Appendix C - Pricing Tabs 21SEP2023.xlsx

XLSX spreadsheet 53 KB Posted

Attached to
Worldwide Conventional Weapons Destruction, PM/WRA
Solicitation number
19AQMM23R0037
Issued by

About this file

This document contains a pricing template for an indefinite delivery, indefinite quantity (IDIQ) contract to provide worldwide conventional weapons destruction support services to the Department of State. Key details include:

The template includes six tabs for proposing provisional and ceiling indirect rates by fiscal year, not-to-exceed profit percentages, composite indirect rates blended with the IDIQ period of performance, an illustrative task order for Iraq with fixed hourly labor rates by category and location, and a corresponding price schedule. The illustrative task order includes requirements for clearance teams, community liaison teams, project coordination, security, a program management office, DBA insurance, travel, and other direct costs. The template is to be used for proposal preparation in response to solicitation number 19AQMM23R0037 for worldwide conventional weapons destruction support from the Department of State's Office of Acquisition Management.

View the file

Other files

Show all 20

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

1. Provisional Billing Rates Pricing Tab 1

Proposed Provisional Billing Indirect Cost Rates

Indirect Cost Rate Description (e.g., Fringe Benefits, Overhead, G&A)Proposed Provisional Billing RateBasis of Estimate of Proposed Provisional Billing Rate
(e.g., Negotiated Indirect Cost Rate Agreement with Cognizant FAO)Allocation Base
(e.g., Direct Labor Dollars, Total Cost Input)Contractor Fiscal Year Period

(e.g., January 1, 2023 - December 31, 2024) 1)

2)

3)

THE FOLLOWING IS FOR ILLUSTRATION PURPOSES ONLY:
Indirect Cost Rate DescriptionProposed Provisional Billing RateBasis of Estimate of Proposed Provisional Billing RateAllocation Base
Contractor Fiscal Year Period

G&A 6.27% December 1, 2022 Forward Pricing Rate Agreement with Cognizant Federal Agency Official Total Cost Input January 1, 2023 - December 31, 2024 G&A 6.25% December 1, 2022 Forward Pricing Rate Agreement with Cognizant Federal Agency Official Total Cost Input January 1, 2024 - December 31, 2025 G&A 6.00% December 1, 2022 Forward Pricing Rate Agreement with Cognizant Federal Agency Official Total Cost Input January 1, 2025 - December 31, 2026 G&A 5.95% December 1, 2022 Forward Pricing Rate Agreement with Cognizant Federal Agency Official Total Cost Input January 1, 2026 - December 31, 2027 G&A 5.80% December 1, 2022 Forward Pricing Rate Agreement with Cognizant Federal Agency Official Total Cost Input January 1, 2027 - December 31, 2028 G&A 5.80% December 1, 2022 Forward Pricing Rate Agreement with Cognizant Federal Agency Official Total Cost Input January 1, 2028 - December 31, 2029

2. Ceiling Indirect Cost Rates Pricing Tab 2

Proposed Ceiling Indirect Cost Rates

Indirect Cost Rate Description (e.g., Fringe Benefits, Overhead, G&A)Proposed Ceiling Indirect Cost RateBasis of Estimate of Proposed Ceiling Indirect Cost Rate
(e.g., Negotiated Indirect Cost Rate Agreement with Cognizant FAO)Allocation Base
(e.g., Direct Labor Dollars, Total Cost Input)Contractor Fiscal Year Period

(e.g., January 1, 2023 - December 31, 2024) 1)

2)

3)

THE FOLLOWING IS FOR ILLUSTRATION PURPOSES ONLY:
Indirect Cost Rate DescriptionProposed Ceiling Indirect Cost RateBasis of Estimate of Proposed

Ceiling Indirect Cost Rate Allocation Base Contractor Fiscal Year Period

G&A 6.27% December 1, 2022 Forward Pricing Rate Agreement with Cognizant Federal Agency Official Total Cost Input January 1, 2023 - December 31, 2024 G&A 6.25% December 1, 2022 Forward Pricing Rate Agreement with Cognizant Federal Agency Official Total Cost Input January 1, 2024 - December 31, 2025 G&A 6.00% December 1, 2022 Forward Pricing Rate Agreement with Cognizant Federal Agency Official Total Cost Input January 1, 2025 - December 31, 2026 G&A 5.95% December 1, 2022 Forward Pricing Rate Agreement with Cognizant Federal Agency Official Total Cost Input January 1, 2026 - December 31, 2027 G&A 5.80% December 1, 2022 Forward Pricing Rate Agreement with Cognizant Federal Agency Official Total Cost Input January 1, 2027 - December 31, 2028 G&A 5.80% December 1, 2022 Forward Pricing Rate Agreement with Cognizant Federal Agency Official Total Cost Input January 1, 2028 - December 31, 2029

