Atch 2-Proposal Price Breakout Sheet.xlsx
XLSX spreadsheet 99 KB Posted
- Attached to
- Family Camp RV Parking Expansion
- Solicitation number
- FA480325B001
About this file
This is a pricing template spreadsheet for base pavement repair work, containing detailed line item pricing for various construction and repair tasks. The spreadsheet breaks down costs across multiple categories including site work, earthwork, clearing/grubbing, erosion control, storm water management, asphalt paving, grassing, and concrete paving work. Individual line items include unit prices for tasks such as mobilization ($3,572.02 per delivery order), various types of backfill materials, utility work, paving operations, and concrete installations.
The file is related to a NAFI solicitation (FA480325B001) for expanding Shaw Air Force Base Family Camp RV parking, which requires adding 14 RV spaces with asphalt drives, electrical systems, concrete pads, water, and sewer connections. The construction magnitude is between $250,000-$500,000, with offers due April 7, 2025 at 2:00 PM EST and bid opening scheduled for April 9, 2025 at 10:00 AM EST. A site visit was conducted on February 7, 2025.
View the file
Other files
Show all 18
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Base Year (CLIN 0001)
| Exihibit A | Exhibit A |
| Contract: | |
| REPAIR BASE PAVEMENTS | Page 1 of 5 (See Tabs) |
| Base Year (CLIN 0001) | |||||
| Description | U/I | Estimated Quantity | Unit Price | Line Total | |
| SITE WORK/GENERAL TASK | |||||
| AA | Mobilization per Delivery Order, | EA | $3,572.02 | $0.00 | |
| AB | Back fill (Unwashed Sand) | TON | $18.75 | $0.00 | |
| AC | Back fill (Flowable Fill) | CY | $112.53 | $0.00 | |
| AD | Back fill (Pea Gravel) | TON | $15.49 | $0.00 | |
| AE | 4 inch sewer line service | LF | $41.67 | $0.00 | |
| AF | 4 inch electrical conduit | LF | $17.86 | $0.00 | |
| AG | Water line service up to two inch | LF | $41.67 | $0.00 | |
| AH | Hauling | CY | $5.95 | $0.00 | |
| AI | Key Stone Retaining Wall with Back Fill and footings | LF | $38.10 | $0.00 | |
| AJ | Utility Boring, Horizontal, 6 in dia. | LF | $148.83 | $0.00 | |
| AK | Utility Boring, Horizontal, 24 in dia. | LF | $351.25 | $0.00 | |
| AL | Cross tie timber walls/max 48"H | SF | $14.28 | $0.00 | |
| AM | Top Soil 4 inches thick and spread | SY | $3.29 | $0.00 |
| EARTH WORK | ||||
| AN | Sand Clay Fill | CY | $14.28 | $0.00 |
| AO | Surface Preparation | SY | $1.36 | $0.00 |
| AP | Subgrade Preparation +or-3" | SY | $5.67 | $0.00 |
| AQ | Unclassified Excavation including haul off site | CY | $18.68 | $0.00 |
| CLEARING AND GRUBBING | ||||
| AR | Clearing and grubbing/all roots and stumps1-500 ACRES | ACRE | $5,953.38 | $0.00 |
| AS | Remove Trees 6 " to 12 " | EA | $297.67 | $0.00 |
| AT | Remove Trees 12 " to 18 " | EA | $475.97 | $0.00 |
| AU | Remove Trees 18 " to 28 " | EA | $595.33 | $0.00 |
| EROSION CONTRTOL | ||||
| AV | Erosion Control Temporary Seeding /Acre 1-500 | ACRE | $1,666.94 | $0.00 |
| AW | Silt Fence Erosion Control Temporary Seeding 1 to 2500 | LF | $4.16 | $0.00 |
| AX | Anchored Straw Bale | EA | $10.12 | $0.00 |
| STORM WATER | ||||
| AY | Headwalls 8 inch Thick x 15 Long x 5' H RPCC | CY | $351.25 | $0.00 |
| AZ | 4' Dia. Manhole 6 ' Deep precast concrete w/frame & cover | EA | $2,262.29 | $0.00 |
| BA | 18 Inch RCP Class III | LF | $47.63 | $0.00 |
| BB | 24 Inch RCP Class III | LF | $50.01 | $0.00 |
| BC | 36 Inch RCP Class III | LF | $57.16 | $0.00 |
| BD | Reset Valve Box | EA | $59.53 | $0.00 |
| BE | 4" Plastic Under drain with Sock | LF | $11.31 | $0.00 |
| BF | Convert Inlets w/frame and grate | EA | $952.55 | $0.00 |
| BG | Florida Catch Basin | EA | $2,381.36 | $0.00 |
| ASPHALT PAVING | ||||
| BH | Asphalt Emulsion | SY | $2.16 | $0.00 |
| BI | Petrotac Fabric | SF | $5.95 | $0.00 |
| BJ | Hand Asphalt Placement | TON | $333.39 | $0.00 |
| BK | Slurry Seal | SY | $5.41 | $0.00 |
| BL | Pot Hole Repair (per/SY) | SY | $105.97 | $0.00 |
| BM | Crack Seal | LF | $2.49 | $0.00 |
| BN | 6 inch SABC # 1 Base Course | TON | $34.85 | $0.00 |
| BO | 3 inch AC Binder Course | TON | $267.63 | $0.00 |
| BP | AC Surface Course Per Inch | TON | $153.11 | $0.00 |
| BQ | Surface Sterilization | SY | $1.19 | $0.00 |
| BR | Asphalt Pavement Removal Per Inch thickness (asphalt) 1 to 25,000.00 | SY | $2.48 | $0.00 |
| BS | reflective yellow/with layout | SF | $1.57 | $0.00 |
| BT | reflective white/with layout | SF | $1.57 | $0.00 |
| BU | Prime Coat | SY | $0.91 | $0.00 |
| BV | Haul Spread Asphalt Millings | TON | $11.90 | $0.00 |
| BW | Demo Curb & Gutter | LF | $10.71 | $0.00 |
| BX | Hooded Catch basin 2x3x4 | EA | $2,143.21 | $0.00 |
| BY | Slurry seal Emulsion | SY | $5.41 | $0.00 |
| BZ | Rem /Reinstall wheel stops | EA | $47.63 | $0.00 |
| CA | New Wheel Stops | EA | $95.25 | $0.00 |
| CB | Sawcutting asphalt to 4" 1 to 1000 | LF | $4.97 | $0.00 |
| CC | Reserved | N/A | $0.00 | |
| CD | Demo Wheel Stops | EA | $23.82 | $0.00 |
