Attachment 0001 - M734A1 M783 Fuze Pricing Matrix.xlsx

68 KB Posted

Attached to
M734A1 Multi-Option and M783 Point Detonating/Delay Mortar Fuze
Solicitation number
W15QKN-22-R-0027
Issued by

About this file

Written by GovTribe AI ·

This document contains a pricing matrix attachment for a solicitation seeking the manufacture and delivery of M734A1 Multi-Option Fuzes for Mortars and M783 Point Detonating/Delay Mortar Fuzes. Offerors are required to provide firm fixed prices for production quantities, initial and subsequent First Article Tests, inert fuzes, and cutaways using power curve formulas with quantities between specified ranges for each ordering period. The Army Contracting Command intends to award up to two 5-year indefinite delivery/indefinite quantity contracts covering fiscal years 2022 through 2026 to procure approximately 830,000 M734A1 fuzes and 1,330,000 M783 fuzes delivered at a rate of up to 35,000 per month. Competition is limited to United States, outlying areas, and Canada. Interested offerors must complete technical data agreements to obtain the technical data packages required for production.

View the file

Other files

File Type Posted
W15QKN-22-R-0027 Amendment 0006 - Released for Posting 2 August 2022.pdf PDF
W15QKN22R0027-0005.pdf PDF
Attachment 0015 Questions and Answers Set 5.docx DOCX document
W15QKN22R0027-0004.pdf PDF
Attachment 0014 Questions and Answers Set 4.docx DOCX document
Attachment 0013 Questions and Answers Set 3.docx DOCX document
W15QKN22R0027-0003.pdf PDF
Attachment 0012 Questions and Answers Set 2.docx DOCX document
W15QKN22R0027-0002.pdf PDF
Attachment 0012 Questions and Answers Set 2.docx DOCX document
Attachment 0011 Questions and Answers Set 1.docx DOCX document
W15QKN22R0027-0001.pdf PDF
Attachment 0003 - Quality Assurance Addendum.docx DOCX document
Attachment 0008 - Certificate of Destruction.doc DOC document
Exhibit A - Contract Data Requirements Lists (CDRLs) DD1423.zip ZIP file
Attachment 0005 - Non-Disclosure Agreement (NDA).docx DOCX document
Attachment 0009 - Past Performance Letter and Questionnaire.docx DOCX document
W15QKN-22-R-0027 RFP.pdf PDF
Attachment 0006 - DD2345 Militarily Critical Technical Data Agreement.pdf PDF
Attachment 0007 - AMSTA-AR Form 1350 - Technical Data Request Questionnaire.pdf PDF
Attachment 0002 - Data Item Descriptions (DIDs) Index.zip ZIP file
Attachment 0004 - FORM 3002 - Clearance Tech Information for Public Release.pdf PDF
Show all 22

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file
Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

Production CLINs

OFFEROR NAME:= Offeror Must Fill-In CellsFORMULA DESCRIPTION AND EXAMPLE
Solicitation No. W15QKN-22-R-0027= Cells Include Formulas; Do Not Change* Using a best fit power curve methodology, the general formula used in the pricing matrix is:Y=Ax^b
Pricing Matrix, Attachment 0001* Y = Unit Price to be calculated;

A = T-1: the theoretical unit price for the first unit (quantity of 1) based upon the associated curve formula;

x = Quantity to be ordered;

b = Slope for the applicable quantity curve between two specified quantities Production CLINS

