Tabulation of Bids - Navarro Mills Lake Road.pdf

Tabulation of Bids Report Date: 11/06/24

1 out of 13

Project No: TX FLAP FM709(1)

Project Name: Access to Navarro Mills Lake

Schedule: A

Schedule Type: Base

Solcitation No: 6982AF23B000037

Division: Central Federal Lands

State: TX County: Navarro

Federal Land: Opened at: Lakewood

Opened by: Jorey Deml

Date: 10/30/24

I certify that this Bid Tabulation accurately reflects the offers received for this solicitation.

Signed: _______________________________

Title: _______________________________

Date: _______________________________

Contract Awarded to: ____________________ Award Date: ____________________

Contractor Comment Bid Amount Responsive

McKenzie Construction and Site Development $6,742,627.00 2301 Calvert ST NW Washington, DC 20008

C-A Native Constructors Inc $8,302,206.33 4000 E Harris Road Muskogee, OK 74403

Central Southern Construction Corp. $8,710,595.00 119 Sewald Street Jacksonville, FL 32204

Steve Manning Construction, Inc $11,144,990.00 5211 Churn Creek Road Redding, CA 96002

Engineer's Estimate $9,370,000.00

2 out of 13

Project No: TX FLAP FM709(1)

Project Name: Access to Navarro Mills Lake

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0020 15101-0000 MOBILIZATION

McKenzie Construction and Site Development Lump Sum $294,756.00 C-A Native Constructors Inc Lump Sum $983,990.87 Central Southern Construction Corp. Lump Sum $1,250,000.00 Steve Manning Construction, Inc Lump Sum $900,000.00 Engineer's Estimate ALL LPSM Lump Sum $1,053,530.00

A0040 15215-3000 SURVEY AND STAKING, DRAINAGE STRUCTURE

McKenzie Construction and Site Development $308.00 $18,480.00 C-A Native Constructors Inc $631.67 $37,900.20 Central Southern Construction Corp. $750.00 $45,000.00 Steve Manning Construction, Inc $1,100.00 $66,000.00 Engineer's Estimate 60 EACH $1,000.00 $60,000.00

A0060 15225-0000 SLOPE, REFERENCE, AND CLEARING AND GRUBBING CONTROL

McKenzie Construction and Site Development $12,305.00 $44,298.00 C-A Native Constructors Inc $28,425.16 $102,330.58 Central Southern Construction Corp. $10,000.00 $36,000.00 Steve Manning Construction, Inc $24,500.00 $88,200.00 Engineer's Estimate 3.600 MILE $8,000.00 $28,800.00

A0080 15236-2000 SURVEY CONTROL, GRADE FINISHING

McKenzie Construction and Site Development $6,152.50 $66,447.00 C-A Native Constructors Inc $6,316.70 $68,220.36 Central Southern Construction Corp. $4,800.00 $51,840.00 Steve Manning Construction, Inc $7,500.00 $81,000.00 Engineer's Estimate 10.800 MILE $5,000.00 $54,000.00

A0100 15301-0000 CONTRACTOR QUALITY CONTROL

McKenzie Construction and Site Development Lump Sum $88,951.00 C-A Native Constructors Inc Lump Sum $349,310.74 Central Southern Construction Corp. Lump Sum $375,000.00 Steve Manning Construction, Inc Lump Sum $250,000.00 Engineer's Estimate ALL LPSM Lump Sum $260,000.00

A0120 15401-0000 CONTRACTOR TESTING

McKenzie Construction and Site Development Lump Sum $90,179.00 C-A Native Constructors Inc Lump Sum $203,764.59 Central Southern Construction Corp. Lump Sum $400,000.00 Steve Manning Construction, Inc Lump Sum $180,000.00 Engineer's Estimate ALL LPSM Lump Sum $230,000.00

3 out of 13

Project No: TX FLAP FM709(1)

Project Name: Access to Navarro Mills Lake

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0140 15501-0000 CONSTRUCTION SCHEDULE