| $0.00 | ||||
| GRASSING | $0.00 | |||
| CE | Bermuda Sod 419 | SY | $6.55 | $0.00 |
| CF | Hydro seed large area's 80,000 to 350,000 | SY | $0.56 | $0.00 |
| CG | Centipede Sod | SY | $6.55 | $0.00 |
| CH | Hydroseed and Finish Grade 1 to 80,000 | SY | $0.64 | $0.00 |
| CONCRETE PAVING | ||||
| CI | New 24 Inch Concrete Curb and Gutter | LF | $21.78 | $0.00 |
| CJ | Replace 24 inch Concrete Curb and Gutter | LF | $36.72 | $0.00 |
| CK | Remove and Replace Sidewalk 4" thick (0-200 SF) | SF | $17.86 | $0.00 |
| CL | Remove and Replace Sidewalk 4" thick (over 200 SF) | SF | $8.93 | $0.00 |
| CM | New Sidewalk 4 Inches (0-200 SF) | SF | $8.34 | $0.00 |
| CN | New Side Walk 4 Inches Thick (over 200 SF) | SF | $7.14 | $0.00 |
| CO | Install 650 flex PCC pavement 14" thick>5000<10000 | SY | $85.14 | $0.00 |
| CP | Install 650 flex PCC pavement 14" thick>1000<5000 | SY | $93.18 | $0.00 |
| CQ | Install 650 flex PCC pavement 14" thick>1<1000 | SY | $121.22 | $0.00 |
| CR | Partial depth spall repairs-epoxy bonded PCC | SF | $149.39 | $0.00 |
| CS | Full depth (up to T=14") spall repair | SF | $160.74 | $0.00 |
| CT | Provide/install 1" dia smooth dowels-24"L,drill&epoxy | EA | $16.19 | $0.00 |
| CU | Provide/install 1-1/2" dia smooth dowels-24"L,drill&epoxy | EA | $21.16 | $0.00 |
| CV | Provide/install #3 rebars, 0.376LBS/LF | PND | $1.19 | $0.00 |
| CW | Provide/install #4 rebars, 0.668LBS/LF | PND | $2.38 | $0.00 |
| CX | Provide/install #5 rebars, 1.043LBS/LF | PND | $2.38 | $0.00 |
| CY | Provide/install #5 deformed tie bars-2.5' L (new pavement) | EA | $8.64 | $0.00 |
| CZ | Provide/install 3/4" dia smooth dowels-24"L (new pavement) | EA | $8.64 | $0.00 |
| DA | Provide/install 1" dia smooth dowels-24"L (new pavement) | EA | $8.64 | $0.00 |
| DB | Provide/install 1-1/2" dia smooth dowels-24"L (new pavement) | EA | $16.68 | $0.00 |
| DC | Provide/install expansion joint 3/4" cork | SF | $10.71 | $0.00 |
| DD | Provide/install expansion joint 1-1/2" cork | SF | $20.86 | $0.00 |
| DE | Provide & install aircraft tie-down | EA | $595.33 | $0.00 |
| DF | Weld wire mesh W2.5 x W2.5 | SF | $1.92 | $0.00 |
| DG | Concrete joint resealing incl backer mat'l replacement | LF | $6.49 | $0.00 |
| DH | Crack routing/sealing (PCC) using crack saw | LF | $11.02 | $0.00 |
| DI | Crack routing/sealing (PCC) using crack saw (up to 2"W) | LF | $15.49 | $0.00 |
| DJ | Saw cut reservoir then provide & install joint sealant & backer mat'l | LF | $6.49 | $0.00 |
| DK | Joint seal neopherene compression seal | LF | $6.49 | $0.00 |
| DL | Sawcutting concrete to 4" 1 to 1000 | LF | $4.75 | $0.00 |
| DM | Sawcutting concrete full depth / LF inch | LF | $1.48 | $0.00 |
| DN | Concrete Driveways 4" thick 1 to 100 SQ-YD, fiber mesh reinforced with 6 inch thickened edge see detail in Section 03300 | SY | $71.43 | $0.00 |
| DO | Expansion Board 4" wide (fiber) 1/2 thick | LF | $4.75 | $0.00 |
| DP | Expansion Board 14" wide (Cork) 1/2 thick | LF | $10.71 | $0.00 |
| DQ | Joint sealer 1/2" wide with backer rod 1 to 100000 LF(Silicone) to include green saw and widen joint | LF | $10.71 | $0.00 |
| DR | Joint sealer 1/2" wide with backer rod 10000 to 50000 LF(Silicone) to include green saw and widen joint | LF | $6.37 | $0.00 |
| DS | Remove Concrete Pavement 1" to 6 thick with disposal | SY | $17.86 | $0.00 |
| DT | Remove Concrete Pavement 6" to 14" thick with disposal | SY | $17.43 | $0.00 |
| DU | Install 650 Flex concrete PCC per inch thickness per Square Yard to include white pigmented curing compound | SY | $9.02 | $0.00 |
| PAVEMENT MARKINGS | ||||
| DV | Paint Removal Air Field 0to 50,000 SF | SF | $2.26 | $0.00 |
| DW | Paint Removal Air Field 50,000to 100,000 SF | SF | $2.11 | $0.00 |
| DX | Paint Removal Air Field 100,000 to Infinity | SF | $1.72 | $0.00 |
| DY | Rubber Removal Airfield 0 to 400,000 | SF | $0.15 | $0.00 |
| DZ | reflective yellow/with layout >10000 <50000 | SF | $1.60 | $0.00 |
| EA | Reflective white/with layout <10000 | SF | $1.60 | $0.00 |
| EB | reflective white/with layout >10000 <500000 | SF | $1.44 | $0.00 |
| EC | Black Non Reflective >5000 <100000 | SF | $1.23 | $0.00 |
| ED | Yellow Non Reflective >10000<75,000 | SF | $1.44 | $0.00 |
| EE | Red Non Reflective <5000 | SF | $1.42 | $0.00 |
| EF | Red Non Reflective >5000 <75000 | SF | $1.23 | $0.00 |
| Chain Link Fence& Gates | ||||
| EG | 4 foot Chain link fence | LF | $16.00 | $0.00 |
| EH | 7 foot Chain link fence with 3 strands barbed wire | LF | $45.25 | $0.00 |
| EI | Double Gate's with 25x4foot clear opening | EA | $650.00 | $0.00 |
| EJ | Double Gate's with 25x7 foot clear opening with 3 strands barbed wire | EA | $2,053.91 | $0.00 |
| EK | Personal Gate 4 x 4 foot high clear opening | EA | $250.00 | $0.00 |
| EL | Personal Gate 4 x 7 foot high clear opening with 3 strands barbed wire. | EA | $458.40 | $0.00 |
$0.00
Option Year 1 (CLIN 1001)
| Exihibit A | Exhibit A |
| Contract: | |
| REPAIR BASE PAVEMENTS | Page 2 of 5 (See Tabs) |
