Attachment 4-7 - Cost-Price Matrix (Draft Posted 4-4-2024).xlsx

XLSX spreadsheet 71 KB Posted

Attached to
SSC/AATS SAFS 2. 1 Federal contract opportunity
Solicitation number
FA881124RB003(FA881124FB005)
Issued by
Department of the Air Force Space Command Space and Missile Systems Center

About this file

This document provides details for the Space Systems Command (SSC), Assured Access to Space (AATS) SAFS 2.1 federal contract opportunity. The SSC/AATS intends to issue a competitive solicitation using the General Services Administration (GSA) OASIS Small Business Pool 5B contract vehicle to acquire non-personal advisory and assistance services that are not inherently governmental. The follow-on SSC/AATS SAFS 2.1 contract period of performance will begin in fiscal year 2025 and utilize a firm-fixed-price contract type. Only contractors holding GSA OASIS SB Pool 5B prime contracts will be eligible to propose as the prime contractor, while any contractor can team with an eligible prime. Complete comments on the draft solicitation are due by March 18, 2024, though this notice does not constitute a request for proposals and no solicitation is currently available.

View the file

Other files for this federal contract opportunity

Other files attached to SSC/AATS SAFS 2. 1, newest first.
File Type Posted
Consolidated SAFS-2.1 CRM Responses (Final for Release - 16 Apr 2024).pdf PDF
3. CRR Comprehensive Strategy for Space Force, 15 Aug 23 (REFERENCE PURPOSES ONLY).pdf PDF
1. Industry Day Briefing Charts (Posted 14 Mar 2024 - REFERENCE PURPOSES ONLY).pdf PDF
2. SDN Operations, 25 Jan 2022 (Posted 14 Mar 2024 - REFERENCE PURPOSES ONLY).pdf PDF
Attachment 3 - DD254 (Draft Posted 14 Mar 2024).pdf PDF
Blank CRM - Due 18 Mar 2024 by 1200L.xlsx XLSX spreadsheet
Attachment 4 - Section L (Draft Posted 4-4-2024).pdf PDF
Attachment 4-1 - Personnel Management Plan (Draft Posted 4-4-2024).pdf PDF
Attachment 4-8 - OCI Disclosure Analysis Form and OCI Mitigation Checklist (Draft Posted 4-4-2024).pdf PDF
Attachment 4-6 - Scenario 2 (Draft Posted 4-4-2024).pdf PDF
Attachment 4-2 - Contractor Proposed Staffing Matrix.xlsx XLSX spreadsheet
Blank CRM - Due 18 Mar 2024 by 1200L.xlsx XLSX spreadsheet
Attachment 5 - Section M (Draft Posted 4-3-2024).pdf PDF
Attachment 4-5 - Scenario 1 (Draft Posted 4-4-2024).pdf PDF
Attachment 4-4 - Problem Statement 2 (Draft Posted 4-4-2024).pdf PDF
Attachment 4-3 - Problem Statement 1 (Draft Posted 4-4-2024).pdf PDF
Attachment 2 - Performance Work Statement (Draft Posted 4-4-2024).pdf PDF
Attachment 1 - Model Task Order (Draft Posted 4-4-2024).pdf PDF
Show all 18

