Bid Tabs.pdf
PDF 749 KB Posted
- Solicitation number
- 6982AF19B000023
About this file
This document contains details of a federal contract opportunity for road construction and pavement preservation work within Point Reyes National Seashore in Marin County, California. The project consists of resurfacing, restoration, rehabilitation, and reconstruction of approximately 12.9 miles of roadway, and pavement preservation of approximately 20.9 miles of roadway. Rehabilitation and reconstruction is included on 12.0 miles of Sir Francis Drake Boulevard from Pierce Point Road to Chimney Rock/Lighthouse Roads, including construction of a 56-foot bridge at Schooner Creek, and 0.9 miles of Chimney Rock Road. Pavement preservation is included on 7.5 miles of Limantour Road, 1.5 miles of Lighthouse Road, and 11.9 miles of various roadways and parking areas. Additional work includes drainage improvements, parking area reconstruction, asphalt and concrete work. The estimated price is over $30 million. The solicitation number is 6982AF19B000023 and will be advertised in November 2019 with an anticipated completion date of October 2021. The opportunity is a full and open competition under the Department of Transportation Federal Highway Administration.
View the file
Other files
Show all 25
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Tabulation of Bids Report Date: 12/18/19
1 out of 70
Project No: CA FLAP CR109(1) & FTNP PORE 10(4),200(1),201(1) & Pave Pres
Project Name: Sir Francis Drake Boulevard & Point Reyes Roads
Contractor Responsive?
Engineer's Estimate
GHILOTTI BROS. INC.
Ghilotti Construction
Hat Creek Construction & Materials, Inc.
Base Schedule A
$19,147,495.70
$32,596,690.25
$26,095,563.43
$31,777,969.00
Option: X
$7,235,793.00
$7,331,790.25
$8,974,200.01
$11,991,210.00
Option: Y
$1,496,205.00
$2,051,650.00
$1,370,635.04
$1,579,720.00
Contractor Responsive?
Engineer's Estimate
GHILOTTI BROS. INC.
Ghilotti Construction
Hat Creek Construction & Materials, Inc.
Option: Z
$3,042,221.00
$3,008,646.50
$4,694,161.38
$5,174,840.00
2 out of 70
Project No: CA FLAP CR109(1) & FTNP PORE 10(4),200(1),201(1) & Pave Pres
Project Name: Sir Francis Drake Boulevard & Point Reyes Roads
Contractor Responsive?
Engineer's Estimate
GHILOTTI BROS. INC.
Ghilotti Construction
Hat Creek Construction & Materials, Inc.
Total Base Schedule A and Option(s): X
$26,383,288.70
$39,928,480.50
$35,069,763.44
$43,769,179.00
Total Base Schedule A and Option(s): XY
$27,879,493.70
$41,980,130.50
$36,440,398.48
$45,348,899.00
Total Base Schedule A and Option(s): XYZ
$30,921,714.70
$44,988,777.00
$41,134,559.86
$50,523,739.00
Contractor Responsive?
Engineer's Estimate
GHILOTTI BROS. INC.
Ghilotti Construction
Hat Creek Construction & Materials, Inc.
Total Base Schedule A and Option(s): XZ
$29,425,509.70
$42,937,127.00
$39,763,924.82
$48,944,019.00
Total Base Schedule A and Option(s): Y
$20,643,700.70
$34,648,340.25
$27,466,198.47
$33,357,689.00
Total Base Schedule A and Option(s): YZ
$23,685,921.70
$37,656,986.75
$32,160,359.85
$38,532,529.00
3 out of 70
Project No: CA FLAP CR109(1) & FTNP PORE 10(4),200(1),201(1) & Pave Pres
Project Name: Sir Francis Drake Boulevard & Point Reyes Roads
Contractor Responsive?
Engineer's Estimate
GHILOTTI BROS. INC.
Ghilotti Construction
Hat Creek Construction & Materials, Inc.
Total Base Schedule A and Option(s): Z
$22,189,716.70
$35,605,336.75
$30,789,724.81
$36,952,809.00
4 out of 70
Project No: CA FLAP CR109(1) & FTNP PORE 10(4),200(1),201(1) & Pave Pres
Project Name: Sir Francis Drake Boulevard & Point Reyes Roads
Schedule: A
Schedule Type: Base
Solcitation No: 6982AF19B000023
Division: Central Federal Lands
State: CA County: Marin
Federal Land: Pt Reyes National Seashore Opened at: Lakewood, CO
Opened by: Ryan Phillips
Date: 12/17/19
I certify that this Bid Tabulation accurately reflects the offers received for this solicitation.
Signed: _______________________________
Title: _______________________________
Date: _______________________________
Contract Awarded to: ____________________ Award Date: ____________________
Contractor Comment Bid Amount Responsive
Ghilotti Construction $26,095,563.43 246 Ghilotti Ave.