3. Sample Composite Ind Rates

Pricing Tab 3
Composite G&A Rate by IDIQ Period
FOR ILLUSTRATION PURPOSES ONLY
Sample Offeror Fiscal YearSample Ceiling G&A Rate Proposed in Pricing Table 2Period 1Period 2Period 3Period 4Period 5Six Mo. Option to Extend
January 1, 2023 - December 31, 20247.18%7.16%
January 1, 2024 - December 31, 20257.10%7.09%
January 1, 2025 - December 31, 20267.05%7.05%
January 1, 2026 - December 31, 20277.03%7.00%
January 1, 2027 - December 31, 20286.90%6.89%
January 1, 2028 - December 31, 20296.84%6.84%

This example blends the sample offeror fiscal year with the IDIQs contract periods of performance.

4. Profit and Fee Percentages Pricing Tab 4

Proposed Not-to-Exceed (NTE) Profit Percentages and Not-to-Exceed (NTE) Fee Percentages
Proposed Not-to-Exceed (NTE) Profit Percentages
Period 1Period 2Period 3Period 4Period 5Six-Month Option to Extend

(see FAR 52.217-8)

Proposed Not-to Exceed (NTE) Fee Percentages
Period 1Period 2Period 3Period 4Period 5Six-Month Option to Extend

(see FAR 52.217-8)