On GovTribe

Work with this file on GovTribe

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

COVER PAGE

5-Feb-24
DRAFT

RFP FA8811-24-R-B003

Attachment 4-7

SAMPLE FORMAT

FOR

SUBMISSION OF

PROPOSED PRICE

DATE: TBD

Summary Proposal pricing base+3 Sample Format for Submission of Proposed Price

Cost ElementBASE YEAR (FY 2024) contract year 1Core option 1 contract year 2Core option 2 contract year 3Core option 3 contract year 4Core option 4 contract year
(example - Offerors to use their estimating system)
Hours/BaseRateAmountHours/BaseRateAmountHours/BaseRateAmountHours/BaseRateAmountHours/BaseRateAmount
CLIN 0001 (3020)CLIN 1001 (3020)CLIN 2001 (3020)CLIN 3001 (3020)CLIN 4001 (3020)
SSC Prime & Interdiv LABOR- 0$ - 0$ - 0- 0$ - 0$ - 0- 0$ - 0$ - 0- 0$ - 0$ - 0- 0Total SMC Subcontract Labor$ - 0
Overhead(s) (identify separately as appropriate to your accounting systems)0.00%0.00%0.00%0.00%0.00%
0.00%0.00%0.00%0.00%0.00%
0.00%0.00%0.00%0.00%0.00%
SubTotal (Burdened Prime & Interdiv labor)
ODC
SSC Subcontract Labor- 0$ - 0$ - 0- 0- 0- 0- 0$ - 0$ - 0- 0$ - 0$ - 0- 0$ - 0$ - 0
G&A0.00%$0.00.00%$ - 00.00%$ - 00.00%$ - 00.00%$ - 0
FCCOM (excluded from fee calculations)
Total Estimated Cost$ - 0$ - 0$ - 0$ - 0$ - 0
Fixed Fee (max 10%)0.0%$ - 00.0%$ - 00.0%$ - 00.0%$ - 00.0%$ - 0
Total Yearly CLIN Cost Plus Fixed Fee$0.0$ - 0$ - 0$ - 0$ - 0
CLIN 0020 (3020)CLIN 0120 (3020)CLIN 0220 (3020)CLIN 0320 (3020)CLIN 0320 (3020)
CCAFS Prime & Interdiv LABOR- 0$ - 0$ - 0- 0$ - 0$ - 0- 0$ - 0$ - 0- 0$ - 0$ - 0- 0Subcontractor A$ - 0
Overhead(s) (identify separately as appropriate to your accounting systems)0.00%0.00%0.00%0.00%0.00%
0.00%0.00%0.00%0.00%0.00%
0.00%0.00%0.00%0.00%0.00%
SubTotal (Burdened Prime & Interdiv labor)
ODC
CCAFS Subcontract Labor- 0$ - 0$ - 0- 0$ - 0$ - 0- 0$ - 0$ - 0- 0$ - 0$ - 0- 0$ - 0$ - 0
G&A0.00%$0.00.00%$ - 00.00%$ - 00.00%$ - 00.00%$ - 0
FCCOM (excluded from fee calculations)
Total Estimated Cost$ - 0$ - 0$ - 0$ - 0$ - 0
Fixed Fee (max 10%)0.0%$ - 00.0%$ - 00.0%$ - 00.0%$ - 00.0%$ - 0
Total Yearly CLIN Cost Plus Fixed Fee$0.0$ - 0$ - 0$ - 0$ - 0
CLIN 0030 (3400)CLIN 0130 (3400)CLIN 0230 (3400)CLIN 0330 (3400)CLIN 0330 (3400)
CCAFS Prime & Interdiv LABOR- 0$ - 0$ - 0- 0$ - 0$ - 0- 0$ - 0$ - 0- 0- 0- 0- 0Total CCAFS Subcontract Labor- 0
Overhead(s) (identify separately as appropriate to your accounting systems)0.00%0.00%0.00%0.00%0.00%
0.00%0.00%0.00%0.00%0.00%
0.00%0.00%0.00%0.00%0.00%
SubTotal (Burdened Prime & Interdiv labor)
ODC
CCAFS Subcontract Labor- 0$ - 0$ - 0- 0$ - 0$ - 0- 0$ - 0$ - 0- 0- 0- 0- 0- 0- 0
G&A0.00%$0.00.00%$ - 00.00%$ - 00.00%$ - 00.00%$ - 0
FCCOM (excluded from fee calculations)
Total Estimated Cost$ - 0$ - 0$ - 0$ - 0$ - 0
Fixed Fee (max 10%)0.0%$ - 08.0%$ - 00.0%$ - 00.0%$ - 00.0%$ - 0
Total Yearly CLIN Cost Plus Fixed Fee$0.0$ - 0$ - 0$ - 0$ - 0
CLIN 0040 (3020)CLIN 0140 (3020)CLIN 0240 (3020)CLIN 0340 (3020)CLIN 0340 (3020)
VAFB Prime & Interdiv Labor- 0$ - 0$ - 0- 0$ - 0$ - 0- 0- 0- 0- 0- 0- 0- 0Total VAFB Subcontract Labor- 0
Overhead(s) (identify separately as appropriate to your accounting systems)0.00%0.00%0.00%0.00%0.00%
0.00%0.00%0.00%0.00%0.00%
0.00%0.00%0.00%0.00%0.00%
SubTotal (Burdened Prime & Interdiv labor)
ODC
VAFB Subcontract Labor- 0$ - 0$ - 0- 0$ - 0$ - 0- 0$ - 0$ - 0- 0- 0- 0- 0- 0- 0
G&A0.00%$0.00.00%$ - 00.00%$ - 00.00%$ - 00.00%$ - 0
FCCOM (excluded from fee calculations)
Total Estimated Cost$ - 0$ - 0$ - 0$ - 0$ - 0
Fixed Fee (max 10%)8.0%$ - 08.0%$ - 08.0%$ - 08.0%$ - 08.0%$ - 0
Total Yearly CLIN Cost Plus Fixed Fee$0.0$ - 0$ - 0$ - 0$ - 0
CLIN 0050 (3400)CLIN 0150 (3400)CLIN 0250 (3400)CLIN 0350 (3400)CLIN 0350 (3400)
VAFB Prime & Interdiv Labor- 0$ - 0$ - 0- 0$ - 0$ - 0- 0- 0- 0- 0- 0- 0- 0Subcontractor A- 0
Overhead(s) (identify separately as appropriate to your accounting systems)0.00%0.00%0.00%0.00%0.00%
0.00%0.00%0.00%0.00%0.00%
0.00%0.00%0.00%0.00%0.00%
SubTotal (Burdened Prime & Interdiv labor)
ODC
VAFB Subcontract Labor- 0$ - 0$ - 0- 0$ - 0$ - 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
G&A0.00%$0.00.00%$ - 00.00%$ - 00.00%$ - 00.00%$ - 0
FCCOM (excluded from fee calculations)
Total Estimated Cost$ - 0$ - 0$ - 0$ - 0$ - 0
Fixed Fee (max 10%)0.0%$ - 00.0%$ - 00.0%$ - 00.0%$ - 00.0%$ - 0
Total Yearly CLIN Cost Plus Fixed Fee$0.0$ - 0$ - 0$ - 0$ - 0

Total Annual Price - 0 - 0 - 0 - 0 - 0

Total contract price ERROR:#REF!

NOTE: All amounts/rates are for illustrative purposes only -- The yellow highlighted cells require offeror inputs

INSTRUCTION NOTES:
1 - Company Name: Insert company name at Cell A2.

2 - Labor Overhead Rates: In Columns B through M, provide the labor overhead rates. If more than one Overhead rate is applied to labor costs, insert the additional overhead rates and formulas, as necessary.