Santa Rosa, CA 95407
Hat Creek Construction & Materials, Inc. $31,777,969.00 24339 Highway 89 N Burney, CA 96013
GHILOTTI BROS. INC. $32,596,690.25
525 Jacoby Street San Rafael, CA 94901
Engineer's Estimate $19,147,495.70
5 out of 70
Project No: CA FLAP CR109(1) & FTNP PORE 10(4),200(1),201(1) & Pave Pres
Project Name: Sir Francis Drake Boulevard & Point Reyes Roads
Schedule: A
Schedule Type: Base
Line Item Pay Item No. Description Quantity Unit Unit Price Amount
Number
A0020 15101-0000 MOBILIZATION
Ghilotti Construction Lump Sum $2,500,000.00 Hat Creek Construction & Materials, Inc. Lump Sum $3,150,000.00 GHILOTTI BROS. INC. Lump Sum $3,100,000.00 Engineer's Estimate ALL LPSM Lump Sum $1,900,125.00
A0040 15206-0000 SLOPE, REFERENCE, AND CLEARING AND GRUBBING STAKE
Ghilotti Construction $374.23 $31,599.98 Hat Creek Construction & Materials, Inc. $1,200.00 $101,328.00
GHILOTTI BROS. INC. $300.00 $25,332.00
Engineer's Estimate 84.440 STA $260.00 $21,954.40
A0060 15210-3000 CENTERLINE, VERIFICATION AND STAKING
Ghilotti Construction $44.53 $24,301.36 Hat Creek Construction & Materials, Inc. $400.00 $218,292.00
GHILOTTI BROS. INC. $55.00 $30,015.15
Engineer's Estimate 545.730 STA $100.00 $54,573.00
A0080 15215-3000 SURVEY AND STAKING, DRAINAGE STRUCTURE
Ghilotti Construction $204.23 $14,500.33 Hat Creek Construction & Materials, Inc. $1,200.00 $85,200.00
GHILOTTI BROS. INC. $220.00 $15,620.00
Engineer's Estimate 71 EACH $1,100.00 $78,100.00
A0100 15215-5000 SURVEY AND STAKING, BOX CULVERT
Ghilotti Construction $2,920.00 $8,760.00 Hat Creek Construction & Materials, Inc. $2,400.00 $7,200.00
GHILOTTI BROS. INC. $4,500.00 $13,500.00
Engineer's Estimate 3 EACH $4,000.00 $12,000.00
A0120 15216-2000 SURVEY AND STAKING, GRADE FINISHING STAKES
Ghilotti Construction $162.10 $27,699.65 Hat Creek Construction & Materials, Inc. $425.00 $72,624.00
GHILOTTI BROS. INC. $200.00 $34,176.00
Engineer's Estimate 170.880 STA $160.00 $27,340.80
6 out of 70
Project No: CA FLAP CR109(1) & FTNP PORE 10(4),200(1),201(1) & Pave Pres
Project Name: Sir Francis Drake Boulevard & Point Reyes Roads
Schedule: A
Schedule Type: Base
Line Item Pay Item No. Description Quantity Unit Unit Price Amount
Number
A0140 15301-0000 CONTRACTOR QUALITY CONTROL
Ghilotti Construction Lump Sum $540,000.00 Hat Creek Construction & Materials, Inc. Lump Sum $2,125,086.00 GHILOTTI BROS. INC. Lump Sum $1,743,449.10 Engineer's Estimate ALL LPSM Lump Sum $380,000.00
A0160 15401-0000 CONTRACTOR TESTING
Ghilotti Construction Lump Sum $522,000.00 Hat Creek Construction & Materials, Inc. Lump Sum $2,025,123.00 GHILOTTI BROS. INC. Lump Sum $100,000.00 Engineer's Estimate ALL LPSM Lump Sum $570,000.00
A0180 15501-0000 CONSTRUCTION SCHEDULE
Ghilotti Construction Lump Sum $5,000.00 Hat Creek Construction & Materials, Inc. Lump Sum $15,000.00 GHILOTTI BROS. INC. Lump Sum $25,000.00 Engineer's Estimate ALL LPSM Lump Sum $50,000.00
A0200 15702-1000 SOIL EROSION CONTROL, TEMPORARY DIVERSION CHANNEL
Ghilotti Construction Lump Sum $157,000.00 Hat Creek Construction & Materials, Inc. Lump Sum $157,000.00 GHILOTTI BROS. INC. Lump Sum $115,000.00 Engineer's Estimate ALL LPSM Lump Sum $3,500.00
A0220 15705-0100 SOIL EROSION CONTROL, SILT FENCE
Ghilotti Construction $2.50 $60,562.50 Hat Creek Construction & Materials, Inc. $7.00 $169,575.00
GHILOTTI BROS. INC. $8.00 $193,800.00
Engineer's Estimate 24,225 LNFT $5.50 $133,237.50
A0240 15705-1400 SOIL EROSION CONTROL, SEDIMENT LOG
Ghilotti Construction $15.00 $27,750.00 Hat Creek Construction & Materials, Inc. $7.50 $13,875.00
GHILOTTI BROS. INC. $8.00 $14,800.00
Engineer's Estimate 1,850 LNFT $10.00 $18,500.00
7 out of 70
Project No: CA FLAP CR109(1) & FTNP PORE 10(4),200(1),201(1) & Pave Pres
Project Name: Sir Francis Drake Boulevard & Point Reyes Roads
Schedule: A
Schedule Type: Base
Line Item Pay Item No. Description Quantity Unit Unit Price Amount
Number
A0260 15706-1100 SOIL EROSION CONTROL, INLET PROTECTION TYPE A
Ghilotti Construction $300.00 $900.00 Hat Creek Construction & Materials, Inc. $150.00 $450.00
GHILOTTI BROS. INC. $200.00 $600.00
Engineer's Estimate 3 EACH $120.00 $360.00
A0280 15706-1500 SOIL EROSION CONTROL, INLET PROTECTION TYPE E
Ghilotti Construction $300.00 $7,200.00 Hat Creek Construction & Materials, Inc. $180.00 $4,320.00
GHILOTTI BROS. INC. $150.00 $3,600.00
Engineer's Estimate 24 EACH $250.00 $6,000.00
A0300 15802-0000 WATERING FOR DUST CONTROL
Ghilotti Construction Lump Sum $200,000.00 Hat Creek Construction & Materials, Inc. Lump Sum $200,000.00 GHILOTTI BROS. INC. Lump Sum $750,000.00 Engineer's Estimate ALL LPSM Lump Sum $150,000.00
A0320 20101-0000 CLEARING AND GRUBBING
Ghilotti Construction $20,000.00 $618,000.00 Hat Creek Construction & Materials, Inc. $23,000.00 $710,700.00