| Option Year 1 (CLIN 1001) | |||||
| Description | U/I | Estimated Quantity | Unit Price | Line Total | |
| SITE WORK/GENERAL TASK | |||||
| AA | Mobilization per Delivery Order, | EA | $3,643.46 | $0.00 | |
| AB | Back fill (Unwashed Sand) | TON | $19.13 | $0.00 | |
| AC | Back fill (Flowable Fill) | CY | $114.78 | $0.00 | |
| AD | Back fill (Pea Gravel) | TON | $15.80 | $0.00 | |
| AE | 4 inch sewer line service | LF | $42.50 | $0.00 | |
| AF | 4 inch electrical conduit | LF | $18.22 | $0.00 | |
| AG | Water line service up to two inch | LF | $42.50 | $0.00 | |
| AH | Hauling | CY | $6.07 | $0.00 | |
| AI | Key Stone Retaining Wall with Back Fill and footings | LF | $38.87 | $0.00 | |
| AJ | Utility Boring, Horizontal, 6 in dia. | LF | $151.81 | $0.00 | |
| AK | Utility Boring, Horizontal, 24 in dia. | LF | $358.28 | $0.00 | |
| AL | Cross tie timber walls/max 48"H | SF | $14.56 | $0.00 | |
| AM | Top Soil 4 inches thick and spread | SY | $3.35 | $0.00 |
| EARTH WORK | ||||
| AN | Sand Clay Fill | CY | $14.56 | $0.00 |
| AO | Surface Preparation | SY | $1.40 | $0.00 |
| AP | Subgrade Preparation +or-3" | SY | $5.78 | $0.00 |
| AQ | Unclassified Excavation including haul off site | CY | $19.24 | $0.00 |
| CLEARING AND GRUBBING | ||||
| AR | Clearing and grubbing/all roots and stumps1-500 ACRES | ACRE | $6,072.44 | $0.00 |
| AS | Remove Trees 6 " to 12 " | EA | $303.62 | $0.00 |
| AT | Remove Trees 12 " to 18 " | EA | $485.49 | $0.00 |
| AU | Remove Trees 18 " to 28 " | EA | $607.24 | $0.00 |
| EROSION CONTRTOL | ||||
| AV | Erosion Control Temporary Seeding /Acre 1-500 | ACRE | $1,700.28 | $0.00 |
| AW | Silt Fence Erosion Control Temporary Seeding 1 to 2500 | LF | $4.24 | $0.00 |
| AX | Anchored Straw Bale | EA | $10.32 | $0.00 |
| STORM WATER | ||||
| AY | Headwalls 8 inch Thick x 15 Long x 5' H RPCC | CY | $358.28 | $0.00 |
| AZ | 4' Dia. Manhole 6 ' Deep precast concrete w/frame & cover | EA | $2,307.54 | $0.00 |
| BA | 18 Inch RCP Class III | LF | $48.58 | $0.00 |
| BB | 24 Inch RCP Class III | LF | $51.01 | $0.00 |
| BC | 36 Inch RCP Class III | LF | $58.30 | $0.00 |
| BD | Reset Valve Box | EA | $60.72 | $0.00 |
| BE | 4" Plastic Under drain with Sock | LF | $11.53 | $0.00 |
| BF | Convert Inlets w/frame and grate | EA | $971.60 | $0.00 |
| BG | Florida Catch Basin | EA | $2,428.98 | $0.00 |
| ASPHALT PAVING | ||||
| BH | Asphalt Emulsion | SY | $2.20 | $0.00 |
| BI | Petrotac Fabric | SF | $6.07 | $0.00 |
| BJ | Hand Asphalt Placement | TON | $340.06 | $0.00 |
| BK | Slurry Seal | SY | $5.52 | $0.00 |
| BL | Pot Hole Repair (per/SY) | SY | $108.09 | $0.00 |
| BM | Crack Seal | LF | $2.54 | $0.00 |
| BN | 6 inch SABC # 1 Base Course | TON | $35.89 | $0.00 |
| BO | 3 inch AC Binder Course | TON | $272.98 | $0.00 |
| BP | AC Surface Course Per Inch | TON | $157.70 | $0.00 |
| BQ | Surface Sterilization | SY | $1.21 | $0.00 |
| BR | Asphalt Pavement Removal Per Inch thickness (asphalt) 1 to 25,000.00 | SY | $2.56 | $0.00 |
| BS | reflective yellow/with layout | SF | $1.60 | $0.00 |
| BT | reflective white/with layout | SF | $1.60 | $0.00 |
| BU | Prime Coat | SY | $0.93 | $0.00 |
| BV | Haul Spread Asphalt Millings | TON | $12.14 | $0.00 |
| BW | Demo Curb & Gutter | LF | $10.93 | $0.00 |
| BX | Hooded Catch basin 2x3x4 | EA | $2,186.07 | $0.00 |
| BY | Slurry seal Emulsion | SY | $5.52 | $0.00 |
| BZ | Rem /Reinstall wheel stops | EA | $48.58 | $0.00 |
| CA | New Wheel Stops | EA | $97.15 | $0.00 |
| CB | Sawcutting asphalt to 4" 1 to 1000 | LF | $5.12 | $0.00 |
| CC | Reserved | N/A | $0.00 | $0.00 |
| CD | Demo Wheel Stops | EA | $24.29 | $0.00 |
| $0.00 | ||||
| GRASSING | $0.00 | |||
| CE | Bermuda Sod 419 | SY | $6.68 | $0.00 |
| CF | Hydro seed large area's 80,000 to 350,000 | SY | $0.57 | $0.00 |
| CG | Centipede Sod | SY | $6.68 | $0.00 |
| CH | Hydroseed and Finish Grade 1 to 80,000 | SY | $0.65 | $0.00 |
| CONCRETE PAVING | ||||
| CI | New 24 Inch Concrete Curb and Gutter | LF | $22.43 | $0.00 |
| CJ | Replace 24 inch Concrete Curb and Gutter | LF | $37.82 | $0.00 |
| CK | Remove and Replace Sidewalk 4" thick (0-200 SF) | SF | $18.40 | $0.00 |
| CL | Remove and Replace Sidewalk 4" thick (over 200 SF) | SF | $9.11 | $0.00 |
| CM | New Sidewalk 4 Inches (0-200 SF) | SF | $8.50 | $0.00 |
| CN | New Side Walk 4 Inches Thick (over 200 SF) | SF | $7.28 | $0.00 |
| CO | Install 650 flex PCC pavement 14" thick>5000<10000 | SY | $86.84 | $0.00 |
| CP | Install 650 flex PCC pavement 14" thick>1000<5000 | SY | $95.04 | $0.00 |
| CQ | Install 650 flex PCC pavement 14" thick>1<1000 | SY | $123.64 | $0.00 |
| CR | Partial depth spall repairs-epoxy bonded PCC | SF | $153.87 | $0.00 |
| CS | Full depth (up to T=14") spall repair | SF | $163.96 | $0.00 |
| CT | Provide/install 1" dia smooth dowels-24"L,drill&epoxy | EA | $16.68 | $0.00 |
| CU | Provide/install 1-1/2" dia smooth dowels-24"L,drill&epoxy | EA | $21.79 | $0.00 |
| CV | Provide/install #3 rebars, 0.376LBS/LF | PND | $1.21 | $0.00 |