3 - Overhead Costs: Tailor the worksheet, as necessary to reflect the application of Overhead rates to show the total labor Overhead costs.
4 - Subtotal for Prime & Interdivisional Labor Costs: Tailor the worksheet to calculate the subtotal for labor and overhead costs.
5 - Subtotals for Subcontracts <$1,000,000 anually: Provide subtotals for each Subcontractor used. Tailor this section of the model as required.
6 - Subcontracts > =$1,000,000 annually: For each Subcontract of $1,000,000 or over annually, provide the Subcontractor's Name in A2, and the annual amounts proposed in columns B through M. For each Subcontract of $1,000,000 or over annually, provide a separate rates schedule and cost model as supporting information. Copy the worksheets within this Cost Model and rename.
7 - G&A: If there is more than one application of G&A, identify and compute additional G&A rates as necessary.
8 Other Direct Costs. Include a brief rationale for all other direct costs priced for each location and describe the method of quoting.
9 - Facilities Capital Cost of Money: Insert any proposed FCCOM by GFY.

Summary Proposal pricing Base+3

Summary Proposal pricing AT 1 Sample Format for Submission of Proposed Price

Cost ElementAT 1 option 1 contract year 5
(example - Offerors to use their estimating system)
Hours/BaseRateAmount
CLIN 0410 (3020)
SMC Prime & Interdiv LABOR- 0- 0- 0
Overhead(s) (identify separately as appropriate to your accounting systems)0.00%
0.00%
0.00%
SubTotal (Burdened Prime & Interdiv labor)
ODC
SMC Subcontract Labor- 0- 0- 0
G&A0.00%$ - 0
FCCOM (excluded from fee calculations)
Total Estimated Cost$ - 0
Fixed Fee (max 10%)0.0%$ - 0
Total Yearly CLIN Cost Plus Fixed Fee$ - 0
CLIN 0020 (3020)CLIN 0420 (3020)
CCAFS Prime & Interdiv LABOR- 0- 0- 0
Overhead(s) (identify separately as appropriate to your accounting systems)0.00%
0.00%
0.00%
SubTotal (Burdened Prime & Interdiv labor)
ODC
CCAFS Subcontract Labor- 0- 0- 0
G&A0.00%
FCCOM (excluded from fee calculations)
Total Estimated Cost$ - 0
Fixed Fee (max 10%)0.0%$ - 0
Total Yearly CLIN Cost Plus Fixed Fee$ - 0
CLIN 0430 (3400)
CCAFS Prime & Interdiv LABOR- 0- 0- 0
Overhead(s) (identify separately as appropriate to your accounting systems)0.00%
0.00%
0.00%
SubTotal (Burdened Prime & Interdiv labor)
ODC
CCAFS Subcontract Labor- 0- 0- 0
G&A0.00%$ - 0
FCCOM (excluded from fee calculations)
Total Estimated Cost$ - 0
Fixed Fee (max 10%)0.0%$ - 0
Total Yearly CLIN Cost Plus Fixed Fee$ - 0
CLIN 0440 (3020)
VAFB Prime & Interdiv Labor- 0- 0- 0
Overhead(s) (identify separately as appropriate to your accounting systems)0.00%
0.00%
0.00%
SubTotal (Burdened Prime & Interdiv labor)
ODC
VAFB Subcontract Labor- 0- 0- 0
G&A0.00%$ - 0
FCCOM (excluded from fee calculations)
Total Estimated Cost$ - 0
Fixed Fee (max 10%)0.0%$ - 0
Total Yearly CLIN Cost Plus Fixed Fee$ - 0
CLIN 0450 (3400)
VAFB Prime & Interdiv Labor- 0- 0- 0
Overhead(s) (identify separately as appropriate to your accounting systems)0.0%
0.0%
0.0%
SubTotal (Burdened Prime & Interdiv labor)
ODC
VAFB Subcontract Labor- 0- 0- 0
G&A0.0%$ - 0
FCCOM (excluded from fee calculations)
Total Estimated Cost$ - 0
Fixed Fee (max 10%)0.0%$ - 0
Total Yearly CLIN Cost Plus Fixed Fee$ - 0

Total Annual Price - 0

INSTRUCTION NOTES:
1 - Company Name: Insert company name at Cell A2.

2 - Labor Overhead Rates: In Columns B through M, provide the labor overhead rates. If more than one Overhead rate is applied to labor costs, insert the additional overhead rates and formulas, as necessary.

3 - Overhead Costs: Tailor the worksheet, as necessary to reflect the application of Overhead rates to show the total labor Overhead costs.
4 - Subtotal for Prime & Interdivisional Labor Costs: Tailor the worksheet to calculate the subtotal for labor and overhead costs.
5 - Subtotals for Subcontracts <$1,000,000 anually: Provide subtotals for each Subcontractor used. Tailor this section of the model as required.
6 - Subcontracts > =$1,000,000 annually: For each Subcontract of $1,000,000 or over annually, provide the Subcontractor's Name in A2, and the annual amounts proposed in columns B through M. For each Subcontract of $1,000,000 or over annually, provide a separate rates schedule and cost model as supporting information. Copy the worksheets within this Cost Model and rename.
7 - G&A: If there is more than one application of G&A, identify and compute additional G&A rates as necessary.
8 Other Direct Costs. Include a brief rationale for all other direct costs priced for each location and describe the method of quoting.
9 - Facilities Capital Cost of Money: Insert any proposed FCCOM by GFY.