GHILOTTI BROS. INC. $50,000.00 $1,545,000.00
Engineer's Estimate 30.9 ACRE $11,000.00 $339,900.00
A0340 20301-0300 REMOVAL OF BOX CULVERT
Ghilotti Construction $35,000.00 $35,000.00 Hat Creek Construction & Materials, Inc. $35,000.00 $35,000.00
GHILOTTI BROS. INC. $25,000.00 $25,000.00
Engineer's Estimate 1 EACH $10,000.00 $10,000.00
A0360 20301-0400 REMOVAL OF BRIDGE
Ghilotti Construction $22,000.00 $44,000.00 Hat Creek Construction & Materials, Inc. $22,000.00 $44,000.00
GHILOTTI BROS. INC. $20,000.00 $40,000.00
Engineer's Estimate 2 EACH $20,000.00 $40,000.00
8 out of 70
Project No: CA FLAP CR109(1) & FTNP PORE 10(4),200(1),201(1) & Pave Pres
Project Name: Sir Francis Drake Boulevard & Point Reyes Roads
Schedule: A
Schedule Type: Base
Line Item Pay Item No. Description Quantity Unit Unit Price Amount
Number
A0380 20301-0600 REMOVAL OF CATTLE GUARD
Ghilotti Construction $8,000.00 $32,000.00 Hat Creek Construction & Materials, Inc. $8,000.00 $32,000.00
GHILOTTI BROS. INC. $2,000.00 $8,000.00
Engineer's Estimate 4 EACH $2,000.00 $8,000.00
A0400 20301-1100 REMOVAL OF GATE
Ghilotti Construction $550.00 $1,650.00 Hat Creek Construction & Materials, Inc. $1,000.00 $3,000.00
GHILOTTI BROS. INC. $420.00 $1,260.00
Engineer's Estimate 3 EACH $525.00 $1,575.00
A0420 20301-1900 REMOVAL OF PIPE CULVERT
Ghilotti Construction $6,000.00 $378,000.00 Hat Creek Construction & Materials, Inc. $8,000.00 $504,000.00
GHILOTTI BROS. INC. $900.00 $56,700.00
Engineer's Estimate 63 EACH $700.00 $44,100.00
A0440 20301-2300 REMOVAL OF SIGN/MARKER
Ghilotti Construction $50.00 $3,300.00 Hat Creek Construction & Materials, Inc. $50.00 $3,300.00
GHILOTTI BROS. INC. $98.00 $6,468.00
Engineer's Estimate 66 EACH $65.00 $4,290.00
A0460 20301-2400 REMOVAL OF SIGN
Ghilotti Construction $100.00 $10,000.00 Hat Creek Construction & Materials, Inc. $100.00 $10,000.00
GHILOTTI BROS. INC. $110.00 $11,000.00
Engineer's Estimate 100 EACH $80.00 $8,000.00
A0480 20302-0700 REMOVAL OF FENCE
Ghilotti Construction $3.75 $36,000.00 Hat Creek Construction & Materials, Inc. $5.00 $48,000.00
GHILOTTI BROS. INC. $6.00 $57,600.00
Engineer's Estimate 9,600 LNFT $1.90 $18,240.00
9 out of 70
Project No: CA FLAP CR109(1) & FTNP PORE 10(4),200(1),201(1) & Pave Pres
Project Name: Sir Francis Drake Boulevard & Point Reyes Roads
Schedule: A
Schedule Type: Base
Line Item Pay Item No. Description Quantity Unit Unit Price Amount
Number
A0500 20304-1000 REMOVAL OF STRUCTURES AND OBSTRUCTIONS (Raised Pavement Markers)
Ghilotti Construction Lump Sum $4,000.00 Hat Creek Construction & Materials, Inc. Lump Sum $4,000.00 GHILOTTI BROS. INC. Lump Sum $75,000.00 Engineer's Estimate ALL LPSM Lump Sum $1,500.00
A0520 20315-0000 SAWCUTTING PAVEMENT
Ghilotti Construction $5.00 $5,800.00 Hat Creek Construction & Materials, Inc. $5.00 $5,800.00
GHILOTTI BROS. INC. $4.00 $4,640.00
Engineer's Estimate 1,160 LNFT $4.00 $4,640.00
A0540 20402-0000 SUBEXCAVATION
Ghilotti Construction $175.00 $1,715,000.00 Hat Creek Construction & Materials, Inc. $200.00 $1,960,000.00
GHILOTTI BROS. INC. $270.00 $2,646,000.00
Engineer's Estimate 9,800 CUYD $100.00 $980,000.00
A0560 20402-0000 SUBEXCAVATION (Reinforced Soil Slope)
Ghilotti Construction $175.00 $700,000.00 Hat Creek Construction & Materials, Inc. $200.00 $800,000.00
GHILOTTI BROS. INC. $230.00 $920,000.00
Engineer's Estimate 4,000 CUYD $150.00 $600,000.00
A0580 20403-0000 UNCLASSIFIED BORROW
Ghilotti Construction $38.00 $235,600.00 Hat Creek Construction & Materials, Inc. $38.00 $235,600.00
GHILOTTI BROS. INC. $65.00 $403,000.00
Engineer's Estimate 6,200 CUYD $28.00 $173,600.00
A0600 20420-0000 EMBANKMENT CONSTRUCTION
Ghilotti Construction $100.00 $1,360,000.00 Hat Creek Construction & Materials, Inc. $100.00 $1,360,000.00
GHILOTTI BROS. INC. $55.00 $748,000.00
Engineer's Estimate 13,600 CUYD $40.00 $544,000.00
10 out of 70
Project No: CA FLAP CR109(1) & FTNP PORE 10(4),200(1),201(1) & Pave Pres
Project Name: Sir Francis Drake Boulevard & Point Reyes Roads
Schedule: A
Schedule Type: Base
Line Item Pay Item No. Description Quantity Unit Unit Price Amount
Number
A0620 21101-1000 ROADWAY OBLITERATION, METHOD 1
Ghilotti Construction $12.00 $9,600.00 Hat Creek Construction & Materials, Inc. $12.00 $9,600.00
GHILOTTI BROS. INC. $12.00 $9,600.00
Engineer's Estimate 800 SQYD $7.00 $5,600.00
A0640 25101-2000 PLACED RIPRAP, CLASS 2
Ghilotti Construction $400.00 $20,000.00 Hat Creek Construction & Materials, Inc. $400.00 $20,000.00
GHILOTTI BROS. INC. $360.00 $18,000.00
Engineer's Estimate 50 CUYD $190.00 $9,500.00
A0660 25101-3000 PLACED RIPRAP, CLASS 3
Ghilotti Construction $400.00 $8,000.00 Hat Creek Construction & Materials, Inc. $400.00 $8,000.00
GHILOTTI BROS. INC. $325.00 $6,500.00
Engineer's Estimate 20 CUYD $170.00 $3,400.00