McKenzie Construction and Site Development Lump Sum $30,762.00 C-A Native Constructors Inc Lump Sum $18,847.39 Central Southern Construction Corp. Lump Sum $25,000.00 Steve Manning Construction, Inc Lump Sum $23,000.00 Engineer's Estimate ALL LPSM Lump Sum $75,000.00

A0160 15701-0000 SOIL EROSION CONTROL

McKenzie Construction and Site Development Lump Sum $159,962.00 C-A Native Constructors Inc Lump Sum $64,040.30 Central Southern Construction Corp. Lump Sum $175,000.00 Steve Manning Construction, Inc Lump Sum $70,000.00 Engineer's Estimate ALL LPSM Lump Sum $150,000.00

A0180 15720-0000 STORM WATER POLLUTION PREVENTION PLAN

McKenzie Construction and Site Development Lump Sum $1,230.00 C-A Native Constructors Inc Lump Sum $4,075.29 Central Southern Construction Corp. Lump Sum $24,800.00 Steve Manning Construction, Inc Lump Sum $15,000.00 Engineer's Estimate ALL LPSM Lump Sum $15,000.00

A0200 15802-0000 WATERING FOR DUST CONTROL

McKenzie Construction and Site Development Lump Sum $61,524.00 C-A Native Constructors Inc Lump Sum $226,263.90 Central Southern Construction Corp. Lump Sum $300,000.00 Steve Manning Construction, Inc Lump Sum $180,000.00 Engineer's Estimate ALL LPSM Lump Sum $50,000.00

A0220 20101-0000 CLEARING AND GRUBBING

McKenzie Construction and Site Development $2,461.00 $63,986.00 C-A Native Constructors Inc $1,041.21 $27,071.46 Central Southern Construction Corp. $2,220.00 $57,720.00 Steve Manning Construction, Inc $4,700.00 $122,200.00 Engineer's Estimate 26.0 ACRE $1,900.00 $49,400.00

A0240 20301-0300 REMOVAL OF BOX CULVERT (PARTIAL)

McKenzie Construction and Site Development $6,152.00 $6,152.00 C-A Native Constructors Inc $3,493.10 $3,493.10 Central Southern Construction Corp. $3,000.00 $3,000.00 Steve Manning Construction, Inc $12,000.00 $12,000.00 Engineer's Estimate 1 EACH $10,000.00 $10,000.00

4 out of 13

Project No: TX FLAP FM709(1)

Project Name: Access to Navarro Mills Lake

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0260 20301-0700 REMOVAL OF DELINEATOR (OBJECT MARKER)

McKenzie Construction and Site Development $615.00 $8,610.00 C-A Native Constructors Inc $82.01 $1,148.14 Central Southern Construction Corp. $200.00 $2,800.00 Steve Manning Construction, Inc $75.00 $1,050.00 Engineer's Estimate 14 EACH $10.00 $140.00

A0280 20301-1900 REMOVAL OF PIPE CULVERT

McKenzie Construction and Site Development $378.00 $21,924.00 C-A Native Constructors Inc $465.75 $27,013.50 Central Southern Construction Corp. $400.00 $23,200.00 Steve Manning Construction, Inc $1,500.00 $87,000.00 Engineer's Estimate 58 EACH $2,000.00 $116,000.00

A0300 20301-2400 REMOVAL OF SIGN

McKenzie Construction and Site Development $369.00 $16,605.00 C-A Native Constructors Inc $76.54 $3,444.30 Central Southern Construction Corp. $100.00 $4,500.00 Steve Manning Construction, Inc $100.00 $4,500.00 Engineer's Estimate 45 EACH $250.00 $11,250.00

A0320 20302-0200 REMOVAL OF CURB

McKenzie Construction and Site Development $31.00 $1,240.00 C-A Native Constructors Inc $21.77 $870.80 Central Southern Construction Corp. $50.00 $2,000.00 Steve Manning Construction, Inc $100.00 $4,000.00 Engineer's Estimate 40 LNFT $25.00 $1,000.00

