	$ - 0		18,000	$ - 0		18,000	$ - 0	$ - 0
	LOE Total all 5 years	89,004	$ - 0
	*Key Labor Category.

&R&A &CSource Selection Information See: FAR 3.104&RN6134019R0005

IGCE

NORFOLK_OCEANA_CLIN 0004 (OT)

	NORFOLK_OCEANA OVERTIME SERVICES							YEAR 1			YEAR 2			YEAR 3			YEAR 4			YEAR 5		Total
Year 1-5		CLIN 0005 TOTAL COST:	$ - 0
								Anticipated PoP:			Anticipated PoP:			Anticipated PoP:			Anticipated PoP:			Anticipated PoP:			CLIN 0005 FIXED FEE:	$ - 0
								0			0			0			0			0			TOTAL CLIN VALUE:	$ - 0
																							TOTAL CLIN HOURS	8,400
	STRAIGHT TIME							YEAR 1			YEAR 2			YEAR 3			YEAR 4			YEAR 5
	Government Labor Category	Contractor Proposed Category	WD Category		sub	F/P	Rate	Year 1 Hours	Subtotal Labor	Rate	Year 2 Hours	Subtotal Labor	Rate	Year 3 Hours	Subtotal Labor	Rate	Year 4 Hours	Subtotal Labor	Rate	Year 5 Hours	Subtotal Labor
	Supply Technician - Lead		01410 - Supply Technician	G			$ - 0	0	$ - 0	$ - 0	0	$ - 0	$ - 0	0	$ - 0	$ - 0	0	$ - 0	$ - 0	0	$ - 0	$ - 0
	Tool & Parts Attendant		21210 - Tools And Parts Attendant	G			$ - 0	1200	$ - 0	$ - 0	1200	$ - 0	$ - 0	1200	$ - 0	$ - 0	1200	$ - 0	$ - 0	1200	$ - 0	$ - 0
	Stock Clerk		21150 - Stock Clerk	G			$ - 0	480	$ - 0	$ - 0	480	$ - 0	$ - 0	480	$ - 0	$ - 0	480	$ - 0	$ - 0	480	$ - 0	$ - 0
	subtotal							1,680	$ - 0		1,680	$ - 0		1,680	$ - 0		1,680	$ - 0		1,680	$ - 0	$ - 0
	Fringe							Base			Base			Base			Base			Base
	Fulltime			G			0.00%			0.00%			0.00%			0.00%			0.00%			$ - 0
	Part time			G			0.00%			0.00%			0.00%			0.00%			0.00%			$ - 0
	subtotal								$ - 0			$ - 0			$ - 0			$ - 0			$ - 0	$ - 0
	Overhead							Base			Base			Base			Base			Base
	Government site			G			0.00%			0.00%			0.00%			0.00%			0.00%			$ - 0
								Base			Base			Base			Base			Base
	G&A						0.00%			0.00%			0.00%			0.00%			0.00%			$ - 0
	subtotal								$ - 0			$ - 0			$ - 0			$ - 0			$ - 0	$ - 0
	Subcontractor(s)
	Sub 1:
	Supply Technician - Lead		01410 - Supply Technician	G	1		$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0
	Tool & Parts Attendant		21210 - Tools And Parts Attendant	G	1		$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0
	Stock Clerk		21150 - Stock Clerk	G	1		$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0