| CW | Provide/install #4 rebars, 0.668LBS/LF | PND | $2.42 | $0.00 |
| CX | Provide/install #5 rebars, 1.043LBS/LF | PND | $2.42 | $0.00 |
| CY | Provide/install #5 deformed tie bars-2.5' L (new pavement) | EA | $8.81 | $0.00 |
| CZ | Provide/install 3/4" dia smooth dowels-24"L (new pavement) | EA | $8.81 | $0.00 |
| DA | Provide/install 1" dia smooth dowels-24"L (new pavement) | EA | $8.81 | $0.00 |
| DB | Provide/install 1-1/2" dia smooth dowels-24"L (new pavement) | EA | $17.01 | $0.00 |
| DC | Provide/install expansion joint 3/4" cork | SF | $10.93 | $0.00 |
| DD | Provide/install expansion joint 1-1/2" cork | SF | $21.49 | $0.00 |
| DE | Provide & install aircraft tie-down | EA | $607.24 | $0.00 |
| DF | Weld wire mesh W2.5 x W2.5 | SF | $1.98 | $0.00 |
| DG | Concrete joint resealing incl backer mat'l replacement | LF | $6.62 | $0.00 |
| DH | Crack routing/sealing (PCC) using crack saw | LF | $11.24 | $0.00 |
| DI | Crack routing/sealing (PCC) using crack saw (up to 2"W) | LF | $15.80 | $0.00 |
| DJ | Saw cut reservoir then provide & install joint sealant & backer mat'l | LF | $6.62 | $0.00 |
| DK | Joint seal neopherene compression seal | LF | $6.62 | $0.00 |
| DL | Sawcutting concrete to 4" 1 to 1000 | LF | $4.85 | $0.00 |
| DM | Sawcutting concrete full depth / LF inch | LF | $1.53 | $0.00 |
| DN | Concrete Driveways 4" thick 1 to 100 SQ-YD, fiber mesh reinforced with 6 inch thickened edge see detail in Section 03300 | SY | $72.86 | $0.00 |
| DO | Expansion Board 4" wide (fiber) 1/2 thick | LF | $4.85 | $0.00 |
| DP | Expansion Board 14" wide (Cork) 1/2 thick | LF | $10.93 | $0.00 |
| DQ | Joint sealer 1/2" wide with backer rod 1 to 100000 LF(Silicone) to include green saw and widen joint | LF | $10.93 | $0.00 |
| DR | Joint sealer 1/2" wide with backer rod 10000 to 50000 LF(Silicone) to include green saw and widen joint | LF | $6.50 | $0.00 |
| DS | Remove Concrete Pavement 1" to 6 thick with disposal | SY | $18.22 | $0.00 |
| DT | Remove Concrete Pavement 6" to 14" thick with disposal | SY | $17.96 | $0.00 |
| DU | Install 650 Flex concrete PCC per inch thickness per Square Yard to include white pigmented curing compound | SY | $9.29 | $0.00 |
| PAVEMENT MARKINGS | ||||
| DV | Paint Removal Air Field 0to 50,000 SF | SF | $2.31 | $0.00 |
| DW | Paint Removal Air Field 50,000to 100,000 SF | SF | $2.15 | $0.00 |
| DX | Paint Removal Air Field 100,000 to Infinity | SF | $1.75 | $0.00 |
| DY | Rubber Removal Airfield 0 to 400,000 | SF | $0.15 | $0.00 |
| DZ | reflective yellow/with layout >10000 <50000 | SF | $1.63 | $0.00 |
| EA | Reflective white/with layout <10000 | SF | $1.63 | $0.00 |
| EB | reflective white/with layout >10000 <500000 | SF | $1.47 | $0.00 |
| EC | Black Non Reflective >5000 <100000 | SF | $1.25 | $0.00 |
| ED | Yellow Non Reflective >10000<75,000 | SF | $1.47 | $0.00 |
| EE | Red Non Reflective <5000 | SF | $1.45 | $0.00 |
| EF | Red Non Reflective >5000 <75000 | SF | $1.25 | $0.00 |
| Chain Link Fence& Gates | ||||
| EG | 4 foot Chain link fence | LF | $16.32 | $0.00 |
| EH | 7 foot Chain link fence with 3 strands barbed wire | LF | $46.16 | $0.00 |
| EI | Double Gate's with 25x4foot clear opening | EA | $663.00 | $0.00 |
| EJ | Double Gate's with 25x7 foot clear opening with 3 strands barbed wire | EA | $2,094.99 | $0.00 |
| EK | Personal Gate 4 x 4 foot high clear opening | EA | $255.00 | $0.00 |
| EL | Personal Gate 4 x 7 foot high clear opening with 3 strands barbed wire. | EA | $467.57 | $0.00 |
$0.00
Option Year 2 (CLIN 2001)
| Exihibit A | Exhibit A |
| Contract: | |
| REPAIR BASE PAVEMENTS | Page 3 of 5 (See Tabs) |
| Option Year 2 (CLIN 2001) | |||||
| Description | U/I | Estimated Quantity | Unit Price | Line Total | |
| SITE WORK/GENERAL TASK | |||||
| AA | Mobilization per Delivery Order, | EA | $3,716.33 | $0.00 | |
| AB | Back fill (Unwashed Sand) | TON | $19.51 | $0.00 | |
| AC | Back fill (Flowable Fill) | CY | $117.08 | $0.00 | |
| AD | Back fill (Pea Gravel) | TON | $16.11 | $0.00 | |
| AE | 4 inch sewer line service | LF | $43.35 | $0.00 | |
| AF | 4 inch electrical conduit | LF | $18.59 | $0.00 | |
| AG | Water line service up to two inch | LF | $43.35 | $0.00 | |
| AH | Hauling | CY | $6.19 | $0.00 | |
| AI | Key Stone Retaining Wall with Back Fill and footings | LF | $39.64 | $0.00 | |
| AJ | Utility Boring, Horizontal, 6 in dia. | LF | $154.84 | $0.00 | |
| AK | Utility Boring, Horizontal, 24 in dia. | LF | $365.44 | $0.00 | |
| AL | Cross tie timber walls/max 48"H | SF | $14.85 | $0.00 | |
| AM | Top Soil 4 inches thick and spread | SY | $3.42 | $0.00 |
| EARTH WORK | ||||
| AN | Sand Clay Fill | CY | $14.85 | $0.00 |
| AO | Surface Preparation | SY | $1.44 | $0.00 |
| AP | Subgrade Preparation +or-3" | SY | $5.89 | $0.00 |
| AQ | Unclassified Excavation including haul off site | CY | $19.81 | $0.00 |
| CLEARING AND GRUBBING | ||||
| AR | Clearing and grubbing/all roots and stumps1-500 ACRES | ACRE | $6,193.89 | $0.00 |