A0340 20402-0000 SUBEXCAVATION

McKenzie Construction and Site Development $37.00 $18,500.00 C-A Native Constructors Inc $109.87 $54,935.00 Central Southern Construction Corp. $110.00 $55,000.00 Steve Manning Construction, Inc $255.00 $127,500.00 Engineer's Estimate 500 CUYD $60.00 $30,000.00

A0360 20420-0000 EMBANKMENT CONSTRUCTION

McKenzie Construction and Site Development $43.00 $335,400.00 C-A Native Constructors Inc $62.29 $485,862.00 Central Southern Construction Corp. $53.50 $417,300.00 Steve Manning Construction, Inc $198.00 $1,544,400.00 Engineer's Estimate 7,800 CUYD $120.00 $936,000.00

5 out of 13

Project No: TX FLAP FM709(1)

Project Name: Access to Navarro Mills Lake

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0380 20820-0000 DEWATERING

McKenzie Construction and Site Development Lump Sum $19,688.00 C-A Native Constructors Inc Lump Sum $17,465.53 Central Southern Construction Corp. Lump Sum $250,000.00 Steve Manning Construction, Inc Lump Sum $9,000.00 Engineer's Estimate ALL LPSM Lump Sum $30,000.00

A0400 25101-0300 PLACED RIPRAP, METHOD A, CLASS 3

McKenzie Construction and Site Development $80.00 $52,000.00 C-A Native Constructors Inc $261.98 $170,287.00 Central Southern Construction Corp. $225.00 $146,250.00 Steve Manning Construction, Inc $240.00 $156,000.00 Engineer's Estimate 650 CUYD $300.00 $195,000.00

A0420 30101-0000 AGGREGATE BASE

McKenzie Construction and Site Development $37.00 $1,054,500.00 C-A Native Constructors Inc $49.49 $1,410,465.00 Central Southern Construction Corp. $42.50 $1,211,250.00 Steve Manning Construction, Inc $56.00 $1,596,000.00 Engineer's Estimate 28,500 TON $45.00 $1,282,500.00

A0460 30302-1000 DITCH RECONDITIONING

McKenzie Construction and Site Development $61.00 $122,000.00 C-A Native Constructors Inc $17.47 $34,940.00 Central Southern Construction Corp. $15.00 $30,000.00 Steve Manning Construction, Inc $15.00 $30,000.00 Engineer's Estimate 2,000 LNFT $20.00 $40,000.00

A0480 30703-0000 CEMENT TREATED AGGREGATE COURSE

McKenzie Construction and Site Development $49.00 $583,100.00 C-A Native Constructors Inc $19.44 $231,336.00 Central Southern Construction Corp. $16.70 $198,730.00 Steve Manning Construction, Inc $66.00 $785,400.00 Engineer's Estimate 11,900 CUYD $67.00 $797,300.00

A0500 30715-0000 CEMENT

McKenzie Construction and Site Development $301.00 $141,470.00 C-A Native Constructors Inc $266.64 $125,320.80 Central Southern Construction Corp. $229.00 $107,630.00 Steve Manning Construction, Inc $278.00 $130,660.00 Engineer's Estimate 470 TON $275.00 $129,250.00

6 out of 13

Project No: TX FLAP FM709(1)

Project Name: Access to Navarro Mills Lake

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0520 40301-0100 ASPHALT CONCRETE PAVEMENT, TYPE 1

McKenzie Construction and Site Development $238.00 $1,666,000.00 C-A Native Constructors Inc $200.27 $1,401,890.00 Central Southern Construction Corp. $172.00 $1,204,000.00 Steve Manning Construction, Inc $220.00 $1,540,000.00 Engineer's Estimate 7,000 TON $190.00 $1,330,000.00