	subtotal on Sub 1							- 0	$ - 0		- 0	$ - 0		- 0	$ - 0		- 0	$ - 0		- 0	$ - 0	$ - 0
	Sub 2:
	Supply Technician - Lead		01410 - Supply Technician	G	2		$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0
	Tool & Parts Attendant		21210 - Tools And Parts Attendant	G	2		$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0
	Stock Clerk		21150 - Stock Clerk	G	2		$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0
	subtotal on Sub 2							- 0	$ - 0		- 0	$ - 0		- 0	$ - 0		- 0	$ - 0		- 0	$ - 0	$ - 0
	Sub 3:
	Supply Technician - Lead		01410 - Supply Technician	G	3		$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0
	Tool & Parts Attendant		21210 - Tools And Parts Attendant	G	3		$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0
	Stock Clerk		21150 - Stock Clerk	G	3		$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0
	subtotal on Sub 3							- 0	$ - 0		- 0	$ - 0		- 0	$ - 0		- 0	$ - 0		- 0	$ - 0	$ - 0
	Sub 4:
	Supply Technician - Lead		01410 - Supply Technician	G	4		$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0
	Tool & Parts Attendant		21210 - Tools And Parts Attendant	G	4		$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0
	Stock Clerk		21150 - Stock Clerk	G	4		$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0	-	$ - 0	$ - 0
	subtotal on Sub 4							- 0	$ - 0		- 0	$ - 0		- 0	$ - 0		- 0	$ - 0		- 0	$ - 0	$ - 0
	Total of all Subcontractors							- 0	$ - 0		- 0	$ - 0		- 0	$ - 0		- 0	$ - 0		- 0	$ - 0	$ - 0
								Base			Base			Base			Base			Base
	subcontractor handling						0.00%		$ - 0	0.00%		$ - 0	0.00%		$ - 0	0.00%		$ - 0	0.00%		$ - 0	$ - 0
	subtotal								$ - 0			$ - 0			$ - 0			$ - 0			$ - 0	$ - 0
								Base			Base			Base			Base			Base
	Fee/Profit - prime						0.0%		$ - 0	0.0%		$ - 0	0.0%		$ - 0	0.0%		$ - 0	0.0%		$ - 0	$ - 0
	prime's fee/profit on subcontractor						0.0%		$ - 0	0.0%		$ - 0	0.0%		$ - 0	0.0%		$ - 0	0.0%		$ - 0	$ - 0
	Fee/Profit Pool								$ - 0			$ - 0			$ - 0			$ - 0			$ - 0	$ - 0
	Total Estimated Cost								$ - 0			$ - 0			$ - 0			$ - 0			$ - 0	$ - 0
	Fee/Profit Pool								$ - 0			$ - 0			$ - 0			$ - 0			$ - 0	$ - 0
	Total Estimated Labor and Subcontractor Cost Plus Fee/Profit							1,680	$ - 0		1,680	$ - 0		1,680	$ - 0		1,680	$ - 0		1,680	$ - 0	$ - 0
	LOE Total all 5 years	8,400	$ - 0
	*Key Labor Category.