Summary Proposal pricing AT 1 rates schedule

Sample Format for Submission of Proposed Price
FY 1FY 2FY 3FY4FY5
SMC
overhead 10.00%0.00%0.00%0.00%0.00%
overhead 20.00%0.00%0.00%0.00%0.00%
overhead 30.00%0.00%0.00%0.00%0.00%
G&A0.00%0.00%0.00%0.00%0.00%
CCAFS
overhead 10.00%0.00%0.00%0.00%0.00%
overhead 20.00%0.00%0.00%0.00%0.00%
overhead 30.00%0.00%0.00%0.00%0.00%
G&A0.00%0.00%0.00%0.00%0.00%
VAFB
overhead 10.00%0.00%0.00%0.00%0.00%
overhead 20.00%0.00%0.00%0.00%0.00%
overhead 30.00%0.00%0.00%0.00%0.00%
G&A0.00%0.00%0.00%0.00%0.00%
INSTRUCTION NOTES:
1 - Company Name: Insert company name at Cell C2.
2 - Labor Overhead Rates: In Columns D through M, provide the labor overhead rates, insert the additional overhead rates as necessary.
3 - G&A: In Columns D through M, provide the G&A rate for each year. If there is more than one application of G&A, identify additional G&A rates as necessary and include as additional line item(s) on Summary Proposal Pricing spreadsheets.

labor base year contract yr 1

Sample Format for Submission of Proposed Price
CLIN 0010 (3020)
Prime Contractor (Base Year contract yr 1)Subcontractor (Base Year contract yr 1)
SMCSMC
Hours/BaseRateAmountHoursWrapped rateAmount
Direct Labor Category*
Senior Engineer 1- 0$ - 0$ - 0Subcontractor A- 0$ - 0$ - 0
Senior Engineer 2- 0$ - 0$ - 0Subcontractor B- 0$ - 0$ - 0
Senior Engineer 3- 0$ - 0$ - 0Subcontractor C- 0$ - 0$ - 0
Engineer 1- 0$ - 0$ - 0Subcontractor D- 0$ - 0
Engineer 2- 0$ - 0$ - 0Subcontractor E- 0$ - 0
Engineer 3- 0$ - 0$ - 0
Techician- 0$ - 0$ - 0
etc- 0$ - 0$ - 0

Total SMC Direct Labor - 0 $ - 0 $ - 0 Total SMC Subcontract Labor - 0 $ - 0 $ - 0

CLIN 0020 (3020)
CCAFSCCAFS
Hours/BaseRateAmountHoursWrapped rateAmount
Direct Labor Category*
Senior Engineer 1- 0$ - 0$ - 0Subcontractor A- 0$ - 0$ - 0
Senior Engineer 2- 0$ - 0$ - 0Subcontractor B- 0$ - 0$ - 0
Senior Engineer 3- 0$ - 0$ - 0Subcontractor C- 0$ - 0$ - 0
Engineer 1- 0$ - 0$ - 0Subcontractor D- 0$ - 0
Engineer 2- 0$ - 0$ - 0Subcontractor E- 0$ - 0
Engineer 3- 0$ - 0$ - 0
Techician- 0$ - 0$ - 0
etc- 0$ - 0$ - 0

Total CCAFS Direct Labor - 0 $ - 0 $ - 0 Total CCAFS Subcontract Labor - 0 $ - 0 $ - 0

CLIN 0030 (3400)
CCAFSCCAFS
Hours/BaseRateAmountHoursWrapped rateAmount
Direct Labor Category*
Senior Engineer 1- 0$ - 0$ - 0Subcontractor A- 0$ - 0$ - 0
Senior Engineer 2- 0$ - 0$ - 0Subcontractor B- 0$ - 0$ - 0
Senior Engineer 3- 0$ - 0$ - 0Subcontractor C- 0$ - 0$ - 0
Engineer 1- 0$ - 0$ - 0Subcontractor D- 0$ - 0
Engineer 2- 0$ - 0$ - 0Subcontractor E- 0$ - 0
Engineer 3- 0$ - 0$ - 0
Techician- 0$ - 0$ - 0
etc- 0$ - 0$ - 0

Total CCAFS Direct Labor - 0 $ - 0 $ - 0 Total CCAFS Subcontract Labor - 0 $ - 0 $ - 0

CLIN 0040 (3020)
VAFBVAFB
Hours/BaseRateAmountHoursWrapped rateAmount
Direct Labor Category*
Senior Engineer 1- 0$ - 0$ - 0Subcontractor A- 0$ - 0$ - 0
Senior Engineer 2- 0$ - 0$ - 0Subcontractor B- 0$ - 0$ - 0
Senior Engineer 3- 0$ - 0$ - 0Subcontractor C- 0$ - 0$ - 0
Engineer 1- 0$ - 0$ - 0Subcontractor D- 0$ - 0
Engineer 2- 0$ - 0$ - 0Subcontractor E- 0$ - 0
Engineer 3- 0$ - 0$ - 0
Techician- 0$ - 0$ - 0
etc- 0$ - 0$ - 0

Total VAFB Direct Labor - 0 $ - 0 $ - 0 Total VAFB Subcontract Labor - 0 $ - 0 $ - 0