A0540 41102-1000 PRIME COAT, METHOD 1

McKenzie Construction and Site Development $1.00 $66,000.00 C-A Native Constructors Inc $2.04 $134,640.00 Central Southern Construction Corp. $1.75 $115,500.00 Steve Manning Construction, Inc $1.66 $109,560.00 Engineer's Estimate 66,000 SQYD $3.00 $198,000.00

A0560 41301-0600 ASPHALT PAVEMENT MILLING, 2-INCH DEPTH

McKenzie Construction and Site Development $25.00 $50,000.00 C-A Native Constructors Inc $17.52 $35,040.00 Central Southern Construction Corp. $15.00 $30,000.00 Steve Manning Construction, Inc $8.00 $16,000.00 Engineer's Estimate 2,000 SQYD $10.00 $20,000.00

A0580 60103-0000 CONCRETE, HEADWALL (WINGWALL)

McKenzie Construction and Site Development $14,766.00 $88,596.00 C-A Native Constructors Inc $50,417.18 $302,503.08 Central Southern Construction Corp. $43,300.00 $259,800.00 Steve Manning Construction, Inc $54,000.00 $324,000.00 Engineer's Estimate 6 EACH $30,000.00 $180,000.00

A0600 60201-0600 18-INCH PIPE CULVERT (CONCRETE)

McKenzie Construction and Site Development $129.00 $98,040.00 C-A Native Constructors Inc $102.46 $77,869.60 Central Southern Construction Corp. $90.00 $68,400.00 Steve Manning Construction, Inc $300.00 $228,000.00 Engineer's Estimate 760 LNFT $165.00 $125,400.00

A0620 60201-0800 24-INCH PIPE CULVERT (CONCRETE)

McKenzie Construction and Site Development $203.00 $133,980.00 C-A Native Constructors Inc $125.75 $82,995.00 Central Southern Construction Corp. $110.00 $72,600.00 Steve Manning Construction, Inc $360.00 $237,600.00 Engineer's Estimate 660 LNFT $200.00 $132,000.00

7 out of 13

Project No: TX FLAP FM709(1)

Project Name: Access to Navarro Mills Lake

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0640 60201-0900 30-INCH PIPE CULVERT (CONCRETE)

McKenzie Construction and Site Development $215.00 $83,850.00 C-A Native Constructors Inc $174.66 $68,117.40 Central Southern Construction Corp. $150.00 $58,500.00 Steve Manning Construction, Inc $420.00 $163,800.00 Engineer's Estimate 390 LNFT $250.00 $97,500.00

A0660 60201-1000 36-INCH PIPE CULVERT (CONCRETE)

McKenzie Construction and Site Development $283.00 $35,375.00 C-A Native Constructors Inc $267.80 $33,475.00 Central Southern Construction Corp. $230.00 $28,750.00 Steve Manning Construction, Inc $520.00 $65,000.00 Engineer's Estimate 125 LNFT $260.00 $32,500.00

A0680 60201-1100 42-INCH PIPE CULVERT (CONCRETE)

McKenzie Construction and Site Development $400.00 $18,000.00 C-A Native Constructors Inc $360.95 $16,242.75 Central Southern Construction Corp. $310.00 $13,950.00 Steve Manning Construction, Inc $700.00 $31,500.00 Engineer's Estimate 45 LNFT $310.00 $13,950.00

A0700 60201-1200 48-INCH PIPE CULVERT (CONCRETE)

McKenzie Construction and Site Development $461.00 $20,745.00 C-A Native Constructors Inc $436.64 $19,648.80 Central Southern Construction Corp. $375.00 $16,875.00 Steve Manning Construction, Inc $800.00 $36,000.00 Engineer's Estimate 45 LNFT $370.00 $16,650.00

A0720 60201-1300 54-INCH PIPE CULVERT (CONCRETE)