| AS | Remove Trees 6 " to 12 " | EA | $309.70 | $0.00 |
| AT | Remove Trees 12 " to 18 " | EA | $495.20 | $0.00 |
| AU | Remove Trees 18 " to 28 " | EA | $619.38 | $0.00 |
| EROSION CONTRTOL | ||||
| AV | Erosion Control Temporary Seeding /Acre 1-500 | ACRE | $1,734.28 | $0.00 |
| AW | Silt Fence Erosion Control Temporary Seeding 1 to 2500 | LF | $4.33 | $0.00 |
| AX | Anchored Straw Bale | EA | $10.53 | $0.00 |
| STORM WATER | ||||
| AY | Headwalls 8 inch Thick x 15 Long x 5' H RPCC | CY | $365.44 | $0.00 |
| AZ | 4' Dia. Manhole 6 ' Deep precast concrete w/frame & cover | EA | $2,353.69 | $0.00 |
| BA | 18 Inch RCP Class III | LF | $49.55 | $0.00 |
| BB | 24 Inch RCP Class III | LF | $52.03 | $0.00 |
| BC | 36 Inch RCP Class III | LF | $59.47 | $0.00 |
| BD | Reset Valve Box | EA | $61.94 | $0.00 |
| BE | 4" Plastic Under drain with Sock | LF | $11.76 | $0.00 |
| BF | Convert Inlets w/frame and grate | EA | $991.03 | $0.00 |
| BG | Florida Catch Basin | EA | $2,477.56 | $0.00 |
| ASPHALT PAVING | ||||
| BH | Asphalt Emulsion | SY | $2.24 | $0.00 |
| BI | Petrotac Fabric | SF | $6.19 | $0.00 |
| BJ | Hand Asphalt Placement | TON | $346.86 | $0.00 |
| BK | Slurry Seal | SY | $5.63 | $0.00 |
| BL | Pot Hole Repair (per/SY) | SY | $110.26 | $0.00 |
| BM | Crack Seal | LF | $2.59 | $0.00 |
| BN | 6 inch SABC # 1 Base Course | TON | $36.97 | $0.00 |
| BO | 3 inch AC Binder Course | TON | $278.44 | $0.00 |
| BP | AC Surface Course Per Inch | TON | $162.44 | $0.00 |
| BQ | Surface Sterilization | SY | $1.24 | $0.00 |
| BR | Asphalt Pavement Removal Per Inch thickness (asphalt) 1 to 25,000.00 | SY | $2.64 | $0.00 |
| BS | reflective yellow/with layout | SF | $1.63 | $0.00 |
| BT | reflective white/with layout | SF | $1.63 | $0.00 |
| BU | Prime Coat | SY | $0.95 | $0.00 |
| BV | Haul Spread Asphalt Millings | TON | $12.38 | $0.00 |
| BW | Demo Curb & Gutter | LF | $11.15 | $0.00 |
| BX | Hooded Catch basin 2x3x4 | EA | $2,229.79 | $0.00 |
| BY | Slurry seal Emulsion | SY | $5.63 | $0.00 |
| BZ | Rem /Reinstall wheel stops | EA | $49.55 | $0.00 |
| CA | New Wheel Stops | EA | $99.10 | $0.00 |
| CB | Sawcutting asphalt to 4" 1 to 1000 | LF | $5.27 | $0.00 |
| CC | Reserved | N/A | $0.00 | $0.00 |
| CD | Demo Wheel Stops | EA | $24.78 | $0.00 |
| $0.00 | ||||
| GRASSING | $0.00 | |||
| CE | Bermuda Sod 419 | SY | $6.81 | $0.00 |
| CF | Hydro seed large area's 80,000 to 350,000 | SY | $0.58 | $0.00 |
| CG | Centipede Sod | SY | $6.81 | $0.00 |
| CH | Hydroseed and Finish Grade 1 to 80,000 | SY | $0.66 | $0.00 |
| CONCRETE PAVING | ||||
| CI | New 24 Inch Concrete Curb and Gutter | LF | $23.11 | $0.00 |
| CJ | Replace 24 inch Concrete Curb and Gutter | LF | $38.96 | $0.00 |
| CK | Remove and Replace Sidewalk 4" thick (0-200 SF) | SF | $18.95 | $0.00 |
| CL | Remove and Replace Sidewalk 4" thick (over 200 SF) | SF | $9.29 | $0.00 |
| CM | New Sidewalk 4 Inches (0-200 SF) | SF | $8.67 | $0.00 |
| CN | New Side Walk 4 Inches Thick (over 200 SF) | SF | $7.43 | $0.00 |
| CO | Install 650 flex PCC pavement 14" thick>5000<10000 | SY | $88.58 | $0.00 |
| CP | Install 650 flex PCC pavement 14" thick>1000<5000 | SY | $96.95 | $0.00 |
| CQ | Install 650 flex PCC pavement 14" thick>1<1000 | SY | $126.12 | $0.00 |
| CR | Partial depth spall repairs-epoxy bonded PCC | SF | $158.48 | $0.00 |
| CS | Full depth (up to T=14") spall repair | SF | $167.24 | $0.00 |
| CT | Provide/install 1" dia smooth dowels-24"L,drill&epoxy | EA | $17.18 | $0.00 |
| CU | Provide/install 1-1/2" dia smooth dowels-24"L,drill&epoxy | EA | $22.45 | $0.00 |
| CV | Provide/install #3 rebars, 0.376LBS/LF | PND | $1.24 | $0.00 |
| CW | Provide/install #4 rebars, 0.668LBS/LF | PND | $2.47 | $0.00 |
| CX | Provide/install #5 rebars, 1.043LBS/LF | PND | $2.47 | $0.00 |
| CY | Provide/install #5 deformed tie bars-2.5' L (new pavement) | EA | $8.98 | $0.00 |
| CZ | Provide/install 3/4" dia smooth dowels-24"L (new pavement) | EA | $8.98 | $0.00 |
| DA | Provide/install 1" dia smooth dowels-24"L (new pavement) | EA | $8.98 | $0.00 |
| DB | Provide/install 1-1/2" dia smooth dowels-24"L (new pavement) | EA | $17.35 | $0.00 |
| DC | Provide/install expansion joint 3/4" cork | SF | $11.15 | $0.00 |
| DD | Provide/install expansion joint 1-1/2" cork | SF | $22.13 | $0.00 |
| DE | Provide & install aircraft tie-down | EA | $619.38 | $0.00 |
| DF | Weld wire mesh W2.5 x W2.5 | SF | $2.04 | $0.00 |
| DG | Concrete joint resealing incl backer mat'l replacement | LF | $6.75 | $0.00 |
| DH | Crack routing/sealing (PCC) using crack saw | LF | $11.47 | $0.00 |
| DI | Crack routing/sealing (PCC) using crack saw (up to 2"W) | LF | $16.11 | $0.00 |
| DJ | Saw cut reservoir then provide & install joint sealant & backer mat'l | LF | $6.75 | $0.00 |
| DK | Joint seal neopherene compression seal | LF | $6.75 | $0.00 |
| DL | Sawcutting concrete to 4" 1 to 1000 | LF | $4.94 | $0.00 |
| DM | Sawcutting concrete full depth / LF inch | LF | $1.57 | $0.00 |