CLIN 0050 (3400)
VAFBVAFB
Hours/BaseRateAmountHoursWrapped rateAmount
Direct Labor Category*
Senior Engineer 1- 0$ - 0$ - 0Subcontractor A- 0$ - 0$ - 0
Senior Engineer 2- 0$ - 0$ - 0Subcontractor B- 0$ - 0$ - 0
Senior Engineer 3- 0$ - 0$ - 0Subcontractor C- 0$ - 0$ - 0
Engineer 1- 0$ - 0$ - 0Subcontractor D- 0$ - 0
Engineer 2- 0$ - 0$ - 0Subcontractor E- 0$ - 0
Engineer 3- 0$ - 0$ - 0
Techician- 0$ - 0$ - 0
etc- 0$ - 0$ - 0

Total VAFB Direct Labor - 0 $ - 0 $ - 0 Total VAFB Subcontract Labor - 0 $ - 0 $ - 0

Total Prime direct labor- 0- 0- 0Total Subcontract- 0- 0- 0
NOTES:1. All amounts/rates are for illustrative purposes only -- The yellow highlighted cells require offeror inputs
2. For subcontracts of $1,000,000 annually or over (including basic and option performance periods) use a separate Attachment to identify their respective unburdened costs and provide a separate summary Proposal pricing sheet. The Prime contractor shall place the total subcontract cost, on a separate line for each subcontract of $1,000,000 or over, in the Total Cost worksheet

labor base year contract yr 1 labor Core opt 1 contract yr 2

Sample Format for Submission of Proposed Price
CLIN 0110 (3020)
Prime Contractor ( Core Option 1 contract yr 2)Subcontractor (Core Option 1 contract yr 2)
SMCSMC
Hours/BaseRateAmountHoursWrapped rateAmount
Direct Labor Category*
Senior Engineer 1- 0$ - 0$ - 0Subcontractor A- 0$ - 0$ - 0
Senior Engineer 2- 0$ - 0Subcontractor B- 0$ - 0$ - 0
Senior Engineer 3- 0$ - 0Subcontractor C- 0$ - 0$ - 0
Engineer 1- 0$ - 0Subcontractor D- 0$ - 0
Engineer 2- 0$ - 0Subcontractor E- 0$ - 0
Engineer 3- 0$ - 0
Techician- 0$ - 0
etc- 0$ - 0

Total SMC Direct Labor - 0 $ - 0 $ - 0 Total SMC Subcontract Labor - 0 $ - 0 $ - 0

CLIN 0120 (3020)
CCAFSCCAFS
Hours/BaseRateAmountHoursWrapped rateAmount
Direct Labor Category*
Senior Engineer 1- 0$ - 0$ - 0Subcontractor A- 0$ - 0$ - 0
Senior Engineer 2- 0$ - 0$ - 0Subcontractor B- 0$ - 0$ - 0
Senior Engineer 3- 0$ - 0$ - 0Subcontractor C- 0$ - 0$ - 0
Engineer 1- 0$ - 0$ - 0Subcontractor D- 0$ - 0
Engineer 2- 0$ - 0$ - 0Subcontractor E- 0$ - 0
Engineer 3- 0$ - 0$ - 0
Techician- 0$ - 0$ - 0
etc- 0$ - 0$ - 0

Total CCAFS Direct Labor - 0 $ - 0 $ - 0 Total CCAFS Subcontract Labor - 0 $ - 0 $ - 0

CLIN 0130 (3400)
CCAFSCCAFS
Hours/BaseRateAmountHoursWrapped rateAmount
Direct Labor Category*
Senior Engineer 1- 0$ - 0$ - 0Subcontractor A- 0$ - 0$ - 0
Senior Engineer 2- 0$ - 0$ - 0Subcontractor B- 0$ - 0$ - 0
Senior Engineer 3- 0$ - 0$ - 0Subcontractor C- 0$ - 0$ - 0
Engineer 1- 0$ - 0$ - 0Subcontractor D- 0$ - 0
Engineer 2- 0$ - 0$ - 0Subcontractor E- 0$ - 0
Engineer 3- 0$ - 0$ - 0
Techician- 0$ - 0$ - 0
etc- 0$ - 0$ - 0

Total CCAFS Direct Labor - 0 $ - 0 $ - 0 Total CCAFS Subcontract Labor - 0 $ - 0 $ - 0

CLIN 0140 (3020)
VAFBVAFB
Hours/BaseRateAmountHoursWrapped rateAmount
Direct Labor Category*
Senior Engineer 1- 0$ - 0$ - 0Subcontractor A- 0$ - 0$ - 0
Senior Engineer 2- 0$ - 0$ - 0Subcontractor B- 0$ - 0$ - 0
Senior Engineer 3- 0$ - 0$ - 0Subcontractor C- 0$ - 0$ - 0
Engineer 1- 0$ - 0$ - 0Subcontractor D- 0$ - 0
Engineer 2- 0$ - 0$ - 0Subcontractor E- 0$ - 0
Engineer 3- 0$ - 0$ - 0
Techician- 0$ - 0$ - 0
etc- 0$ - 0$ - 0

Total VAFB Direct Labor - 0 $ - 0 $ - 0 Total VAFB Subcontract Labor - 0 $ - 0 $ - 0

CLIN 0150 (3400)
VAFBVAFB
Hours/BaseRateAmountHoursWrapped rateAmount
Direct Labor Category*
Senior Engineer 1- 0$ - 0$ - 0Subcontractor A- 0$ - 0$ - 0
Senior Engineer 2- 0$ - 0$ - 0Subcontractor B- 0$ - 0$ - 0
Senior Engineer 3- 0$ - 0$ - 0Subcontractor C- 0$ - 0$ - 0
Engineer 1- 0$ - 0$ - 0Subcontractor D- 0$ - 0
Engineer 2- 0$ - 0$ - 0Subcontractor E- 0$ - 0
Engineer 3- 0$ - 0$ - 0
Techician- 0$ - 0$ - 0
etc- 0$ - 0$ - 0