McKenzie Construction and Site Development $615.00 $129,150.00 C-A Native Constructors Inc $617.12 $129,595.20 Central Southern Construction Corp. $530.00 $111,300.00 Steve Manning Construction, Inc $876.00 $183,960.00 Engineer's Estimate 210 LNFT $430.00 $90,300.00

A0740 60210-0600 END SECTION FOR 18-INCH PIPE CULVERT

McKenzie Construction and Site Development $2,461.00 $103,362.00 C-A Native Constructors Inc $1,688.34 $70,910.28 Central Southern Construction Corp. $1,450.00 $60,900.00 Steve Manning Construction, Inc $1,500.00 $63,000.00 Engineer's Estimate 42 EACH $700.00 $29,400.00

8 out of 13

Project No: TX FLAP FM709(1)

Project Name: Access to Navarro Mills Lake

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0760 60210-0800 END SECTION FOR 24-INCH PIPE CULVERT

McKenzie Construction and Site Development $2,768.00 $99,648.00 C-A Native Constructors Inc $2,124.97 $76,498.92 Central Southern Construction Corp. $1,850.00 $66,600.00 Steve Manning Construction, Inc $1,900.00 $68,400.00 Engineer's Estimate 36 EACH $750.00 $27,000.00

A0780 60210-0900 END SECTION FOR 30-INCH PIPE CULVERT

McKenzie Construction and Site Development $4,553.00 $95,613.00 C-A Native Constructors Inc $3,493.11 $73,355.31 Central Southern Construction Corp. $3,000.00 $63,000.00 Steve Manning Construction, Inc $3,900.00 $81,900.00 Engineer's Estimate 21 EACH $1,000.00 $21,000.00

A0800 60210-1000 END SECTION FOR 36-INCH PIPE CULVERT (SAFETY)

McKenzie Construction and Site Development $10,336.00 $62,016.00 C-A Native Constructors Inc $5,938.28 $35,629.68 Central Southern Construction Corp. $5,100.00 $30,600.00 Steve Manning Construction, Inc $5,000.00 $30,000.00 Engineer's Estimate 6 EACH $1,400.00 $8,400.00

A0820 60210-1100 END SECTION FOR 42-INCH PIPE CULVERT (SAFETY)

McKenzie Construction and Site Development $12,182.00 $24,364.00 C-A Native Constructors Inc $7,219.09 $14,438.18 Central Southern Construction Corp. $6,200.00 $12,400.00 Steve Manning Construction, Inc $6,600.00 $13,200.00 Engineer's Estimate 2 EACH $2,000.00 $4,000.00

A0840 60210-1200 END SECTION FOR 48-INCH PIPE CULVERT (SAFETY)

McKenzie Construction and Site Development $13,252.00 $26,504.00 C-A Native Constructors Inc $11,643.69 $23,287.38 Central Southern Construction Corp. $10,000.00 $20,000.00 Steve Manning Construction, Inc $11,000.00 $22,000.00 Engineer's Estimate 2 EACH $3,000.00 $6,000.00

A0860 60213-0900 BRANCH CONNECTION, 30-INCH

McKenzie Construction and Site Development $4,922.00 $4,922.00 C-A Native Constructors Inc $1,164.36 $1,164.36 Central Southern Construction Corp. $1,000.00 $1,000.00 Steve Manning Construction, Inc $1,200.00 $1,200.00 Engineer's Estimate 1 EACH $1,200.00 $1,200.00

9 out of 13

Project No: TX FLAP FM709(1)

Project Name: Access to Navarro Mills Lake

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0880 60220-0350 4 FEET SPAN, 4 FEET RISE PRECAST REINFORCED CONCRETE BOX CULVERT

McKenzie Construction and Site Development $1,292.00 $77,520.00 C-A Native Constructors Inc $1,385.60 $83,136.00 Central Southern Construction Corp. $1,190.00 $71,400.00 Steve Manning Construction, Inc $1,695.00 $101,700.00 Engineer's Estimate 60 LNFT $2,000.00 $120,000.00