A0680 25210-0000 ROCKERY (Embankment Armoring)
Ghilotti Construction $450.00 $189,000.00 Hat Creek Construction & Materials, Inc. $450.00 $189,000.00
GHILOTTI BROS. INC. $2,000.00 $840,000.00
Engineer's Estimate 420 SQYD $650.00 $273,000.00
A0700 30302-1000 DITCH RECONDITIONING
Ghilotti Construction $40.00 $260,000.00 Hat Creek Construction & Materials, Inc. $40.00 $260,000.00
GHILOTTI BROS. INC. $21.00 $136,500.00
Engineer's Estimate 6,500 LNFT $10.00 $65,000.00
A0720 30306-3000 PULVERIZING, 6-INCH DEPTH
Ghilotti Construction $5.00 $730,000.00 Hat Creek Construction & Materials, Inc. $8.50 $1,241,000.00
GHILOTTI BROS. INC. $5.00 $730,000.00
Engineer's Estimate 146,000 SQYD $3.00 $438,000.00
11 out of 70
Project No: CA FLAP CR109(1) & FTNP PORE 10(4),200(1),201(1) & Pave Pres
Project Name: Sir Francis Drake Boulevard & Point Reyes Roads
Schedule: A
Schedule Type: Base
Line Item Pay Item No. Description Quantity Unit Unit Price Amount
Number
A0730 30801-2000 ROADWAY AGGREGATE, METHOD 2 (Recycled Asphalt)
Ghilotti Construction $25.00 $98,625.00 Hat Creek Construction & Materials, Inc. $25.00 $98,625.00
GHILOTTI BROS. INC. $123.00 $485,235.00
Engineer's Estimate 3,945 CUYD $75.00 $295,875.00
A0740 30802-2000 ROADWAY AGGREGATE, METHOD 2
Ghilotti Construction $60.00 $816,000.00 Hat Creek Construction & Materials, Inc. $65.00 $884,000.00
GHILOTTI BROS. INC. $97.00 $1,319,200.00
Engineer's Estimate 13,600 TON $60.00 $816,000.00
A0780 40101-5600 SUPERPAVE PAVEMENT, 1/2-INCH OR 3/4-INCH NOMINAL MAXIMUM SIZE AGGREGATE, 0.3 TO <3 MILLION
ESAL
Ghilotti Construction $195.00 $7,605,000.00 Hat Creek Construction & Materials, Inc. $175.00 $6,825,000.00
GHILOTTI BROS. INC. $207.00 $8,073,000.00
Engineer's Estimate 39,000 TON $163.00 $6,357,000.00
A0820 40105-3000 ANTISTRIP ADDITIVE, TYPE 3
Ghilotti Construction $1,250.00 $487,500.00 Hat Creek Construction & Materials, Inc. $1,237.00 $482,430.00
GHILOTTI BROS. INC. $2,000.00 $780,000.00
Engineer's Estimate 390 TON $550.00 $214,500.00
A0860 40920-1000 FOG SEAL, EMULSIFIED ASPHALT GRADE CSS-1 OR CSS-1H, SS-1 OR SS-1H
Ghilotti Construction $852.80 $63,960.00 Hat Creek Construction & Materials, Inc. $950.00 $71,250.00
GHILOTTI BROS. INC. $2,800.00 $210,000.00
Engineer's Estimate 75 TON $600.00 $45,000.00
A0880 41103-0000 PRIME COAT
Ghilotti Construction $0.77 $140,910.00 Hat Creek Construction & Materials, Inc. $1.50 $274,500.00
GHILOTTI BROS. INC. $2.50 $457,500.00
Engineer's Estimate 183,000 SQYD $1.20 $219,600.00
12 out of 70
Project No: CA FLAP CR109(1) & FTNP PORE 10(4),200(1),201(1) & Pave Pres
Project Name: Sir Francis Drake Boulevard & Point Reyes Roads
Schedule: A
Schedule Type: Base
Line Item Pay Item No. Description Quantity Unit Unit Price Amount
Number
A0900 41105-0000 BLOTTER
Ghilotti Construction $125.00 $31,250.00 Hat Creek Construction & Materials, Inc. $70.00 $17,500.00
GHILOTTI BROS. INC. $60.00 $15,000.00
Engineer's Estimate 250 TON $70.00 $17,500.00
A0920 41201-1000 TACK COAT GRADE CSS-1, CSS-1H, SS-1, OR SS-1H
Ghilotti Construction $1,295.20 $97,140.00 Hat Creek Construction & Materials, Inc. $1,100.00 $82,500.00
GHILOTTI BROS. INC. $1,600.00 $120,000.00
Engineer's Estimate 75 TON $770.00 $57,750.00
A0940 60103-0000 CONCRETE, HEADWALL (12'x8' CBC)
Ghilotti Construction $45,000.00 $180,000.00 Hat Creek Construction & Materials, Inc. $45,000.00 $180,000.00
GHILOTTI BROS. INC. $95,000.00 $380,000.00
Engineer's Estimate 4 EACH $16,000.00 $64,000.00
A0960 60103-0000 CONCRETE, HEADWALL (12'x6' CBC)
Ghilotti Construction $45,000.00 $90,000.00 Hat Creek Construction & Materials, Inc. $45,000.00 $90,000.00
GHILOTTI BROS. INC. $81,000.00 $162,000.00
Engineer's Estimate 2 EACH $13,000.00 $26,000.00
A0980 60103-0100 CONCRETE, HEADWALL FOR 18-INCH PIPE CULVERT
Ghilotti Construction $8,000.00 $80,000.00 Hat Creek Construction & Materials, Inc. $8,000.00 $80,000.00
GHILOTTI BROS. INC. $4,300.00 $43,000.00
Engineer's Estimate 10 EACH $3,000.00 $30,000.00
A1000 60103-0140 CONCRETE, HEADWALL FOR 24-INCH PIPE CULVERT
Ghilotti Construction $8,000.00 $248,000.00 Hat Creek Construction & Materials, Inc. $8,000.00 $248,000.00
GHILOTTI BROS. INC. $6,000.00 $186,000.00
Engineer's Estimate 31 EACH $3,000.00 $93,000.00
13 out of 70
Project No: CA FLAP CR109(1) & FTNP PORE 10(4),200(1),201(1) & Pave Pres
Project Name: Sir Francis Drake Boulevard & Point Reyes Roads
Schedule: A
Schedule Type: Base
Line Item Pay Item No. Description Quantity Unit Unit Price Amount
Number
A1020 60103-0180 CONCRETE, HEADWALL FOR 36-INCH PIPE CULVERT
Ghilotti Construction $10,000.00 $20,000.00 Hat Creek Construction & Materials, Inc. $10,000.00 $20,000.00
GHILOTTI BROS. INC. $12,000.00 $24,000.00
Engineer's Estimate 2 EACH $6,500.00 $13,000.00