Total VAFB Direct Labor - 0 $ - 0 $ - 0 Total VAFB Subcontract Labor - 0 $ - 0 $ - 0

Total Prime direct labor- 0- 0- 0Total Subcontract- 0- 0- 0
NOTES:1. All amounts/rates are for illustrative purposes only -- The yellow highlighted cells require offeror inputs
2. For subcontracts of $1,000,000 annually or over (including basic and option performance periods) use a separate Attachment to identify their respective unburdened costs and provide a separate summary Proposal pricing sheet. The Prime contractor shall place the total subcontract cost, on a separate line for each subcontract of $1,000,000 or over, in the Total Cost worksheet

core option 1 contract yr 2 labor Core opt 2 contract yr 3

CLIN 0210 (3020)
Prime Contractor ( Core Option 2 contract yr 3)Subcontractor (Core Option 2 contract yr 3)
SMCSMC
Hours/BaseRateAmountHoursWrapped rateAmount
Direct Labor Category*
Senior Engineer 1- 0$ - 0$ - 0Subcontractor A- 0$ - 0$ - 0
Senior Engineer 2- 0$ - 0Subcontractor B- 0$ - 0$ - 0
Senior Engineer 3- 0$ - 0Subcontractor C- 0$ - 0$ - 0
Engineer 1- 0$ - 0Subcontractor D- 0$ - 0
Engineer 2- 0$ - 0Subcontractor E- 0$ - 0
Engineer 3- 0$ - 0
Techician- 0$ - 0
etc- 0$ - 0

Total SMC Direct Labor - 0 $ - 0 $ - 0 Total SMC Subcontract Labor - 0 $ - 0 $ - 0

CLIN 0220 (3020)
CCAFSCCAFS
Hours/BaseRateAmountHoursWrapped rateAmount
Direct Labor Category*
Senior Engineer 1- 0$ - 0$ - 0Subcontractor A- 0$ - 0$ - 0
Senior Engineer 2- 0$ - 0$ - 0Subcontractor B- 0$ - 0$ - 0
Senior Engineer 3- 0$ - 0$ - 0Subcontractor C- 0$ - 0$ - 0
Engineer 1- 0$ - 0$ - 0Subcontractor D- 0$ - 0
Engineer 2- 0$ - 0$ - 0Subcontractor E- 0$ - 0
Engineer 3- 0$ - 0$ - 0
Techician- 0$ - 0$ - 0
etc- 0$ - 0$ - 0

Total CCAFS Direct Labor - 0 $ - 0 $ - 0 Total CCAFS Subcontract Labor - 0 $ - 0 $ - 0

CLIN 0230 (3400)
CCAFSCCAFS
Hours/BaseRateAmountHoursWrapped rateAmount
Direct Labor Category*
Senior Engineer 1- 0$ - 0$ - 0Subcontractor A- 0$ - 0$ - 0
Senior Engineer 2- 0$ - 0$ - 0Subcontractor B- 0$ - 0$ - 0
Senior Engineer 3- 0$ - 0$ - 0Subcontractor C- 0$ - 0$ - 0
Engineer 1- 0$ - 0$ - 0Subcontractor D- 0$ - 0
Engineer 2- 0$ - 0$ - 0Subcontractor E- 0$ - 0
Engineer 3- 0$ - 0$ - 0
Techician- 0$ - 0$ - 0
etc- 0$ - 0$ - 0

Total CCAFS Direct Labor - 0 $ - 0 $ - 0 Total CCAFS Subcontract Labor - 0 $ - 0 $ - 0

CLIN 0240 (3020)
VAFBVAFB
Hours/BaseRateAmountHoursWrapped rateAmount
Direct Labor Category*
Senior Engineer 1- 0$ 240.00$ - 0Subcontractor A- 0$ - 0$ - 0
Senior Engineer 2- 0$ 240.00$ - 0Subcontractor B- 0$ - 0$ - 0
Senior Engineer 3- 0$ 240.00$ - 0Subcontractor C- 0$ - 0$ - 0
Engineer 1- 0$ 240.00$ - 0Subcontractor D- 0$ - 0
Engineer 2- 0$ 240.00$ - 0Subcontractor E- 0$ - 0
Engineer 3- 0$ 240.00$ - 0
Techician- 0$ 240.00$ - 0
etc- 0$ 240.00$ - 0

Total VAFB Direct Labor - 0 $ - 0 $ - 0 Total VAFB Subcontract Labor - 0 $ - 0 $ - 0

CLIN 0250 (3400)
VAFBVAFB
Hours/BaseRateAmountHoursWrapped rateAmount
Direct Labor Category*
Senior Engineer 1- 0$ - 0$ - 0Subcontractor A- 0$ - 0$ - 0
Senior Engineer 2- 0$ - 0$ - 0Subcontractor B- 0$ - 0$ - 0
Senior Engineer 3- 0$ - 0$ - 0Subcontractor C- 0$ - 0$ - 0
Engineer 1- 0$ - 0$ - 0Subcontractor D- 0$ - 0
Engineer 2- 0$ - 0$ - 0Subcontractor E- 0$ - 0
Engineer 3- 0$ - 0$ - 0
Techician- 0$ - 0$ - 0
etc- 0$ - 0$ - 0