OFFEROR: ASSERT WHETHER YOUR OFFER IS / IS NOT PREDICATED UPON THE USE OF GOVERNMENT PROPERTY IN YOUR POSSESSION OR ONE OF YOUR SUBCONTRACTOR'S POSSESSION: (Select response from Drop Down Menu)
* Using the example data and quantities below, for 3,000 common parts being ordered, the formula is:Unit price = $283.07*3,000^-0.0177
* The calculated unit price for 3,000 common items is:$245.69
* The same methodology is applied to the specific quantities for the Unique M734A1 and M783 Fuze individually.
IF YOU RESPONDED "IS" PREDICATED ON USE OF GOVERNMENT PROPERTY, COMPLETE THIS TAB, and "Prod Gov Property", "INERT Fuzes Govt Prop" and Cutaway Govt Prop" TABs IN THIS WORKBOOK
PROPOSED FFP PRODUCTION UNIT PRICES
(excluding rental value of Gov't property, if any)Curve Data used to Calculate Unit Prices for Quantities between Specified Quantities;
Power Curve Formula: Y=Ax^bCurved Pricing Calculator
ExampleCLINDescriptionQuantityM734A1/M783 CommonM734A1 UniqueM783
UniqueCurve Applies toM734A1/M783 Common CurvesM734A1 Unique CurvesM783 Unique CurvesQuantityUnit PricesTotal for Combination Quantities
$ Unit Price$ Unit Price$ Unit PriceSlope (b)T-1 (A)FormulaSlope (b)T-1 (A)FormulaSlope (b)T-1 (A)FormulaCommon (X)M734A1 Unique (X)M783 Unique (X)CommonM734A1 UniqueM783 UniqueM734A1M783TOTAL
0001/0002M734A1 / M783 Fuze1,000$250.51$100.68$25.501,0009,999-$0.0177$283.07Y = 283.07 x ^-0.0177-$0.0101$107.94Y = 107.94 x ^-0.0101-$0.0309$31.56Y = 31.56 x ^-0.03093,0001,5001,500$245.69$100.27$25.18$518,935.93$406,306.06$925,241.99
10,000$240.51$98.37$23.7510,00024,999-$0.0482$375.06Y = 375.06 x ^-0.0482-$0.0255$124.39Y = 124.39 x ^-0.0255-$0.1224$73.34Y = 73.34 x ^-0.122412,0006,0006,000$238.40$98.88$24.13$2,023,690.11$1,575,188.40$3,598,878.51
25,000$230.11$96.10$21.2325,00049,999-$0.1893$1,565.24Y = 1565.24 x ^-0.1893-$0.1453$418.74Y = 418.74 x ^-0.1453-$0.1571$104.17Y = 104.17 x ^-0.157124,50018,0006,500$230.33$96.91$24.07$5,890,358.22$1,653,615.55$7,543,973.78
50,000$201.81$86.89$19.04
PROPOSED FFP PRODUCTION UNIT PRICES
(excluding rental value of Gov't property, if any)Curve Data used to Calculate Unit Prices for Quantities between Specified Quantities;

Power Curve Formula: Y=Ax^b

CLINDescriptionQuantityM734A1/M783 CommonM734A1 UniqueM783 UniqueCurve Applies toM734A1/M783 Common CurvesM734A1 Unique CurvesM783 Unique Curves
$ Unit Price$ Unit Price$ Unit PriceSlope (b)T-1 (A)FormulaSlope (b)T-1 (A)FormulaSlope (b)T-1 (A)Formula
Ordering Period 10005 / 0006
M734A1 / M783 Fuze1,0001,0009,999ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
10,00010,00024,999ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
25,00025,00049,999ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
50,00050,00099,999ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
100,000100,000199,999ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
200,000200,000500,000ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
400,000
Ordering Period 21005 / 1006
M734A1 / M783 Fuze1,0001,0009,999ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
10,00010,00024,999ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
25,00025,00049,999ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
50,00050,00099,999ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
100,000100,000199,999ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
200,000200,000500,000ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
400,000
Ordering Period 32005 / 2006
M734A1 / M783 Fuze1,0001,0009,999ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
10,00010,00024,999ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
25,00025,00049,999ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
50,00050,00099,999ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
100,000100,000199,999ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
200,000200,000399,999ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
400,000
Ordering Period 43005 / 3006
M734A1 / M783 Fuze1,0001,0009,999ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
10,00010,00024,999ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
25,00025,00049,999ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
50,00050,00099,999ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
100,000100,000199,999ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
200,000200,000500,000ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
400,000
Ordering Period 54005 / 4006
M734A1 / M783 Fuze1,0001,0009,999ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
10,00010,00024,999ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
25,00025,00049,999ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
50,00050,00099,999ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
100,000100,000199,999ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
200,000200,000500,000ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
400,000