&R&A &CSource Selection Information See: FAR 3.104&RN6134019R0005

IGCE

CASS PEMA_CLIN 0005 (ST)

	CASS PEMA STRAIGHT TIME SERVICES								YEAR 1			YEAR 2			YEAR 3			YEAR 4			YEAR 5		Total
Year 1-5		CLIN 0006 TOTAL COST:	$ - 0
									Anticipated PoP:			Anticipated PoP:			Anticipated PoP:			Anticipated PoP:			Anticipated PoP:			CLIN 0006 FIXED FEE:	$ - 0
									0			0			0			0			0			TOTAL CLIN VALUE:	$ - 0
																								TOTAL CLIN HOURS	19,668
	STRAIGHT TIME			Current WD Rate					YEAR 1			YEAR 2			YEAR 3			YEAR 4			YEAR 5
	Government Labor Category	Contractor Proposed Category	WD Category	15-4540 (Rev.-11)		sub	F/P	Rate	Year 1 Hours	Subtotal Labor	Rate	Year 2 Hours	Subtotal Labor	Rate	Year 3 Hours	Subtotal Labor	Rate	Year 4 Hours	Subtotal Labor	Rate	Year 5 Hours	Subtotal Labor		Proposed Escalation:	2.2%
	Production Controller		01270 - Production Control Clerk	$22.72	G			$ - 0	3,668	$ - 0	$ - 0	4,000	$ - 0	$ - 0	4,000	$ - 0	$ - 0	4,000	$ - 0	$ - 0	4,000	$ - 0	$ - 0
	subtotal								3,668	$ - 0		4,000	$ - 0		4,000	$ - 0		4,000	$ - 0		4,000	$ - 0	$ - 0
	Fringe								Base			Base			Base			Base			Base
	Fulltime				G			0.00%		$ - 0	0.00%		$ - 0	0.00%		$ - 0	0.00%		$ - 0	0.00%		$ - 0	$ - 0
	Part time				G			0.00%		$ - 0	0.00%		$ - 0	0.00%		$ - 0	0.00%		$ - 0	0.00%		$ - 0	$ - 0
	subtotal									$ - 0			$ - 0			$ - 0			$ - 0			$ - 0	$ - 0
	Overhead								Base			Base			Base			Base			Base
	Government site				G			0.00%		$ - 0	0.00%		$ - 0	0.00%		$ - 0	0.00%		$ - 0	0.00%		$ - 0	$ - 0
									Base			Base			Base			Base			Base
	G&A							0.00%		$ - 0	0.00%		$ - 0	0.00%		$ - 0	0.00%		$ - 0	0.00%		$ - 0	$ - 0
	Mobilization
	subtotal									$ - 0			$ - 0			$ - 0			$ - 0			$ - 0	$ - 0
	Subcontractor(s)
	Sub 1:
	Production Controller		01270 - Production Control Clerk	$22.72	G	1		$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0
	subtotal on Sub 1								- 0	$ - 0		- 0	$ - 0		- 0	$ - 0		- 0	$ - 0		- 0	$ - 0	$ - 0
	Sub 2:
	Production Controller		01270 - Production Control Clerk	$22.72	G	2		$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0
	subtotal on Sub 2								- 0	$ - 0		- 0	$ - 0		- 0	$ - 0		- 0	$ - 0		- 0	$ - 0	$ - 0
	Sub 3:
	Production Controller		01270 - Production Control Clerk	$22.72	G	3		$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0
	subtotal on Sub 3								- 0	$ - 0		- 0	$ - 0		- 0	$ - 0		- 0	$ - 0		- 0	$ - 0	$ - 0
	Sub 4:
	Production Controller		01270 - Production Control Clerk	$22.72	G	4		$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0	- 0	$ - 0	$ - 0
	subtotal on Sub 4								- 0	$ - 0		- 0	$ - 0		- 0	$ - 0		- 0	$ - 0		- 0	$ - 0	$ - 0
	Total of all Subcontractors								- 0	$ - 0		- 0	$ - 0		- 0	$ - 0		- 0	$ - 0		- 0	$ - 0	$ - 0
									Base			Base			Base			Base			Base
	subcontractor handling							0.00%		$ - 0	0.00%		$ - 0	0.00%		$ - 0	0.00%		$ - 0	0.00%		$ - 0	$ - 0
	subtotal									$ - 0			$ - 0			$ - 0			$ - 0			$ - 0	$ - 0
									Base			Base			Base			Base			Base
	Fee/Profit - prime							0.0%		$ - 0	0.0%		$ - 0	0.0%		$ - 0	0.0%		$ - 0	0.0%		$ - 0	$ - 0
	prime's fee/profit on subcontractor							0.0%		$ - 0	0.0%		$ - 0	0.0%		$ - 0	0.0%		$ - 0	0.0%		$ - 0	$ - 0
	Fee/Profit Pool									$ - 0			$ - 0			$ - 0			$ - 0			$ - 0	$ - 0
	Total Estimated Cost									$ - 0			$ - 0			$ - 0			$ - 0			$ - 0	$ - 0
	Fee/Profit Pool									$ - 0			$ - 0			$ - 0			$ - 0			$ - 0	$ - 0
	Total Estimated Labor and Subcontractor Cost Plus Fee/Profit								3,668	$ - 0		4,000	$ - 0		4,000	$ - 0		4,000	$ - 0		4,000	$ - 0	$ - 0
	*Key Labor Category.

&R&A &CSource Selection Information See: FAR 3.104&RN6134019R0005

IGCE

CASS PEMA_CLIN 0006 (OT)

CASS PEMA OVERTIME SERVICES

YEAR 1

Total

Year 1-5

CLIN 0007 TOTAL COST:

$ - 0

Anticipated PoP:

CLIN 0007 FIXED FEE:

$ - 0

TOTAL CLIN VALUE:

$ - 0

This is the start of the file's text. The full file is on GovTribe.

File details come from the government source that posted it. Updated Jun 22, 2020.