Total VAFB Direct Labor - 0 $ - 0 $ - 0 Total VAFB Subcontract Labor - 0 $ - 0 $ - 0

Total Prime direct labor- 0- 0- 0Total Subcontract- 0- 0- 0
NOTES:1. All amounts/rates are for illustrative purposes only -- The yellow highlighted cells require offeror inputs
2. For subcontracts of $1,000,000 annually or over (including basic and option performance periods) use a separate Attachment to identify their respective unburdened costs and provide a separate summary Proposal pricing sheet. The Prime contractor shall place the total subcontract cost, on a separate line for each subcontract of $1,000,000 or over, in the Total Cost worksheet

Core option2 contract year 3 labor Core opt 3 contract yr 4

CLIN 0310 (3020)
Prime Contractor ( Core Option 3 contract yr 4)Subcontractor (Core Option 3 contract yr 4)
SMCSMC
Hours/BaseRateAmountHoursWrapped rateAmount
Direct Labor Category*
Senior Engineer 1- 0$ - 0$ - 0Subcontractor A- 0$ - 0$ - 0
Senior Engineer 2- 0$ - 0Subcontractor B- 0$ - 0$ - 0
Senior Engineer 3- 0$ - 0Subcontractor C- 0$ - 0$ - 0
Engineer 1- 0$ - 0Subcontractor D- 0$ - 0
Engineer 2- 0$ - 0Subcontractor E- 0$ - 0
Engineer 3- 0$ - 0
Techician- 0$ - 0
etc- 0$ - 0

Total SMC Direct Labor - 0 $ - 0 $ - 0 Total SMC Subcontract Labor - 0 $ - 0 $ - 0

CLIN 0320 (3020)
CCAFSCCAFS
Hours/BaseRateAmountHoursWrapped rateAmount
Direct Labor Category*
Senior Engineer 1- 0$ - 0$ - 0Subcontractor A- 0$ - 0$ - 0
Senior Engineer 2- 0$ - 0$ - 0Subcontractor B- 0$ - 0$ - 0
Senior Engineer 3- 0$ - 0$ - 0Subcontractor C- 0$ - 0$ - 0
Engineer 1- 0$ - 0$ - 0Subcontractor D- 0$ - 0
Engineer 2- 0$ - 0$ - 0Subcontractor E- 0$ - 0
Engineer 3- 0$ - 0$ - 0
Techician- 0$ - 0$ - 0
etc- 0$ - 0$ - 0

Total CCAFS Direct Labor - 0 $ - 0 $ - 0 Total CCAFS Subcontract Labor - 0 $ - 0 $ - 0

CLIN 0330 (3400)
CCAFSCCAFS
Hours/BaseRateAmountHoursWrapped rateAmount
Direct Labor Category*
Senior Engineer 1- 0$ - 0$ - 0Subcontractor A- 0$ - 0$ - 0
Senior Engineer 2- 0$ - 0$ - 0Subcontractor B- 0$ - 0$ - 0
Senior Engineer 3- 0$ - 0$ - 0Subcontractor C- 0$ - 0$ - 0
Engineer 1- 0$ - 0$ - 0Subcontractor D- 0$ - 0
Engineer 2- 0$ - 0$ - 0Subcontractor E- 0$ - 0
Engineer 3- 0$ - 0$ - 0
Techician- 0$ - 0$ - 0
etc- 0$ - 0$ - 0

Total CCAFS Direct Labor - 0 $ - 0 $ - 0 Total CCAFS Subcontract Labor - 0 $ - 0 $ - 0

CLIN 0340 (3020)
VAFBVAFB
Hours/BaseRateAmountHoursWrapped rateAmount
Direct Labor Category*
Senior Engineer 1- 0$ - 0$ - 0Subcontractor A- 0$ - 0$ - 0
Senior Engineer 2- 0$ - 0$ - 0Subcontractor B- 0$ - 0$ - 0
Senior Engineer 3- 0$ - 0$ - 0Subcontractor C- 0$ - 0$ - 0
Engineer 1- 0$ - 0$ - 0Subcontractor D- 0$ - 0
Engineer 2- 0$ - 0$ - 0Subcontractor E- 0$ - 0
Engineer 3- 0$ - 0$ - 0
Techician- 0$ - 0$ - 0
etc- 0$ - 0$ - 0

Total VAFB Direct Labor - 0 $ - 0 $ - 0 Total VAFB Subcontract Labor - 0 $ - 0 $ - 0

CLIN 0350 (3400)
VAFBVAFB
Hours/BaseRateAmountHoursWrapped rateAmount
Direct Labor Category*
Senior Engineer 1- 0$ - 0$ - 0Subcontractor A- 0$ - 0$ - 0
Senior Engineer 2- 0$ - 0$ - 0Subcontractor B- 0$ - 0$ - 0
Senior Engineer 3- 0$ - 0$ - 0Subcontractor C- 0$ - 0$ - 0
Engineer 1- 0$ - 0$ - 0Subcontractor D- 0$ - 0
Engineer 2- 0$ - 0$ - 0Subcontractor E- 0$ - 0
Engineer 3- 0$ - 0$ - 0
Techician- 0$ - 0$ - 0
etc- 0$ - 0$ - 0

Total VAFB Direct Labor - 0 $ - 0 $ - 0 Total VAFB Subcontract Labor - 0 $ - 0 $ - 0