EXAMPLE

EXAMPLE

Production Govt Property

OFFEROR NAME:0= Offeror Must Fill-In Cells
Solicitation No. W15QKN-22-R-0027= Cells Include Formulas; Do Not Change
Pricing Matrix, Attachment 0001
Production CLINS Govt Property
This worksheet shall only be completed if the Offeror's proposal "IS" predicated on the use of Government property already in its possession.
Offerors shall input only the PER UNIT RENTAL VALUE on this tab, if applicable.
Should rental value be shown below for the Production CLINs, the equivalent rental value applicable to FAT, Inert Fuzes and Cutaways MUST be provided on the applicable tab.
Values are only needed for the referenced quantities. The curves from the production CLINs are used to calculate the other quantities.

PER UNIT RENTAL VALUE OF GOVERNMENT PROPERTY Curve Data used to Calculate Per Unit Rental Value for Quantities between Specified Quantities;

Power Curve Formula: Y=Ax^b

CLINDescriptionQuantityM734A1/M783 CommonM734A1 UniqueM783 UniqueCurve Applies toM734A1/M783 Common Curve VariablesM734A1 Unique Curve VariablesM783 Unique Curve Variables
$ Unit Price$ Unit Price$ Unit PriceSlope (b)T-1 (A)FormulaSlope (b)T-1 (A)FormulaSlope (b)T-1 (A)Formula
Ordering Period 10005 / 0006
M734A1 / M783 Fuze1,0001,0009,999ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
10,00010,00024,999ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
25,00025,00049,999ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
50,00050,00099,999ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
100,000100,000199,999ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
200,000200,000500,000ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
400,000
Ordering Period 21005 / 1006
M734A1 / M783 Fuze1,0001,0009,999ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
10,00010,00024,999ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
25,00025,00049,999ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
50,00050,00099,999ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
100,000100,000199,999ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
200,000200,000500,000ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
400,000
Ordering Period 32005 / 2006
M734A1 / M783 Fuze1,0001,0009,999ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
10,00010,00024,999ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
25,00025,00049,999ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
50,00050,00099,999ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
100,000100,000199,999ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
200,000200,000500,000ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
400,000
Ordering Period 43005 / 3006
M734A1 / M783 Fuze1,0001,0009,999ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
10,00010,00024,999ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
25,00025,00049,999ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
50,00050,00099,999ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
100,000100,000199,999ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
200,000200,000500,000ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
400,000
Ordering Period 54005 / 4006
M734A1 / M783 Fuze1,0001,0009,999ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
10,00010,00024,999ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
25,00025,00049,999ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
50,00050,00099,999ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
100,000100,000199,999ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
200,000200,000500,000ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
400,000

FAT CLINs

OFFEROR NAME:0= Offeror Must Fill-In Cells
Solicitation No. W15QKN-22-R-0027= Cells Include Formulas; Do Not Change
Pricing Matrix, Attachment 0001
Initial/Subsequent FAT CLINs

PROPOSED FFP FAT PRICES (excluding rental value of Gov't property, if any)

