Attachment_K_Construction_Pricing_Breakdown.xlsx
XLSX spreadsheet 32 KB Posted
- Solicitation number
- Not on record
- Issued by
- District of Columbia Government
About this file
The file is an Excel spreadsheet (Attachment_K_Construction_Pricing_Breakdown.xlsx) detailing audiovisual equipment specifications and pricing for the H. Carl Moultrie Courthouse Courtroom 120 Modernization project. The comprehensive equipment list includes multiple categories of AV technology such as video display equipment, audio equipment, video conferencing systems, control systems, and miscellaneous hardware. Specific equipment includes LCD displays from NEC, video conferencing codecs from Polycom, audio matrix mixers from Lectrosonics, control systems from Crestron, microphones from AKG, speakers from Tannoy, and various cables and mounting accessories.
The equipment is broken down across three distinct areas: a VTC (Video Teleconference) Conference Room, a main presentation space, and public corridor/library audio systems. Total equipment costs vary by area, with detailed line items listing quantities, specific model numbers, individual unit prices, and total extended prices. The pricing breakdown suggests a comprehensive AV technology upgrade involving sophisticated audio-visual infrastructure for courtroom and adjacent spaces, with equipment selections focused on high-definition video, advanced audio processing, and integrated control systems.
View the file
Other files
Show all 11
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Sheet1
| Attachment K | |||||
| HCMC Courtroom 120 Modernization | Bid / Offer Breakdown Sheet - By Division | ||||
| DIVISION | ITEM | COST | COST / SF | % OF TOTAL | SECTION TOTAL |
1 General Requirements
Division 2 Site Work
Division 3 Concrete
Division 4 Masonry
Division 5 Metals
Division 6 Wood, Plastics, & Composites
Division 7 Thermal & Moisture Protection
Division 8 Openings [Doors & Windows]
Division 9 Finishes
Division 10 Specialties
Division 11 Equipment
Division 12 Furnishings
Division 13 Special Construction
Division 14 Conveying Equipment
Division 21 Fire Suppression
Division 22 Plumbing
Division 23 HVAC
Division 26 Electrical
Division 27 Communications
Division 28 Electronic Safety & Security
Division 31 Earthwork
Division 32 Exterior Improvements
Division 33 Utilities
Division 34 Transportation
Division 35 Waterway & Marine
Division 41 Material Processing & Handeling Equipment
Division 44 Polution Control Equipment
Other Allowances
Miscellaneous
SUBTOTAL [Direct Costs ]
Overhead
Contractor Fee
| Insurance |
| Payment & Performance Bond |
TOTAL
&F Page &P of &N &D
Sheet2
| DC Courts - Moultrie Building Sixth Floor |
| Inteior Improvements - 6th Floor Renovation |
| Section 110061-2 AV Equipment List |
| 11-Dec-09 |
| VTC Conference Room 6616 |
| Video Display Equipment: |
| 2 52" LCD Display NEC LCD5220-AV |
| 2 Wall Mount for Above Chief LTM-U |
| 1 8" Connector for Above Chief FCK008 |
| 1 16" Connector for Above Chief FCK016 |