A1040 60103-0220 CONCRETE, HEADWALL FOR 48-INCH PIPE CULVERT
Ghilotti Construction $12,000.00 $12,000.00 Hat Creek Construction & Materials, Inc. $12,000.00 $12,000.00
GHILOTTI BROS. INC. $19,000.00 $19,000.00
Engineer's Estimate 1 EACH $7,000.00 $7,000.00
A1060 60201-0500 15-INCH PIPE CULVERT
Ghilotti Construction $300.00 $39,000.00 Hat Creek Construction & Materials, Inc. $300.00 $39,000.00
GHILOTTI BROS. INC. $205.00 $26,650.00
Engineer's Estimate 130 LNFT $170.00 $22,100.00
A1080 60201-0600 18-INCH PIPE CULVERT
Ghilotti Construction $310.00 $310,000.00 Hat Creek Construction & Materials, Inc. $375.00 $375,000.00
GHILOTTI BROS. INC. $220.00 $220,000.00
Engineer's Estimate 1,000 LNFT $180.00 $180,000.00
A1100 60201-0800 24-INCH PIPE CULVERT
Ghilotti Construction $320.00 $832,000.00 Hat Creek Construction & Materials, Inc. $400.00 $1,040,000.00
GHILOTTI BROS. INC. $265.00 $689,000.00
Engineer's Estimate 2,600 LNFT $200.00 $520,000.00
A1120 60201-1000 36-INCH PIPE CULVERT
Ghilotti Construction $400.00 $41,600.00 Hat Creek Construction & Materials, Inc. $400.00 $41,600.00
GHILOTTI BROS. INC. $350.00 $36,400.00
Engineer's Estimate 104 LNFT $260.00 $27,040.00
14 out of 70
Project No: CA FLAP CR109(1) & FTNP PORE 10(4),200(1),201(1) & Pave Pres
Project Name: Sir Francis Drake Boulevard & Point Reyes Roads
Schedule: A
Schedule Type: Base
Line Item Pay Item No. Description Quantity Unit Unit Price Amount
Number
A1140 60201-1200 48-INCH PIPE CULVERT
Ghilotti Construction $500.00 $27,500.00 Hat Creek Construction & Materials, Inc. $500.00 $27,500.00
GHILOTTI BROS. INC. $775.00 $42,625.00
Engineer's Estimate 55 LNFT $310.00 $17,050.00
A1160 60210-0500 END SECTION FOR 15-INCH PIPE CULVERT
Ghilotti Construction $800.00 $1,600.00 Hat Creek Construction & Materials, Inc. $800.00 $1,600.00
GHILOTTI BROS. INC. $600.00 $1,200.00
Engineer's Estimate 2 EACH $420.00 $840.00
A1180 60210-0600 END SECTION FOR 18-INCH PIPE CULVERT
Ghilotti Construction $800.00 $13,600.00 Hat Creek Construction & Materials, Inc. $800.00 $13,600.00
GHILOTTI BROS. INC. $650.00 $11,050.00
Engineer's Estimate 17 EACH $500.00 $8,500.00
A1200 60210-0800 END SECTION FOR 24-INCH PIPE CULVERT
Ghilotti Construction $1,000.00 $49,000.00 Hat Creek Construction & Materials, Inc. $1,000.00 $49,000.00
GHILOTTI BROS. INC. $750.00 $36,750.00
Engineer's Estimate 49 EACH $600.00 $29,400.00
A1220 60210-1000 END SECTION FOR 36-INCH PIPE CULVERT
Ghilotti Construction $1,000.00 $2,000.00 Hat Creek Construction & Materials, Inc. $1,000.00 $2,000.00
GHILOTTI BROS. INC. $815.00 $1,630.00
Engineer's Estimate 2 EACH $1,000.00 $2,000.00
A1240 60210-1200 END SECTION FOR 48-INCH PIPE CULVERT
Ghilotti Construction $1,200.00 $1,200.00 Hat Creek Construction & Materials, Inc. $1,200.00 $1,200.00
GHILOTTI BROS. INC. $950.00 $950.00
Engineer's Estimate 1 EACH $2,000.00 $2,000.00
15 out of 70
Project No: CA FLAP CR109(1) & FTNP PORE 10(4),200(1),201(1) & Pave Pres
Project Name: Sir Francis Drake Boulevard & Point Reyes Roads
Schedule: A
Schedule Type: Base
Line Item Pay Item No. Description Quantity Unit Unit Price Amount
Number
A1260 60220-3975 12 FEET SPAN, 6 FEET RISE, PRECAST REINFORCED CONCRETE BOX CULVERT
Ghilotti Construction $3,500.00 $245,000.00 Hat Creek Construction & Materials, Inc. $3,500.00 $245,000.00
GHILOTTI BROS. INC. $4,100.00 $287,000.00
Engineer's Estimate 70 LNFT $2,000.00 $140,000.00
A1280 60220-4050 12 FEET SPAN, 8 FEET RISE PRECAST REINFORCED CONCRETE BOX CULVERT
Ghilotti Construction $3,500.00 $350,000.00 Hat Creek Construction & Materials, Inc. $3,500.00 $350,000.00
GHILOTTI BROS. INC. $4,000.00 $400,000.00
Engineer's Estimate 100 LNFT $2,700.00 $270,000.00
A1300 60403-0000 INLET
Ghilotti Construction $9,000.00 $207,000.00 Hat Creek Construction & Materials, Inc. $9,000.00 $207,000.00
GHILOTTI BROS. INC. $4,000.00 $92,000.00
Engineer's Estimate 23 EACH $5,500.00 $126,500.00
A1320 60404-1000 CATCH BASIN, TYPE 1
Ghilotti Construction $9,000.00 $27,000.00 Hat Creek Construction & Materials, Inc. $9,000.00 $27,000.00
GHILOTTI BROS. INC. $3,000.00 $9,000.00
Engineer's Estimate 3 EACH $4,500.00 $13,500.00
A1340 60409-0200 INLET TOP, METAL FRAME AND GRATE TYPE B
Ghilotti Construction $2,000.00 $6,000.00 Hat Creek Construction & Materials, Inc. $2,000.00 $6,000.00
GHILOTTI BROS. INC. $800.00 $2,400.00
Engineer's Estimate 3 EACH $950.00 $2,850.00
A1360 60704-0000 CLEANING CULVERT IN PLACE
Ghilotti Construction $2,500.00 $15,000.00 Hat Creek Construction & Materials, Inc. $2,500.00 $15,000.00
GHILOTTI BROS. INC. $3,500.00 $21,000.00
Engineer's Estimate 6 EACH $1,000.00 $6,000.00
16 out of 70
Project No: CA FLAP CR109(1) & FTNP PORE 10(4),200(1),201(1) & Pave Pres
Project Name: Sir Francis Drake Boulevard & Point Reyes Roads
Schedule: A
Schedule Type: Base