A0900 60223-0550 5 FEET SPAN, 3 FEET RISE REINFORCED CONCRETE BOX CULVERT, TRIPLE BARREL (EXTENSION ONLY)

McKenzie Construction and Site Development $2,313.00 $46,260.00 C-A Native Constructors Inc $1,502.04 $30,040.80 Central Southern Construction Corp. $1,290.00 $25,800.00 Steve Manning Construction, Inc $5,400.00 $108,000.00 Engineer's Estimate 20 LNFT $8,000.00 $160,000.00

A0920 60704-0000 CLEANING CULVERT IN PLACE

McKenzie Construction and Site Development $1,477.00 $5,908.00 C-A Native Constructors Inc $4,657.48 $18,629.92 Central Southern Construction Corp. $4,000.00 $16,000.00 Steve Manning Construction, Inc $2,000.00 $8,000.00 Engineer's Estimate 4 EACH $5,000.00 $20,000.00

A0940 61701-4500 GUARDRAIL SYSTEM MGS, TYPE 2, CLASS A STEEL POSTS (TXDOT GF31-19)

McKenzie Construction and Site Development $33.00 $32,175.00 C-A Native Constructors Inc $40.75 $39,731.25 Central Southern Construction Corp. $100.00 $97,500.00 Steve Manning Construction, Inc $112.00 $109,200.00 Engineer's Estimate 975.0 LNFT $90.00 $87,750.00

A0960 61702-1500 TERMINAL SECTION, TYPE MGS TANGENT

McKenzie Construction and Site Development $3,322.00 $23,254.00 C-A Native Constructors Inc $4,249.95 $29,749.65 Central Southern Construction Corp. $6,600.00 $46,200.00 Steve Manning Construction, Inc $6,900.00 $48,300.00 Engineer's Estimate 7 EACH $5,000.00 $35,000.00

A0980 61703-0000 TERMINAL END (TXDOT NARROW SMART CRASH CUSHION)

McKenzie Construction and Site Development $38,145.00 $38,145.00 C-A Native Constructors Inc $38,424.18 $38,424.18 Central Southern Construction Corp. $15,000.00 $15,000.00 Steve Manning Construction, Inc $50,600.00 $50,600.00 Engineer's Estimate 1 EACH $10,000.00 $10,000.00

10 out of 13

Project No: TX FLAP FM709(1)

Project Name: Access to Navarro Mills Lake

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A1000 62201-0250 DUMP TRUCK, 10 CUBIC YARD MINIMUM CAPACITY

McKenzie Construction and Site Development $169.00 $3,380.00 C-A Native Constructors Inc $142.84 $2,856.80 Central Southern Construction Corp. $150.00 $3,000.00 Steve Manning Construction, Inc $180.00 $3,600.00 Engineer's Estimate 20 HOUR $175.00 $3,500.00

A1020 62201-0550 BACKHOE LOADER, 6 CUBIC FOOT MINIMUM RATED CAPACITY BUCKET, 24-INCH WIDTH

McKenzie Construction and Site Development $231.00 $4,620.00 C-A Native Constructors Inc $176.75 $3,535.00 Central Southern Construction Corp. $150.00 $3,000.00 Steve Manning Construction, Inc $180.00 $3,600.00 Engineer's Estimate 20 HOUR $150.00 $3,000.00

A1040 62201-0950 WHEEL LOADER, 3 CUBIC YARD MINIMUM RATED CAPACITY

McKenzie Construction and Site Development $236.00 $4,720.00 C-A Native Constructors Inc $259.02 $5,180.40 Central Southern Construction Corp. $200.00 $4,000.00 Steve Manning Construction, Inc $220.00 $4,400.00 Engineer's Estimate 20 HOUR $175.00 $3,500.00