5. IDIQ Prices Pricing Tab 5

19AQMM23R0037 IDIQ Order Prices

1 Pricing Tab 7 Iraq Task Order $ 815,000.00

IDIQ Overall Proposed Price $ 815,000.00

6. Iraq Supporting Labor Rates Pricing Tab 6 Iraq Task Order Proposed Prices

Labor Costs to Support Iraq Order

Six-Month Option to Extend
Base YearOption Year 1Option Year 2Option Year 3Option Year 4(see FAR 52.217-8)
CLINRFP ReferenceRFP-specified Labor CategoryEntityNationalityFTEFixed RateHoursSubtotalFixed RateHoursSubtotalFixed RateHoursSubtotalFixed RateHoursSubtotalFixed RateHoursSubtotalFixed RateHours6 Month SubtotalTotal
Location: Iraq
X001H.6.4.4.1Program Manager (AN) (Secret) (Key)OFF/SUB/OTHAN0.41,8800.001,8800.001,8800.001,8800.001,8800.009400.000
X002H.6.4.4.2Task Order Leader (AN) (Secret) (Key)OFF/SUB/OTHAN1.01,8800.001,8800.001,8800.001,8800.001,8800.009400.000
X003H.6.4.4.3AXO/IED Task Order Leader (AN) (Secret) (Key)OFF/SUB/OTHAN1.01,8800.001,8800.001,8800.001,8800.001,8800.009400.000
X004H.6.4.4.4Business Finance Manager (Key)OFF/SUB/OTHAN/LN/TCN0.41,8800.001,8800.001,8800.001,8800.001,8800.009400.000
X005H.6.4.4.5Senior Logistics Manager (Key)OFF/SUB/OTHAN/LN/TCN0.41,8800.001,8800.001,8800.001,8800.001,8800.009400.000
X006H.6.4.4.6Host Country Technical Advisor (Key)OFF/SUB/OTHAN/LN/TCN0.11,8800.001,8800.001,8800.001,8800.001,8800.009400.000
X007H.6.4.4.7Senior HMA Operations Manager (AN) (Secret) (Key)OFF/SUB/OTHAN0.11,8800.001,8800.001,8800.001,8800.001,8800.009400.000
X008H.6.4.4.8Senior Destruction Operations Manager (Key)OFF/SUB/OTHAN/LN/TCN0.11,8800.001,8800.001,8800.001,8800.001,8800.009400.000
X009H.6.4.4.9K-9 Supervisor (Key)OFF/SUB/OTHAN/LN/TCN0.11,8800.001,8800.001,8800.001,8800.001,8800.009400.000
X010H.6.4.4.10Senior Emergency Medical Technician (Key)OFF/SUB/OTHAN/LN/TCN0.11,8800.001,8800.001,8800.001,8800.001,8800.009400.000
X011H.6.4.4.11Security Manager (Key)OFF/SUB/OTHAN/LN/TCN0.11,8800.001,8800.001,8800.001,8800.001,8800.009400.000
X012H.6.4.4.12Senior Mine Detection Dog HandlerOFF/SUB/OTHAN/LN/TCN0.11,8800.001,8800.001,8800.001,8800.001,8800.009400.000
X013H.6.4.4.13UXO/AXO/IED Operations ManagerOFF/SUB/OTHAN/LN/TCN4.01,8800.001,8800.001,8800.001,8800.001,8800.009400.000
X014H.6.4.4.14UXO/AXO/IED Team LeaderOFF/SUB/OTHAN/LN/TCN30.01,8800.001,8800.001,8800.001,8800.001,8800.009400.000
X015H.6.4.4.15UXO/AXO/IED Deputy Search Team LeaderOFF/SUB/OTHAN/LN/TCN26.01,8800.001,8800.001,8800.001,8800.001,8800.009400.000
X016H.6.4.4.16UXO/AXO/IED Search SpecialistOFF/SUB/OTHAN/LN/TCN225.01,8800.001,8800.001,8800.001,8800.001,8800.009400.000
X017H.6.4.4.17UXO/AXO/IED Technician IOFF/SUB/OTHAN/LN/TCN14.01,8800.001,8800.001,8800.001,8800.001,8800.009400.000
X018H.6.4.4.18UXO/AXO/IED Technician IIOFF/SUB/OTHAN/LN/TCN0.11,8800.001,8800.001,8800.001,8800.001,8800.009400.000
X019H.6.4.4.19UXO/AXO/IED Technician IIIOFF/SUB/OTHAN/LN/TCN0.11,8800.001,8800.001,8800.001,8800.001,8800.009400.000
X020H.6.4.4.20Senior Instructor IEHROFF/SUB/OTHAN/LN/TCN2.01,8800.001,8800.001,8800.001,8800.001,8800.009400.000
X021H.6.4.4.21High Risk Search Instructor (HRSI)OFF/SUB/OTHAN/LN/TCN0.11,8800.001,8800.001,8800.001,8800.001,8800.009400.000
X022H.6.4.4.22Explosive Hazard IED InstructorOFF/SUB/OTHAN/LN/TCN4.01,8800.001,8800.001,8800.001,8800.001,8800.009400.000
X023H.6.4.4.23Fusion Senior AnalystOFF/SUB/OTHAN/LN/TCN0.11,8800.001,8800.001,8800.001,8800.001,8800.009400.000
X024H.6.4.4.24Compliance and Coordination SupervisorOFF/SUB/OTHAN/LN/TCN1.01,8800.001,8800.001,8800.001,8800.001,8800.009400.000
X025H.6.4.4.25Liaison Officer (LO)OFF/SUB/OTHAN/LN/TCN1.01,8800.001,8800.001,8800.001,8800.001,8800.009400.000
X026H.6.4.4.26Community LiaisonOFF/SUB/OTHAN/LN/TCN8.01,8800.001,8800.001,8800.001,8800.001,8800.009400.000
X027H.6.4.4.27Logistics ManagerOFF/SUB/OTHAN/LN/TCN4.01,8800.001,8800.001,8800.001,8800.001,8800.009400.000
X028H.6.4.4.28Logistics AssistantOFF/SUB/OTHAN/LN/TCN2.01,8800.001,8800.001,8800.001,8800.001,8800.009400.000
X029H.6.4.4.29ATLS MedicOFF/SUB/OTHAN/LN/TCN17.01,8800.001,8800.001,8800.001,8800.001,8800.009400.000
X030H.6.4.4.30TranslatorOFF/SUB/OTHAN/LN/TCN16.01,8800.001,8800.001,8800.001,8800.001,8800.009400.000
X031H.6.4.4.31Program GeophysicistOFF/SUB/OTHAN/LN/TCN0.11,8800.001,8800.001,8800.001,8800.001,8800.009400.000
X032H.6.4.4.32GeophysicistOFF/SUB/OTHAN/LN/TCN0.11,8800.001,8800.001,8800.001,8800.001,8800.009400.000
X033H.6.4.4.33Environmental EngineerOFF/SUB/OTHAN/LN/TCN0.11,8800.001,8800.001,8800.001,8800.001,8800.009400.000
X034H.6.4.4.34SurveyorOFF/SUB/OTHAN/LN/TCN0.11,8800.001,8800.001,8800.001,8800.001,8800.009400.000
X035H.6.4.4.35Ammunition SupervisorOFF/SUB/OTHAN/LN/TCN0.11,8800.001,8800.001,8800.001,8800.001,8800.009400.000
X036H.6.4.4.36Ammunition TechnicianOFF/SUB/OTHAN/LN/TCN0.11,8800.001,8800.001,8800.001,8800.001,8800.009400.000
X037H.6.4.4.37Ammunition HandlerOFF/SUB/OTHAN/LN/TCN0.11,8800.001,8800.001,8800.001,8800.001,8800.009400.000
X038H.6.4.4.38Ammunition Quality Control InspectorOFF/SUB/OTHAN/LN/TCN0.11,8800.001,8800.001,8800.001,8800.001,8800.009400.000
X039H.6.4.4.39Transportation and Disposal CoordinatorOFF/SUB/OTHAN/LN/TCN0.11,8800.001,8800.001,8800.001,8800.001,8800.009400.000
X040H.6.4.4.40Hazardous Materials Transportation SpecialistOFF/SUB/OTHAN/LN/TCN0.11,8800.001,8800.001,8800.001,8800.001,8800.009400.000
X041H.6.4.4.41Motor Vehicle Operator / DriverOFF/SUB/OTHAN/LN/TCN60.01,8800.001,8800.001,8800.001,8800.001,8800.009400.000
X042H.6.4.4.42CookOFF/SUB/OTHAN/LN/TCN1.01,8800.001,8800.001,8800.001,8800.001,8800.009400.000
X043H.6.4.4.43Assistant CookOFF/SUB/OTHAN/LN/TCN3.01,8800.001,8800.001,8800.001,8800.001,8800.009400.000
X044H.6.4.4.44CleanerOFF/SUB/OTHAN/LN/TCN5.01,8800.001,8800.001,8800.001,8800.001,8800.009400.000
X045H.6.4.4.45Camp ManagerOFF/SUB/OTHAN/LN/TCN1.01,8800.001,8800.001,8800.001,8800.001,8800.009400.000
TotalSubtotalSubtotalSubtotalSubtotalSubtotalSubtotal
429000000
Notes
FTE = RFP-specified estimated number of full-time equivalent (FTE) employees
Fixed Rate = Proposed fixed fully-loaded hourly labor rate
Hours = RFP-specified estimated number of productive hours
Subtotal (Labor) = FTE x Fixed Rate x Hours
Dir $ = RFP-specified estimated direct costs
Ind $ = Estimated ceiling indirect costs
Subtotal (Materials) = Direct $ + Ind $
Total Proposed Price = Sum of Totals