| 1 In Line Shelf for VTC Camera Chief FVS350 |
| 2 Wall Mount for Above Chief Fusion Series |
| 1 Blu Ray HD Disc Player / DVD Player LG BD-390 |
| 2 HD Cable TV Tuner w/ RS-232 Control Contemporary Research 232-ATSC |
| 1 16 x 16 Digital Media Matrix Switcher Frame Crestron DM-MD8X8 |
| 4 HDMI Input Card for Above Crestron DMC-HD |
| 2 DVI Input Card for Above Crestron DMC-DVI |
| 2 DM over Cat-5 Input Card for Above Crestron DMC-CAT |
| 1 2 DM over Cat-5 and 2 HDMI w/ Analog Audio Output Card for |
| Above Crestron DMCO-23 |
| 1 Digital Media 2 Gang Input Plate w/ HDMI, VGA, Analog Audio Crestron DM-TX-200-2G |
| 2 Digital Media Room Controller w/ HDMI, RS-232, Contact Closure Crestron DM-RMC-100 |
| Audio Equipment : |
| 1 8X 12 DSP Audio Matrix Mixer Lectrosonics SPN-812 |
| 1 Codec Interface / Telephone Hybrid for Above Lectrosonics SPN-Conference |
| 6 Button Style, Ceiling Microphone for VTC Use AKG C-562CM |
| 2 Stereo Program Speaker Tannoy V6-WH |
| 2 Bracket for Above Tannoy V8B |
| 1 2 Channel Power Amplifier with DSP Ashly NE800PE |
| Video Conferencing Equipment: |
| 1 VTC Codec (IP Only, High Definition), w/ People + Content, 2 |
| MPS Data Rate Polycom HDX-9002 (2200-239-00-001) |
| 1 Multipoint Option for Above Polycom MP Option (5150-23912-001) |
| 1 HD PTZ Camera for Above Polycom Eagle Eye (8200-23610-001) |
| 1 100' Extension Cable for Above Polycom Eagle Eye 100' (7230-25659-030) |
| Control System: |
| 1 6" Wireless Touch Panel Crestron TPS-6X |
| 1 Docking Station for Above Crestron TPS-6X-DS |
| 1 RF Interface for Above Crestron CEN-HPRFGW |
| 1 Control Processor Crestron Pro2 |
| 1 X-Panel Control Crestron X-Panel |
| 1 Ethernet Card for Above Crestron C2ENET-2 |
| 1 Ethernet Switch for Above Cisco SW208L |
| 1 2 Button Engraved Lighting Control Panel Crestron CNX-B2 |
| Equipment Racks / Miscellaneous: |
| 1 Equipment Rack Middle Atlantic 5-43 |
| 1 Pair of Side Panels for Above Middle Atlantic SP-5-43 |
| 1 Caster Base for Above Middle Atlantic CBS-5R |
| 1 2 RU Drawer for Above Middle Atlantic UD-2 |
| 1 Power Sequencer for Above Middle Atlantic USC-6R |
| 1 Power Stip for Above Middle Atlantic PCR-6-R |
| 4 25' VGA w/ Audio Cable Liberty G-VGAMAM-M-25 |
| 4 20' DVI to HDMI Cable Liberty E-HDM-DVI-20 |
| 4 20' HDMI Cable Liberty E-HDM-M-20 |
| 4 25' 1/8" TRS Cable Liberty 221P-3.5TRSM-M-25 |
Sheet3
| Video Display Equipment: | |
| 2 | 2 52" LCD Display NEC LCD5220-AV $4,800 $9,600 |
| 2 | 2 Wall Mount for Above Chief LTM-U $330 $660 |
| 1 | 1 8" Connector for Above Chief FCK008 $50 $50 |
| 1 | 1 16" Connector for Above Chief FCK016 $60 $60 |
| 1 | 1 In Line Shelf for VTC Camera Chief FVS350 $150 $150 |
| 2 | 2 Wall Mount for Above Chief Fusion Series $500 $1,000 |
| 1 | 1 Blu Ray HD Disc Player / DVD Player LG BD-390 $300 $300 |
| 2 | 2 HD Cable TV Tuner w/ RS-232 Control Contemporary Research 232-ATSC $1,050 $2,100 |
| 1 | 1 16 x 16 Digital Media Matrix Switcher Frame Crestron DM-MD8X8 $4,300 $4,300 |
| 4 | 4 HDMI Input Card for Above Crestron DMC-HD $800 $3,200 |