A1060 62201-2850 MOTOR GRADER, 12 FOOT MINIMUM BLADE

McKenzie Construction and Site Development $314.00 $6,280.00 C-A Native Constructors Inc $259.02 $5,180.40 Central Southern Construction Corp. $200.00 $4,000.00 Steve Manning Construction, Inc $250.00 $5,000.00 Engineer's Estimate 20 HOUR $200.00 $4,000.00

A1080 62201-3350 HYDRAULIC EXCAVATOR, 1 CUBIC YARD MINIMUM CAPACITY

McKenzie Construction and Site Development $252.00 $5,040.00 C-A Native Constructors Inc $209.16 $4,183.20 Central Southern Construction Corp. $200.00 $4,000.00 Steve Manning Construction, Inc $200.00 $4,000.00 Engineer's Estimate 20 HOUR $250.00 $5,000.00

A1100 62301-0000 GENERAL LABOR

McKenzie Construction and Site Development $70.00 $2,800.00 C-A Native Constructors Inc $44.49 $1,779.60 Central Southern Construction Corp. $55.00 $2,200.00 Steve Manning Construction, Inc $100.00 $4,000.00 Engineer's Estimate 40 HOUR $50.00 $2,000.00

11 out of 13

Project No: TX FLAP FM709(1)

Project Name: Access to Navarro Mills Lake

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A1120 62302-1000 SPECIAL LABOR, HIRED TECHNICAL SERVICES

McKenzie Construction and Site Development $121.00 $2,420.00 C-A Native Constructors Inc $270.94 $5,418.80 Central Southern Construction Corp. $100.00 $2,000.00 Steve Manning Construction, Inc $300.00 $6,000.00 Engineer's Estimate 20 HOUR $195.00 $3,900.00

A1140 62302-1100 SPECIAL LABOR, HIRED SURVEY SERVICES

McKenzie Construction and Site Development $150.00 $3,000.00 C-A Native Constructors Inc $270.94 $5,418.80 Central Southern Construction Corp. $250.00 $5,000.00 Steve Manning Construction, Inc $400.00 $8,000.00 Engineer's Estimate 20 HOUR $225.00 $4,500.00

A1160 62406-0300 PLACING CONSERVED TOPSOIL, 4-INCH DEPTH

McKenzie Construction and Site Development $2,853.00 $29,956.50 C-A Native Constructors Inc $8,463.80 $88,869.90 Central Southern Construction Corp. $7,300.00 $76,650.00 Steve Manning Construction, Inc $15,000.00 $157,500.00 Engineer's Estimate 10.5 ACRE $7,000.00 $73,500.00

A1180 62510-2000 SEEDING, HYDRAULIC METHOD

McKenzie Construction and Site Development $3,801.50 $50,179.80 C-A Native Constructors Inc $2,210.85 $29,183.22 Central Southern Construction Corp. $7,500.00 $99,000.00 Steve Manning Construction, Inc $3,000.00 $39,600.00 Engineer's Estimate 13.2 ACRE $2,800.00 $36,960.00

A1200 62515-2000 MULCHING, HYDRAULIC METHOD

McKenzie Construction and Site Development $1,438.50 $18,988.20 C-A Native Constructors Inc $6,000.87 $79,211.48 Central Southern Construction Corp. $7,500.00 $99,000.00 Steve Manning Construction, Inc $3,000.00 $39,600.00 Engineer's Estimate 13.2 ACRE $3,800.00 $50,160.00

A1220 63301-0000 SIGN SYSTEM

McKenzie Construction and Site Development $1,104.00 $66,240.00 C-A Native Constructors Inc $925.67 $55,540.20 Central Southern Construction Corp. $250.00 $15,000.00 Steve Manning Construction, Inc $1,750.00 $105,000.00 Engineer's Estimate 60 EACH $1,000.00 $60,000.00

12 out of 13

Project No: TX FLAP FM709(1)

Project Name: Access to Navarro Mills Lake

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A1240 63308-2000 OBJECT MARKER, TYPE 2