M734A1 & M783 FAT PricesEvaluated Price
DESCRIPTIONQuantityCLINAVERAGE PRICEEVALUATED QTYEVALUATED AMOUNT
0001 / OP11001 / OP22001 / OP33001 / OP44001 / OP5M734A1
M734A1 Initial FAT1 LotERROR:#DIV/0!1ERROR:#DIV/0!
0002 / OP11002 / OP22002 / OP33002 / OP44002 / OP5
M734A1 Subsequent FAT1 LotERROR:#DIV/0!1ERROR:#DIV/0!
Total M734A1 FATERROR:#DIV/0!
0003 / OP11003 / OP22003 / OP33003 / OP44003 / OP5M783
M783 Initial FAT1 LotERROR:#DIV/0!1ERROR:#DIV/0!
0004 / OP11004/ OP22004/ OP33004/ OP44004 / OP5
M783 Subsequent FAT1 LotERROR:#DIV/0!1ERROR:#DIV/0!
Total M783 FATERROR:#DIV/0!
EVALUATED PRICE- FATERROR:#DIV/0!

FAT Govt Property

OFFEROR NAME:0= Offeror Must Fill-In Cells
Solicitation No. W15QKN-22-R-0027= Cells Include Formulas; Do Not Change
Pricing Matrix, Attachment 0001
Government Property Per Unit Rental Value for FAT CLINs
This worksheet shall only be completed if the Offeror's proposal IS predicated on the use of Government property already in its possession.
Offerors shall input only the PER UNIT RENTAL VALUE on this tab, if applicable.
Should rental value be shown below for the Production CLINs, the equivalent rental value applicable to FAT, Inert Fuzes and Cutaways MUST be provided on the applicable tab.

PER UNIT RENTAL VALUE OF GOVERNMENT PROPERTY

M734A1 & M783 FAT Prices
DESCRIPTIONQuantityCLIN
0001 / OP11001 / OP22001 / OP33001 / OP44001 / OP5
M734A1 Initial FAT1 Lot
0002 / OP11002 / OP22002 / OP33002 / OP44002 / OP5
M734A1 Subsequent FAT1 Lot
0003 / OP11003 / OP22003 / OP33003 / OP44003 / OP5
M783 Initial FAT1 Lot
0004 / OP11004/ OP22004/ OP33004/ OP44004 / OP5
M783 Subsequent FAT1 Lot

Inert Fuzes

OFFEROR NAME:0= Offeror Must Fill-In Cells
Solicitation No. W15QKN-22-R-0027= Cells Include Formulas; Do Not Change
Pricing Matrix, Attachment 0001
Inert Fuze CLINs

PROPOSED FFP INERT FUZES UNIT PRICES (excl. rental value of Gov't property, if any) Curve Data used to Calculate Unit Prices for Quantities between Specified Quantities;

Power Curve Formula: Y=Ax^b

OPCLINDescriptionQuantityM734A1M783Curve Applies toM734A1 CurvesM783 Curves
$ Unit Price$ Unit PriceSlope (b)T-1 (A)FormulaSlope (b)T-1 (A)Formula
Ordering Period 11007 / 1008
M734A1 / M783 Inert Fuze1124ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
2525& upERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
50
Ordering Period 21005 / 1006
M734A1 / M783 Fuze1124ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
2525& upERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
50
Ordering Period 32005 / 2006
M734A1 / M783 Fuze1124ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
2525& upERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
50
Ordering Period 43005 / 3006
M734A1 / M783 Fuze1124ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
2525& upERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
50
Ordering Period 54005 / 4006
M734A1 / M783 Fuze1124ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
2525& upERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
50

Inert Fuzes Govt Property

OFFEROR NAME:0= Offeror Must Fill-In Cells
Solicitation No. W15QKN-22-R-0027= Cells Include Formulas; Do Not Change
Pricing Matrix, Attachment 0001
Government Property Per Unit Rental Value for Inert Fuze CLINs
This worksheet shall only be completed if the Offeror's proposal IS predicated on the use of Government property already in its possession.
Offerors shall input only the PER UNIT RENTAL VALUE on this tab, if applicable.
Should rental value be shown below for the Production CLINs, the equivalent rental value applicable to FAT, Inert Fuzes and Cutaways MUST be provided on the applicable tab.
Values are only needed for the referenced quantities. The curves from the Inert Fuzes CLINs are used to calculate the other quantites.