| 2 | 2 DVI Input Card for Above Crestron DMC-DVI $800 $1,600 |
| 2 | 2 DM over Cat-5 Input Card for Above Crestron DMC-CAT $1,100 $2,200 |
| 1 | |
| 1 | 2 DM over Cat-5 and 2 HDMI w/ Analog Audio Output Card for above |
| Crestron DMCO-23 $1,500 $1,500 | |
| 1 | 1 Digital Media 2 Gang Input Plate w/ HDMI, VGA, Analog Audio Crestron DM-TX-200-2G $1,000 $1,000 |
| 2 | 2 Digital Media Room Controller w/ HDMI, RS-232, Contact Closure Crestron DM-RMC-100 $900 $1,800 |
| Audio Equipment : | |
| 1 8X 12 DSP Audio Matrix Mixer Lectrosonics SPN-812 $4,000 $4,000 | |
| 1 Codec Interface / Telephone Hybrid for Above Lectrosonics SPN-Conference $3,000 $3,000 | |
| 6 Button Style, Ceiling Microphone for VTC Use AKG C-562CM $330 $1,980 | |
| 2 Stereo Program Speaker Tannoy V6-WH $800 $1,600 | |
| 2 Bracket for Above Tannoy V8B $80 $160 | |
| 1 2 Channel Power Amplifier with DSP Ashly NE800PE $1,500 $1,500 | |
| Video Conferencing Equipment: | |
| 1 | |
| VTC Codec (IP Only, High Definition), w/ People + Content, 2 MPS | |
| Data Rate | |
| Polycom HDX-9002 (2200-239-00-001) $16,500 $16,500 | |
| 1 Multipoint Option for Above Polycom MP Option (5150-23912-001) $3,100 $3,100 | |
| 1 HD PTZ Camera for Above Polycom Eagle Eye (8200-23610-001) $3,500 $3,500 | |
| 1 100' Extension Cable for Above Polycom Eagle Eye 100' (7230-25659-030) $605 $605 | |
| Control System: | |
| 1 6" Wireless Touch Panel Crestron TPS-6X $3,200 $3,200 | |
| 1 Docking Station for Above Crestron TPS-6X-DS $500 $500 | |
| 1 RF Interface for Above Crestron CEN-HPRFGW $600 $600 | |
| 1 Control Processor Crestron Pro2 $3,600 $3,600 | |
| 1 X-Panel Control Crestron X-Panel $500 $500 | |
| 1 Ethernet Card for Above Crestron C2ENET-2 $1,300 $1,300 | |
| 1 Ethernet Switch for Above Cisco SW208L $400 $400 | |
| 1 2 Button Engraved Lighting Control Panel Crestron CNX-B2 $360 $360 | |
| Equipment Racks / Miscellaneous: | |
| 1 Equipment Rack Middle Atlantic 5-43 $450 $450 | |
| 1 Pair of Side Panels for Above Middle Atlantic SP-5-43 $400 $400 | |
| 1 Caster Base for Above Middle Atlantic CBS-5R $235 $235 | |
| 1 2 RU Drawer for Above Middle Atlantic UD-2 $150 $150 | |
| 1 Power Sequencer for Above Middle Atlantic USC-6R $665 $665 | |
| 1 Power Stip for Above Middle Atlantic PCR-6-R $602 $602 | |
| 4 25' VGA w/ Audio Cable Liberty G-VGAMAM-M-25 $192 $768 | |
| 4 20' DVI to HDMI Cable Liberty E-HDM-DVI-20 $375 $1,500 | |
| 4 20' HDMI Cable Liberty E-HDM-M-20 $366 $1,464 | |
| 4 25' 1/8" TRS Cable Liberty 221P-3.5TRSM-M-25 $30 $120 | |
| Video Display Equipment: | |
| 1 | |
| 66" H X 118" W Electric Projection Screen w/ 6" of Black Drop and | |
| LVC | |
| Stewart Visionary $6,000 $6,000 | |
| 1 4000 Lumen,W XGA, LCD Video Projector Christie Digital LW-400 $5,500 $5,500 | |
| 2 Spare Bulb for Above Misc. $500 $1,000 | |
| 1 Lens for Above TBD $3,500 $3,500 | |
| 1 Electric Projector Lift for Above Chief SL-151 $2,600 $2,600 | |
| 1 Blu Ray HD Disc Player / DVD Player LG BD-390 $300 $300 | |