&"Times New Roman,Regular"&12&P

7. Iraq Price Schedule

Price Schedule for Iraq Task Order
ENTER CONTRACTOR NAMEEDIT ORANGE CELLS ONLY AND DO NOT ADJUST FORMULAS:
BaseOY1OY2OY3OY4
CLIN #/TypePWS TaskDescriptionUnit of IssueQTYUnit PriceBase Year TotalUnit PriceOY1 TotalUnit PriceOY2 TotalUnit PriceOY3 TotalUnit PriceOY4 Total52.217-8 (up to 6 months)
Monthly Price
X001 -
Firm Fixed Price1LN Clearance TeamEA6$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
2Community Liaison TeamEA3$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
3Project Coordination and Team SupportJOB1$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
4SecurityJOB1$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
5PMOJOB1$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Subtotals$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
X002 -
Cost No FeeDBA InsuranceJOB1$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Travel - PMO and Field includedJOB1$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
ODCsJOB1$ 145,000.00$ 155,000.00$ 165,000.00$ 170,000.00$ 180,000.00$ 15,000.00
Subtotals$ 145,000.00$ 155,000.00$ 165,000.00$ 170,000.00$ 180,000.00$ 15,000.00
x003 -
Firm Fixed Price6Transition (only occurs once)JOB1$ - 0$ - 0
Iraq TO Total Evaluated Price
(SUM of CLINs X001, X002, X003; does not include value of 52.217-8)$ 815,000.00

File details come from the government source that posted it. Updated .