| DN | Concrete Driveways 4" thick 1 to 100 SQ-YD, fiber mesh reinforced with 6 inch thickened edge see detail in Section 03300 | SY | $74.32 | $0.00 |
| DO | Expansion Board 4" wide (fiber) 1/2 thick | LF | $4.94 | $0.00 |
| DP | Expansion Board 14" wide (Cork) 1/2 thick | LF | $11.15 | $0.00 |
| DQ | Joint sealer 1/2" wide with backer rod 1 to 100000 LF(Silicone) to include green saw and widen joint | LF | $11.15 | $0.00 |
| DR | Joint sealer 1/2" wide with backer rod 10000 to 50000 LF(Silicone) to include green saw and widen joint | LF | $6.63 | $0.00 |
| DS | Remove Concrete Pavement 1" to 6 thick with disposal | SY | $18.59 | $0.00 |
| DT | Remove Concrete Pavement 6" to 14" thick with disposal | SY | $18.50 | $0.00 |
| DU | Install 650 Flex concrete PCC per inch thickness per Square Yard to include white pigmented curing compound | SY | $9.57 | $0.00 |
| PAVEMENT MARKINGS | ||||
| DV | Paint Removal Air Field 0to 50,000 SF | SF | $2.35 | $0.00 |
| DW | Paint Removal Air Field 50,000to 100,000 SF | SF | $2.20 | $0.00 |
| DX | Paint Removal Air Field 100,000 to Infinity | SF | $1.79 | $0.00 |
| DY | Rubber Removal Airfield 0 to 400,000 | SF | $0.16 | $0.00 |
| DZ | reflective yellow/with layout >10000 <50000 | SF | $1.66 | $0.00 |
| EA | Reflective white/with layout <10000 | SF | $1.66 | $0.00 |
| EB | reflective white/with layout >10000 <500000 | SF | $1.50 | $0.00 |
| EC | Black Non Reflective >5000 <100000 | SF | $1.28 | $0.00 |
| ED | Yellow Non Reflective >10000<75,000 | SF | $1.50 | $0.00 |
| EE | Red Non Reflective <5000 | SF | $1.48 | $0.00 |
| EF | Red Non Reflective >5000 <75000 | SF | $1.28 | $0.00 |
| Chain Link Fence& Gates | ||||
| EG | 4 foot Chain link fence | LF | $16.65 | $0.00 |
| EH | 7 foot Chain link fence with 3 strands barbed wire | LF | $47.08 | $0.00 |
| EI | Double Gate's with 25x4foot clear opening | EA | $676.26 | $0.00 |
| EJ | Double Gate's with 25x7 foot clear opening with 3 strands barbed wire | EA | $2,136.89 | $0.00 |
| EK | Personal Gate 4 x 4 foot high clear opening | EA | $260.10 | $0.00 |
| EL | Personal Gate 4 x 7 foot high clear opening with 3 strands barbed wire. | EA | $476.92 | $0.00 |
$0.00
2024 IGE Price Sheet
| Exihibit B | Exhibit B |
| Contract: VLSB 24-0019 FAMCAMP | |
| REPAIR / REPLACE BASE INFRASTRUCTURE | Page 1 of 2 (See Tabs) |
| 1 | ||||||||
| 2 | Description | U/I | Estimated Quantity | Unit Price | Line Total | |||
| 3 | SITE WORK/GENERAL TASK | |||||||
| 4 | Mobilization per Delivery Order, | EA | 1 | $4,125.00 | $4,125.00 | Market Research | ||
| 5 | Back fill (Unwashed Sand) | TON | $20.30 | $0.00 | Market Research | |||
| 6 | Back fill (Flowable Fill) | CY | $121.81 | $0.00 | Market Research | |||
| 7 | Back fill (Pea Gravel) | TON | $16.76 | $0.00 | Market Research | |||
| 8 | 4 inch sewer line service | LF | 0 | $45.10 | $0.00 | Market Research | ||
| 9 | 4 inch electrical conduit | LF | 0 | $40.10 | $0.00 | Market Research | ||
| 10 | ||||||||
| 11 | Hauling | CY | $6.44 | $0.00 | Market Research | |||
| 12 | Key Stone Retaining Wall with Back Fill and footings | LF | $41.24 | $0.00 | Market Research | |||
| 13 | Utility Boring, Horizontal, 6 in dia. | LF | 0 | $235.00 | $0.00 | |||
| 14 | Utility Boring, Horizontal, 24 in dia. | LF | $380.21 | $0.00 | Market Research | |||
| 15 | Cross tie timber walls/max 48"H | SF | $15.45 | $0.00 | Market Research | |||
| 16 | Market Research | |||||||
| Project Manager | Day | 60 | $115.00 | $6,900.00 | Past Projects | |||
| 17 | Superintendent | Day | 115 | $100.00 | $11,500.00 | Past Projects | ||
| 18 | EARTH WORK | |||||||
| 19 | Sand Clay Fill | CY | $15.45 | $0.00 | ||||
| 20 | Surface Preparation | SY | 0 | $1.53 | $0.00 | Market Research | ||
| 21 | Subgrade Preparation +or-3" | SY | 0 | $6.13 | $0.00 | Market Research | ||
| 22 | Excavation including haul off site (Includes Loading) | CY | 500 | $24.50 | $12,250.00 | Market Research | ||
| 23 | Topsoil dressing | SY | 1000 | $4.75 | $4,750.00 | Market Research | ||
| 24 | CLEARING AND GRUBBING | |||||||
| 25 | Clearing and grubbing/all roots and stumps | ACRE | 1.6 | $3,978.00 | $6,364.80 | 3111110100150 RS Means | ||
| 26 | Remove Trees 6 " to 12 " | EA | 0 | $322.21 | $0.00 | Estimated | ||
| 27 | Remove Trees 12 " to 18 " | EA | 0 | $515.21 | $0.00 | Estimated | ||
| 28 | Remove Trees 18 " to 28 " | EA | 0 | $644.41 | $0.00 | Estimated | ||
| 29 | Tree removal | EA | 35.0 | $325.00 | $11,375.00 | 311110107160 RS Means | ||
| 30 | EROSION CONTRTOL | |||||||
| 31 | Erosion Control Temporary Seeding | ACRE | 1.0 | $926.00 | $926.00 | 329219130020 RS Means | ||
| 32 | Silt Fence Erosion Control Temporary Seeding 1 to 2500 | LF | 1000 | $3.91 | $3,910.00 | 312524161000 RSMeans | ||
| 33 | Anchored Straw Bale | EA | $10.95 | $0.00 | ||||
| 34 | ||||||||
| 35 | STORM WATER | |||||||
| 36 | Headwalls 8 inch Thick x 15 Long x 5' H RPCC | CY | $380.21 | $0.00 | ||||
| 37 | 4' Dia. Manhole 6 ' Deep precast concrete w/frame & cover | EA | $2,448.78 | $0.00 | ||||