Line Item Pay Item No. Description Quantity Unit Unit Price Amount
Number
A1380 60901-2300 CURB, ASPHALT, 6-INCH DEPTH
Ghilotti Construction $5.00 $97,500.00 Hat Creek Construction & Materials, Inc. $10.00 $195,000.00
GHILOTTI BROS. INC. $7.00 $136,500.00
Engineer's Estimate 19,500 LNFT $6.70 $130,650.00
A1400 60908-1000 PAVED DITCH, ASPHALT
Ghilotti Construction $65.00 $338,000.00 Hat Creek Construction & Materials, Inc. $65.00 $338,000.00
GHILOTTI BROS. INC. $58.00 $301,600.00
Engineer's Estimate 5,200 SQYD $47.00 $244,400.00
A1420 61103-0700 8-INCH ENCASEMENT PIPE, GALVANIZED STEEL
Ghilotti Construction $50.00 $2,500.00 Hat Creek Construction & Materials, Inc. $50.00 $2,500.00
GHILOTTI BROS. INC. $420.00 $21,000.00
Engineer's Estimate 50 LNFT $125.00 $6,250.00
A1440 61103-1300 14-INCH ENCASEMENT PIPE, GALVANIZED STEEL
Ghilotti Construction $100.00 $6,000.00 Hat Creek Construction & Materials, Inc. $100.00 $6,000.00
GHILOTTI BROS. INC. $555.00 $33,300.00
Engineer's Estimate 60 LNFT $190.00 $11,400.00
A1460 61108-4000 ADJUST VALVE BOX
Ghilotti Construction $750.00 $1,500.00 Hat Creek Construction & Materials, Inc. $750.00 $1,500.00
GHILOTTI BROS. INC. $775.00 $1,550.00
Engineer's Estimate 2 EACH $900.00 $1,800.00
A1480 61901-0000 FENCE (Temporary Plastic)
Ghilotti Construction $5.00 $107,500.00 Hat Creek Construction & Materials, Inc. $5.00 $107,500.00
GHILOTTI BROS. INC. $7.00 $150,500.00
Engineer's Estimate 21,500 LNFT $4.00 $86,000.00
17 out of 70
Project No: CA FLAP CR109(1) & FTNP PORE 10(4),200(1),201(1) & Pave Pres
Project Name: Sir Francis Drake Boulevard & Point Reyes Roads
Schedule: A
Schedule Type: Base
Line Item Pay Item No. Description Quantity Unit Unit Price Amount
Number
A1500 61901-0000 FENCE (Electric)
Ghilotti Construction $27.54 $78,489.00 Hat Creek Construction & Materials, Inc. $24.54 $69,939.00
GHILOTTI BROS. INC. $22.00 $62,700.00
Engineer's Estimate 2,850 LNFT $5.00 $14,250.00
A1520 61901-0800 FENCE, BARBED WIRE, 3 STRAND
Ghilotti Construction $23.00 $6,210.00 Hat Creek Construction & Materials, Inc. $23.00 $6,210.00
GHILOTTI BROS. INC. $24.00 $6,480.00
Engineer's Estimate 270 LNFT $8.00 $2,160.00
A1540 61901-0900 FENCE, BARBED WIRE, 4 STRAND
Ghilotti Construction $23.35 $119,085.00 Hat Creek Construction & Materials, Inc. $23.35 $119,085.00
GHILOTTI BROS. INC. $26.00 $132,600.00
Engineer's Estimate 5,100 LNFT $8.50 $43,350.00
A1560 61902-0900 GATE, METAL
Ghilotti Construction $2,885.00 $11,540.00 Hat Creek Construction & Materials, Inc. $2,885.00 $11,540.00
GHILOTTI BROS. INC. $3,100.00 $12,400.00
Engineer's Estimate 4 EACH $5,000.00 $20,000.00
A1580 61902-2400 GATE, BARBED WIRE, 3-STRAND
Ghilotti Construction $2,275.00 $2,275.00 Hat Creek Construction & Materials, Inc. $2,275.00 $2,275.00
GHILOTTI BROS. INC. $2,500.00 $2,500.00
Engineer's Estimate 1 EACH $390.00 $390.00
A1600 61902-2500 GATE, BARBED WIRE, 4-STRAND
Ghilotti Construction $2,275.00 $9,100.00 Hat Creek Construction & Materials, Inc. $2,275.00 $9,100.00
GHILOTTI BROS. INC. $2,500.00 $10,000.00
Engineer's Estimate 4 EACH $400.00 $1,600.00
18 out of 70
Project No: CA FLAP CR109(1) & FTNP PORE 10(4),200(1),201(1) & Pave Pres
Project Name: Sir Francis Drake Boulevard & Point Reyes Roads
Schedule: A
Schedule Type: Base
Line Item Pay Item No. Description Quantity Unit Unit Price Amount
Number
A1620 61903-0700 CATTLE GUARD, 24 FEET
Ghilotti Construction $40,000.00 $160,000.00 Hat Creek Construction & Materials, Inc. $45,000.00 $180,000.00
GHILOTTI BROS. INC. $25,000.00 $100,000.00
Engineer's Estimate 4 EACH $15,000.00 $60,000.00
A1640 62201-0250 DUMP TRUCK, 10 CUBIC YARD MINIMUM CAPACITY
Ghilotti Construction $183.77 $29,403.20 Hat Creek Construction & Materials, Inc. $190.00 $30,400.00
GHILOTTI BROS. INC. $125.00 $20,000.00
Engineer's Estimate 160 HOUR $135.00 $21,600.00
A1660 62201-0350 BACKHOE
Ghilotti Construction $161.18 $25,788.80 Hat Creek Construction & Materials, Inc. $165.00 $26,400.00
GHILOTTI BROS. INC. $173.00 $27,680.00
Engineer's Estimate 160 HOUR $156.00 $24,960.00
A1680 62201-0850 WHEEL LOADER, 1 CUBIC YARD MINIMUM RATED CAPACITY
Ghilotti Construction $201.88 $32,300.80 Hat Creek Construction & Materials, Inc. $210.00 $33,600.00
GHILOTTI BROS. INC. $205.00 $32,800.00
Engineer's Estimate 160 HOUR $176.00 $28,160.00
A1700 62201-1250 BULLDOZER, 120HP MINIMUM FLYWHEEL POWER
Ghilotti Construction $196.07 $31,371.20 Hat Creek Construction & Materials, Inc. $200.00 $32,000.00
GHILOTTI BROS. INC. $200.00 $32,000.00
Engineer's Estimate 160 HOUR $189.00 $30,240.00
A1720 62201-2050 ROLLER
Ghilotti Construction $213.51 $34,161.60 Hat Creek Construction & Materials, Inc. $220.00 $35,200.00
GHILOTTI BROS. INC. $191.00 $30,560.00
Engineer's Estimate 160 HOUR $170.00 $27,200.00
19 out of 70
