Attachment 5_Proposed Budget Sheet for 24hour_365 Days a Year Option.xlsx

XLSX spreadsheet 24 KB Posted

Attached to
Abuse Reporting Hotline Answering and Processing Service
Solicitation number
BD-17-1040-1040C-1040L-12489
Issued by
Massachusetts

About this file

This document appears to be an attachment containing a proposed budget sheet for a 24-hour, 365 days a year option related to a state and local contract opportunity. The contract opportunity is for an Abuse Reporting Hotline Answering and Processing Service, where the Executive Office of Elder Affairs (EOEA) in Massachusetts is seeking organizations qualified to conduct the intake of elder abuse reports on behalf of the Elder Protective Services program. The attachment provides a detailed breakdown of the proposed costs, including program staff compensation, employee-related expenses, consultant service contracts, program supplies and materials, and other direct program costs.

The budget sheet outlines various job titles and their associated full-time equivalent (FTE) and average annual wages. It also includes assumptions about the annual call volume used to develop the budget. No specific pricing information or funding sources are provided in the document. Additionally, there are no details about the term of the contract or any renewal options.

View the file

Other files

Show all 12

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

Attachment 5 PS RFR_ Attachment X

Calls Volume Assumption
Assumption of annual calls volume assumed to developed the budget:0
Program ComponentSub-ComponentFY2018 Proposed CostsComment
I.Program Staff CompensationLine Amount
A) Direct Program StaffJob TitleFTEAverage Annual Wages
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
B) On-Call or Stand-By Costs
C) Overtime
D) Other
E) Turnover Savings

Sub-Total Program Staff Compensation 0

II. Employee Related ExpensesLine AmountComment
A) Payroll Taxes
B) Fringe Benefits
C) Training/Education Reimbursement
D) Mileage Reimbursements
E) Meals
F) Travel- Other
G) Licensing
H) Other

Sub-Total Employee Related Expenses 0

III. Consultant Service ContractsLine AmountComment
A) Direct Care Services
B) Training
C) Legal
D) Other

Sub-Total Consultant Service Expenses 0

IV. Program Supplies and MaterialsLine AmountComment
A) Advertising and Promotional
B) Office Supplies
C) Postage
D) Other

Sub-Total Program Supplies and Materials 0

Line AmountComment
V. Other Direct Program Costs
Protective Services Total0
UFR #Job Titles
101Program Manager
102Program Director
103Assistant Program Director
104Supervising Professional
107Registered Nurse- Master's
108Registered Nurse
109Licensed Practical Nurse
114Dietitian/Nutritionist
123Clinician
124Social Worker- LICSW
125Social Worker- LCSW
126Social Worker- LSW
127Licensed Counselor
130Counselor
131Case Worker/Manager- Master's
132Case Worker/Manager
133Direct Care/Program Staff Supervisor
134Direct Care/Program Staff III
135Direct Care/Program Staff II
136Direct Care/Program Staff I
137Program Secretarial, Clerical Staff
XXXOther

File details come from the government source that posted it. Updated .