| 38 | 18 Inch RCP Class III | LF | $51.56 | $0.00 | ||||
| 39 | 24 Inch RCP Class III | LF | $54.13 | $0.00 | ||||
| 40 | 36 Inch RCP Class III | LF | $61.87 | $0.00 | ||||
| 41 | Reset Valve Box | EA | $64.44 | $0.00 | ||||
| 42 | 4" Plastic Under drain with Sock | LF | $12.24 | $0.00 | ||||
| 43 | Convert Inlets w/frame and grate | EA | $1,031.07 | $0.00 | ||||
| 44 | Florida Catch Basin | EA | $2,577.66 | $0.00 | ||||
| 45 | ||||||||
| 46 | ASPHALT PAVING | |||||||
| 47 | Asphalt Emulsion | SY | $2.33 | $0.00 | ||||
| 48 | Petrotac Fabric | SF | $6.44 | $0.00 | ||||
| 49 | Hand Asphalt Placement | TON | $360.87 | $0.00 | ||||
| 50 | Slurry Seal | SY | $5.86 | $0.00 | ||||
| 51 | Pot Hole Repair (per/SY) | SY | $114.71 | $0.00 | ||||
| 52 | Crack Seal | LF | $2.69 | $0.00 | ||||
| 53 | Aspahlt paving and markings (includes grading) | SY | 1840 | $21.88 | $40,259.20 | G20202301400 RSMeans | Mobilization | 4125 |
| 54 | 3 inch AC Binder Course | TON | $289.69 | $0.00 | Market Research | |||
| 55 | AC Surface Course Per Inch | TON | 0 | $185.32 | $0.00 | Market Research | ||
| 56 | Surface Sterilization | SY | 0 | $1.29 | $0.00 | Market Research | ||
| 57 | Asphalt Pavement Removal Per Inch thickness (asphalt) 1 to 25,000.00 | SY | $2.80 | $0.00 | Market Research | |||
| 58 | reflective yellow/with layout | SF | $1.70 | $0.00 | Market Research | |||
| 59 | reflective white/with layout | SF | 0 | $3.00 | $0.00 | Market Research | ||
| 60 | Prime Coat | SY | 0 | $0.99 | $0.00 | Market Research | ||
| 61 | Haul Spread Asphalt Millings | TON | $12.88 | $0.00 | ||||
| 62 | Demo Curb & Gutter | LF | $11.60 | $0.00 | ||||
| 63 | Hooded Catch basin 2x3x4 | EA | $2,319.88 | $0.00 | ||||
| 64 | Slurry seal Emulsion | SY | $5.86 | $0.00 | ||||
| 65 | Rem /Reinstall wheel stops | EA | $51.56 | $0.00 | ||||
| 66 | New Wheel Stops | EA | $103.10 | $0.00 | ||||
| 67 | Sawcutting asphalt to 4" 1 to 1000 | LF | $5.59 | $0.00 | ||||
| 68 | Reserved | N/A | $0.00 | $0.00 | ||||
| 69 | Demo Wheel Stops | EA | $25.78 | $0.00 | ||||
| 70 | Civil | $131,667.25 | ||||||
| 71 | GRASSING | Electrical | $129,793.75 | |||||
| 72 | Bermuda Sod 419 | SY | $7.08 | $0.00 | ||||
| 73 | Hydro seed large area's 80,000 to 350,000 | SY | $0.61 | $0.00 | ||||
| 74 | Centipede Sod | SF | 1800 | $1.15 | $2,070.00 | Market Research | Water | $25,544.00 |
| 75 | Hydroseed and Finish Grade 1 to 80,000 | SF | 1800 | $0.10 | $180.00 | Market Research | Sewer | $23,386.00 |
| 76 | WiFi Poles | 46,800 | ||||||
| 77 | CONCRETE PAVING | Supervision | $18,400.00 | |||||
| 78 | New 24 Inch Concrete Curb and Gutter | LF | $24.51 | $0.00 | ||||
| 79 | Replace 24 inch Concrete Curb and Gutter | LF | $41.33 | $0.00 | ||||
| 80 | Remove and Replace Sidewalk 4" thick (0-200 SF) | SF | $20.11 | $0.00 | ||||
| 81 | Remove and Replace Sidewalk 4" thick (over 200 SF) | SF | $9.67 | $0.00 | ||||
| 82 | New Sidewalk 4 Inches (0-200 SF) | SF | $9.03 | $0.00 | ||||
| 83 | New Side Walk 4 Inches Thick (over 200 SF) | SF | $7.73 | $0.00 | ||||
| 84 | Install 650 flex PCC pavement 14" thick>5000<10000 | SY | $92.16 | $0.00 | ||||
| 85 | Install 650 flex PCC pavement 14" thick>1000<5000 | SY | $100.86 | $0.00 | ||||
| 86 | Install 650 flex PCC pavement 14" thick>1<1000 | SY | $131.21 | $0.00 | ||||
| 87 | Partial depth spall repairs-epoxy bonded PCC | SF | $168.13 | $0.00 | ||||
| 88 | Full depth (up to T=14") spall repair | SF | $173.99 | $0.00 | ||||
| 89 | Provide/install 1" dia smooth dowels-24"L,drill&epoxy | EA | $18.22 | $0.00 | ||||
| 90 | Provide/install 1-1/2" dia smooth dowels-24"L,drill&epoxy | EA | $23.82 | $0.00 | ||||
| 91 | Provide/install #3 rebars, 0.376LBS/LF | PND | $1.29 | $0.00 | ||||
| 92 | Provide/install #4 rebars, 0.668LBS/LF | PND | $2.57 | $0.00 | ||||
| 93 | Provide/install #5 rebars, 1.043LBS/LF | PND | $2.57 | $0.00 | ||||
| 94 | Provide/install #5 deformed tie bars-2.5' L (new pavement) | EA | $9.35 | $0.00 | ||||
| 95 | Provide/install 3/4" dia smooth dowels-24"L (new pavement) | EA | $9.35 | $0.00 | ||||
| 96 | Provide/install 1" dia smooth dowels-24"L (new pavement) | EA | $9.35 | $0.00 | ||||
| 97 | Provide/install 1-1/2" dia smooth dowels-24"L (new pavement) | EA | $18.05 | $0.00 | ||||
| 98 | Provide/install expansion joint 3/4" cork | SF | $11.60 | $0.00 | ||||
| 99 | Provide/install expansion joint 1-1/2" cork | SF | $23.48 | $0.00 | ||||
| 100 | Provide & install aircraft tie-down | EA | $644.41 | $0.00 | ||||
| 101 | Weld wire mesh W2.5 x W2.5 | SF | $2.16 | $0.00 | ||||
| 102 | Concrete joint resealing incl backer mat'l replacement | LF | $7.02 | $0.00 | ||||
| 103 | Crack routing/sealing (PCC) using crack saw | LF | $11.93 | $0.00 | ||||
| 104 | Crack routing/sealing (PCC) using crack saw (up to 2"W) | LF | $16.76 | $0.00 | ||||
| 105 | Saw cut reservoir then provide & install joint sealant & backer mat'l | LF | $7.02 | $0.00 | ||||
| 106 | Joint seal neopherene compression seal | LF | $7.02 | $0.00 | ||||