Project No: CA FLAP CR109(1) & FTNP PORE 10(4),200(1),201(1) & Pave Pres
Project Name: Sir Francis Drake Boulevard & Point Reyes Roads
Schedule: A
Schedule Type: Base
Line Item Pay Item No. Description Quantity Unit Unit Price Amount
Number
A1740 62201-2850 MOTOR GRADER, 12 FOOT MINIMUM BLADE
Ghilotti Construction $225.14 $45,028.00 Hat Creek Construction & Materials, Inc. $230.00 $46,000.00
GHILOTTI BROS. INC. $180.00 $36,000.00
Engineer's Estimate 200 HOUR $200.00 $40,000.00
A1760 62201-3350 HYDRAULIC EXCAVATOR, 1 CUBIC YARD MINIMUM CAPACITY
Ghilotti Construction $213.51 $17,080.80 Hat Creek Construction & Materials, Inc. $220.00 $17,600.00
GHILOTTI BROS. INC. $200.00 $16,000.00
Engineer's Estimate 80 HOUR $177.00 $14,160.00
A1780 62301-0000 GENERAL LABOR
Ghilotti Construction $80.23 $24,069.00 Hat Creek Construction & Materials, Inc. $82.00 $24,600.00
GHILOTTI BROS. INC. $110.00 $33,000.00
Engineer's Estimate 300 HOUR $84.00 $25,200.00
A1800 62302-1000 SPECIAL LABOR, HIRED TECHNICAL SERVICES
Ghilotti Construction $290.71 $29,071.00 Hat Creek Construction & Materials, Inc. $155.00 $15,500.00
GHILOTTI BROS. INC. $250.00 $25,000.00
Engineer's Estimate 100 HOUR $150.00 $15,000.00
A1820 62302-1100 SPECIAL LABOR, HIRED SURVEY SERVICES
Ghilotti Construction $260.00 $20,800.00 Hat Creek Construction & Materials, Inc. $365.00 $29,200.00
GHILOTTI BROS. INC. $340.00 $27,200.00
Engineer's Estimate 80 HOUR $230.00 $18,400.00
A1840 62407-0000 PLACING CONSERVED TOPSOIL
Ghilotti Construction $75.00 $952,500.00 Hat Creek Construction & Materials, Inc. $75.00 $952,500.00
GHILOTTI BROS. INC. $33.00 $419,100.00
Engineer's Estimate 12,700 CUYD $20.00 $254,000.00
20 out of 70
Project No: CA FLAP CR109(1) & FTNP PORE 10(4),200(1),201(1) & Pave Pres
Project Name: Sir Francis Drake Boulevard & Point Reyes Roads
Schedule: A
Schedule Type: Base
Line Item Pay Item No. Description Quantity Unit Unit Price Amount
Number
A1860 62510-2000 SEEDING, HYDRAULIC METHOD
Ghilotti Construction $1,265.00 $30,107.00 Hat Creek Construction & Materials, Inc. $1,265.00 $30,107.00
GHILOTTI BROS. INC. $1,250.00 $29,750.00
Engineer's Estimate 23.8 ACRE $3,500.00 $83,300.00
A1880 62515-2000 MULCHING, HYDRAULIC METHOD
Ghilotti Construction $1,725.00 $41,055.00 Hat Creek Construction & Materials, Inc. $1,725.00 $41,055.00
GHILOTTI BROS. INC. $1,800.00 $42,840.00
Engineer's Estimate 23.8 ACRE $1,200.00 $28,560.00
A1900 62650-1000 REMOVE AND REPLANT TREE AND SHRUB (Grass)
Ghilotti Construction $30.00 $232,500.00 Hat Creek Construction & Materials, Inc. $105.00 $813,750.00
GHILOTTI BROS. INC. $105.00 $813,750.00
Engineer's Estimate 7,750 EACH $50.00 $387,500.00
A1920 62901-0800 ROLLED EROSION CONTROL PRODUCT, TYPE 2.D
Ghilotti Construction $3.95 $18,960.00 Hat Creek Construction & Materials, Inc. $8.00 $38,400.00
GHILOTTI BROS. INC. $4.10 $19,680.00
Engineer's Estimate 4,800 SQYD $6.00 $28,800.00
A1940 63301-0000 SIGN SYSTEM
Ghilotti Construction $450.00 $37,350.00 Hat Creek Construction & Materials, Inc. $500.00 $41,500.00
GHILOTTI BROS. INC. $450.00 $37,350.00
Engineer's Estimate 83 EACH $400.00 $33,200.00
A1960 63308-0000 OBJECT MARKER
Ghilotti Construction $70.00 $5,180.00 Hat Creek Construction & Materials, Inc. $60.00 $4,440.00
GHILOTTI BROS. INC. $70.00 $5,180.00
Engineer's Estimate 74 EACH $80.00 $5,920.00
21 out of 70
Project No: CA FLAP CR109(1) & FTNP PORE 10(4),200(1),201(1) & Pave Pres
Project Name: Sir Francis Drake Boulevard & Point Reyes Roads
Schedule: A
Schedule Type: Base
Line Item Pay Item No. Description Quantity Unit Unit Price Amount
Number
A1980 63309-0200 DELINEATOR, TYPE 2
Ghilotti Construction $70.00 $700.00 Hat Creek Construction & Materials, Inc. $60.00 $600.00
GHILOTTI BROS. INC. $75.00 $750.00
Engineer's Estimate 10 EACH $80.00 $800.00
A2000 63316-1000 REMOVE AND RESET SIGN
Ghilotti Construction $250.00 $5,500.00 Hat Creek Construction & Materials, Inc. $500.00 $11,000.00
GHILOTTI BROS. INC. $300.00 $6,600.00
Engineer's Estimate 22 EACH $400.00 $8,800.00
A2020 63402-0300 PAVEMENT MARKINGS, TYPE B, SOLID
Ghilotti Construction $1,400.00 $77,000.00 Hat Creek Construction & Materials, Inc. $850.00 $46,750.00
GHILOTTI BROS. INC. $900.00 $49,500.00
Engineer's Estimate 55.0 MILE $500.00 $27,500.00
A2040 63402-0400 PAVEMENT MARKINGS, TYPE B, BROKEN
Ghilotti Construction $1,300.00 $3,250.00 Hat Creek Construction & Materials, Inc. $850.00 $2,125.00
GHILOTTI BROS. INC. $980.00 $2,450.00
Engineer's Estimate 2.5 MILE $150.00 $375.00
A2060 63405-0050 PAVEMENT MARKINGS, SYMBOLS
Ghilotti Construction $195.00 $3,120.00 Hat Creek Construction & Materials, Inc. $500.00 $8,000.00
GHILOTTI BROS. INC. $600.00 $9,600.00
Engineer's Estimate 16 EACH $240.00 $3,840.00
A2080 63406-0200 RAISED PAVEMENT MARKER TYPE B