Total Prime direct labor- 0- 0- 0Total Subcontract- 0- 0- 0
NOTES:1. All amounts/rates are for illustrative purposes only -- The yellow highlighted cells require offeror inputs
2. For subcontracts of $1,000,000 annually or over (including basic and option performance periods) use a separate Attachment to identify their respective unburdened costs and provide a separate summary Proposal pricing sheet. The Prime contractor shall place the total subcontract cost, on a separate line for each subcontract of $1,000,000 or over, in the Total Cost worksheet

Core Option 3 contract yr 4 labor AT 1 contract yr 5

CLIN 0410 (3020)
Prime Contractor ( AT 1 Option 1 contract yr 5)Subcontractor (AT 1 Option 1 contract yr 5)
SMCSMC
Hours/BaseRateAmountHoursWrapped rateAmount
Direct Labor Category*
Senior Engineer 1$ - 0Subcontractor A$ - 0
Senior Engineer 2- 0$ - 0Subcontractor B- 0$ - 0$ - 0
Senior Engineer 3- 0$ - 0Subcontractor C- 0$ - 0$ - 0
Engineer 1- 0$ - 0Subcontractor D- 0$ - 0
Engineer 2- 0$ - 0Subcontractor E- 0$ - 0
Engineer 3- 0$ - 0
Techician- 0$ - 0
etc- 0$ - 0

Total SMC Direct Labor - 0 $ - 0 $ - 0 Total SMC Subcontract Labor - 0 $ - 0 $ - 0

CLIN 0420 (3020)
CCAFSCCAFS
Hours/BaseRateAmountHoursWrapped rateAmount
Direct Labor Category*
Senior Engineer 1$ - 0Subcontractor A$ - 0
Senior Engineer 2- 0$ - 0$ - 0Subcontractor B- 0$ - 0$ - 0
Senior Engineer 3- 0$ - 0$ - 0Subcontractor C- 0$ - 0$ - 0
Engineer 1- 0$ - 0$ - 0Subcontractor D- 0$ - 0
Engineer 2- 0$ - 0$ - 0Subcontractor E- 0$ - 0
Engineer 3- 0$ - 0$ - 0
Techician- 0$ - 0$ - 0
etc- 0$ - 0$ - 0

Total CCAFS Direct Labor - 0 $ - 0 $ - 0 Total CCAFS Subcontract Labor - 0 $ - 0 $ - 0

CLIN 0430 (3400)
CCAFSCCAFS
Hours/BaseRateAmountHoursWrapped rateAmount
Direct Labor Category*
Senior Engineer 1$ - 0Subcontractor A$ - 0
Senior Engineer 2- 0$ - 0$ - 0Subcontractor B- 0$ - 0$ - 0
Senior Engineer 3- 0$ - 0$ - 0Subcontractor C- 0$ - 0$ - 0
Engineer 1- 0$ - 0$ - 0Subcontractor D- 0$ - 0
Engineer 2- 0$ - 0$ - 0Subcontractor E- 0$ - 0
Engineer 3- 0$ - 0$ - 0
Techician- 0$ - 0$ - 0
etc- 0$ - 0$ - 0

Total CCAFS Direct Labor - 0 $ - 0 $ - 0 Total CCAFS Subcontract Labor - 0 $ - 0 $ - 0

CLIN 0440 (3020)
VAFBVAFB
Hours/BaseRateAmountHoursWrapped rateAmount
Direct Labor Category*
Senior Engineer 1$ - 0Subcontractor A$ - 0
Senior Engineer 2- 0$ - 0$ - 0Subcontractor B- 0$ - 0$ - 0
Senior Engineer 3- 0$ - 0$ - 0Subcontractor C- 0$ - 0$ - 0
Engineer 1- 0$ - 0$ - 0Subcontractor D- 0$ - 0
Engineer 2- 0$ - 0$ - 0Subcontractor E- 0$ - 0
Engineer 3- 0$ - 0$ - 0
Techician- 0$ - 0$ - 0
etc- 0$ - 0$ - 0

Total VAFB Direct Labor - 0 $ - 0 $ - 0 Total VAFB Subcontract Labor - 0 $ - 0 $ - 0

CLIN 0450 (3400)
VAFBVAFB
Hours/BaseRateAmountHoursWrapped rateAmount
Direct Labor Category*
Senior Engineer 1$ - 0Subcontractor A$ - 0
Senior Engineer 2- 0$ - 0$ - 0Subcontractor B- 0$ - 0$ - 0
Senior Engineer 3- 0$ - 0$ - 0Subcontractor C- 0$ - 0$ - 0
Engineer 1- 0$ - 0$ - 0Subcontractor D- 0$ - 0
Engineer 2- 0$ - 0$ - 0Subcontractor E- 0$ - 0
Engineer 3- 0$ - 0$ - 0
Techician- 0$ - 0$ - 0
etc- 0$ - 0$ - 0

Total VAFB Direct Labor - 0 $ - 0 $ - 0 Total VAFB Subcontract Labor - 0 $ - 0 $ - 0

Total Prime direct labor- 0- 0- 0Total Subcontract- 0- 0- 0
NOTES:1. All amounts/rates are for illustrative purposes only -- The yellow highlighted cells require offeror inputs
2. For subcontracts of $1,000,000 annually or over (including basic and option performance periods) use a separate Attachment to identify their respective unburdened costs and provide a separate summary Proposal pricing sheet. The Prime contractor shall place the total subcontract cost, on a separate line for each subcontract of $1,000,000 or over, in the Total Cost worksheet

AT 1 contract yr 5

File details come from the government source that posted it. Updated .