| 2 HD Cable TV Tuner w/ RS-232 Control Contemporary Research 232-ATSC $1,050 $2,100 | |
| 2 52" LCD Display NEC LCD5220-AV $4,800 $9,600 | |
| 2 Wall Mount for Above Chief LTM-U $330 $660 | |
| 1 8" Connector for Above Chief FCK008 $50 $50 | |
| 1 16" Connector for Above Chief FCK016 $60 $60 | |
| 1 In Line Shelf for VTC Camera Chief FVS350 $150 $150 | |
| 3 52" LCD Display w/ Tuner NEC LCD5220-AVT $5,000 $15,000 | |
| 3 Pair of Speakers for Above NEC SP-5220 $430 $1,290 | |
| 3 Ceiling Mount for Above Chief PCM Series $500 $1,500 | |
| 2 40" LCD Display w/ Tuner NEC LCD4020-2-AVT $2,750 $5,500 | |
| 2 Pair of Speakers for Above NEC SP-4046 $180 $360 | |
| 2 Art Screen Frame for Above Vutec Art Screen TBD $4,440 $8,880 | |
| 1 16 x 16 Digital Media Matrix Switcher Frame Crestron DM-MD16X16 $8,600 $8,600 | |
| 4 HDMI Input Card for Above Crestron DMC-HD $800 $3,200 | |
| 2 DVI Input Card for Above Crestron DMC-DVI $800 $1,600 | |
| 6 DM over Cat-5 Input Card for Above Crestron DMC-CAT $1,100 $6,600 | |
| 1 8 DM over Cat-5 Output Card for Above Crestron DMCO-2222 $3,200 $3,200 | |
| 1 4 HDMI w/ Analog Audio Output Card for Above Crestron DMCO-3300 $1,400 $1,400 | |
| 5 Digital Media 2 Gang Input Plate w/ HDMI, VGA, Analog Audio Crestron DM-TX-200-2G $1,000 $5,000 | |
| 6 Digital Media Room Controller w/ HDMI, RS-232, Contact Closure Crestron DM-RMC-100 $900 $5,400 | |
| 2 DM over Cat-5 HDMI Output Crestron DM-RX1-1G $700 $1,400 | |
| Audio Equipment (Speech Reinforcement): | |
| 1 24 X 12 DSP Audio Matrix Mixer Lectrosonics SPN-2412 $7,090 $7,090 | |
| 1 8 X 12 DSP Audio Matrix Mixer Lectrosonics SPN-812 $4,000 $4,000 | |
| 1 Codec Interface / Telephone Hybrid for Above Lectrosonics SPN-Conference $3,000 $3,000 | |
| 2 Gooseneck Microphone AKG Discrete Acoustics GN-30 w/ CK-47 $550 $1,100 | |
| 17 8" Ceiling Speaker Martin Audio C8.1 $280 $4,760 | |
| 8 4" Ceiling Speaker Martin Audio C4.8 $140 $1,120 | |
| 2 8 Channel Power Amplifier with DSP Ashly NE8250pe $2,610 $5,220 | |
| 1 | |
| Infra-Red Assistive Listening System w/ (8) Receivers, (2) | |
| Modulators, and (2) Emitters | |
| Listen Technologies LS-83-WH $4,401 $4,401 | |
| 8 Button Style, Ceiling Microphone for VTC Use AKG C-562CM $330 $2,640 | |
| 2 Lavaliere Wireless Microphone System Shure ULXP14/85 $1,420 $2,840 | |
| 2 Handheld Wireless Microphone System Shure ULXP24/58 $1,400 $2,800 | |
| 1 Antenna Distribution System for Above Shure UA844SWB $700 $700 | |
| 1 CD / Network Audio Player Denon C640 $800 $800 | |
| Audio Equipment (Video Playback): | |
| 2 Stereo Program Speaker Tannoy V6-WH $800 $1,600 | |
| 2 Bracket for Above Tannoy V8B $80 $160 | |
| 1 2 X 2 Lay In Subwoofer Tannoy 110TB-Active $1,050 $1,050 | |
| 1 2 Channel Power Amplifier with DSP Ashly NE800PE $1,500 $1,500 | |
| Video Conferencing Equipment: | |
| 1 | |
| VTC Codec (IP Only, High Definition), w/ People + Content, 2 MPS | |
| Data Rate | |
| Polycom HDX-9002 (2200-239-00-001) $16,500 $16,500 | |
| 1 Multipoint Option for Above Polycom MP Option (5150-23912-001) $3,100 $3,100 | |