PER UNIT RENTAL VALUE OF GOVERNMENT PROPERTY Curve Data used to Calculate Per Unit Rental Value for Quantities between Specified Quantities;

OPCLINDescriptionQuantityM734A1M783Curve Applies toM734A1 CurvesM783 Curves
$ Unit Price$ Unit PriceSlope (b)T-1 (A)FormulaSlope (b)T-1 (A)Formula
Ordering Period 11007 / 1008
M734A1 / M783 Inert Fuze1124ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
2525& upERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
50
Ordering Period 21005 / 1006
M734A1 / M783 Fuze1124ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
2525& upERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
50
Ordering Period 32005 / 2006
M734A1 / M783 Fuze1124ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
2525& upERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
50
Ordering Period 43005 / 3006
M734A1 / M783 Fuze1124ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
2525& upERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
50
Ordering Period 54005 / 4006
M734A1 / M783 Fuze1124ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
2525& upERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
50

Cutaway CLINs

OFFEROR NAME:0= Offeror Must Fill-In Cells
Solicitation No. W15QKN-22-R-0027= Cells Include Formulas; Do Not Change
Pricing Matrix, Attachment 0001
Cutaway Fuze CLINs

PROPOSED FFP CUTAWAY UNIT PRICES (excluding rental value of Gov't property, if any) Curve Data used to Calculate Unit Prices for Quantities between Specified Quantities;

OPCLINDescriptionQuantityM734A1M783Curve Applies toM734A1 CurvesM783 Curves
$ Unit Price$ Unit PriceSlope (b)T-1 (A)FormulaSlope (b)T-1 (A)Formula
Ordering Period 11007 / 1008
M734A1 / M783 Inert Fuze1124ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
2525& upERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
50
Ordering Period 21005 / 1006
M734A1 / M783 Fuze1124ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
2525& upERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
50
Ordering Period 32005 / 2006
M734A1 / M783 Fuze1124ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
2525& upERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
50
Ordering Period 43005 / 3006
M734A1 / M783 Fuze1124ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
2525& upERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
50
Ordering Period 54005 / 4006
M734A1 / M783 Fuze1124ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
2525& upERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
50

Cutaway Govt Property

OFFEROR NAME:0= Offeror Must Fill-In Cells
Solicitation No. W15QKN-22-R-0027= Cells Include Formulas; Do Not Change
Pricing Matrix, Attachment 0001
Government Property Per Unit Rental Value for Cutaway Fuze CLINs
This worksheet shall only be completed if the Offeror's proposal IS predicated on the use of Government property already in its possession.
Offerors shall input only the PER UNIT RENTAL VALUE on this tab, if applicable.
Should rental value be shown below for the Production CLINs, the equivalent rental value applicable to FAT, Inert Fuzes and Cutaways MUST be provided on the applicable tab.

PER UNIT RENTAL VALUE OF GOVERNMENT PROPERTY Curve Data used to Calculate Per Unit Rental Value for Quantities between Specified Quantities;

OPCLINDescriptionQuantityM734A1M783Curve Applies toM734A1 CurvesM783 Curves
$ Unit Price$ Unit PriceSlope (b)T-1 (A)FormulaSlope (b)T-1 (A)Formula
Ordering Period 11007 / 1008
M734A1 / M783 Inert Fuze1124ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
2525& upERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
50
Ordering Period 21005 / 1006
M734A1 / M783 Fuze1124ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
2525& upERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
50
Ordering Period 32005 / 2006
M734A1 / M783 Fuze1124ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
2525& upERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
50
Ordering Period 43005 / 3006
M734A1 / M783 Fuze1124ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
2525& upERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
50
Ordering Period 54005 / 4006
M734A1 / M783 Fuze1124ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
2525& upERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
50

File details come from the government source that posted it. Updated .