McKenzie Construction and Site Development $49.00 $686.00 C-A Native Constructors Inc $151.60 $2,122.40 Central Southern Construction Corp. $200.00 $2,800.00 Steve Manning Construction, Inc $90.00 $1,260.00 Engineer's Estimate 14 EACH $90.00 $1,260.00

A1260 63309-0200 DELINEATOR, TYPE 2

McKenzie Construction and Site Development $25.00 $3,000.00 C-A Native Constructors Inc $120.02 $14,402.40 Central Southern Construction Corp. $200.00 $24,000.00 Steve Manning Construction, Inc $90.00 $10,800.00 Engineer's Estimate 120 EACH $115.00 $13,800.00

A1280 63314-0000 RUMBLE STRIP

McKenzie Construction and Site Development $870.00 $8,700.00 C-A Native Constructors Inc $1,389.67 $13,896.70 Central Southern Construction Corp. $5,000.00 $50,000.00 Steve Manning Construction, Inc $1,330.00 $13,300.00 Engineer's Estimate 10.0 MILE $4,200.00 $42,000.00

A1300 63402-1500 PAVEMENT MARKINGS, TYPE H, SOLID

McKenzie Construction and Site Development $4,873.00 $56,039.50 C-A Native Constructors Inc $6,316.70 $72,642.05 Central Southern Construction Corp. $4,350.00 $50,025.00 Steve Manning Construction, Inc $4,550.00 $52,325.00 Engineer's Estimate 11.5 MILE $4,800.00 $55,200.00

A1320 63402-1600 PAVEMENT MARKINGS, TYPE H, BROKEN

McKenzie Construction and Site Development $2,436.00 $6,090.00 C-A Native Constructors Inc $7,580.04 $18,950.10 Central Southern Construction Corp. $4,330.00 $10,825.00 Steve Manning Construction, Inc $2,270.00 $5,675.00 Engineer's Estimate 2.5 MILE $4,800.00 $12,000.00

A1340 63406-0400 RAISED PAVEMENT MARKER, PLOWABLE, BI-DIRECTIONAL REFLECTIVE

McKenzie Construction and Site Development $86.00 $38,700.00 C-A Native Constructors Inc $12.63 $5,683.50 Central Southern Construction Corp. $60.00 $27,000.00 Steve Manning Construction, Inc $80.00 $36,000.00 Engineer's Estimate 450 EACH $50.00 $22,500.00

13 out of 13

Project No: TX FLAP FM709(1)

Project Name: Access to Navarro Mills Lake

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A1360 63501-0000 TEMPORARY TRAFFIC CONTROL

McKenzie Construction and Site Development Lump Sum $51,415.00 C-A Native Constructors Inc Lump Sum $309,810.96 Central Southern Construction Corp. Lump Sum $450,000.00 Steve Manning Construction, Inc Lump Sum $500,000.00 Engineer's Estimate ALL LPSM Lump Sum $550,000.00

A1380 63701-0000 FIELD OFFICE

McKenzie Construction and Site Development $39,941.00 $39,941.00 C-A Native Constructors Inc $81,505.83 $81,505.83 Central Southern Construction Corp. $75,000.00 $75,000.00 Steve Manning Construction, Inc $22,000.00 $22,000.00 Engineer's Estimate 1 EACH $35,000.00 $35,000.00

A1400 64620-0400 REMOVE AND RESET MAILBOX

McKenzie Construction and Site Development $308.00 $9,240.00 C-A Native Constructors Inc $247.50 $7,425.00 Central Southern Construction Corp. $200.00 $6,000.00 Steve Manning Construction, Inc $650.00 $19,500.00 Engineer's Estimate 30 EACH $600.00 $18,000.00

Total Schedule - All Items

McKenzie Construction and Site Development $6,742,627.00 C-A Native Constructors Inc $8,302,206.33 Central Southern Construction Corp. $8,710,595.00 Steve Manning Construction, Inc $11,144,990.00 Engineer's Estimate $9,370,000.00