| 107 | Sawcutting concrete to 4" 1 to 1000 | LF | $5.14 | $0.00 | ||||
| 108 | Sawcutting concrete full depth / LF inch | LF | $1.67 | $0.00 | ||||
| 109 | 3000 PSI Conc pad | SY | 825 | $44.13 | $36,407.25 | G20202401500 RSMeans | Total | 379716 |
| 110 | Expansion Board 4" wide (fiber) 1/2 thick | LF | $5.14 | $0.00 | ||||
| 111 | Expansion Board 14" wide (Cork) 1/2 thick | LF | $11.60 | $0.00 | ||||
| 112 | Joint sealer 1/2" wide with backer rod 1 to 100000 LF(Silicone) to include green saw and widen joint | LF | $11.60 | $0.00 | ||||
| 113 | Joint sealer 1/2" wide with backer rod 10000 to 50000 LF(Silicone) to include green saw and widen joint | LF | $6.89 | $0.00 | ||||
| 114 | Remove Concrete Pavement 1" to 6 thick with disposal | SY | $19.34 | $0.00 | ||||
| 115 | Remove Concrete Pavement 6" to 14" thick with disposal | SY | $19.62 | $0.00 | ||||
| 116 | Install 650 Flex concrete PCC per inch thickness per Square Yard to include white pigmented curing compound | SY | $10.15 | $0.00 | ||||
| 117 | ||||||||
| 118 | PAVEMENT MARKINGS | |||||||
| 119 | Paint Removal Air Field 0to 50,000 SF | SF | $2.45 | $0.00 | ||||
| 120 | Paint Removal Air Field 50,000to 100,000 SF | SF | $2.28 | $0.00 | ||||
| 121 | Paint Removal Air Field 100,000 to Infinity | SF | $1.86 | $0.00 | ||||
| 122 | Rubber Removal Airfield 0 to 400,000 | SF | $0.16 | $0.00 | ||||
| 123 | reflective yellow/with layout >10000 <50000 | SF | $1.73 | $0.00 | ||||
| 124 | Reflective white/with layout <10000 | SF | $1.73 | $0.00 | ||||
| 125 | reflective white/with layout >10000 <500000 | SF | $1.56 | $0.00 | ||||
| 126 | Black Non Reflective >5000 <100000 | SF | $1.33 | $0.00 | ||||
| 127 | Yellow Non Reflective >10000<75,000 | SF | $1.56 | $0.00 | ||||
| 128 | Red Non Reflective <5000 | SF | $1.54 | $0.00 | ||||
| 129 | Red Non Reflective >5000 <75000 | SF | $1.33 | $0.00 | ||||
| 130 | ||||||||
| 131 | ADD-ONS | |||||||
| 132 | Electrical | |||||||
| 133 | 400 Amp Panel includes installation | EA | 1 | $8500.00 | $8,500.00 | R/S Means | ||
| 134 | 400 AMP Panel Concrete and Rack | EA | 1 | $1200.00 | $1,200.00 | Market Research | ||
| 135 | 1" inch electrical conduit includes installation | LF | 515 | $25.00 | $12,875.00 | Market Research | ||
| 136 | 1.25" inch electrical conduit | LF | 720 | $29.00 | $20,880.00 | Market Research | ||
| 137 | 2" inch electrical conduit | LF | 415 | $34.00 | $14,110.00 | Market Research | ||
| 138 | #3/0 Wire and install | LF | 2240 | $6.25 | $14,000.00 | Market Research | ||
| 139 | 6" Sewer Line Service | LF | 0 | $55.25 | $0.00 | Past Work | ||
| 140 | Market Research | |||||||
| 141 | 4" electrical conduit installed | LF | 400 | $40.10 | $16,040.00 | Market Research | ||
| 142 | #4 Wire and install | LF | 560 | $7.25 | $4,060.00 | Market Research | ||
| 143 | (3) #10 wire and install | LF | 515 | $5.25 | $2,703.75 | Market Research | ||
| 144 | RV Site Power Outlet Panel @ RV Site | EA | 14 | $450.00 | $6,300.00 | Market Research | ||
| 145 | (3) #2 wire and install | LF | 720 | $19.00 | $13,680.00 | Market Research | ||
| 146 | (3) #1/0 wire and install | LF | 145 | $21.00 | $3,045.00 | Market Research | ||
| 147 | Site Lighting with base and hookup | EA | 2 | $6200.00 | $12,400.00 | G40202100400 RS Means | ||
| Water and Sewer | ||||||||
| 148 | 6" Sewer Connection (To Trunk Line) | EA | 2 | $2600.00 | $5,200.00 | Market Research | ||
| 149 | Market Research | |||||||
| 150 | Market Research | |||||||
| 151 | Sewer Service Connection (CO) @ RV Site | EA | 14 | $45.00 | $630.00 | Market Research | ||
| 152 | 6" Sewer Line Service | LF | 550 | $31.92 | $17,556.00 | RS Means G30201121750 | ||
| 153 | Yard Hydrant (Water Bib) @ RV Site | EA | 14 | $125.00 | $1,750.00 | Market Research | ||
| 154 | Water line service | LF | 700 | $31.92 | $22,344.00 | G30101241900 RS Means | ||
| 155 | Install Bollard | EA | 2 | $425.00 | $850.00 | Market Research | ||
| 156 | Water valves | EA | 2 | $725.00 | $1,450.00 | Market Research | ||
| 157 | WiFi Poles (installed) | EA | 12 | $3900.00 | $46,800.00 | Market Research | ||
| 158 | Site Signs (includes traffic control and site signage) | EA | 17 | $725.00 | $12,325.00 | Market Research | ||
| $379,716.00 |
| Supervision | $0.00 |
| Direct Cost: | $4,500.00 |
| Total Line Item Cost: | $384,216.00 |
| Overhead: | 10% | $38,421.60 |
| Subtotal: | $422,637.60 |
| Profit: | 10% | $42,263.76 |
| Subtotal: | $464,901.36 |
| Bond: | 2.0% | $9,298.03 |
| Total Contract Price: | $474,199.39 |
Sheet2
| Exihibit A | Exhibit A |
| Contract: VLSB 24-0019 FAMCAMP | |
| REPAIR / REPLACE BASE INFRASTRUCTURE | Page 2 of 2 (See Tabs) |
Mobilization
Civil
Electrical
Water
Sewer
WiFi Poles
Supervision
Total
| Direct Cost: | |
| Total Line Item Cost: | $ - 0 |
| Overhead: | $ - 0 |
| Subtotal: | $ - 0 |
| Profit: | $ - 0 |
| Subtotal: | $ - 0 |
| Bond: | $ - 0 |
| Total Contract Price: | $ - 0 |
File details come from the government source that posted it. Updated .