| 1 HD PTZ Camera for Above Polycom Eagle Eye (8200-23610-001) $3,500 $3,500 | |
| 1 100' Extension Cable for Above Polycom Eagle Eye 100' (7230-25659-030) $605 $605 | |
| Control System: | |
| 1 6" Wireless Touch Panel Crestron TPS-6X $3,200 $3,200 | |
| 1 Docking Station for Above Crestron TPS-6X-DS $500 $500 | |
| 1 RF Interface for Above Crestron CEN-HPRFGW $600 $600 | |
| 1 Control Processor Crestron Pro2 $3,600 $3,600 | |
| 1 X-Panel Control Crestron X-Panel $500 $500 | |
| 1 Ethernet Card for Above Crestron C2ENET-2 $1,300 $1,300 | |
| 1 Ethernet Switch for Above Cisco SW208L $400 $400 | |
| 3 4" Wall Mounted Touch Panel Crestron TPS-4L $1,250 $3,750 | |
| 3 Backbox for Above Crestron BB-4L $100 $300 | |
| 1 Pair of Infrared Partition Sensors Lutron GRX-IRPS-WH $500 $500 | |
| Equipment Racks / Miscellaneous: | |
| 1 Equipment Rack Middle Atlantic 5-43 $450 $450 | |
| 1 Pair of Side Panels for Above Middle Atlantic SP-5-43 $400 $400 | |
| 1 Caster Base for Above Middle Atlantic CBS-5R $235 $235 | |
| 1 2 RU Drawer for Above Middle Atlantic UD-2 $150 $150 | |
| 1 Power Sequencer for Above Middle Atlantic USC-6R $665 $665 | |
| 1 Power Stip for Above Middle Atlantic PCR-6-R $602 $602 | |
| 3 Dual XLR Insert for Crestron Plates RDL D-XLR2F $20 $60 | |
| 8 25' Microphone Cable Whirlwind MK-425 $20 $160 | |
| 10 25' VGA w/ Audio Cable Liberty G-VGAMAM-M-25 $192 $1,920 | |
| 10 20' DVI to HDMI Cable Liberty E-HDM-DVI-20 $375 $3,750 | |
| 10 20' HDMI Cable Liberty E-HDM-M-20 $366 $3,660 | |
| 10 25' 1/8" TRS Cable Liberty 221P-3.5TRSM-M-25 $30 $300 | |
| Video Display Equipment: | |
| 1 52" LCD Display with Tuner and Speakers Sharp LC-52E77UN $1,900 $1,900 | |
| 1 Wall Mount for Above Chief LTM-U $330 $330 | |
| 1 4 Gang Wall Plate Frame Extron 60-301-0X $140 $140 | |
| 2 HDMI Insert for Above Extron 70-616-0X $80 $160 | |
| 1 VGA w/ Audio Insert for Above Extron 70-551-X1 $100 $100 | |
| 1 Composite w/ Stereo Audio Insert for Above Extron 70-093-X2 $60 $60 | |
| 2 Dual Blank Filler Plate for Above Extron 70-090-X2 $20 $40 | |
| 2 25' VGA w/ Audio Cable Liberty G-VGAMAM-M-25 $192 $384 | |
| 2 20' DVI to HDMI Cable Liberty E-HDM-DVI-20 $375 $750 | |
| 2 20' HDMI Cable Liberty E-HDM-M-20 $366 $732 | |
| 2 25' Composite w/ Stereo Audio Cable Liberty D-AV3RCAM-M25 $66 $132 | |
| Public Corridor (6.02 AND 6.03): | |
| 16 4" Ceiling Speaker AMK PA-440T70V15 $52 $832 | |
| 16 4" Round Grill for Above Lowell WB-4 $15 $240 | |
| 1 70 Volt to Line Level Step-Down Transformer RDL TX-70A $50 $50 | |
| Library (6735C): | |
| 8 4" Ceiling Speaker AMK PA-440T70V15 $52 $416 | |
| 8 4" Round Grill for Above Lowell WB-4 $15 $120 | |
| 1 70 Volt to Line Level Step-Down Transformer RDL TX-70A $50 $50 | |
| 1 120 Watt 70 Volt Mixer Amp for Above Paso DMA-2120 $600 $600 | |
| 1 Compact CD Player TEAC PD-H300MKIII $200 $200 | |
| 1 I Pod Dock Apple Universal Dock w/ PS and Audo Cables $30 $30 |
image1.png
File details come from the government source that posted it. Updated .