Ghilotti Construction $6.00 $21,000.00 Hat Creek Construction & Materials, Inc. $10.00 $35,000.00
GHILOTTI BROS. INC. $12.00 $42,000.00
Engineer's Estimate 3,500 EACH $4.00 $14,000.00
22 out of 70
Project No: CA FLAP CR109(1) & FTNP PORE 10(4),200(1),201(1) & Pave Pres
Project Name: Sir Francis Drake Boulevard & Point Reyes Roads
Schedule: A
Schedule Type: Base
Line Item Pay Item No. Description Quantity Unit Unit Price Amount
Number
A2100 63502-0600 TEMPORARY TRAFFIC CONTROL, BARRICADE TYPE 3
Ghilotti Construction $80.00 $160.00 Hat Creek Construction & Materials, Inc. $50.00 $100.00
GHILOTTI BROS. INC. $150.00 $300.00
Engineer's Estimate 2 EACH $150.00 $300.00
A2120 63502-0700 TEMPORARY TRAFFIC CONTROL, CONE
Ghilotti Construction $25.00 $6,250.00 Hat Creek Construction & Materials, Inc. $30.00 $7,500.00
GHILOTTI BROS. INC. $25.00 $6,250.00
Engineer's Estimate 250 EACH $25.00 $6,250.00
A2140 63502-1050 TEMPORARY TRAFFIC CONTROL, TUBULAR MARKER
Ghilotti Construction $40.00 $4,000.00 Hat Creek Construction & Materials, Inc. $30.00 $3,000.00
GHILOTTI BROS. INC. $45.00 $4,500.00
Engineer's Estimate 100 EACH $20.00 $2,000.00
A2160 63502-1300 TEMPORARY TRAFFIC CONTROL, DRUM
Ghilotti Construction $60.00 $12,000.00 Hat Creek Construction & Materials, Inc. $55.00 $11,000.00
GHILOTTI BROS. INC. $65.00 $13,000.00
Engineer's Estimate 200 EACH $70.00 $14,000.00
A2180 63502-1400 TEMPORARY TRAFFIC CONTROL, VERTICAL PANEL
Ghilotti Construction $75.00 $1,500.00 Hat Creek Construction & Materials, Inc. $50.00 $1,000.00
GHILOTTI BROS. INC. $88.00 $1,760.00
Engineer's Estimate 20 EACH $50.00 $1,000.00
A2200 63502-1600 TEMPORARY TRAFFIC CONTROL, WARNING LIGHT TYPE B
Ghilotti Construction $25.00 $200.00 Hat Creek Construction & Materials, Inc. $100.00 $800.00
GHILOTTI BROS. INC. $275.00 $2,200.00
Engineer's Estimate 8 EACH $100.00 $800.00
23 out of 70
Project No: CA FLAP CR109(1) & FTNP PORE 10(4),200(1),201(1) & Pave Pres
Project Name: Sir Francis Drake Boulevard & Point Reyes Roads
Schedule: A
Schedule Type: Base
Line Item Pay Item No. Description Quantity Unit Unit Price Amount
Number
A2220 63502-2000 TEMPORARY TRAFFIC CONTROL, PORTABLE CHANGEABLE MESSAGE SIGN
Ghilotti Construction $8,000.00 $24,000.00 Hat Creek Construction & Materials, Inc. $20,000.00 $60,000.00
GHILOTTI BROS. INC. $20,000.00 $60,000.00
Engineer's Estimate 3 EACH $7,000.00 $21,000.00
A2240 63502-3100 TEMPORARY TRAFFIC CONTROL, TRAFFIC SIGNAL SYSTEM
Ghilotti Construction $12,000.00 $12,000.00 Hat Creek Construction & Materials, Inc. $55,000.00 $55,000.00
GHILOTTI BROS. INC. $110,000.00 $110,000.00
Engineer's Estimate 1 EACH $30,000.00 $30,000.00
A2260 63503-0400 TEMPORARY TRAFFIC CONTROL, CONCRETE BARRIER
Ghilotti Construction $45.00 $90,000.00 Hat Creek Construction & Materials, Inc. $45.00 $90,000.00
GHILOTTI BROS. INC. $65.00 $130,000.00
Engineer's Estimate 2,000 LNFT $50.00 $100,000.00
A2280 63504-1000 TEMPORARY TRAFFIC CONTROL, CONSTRUCTION SIGN
Ghilotti Construction $25.00 $13,450.00 Hat Creek Construction & Materials, Inc. $12.50 $6,725.00
GHILOTTI BROS. INC. $40.00 $21,520.00
Engineer's Estimate 538 SQFT $20.00 $10,760.00
A2300 63505-1000 TEMPORARY TRAFFIC CONTROL, PAVEMENT MARKINGS
Ghilotti Construction $795.49 $19,012.21 Hat Creek Construction & Materials, Inc. $2,100.00 $50,190.00
GHILOTTI BROS. INC. $1,500.00 $35,850.00
Engineer's Estimate 23.9 MILE $1,200.00 $28,680.00
A2320 63506-0500 TEMPORARY TRAFFIC CONTROL, FLAGGER
Ghilotti Construction $103.49 $372,564.00 Hat Creek Construction & Materials, Inc. $66.00 $237,600.00
GHILOTTI BROS. INC. $111.00 $399,600.00
Engineer's Estimate 3,600 HOUR $88.00 $316,800.00
24 out of 70
Project No: CA FLAP CR109(1) & FTNP PORE 10(4),200(1),201(1) & Pave Pres
Project Name: Sir Francis Drake Boulevard & Point Reyes Roads
Schedule: A
Schedule Type: Base
Line Item Pay Item No. Description Quantity Unit Unit Price Amount
Number
A2340 63510-0100 TEMPORARY TRAFFIC CONTROL, TRAFFIC AND SAFETY SUPERVISOR
Ghilotti Construction $4,346.46 $217,323.00 Hat Creek Construction & Materials, Inc. $5,000.00 $250,000.00
GHILOTTI BROS. INC. $9,500.00 $475,000.00
Engineer's Estimate 50 WEEK $5,330.00 $266,500.00
A2360 63610-2800 CONDUIT, 4-INCH, PVC
Ghilotti Construction $100.00 $6,000.00 Hat Creek Construction & Materials, Inc. $105.00 $6,300.00
GHILOTTI BROS. INC. $34.00 $2,040.00
Engineer's Estimate 60 LNFT $60.00 $3,600.00
Total Schedule - All Items
Ghilotti Construction $26,095,563.43 Hat Creek Construction & Materials, Inc. $31,777,969.00
GHILOTTI BROS. INC. $32,596,690.25
Engineer's Estimate $19,147,495.70
25 out of 70
Project No: CA FLAP CR109(1) & FTNP PORE 10(4),200(1),201(1) & Pave Pres
Project Name: Sir Francis Drake Boulevard & Point Reyes Roads
Schedule: X
Schedule Type: Options
Solcitation No: 6982AF19B000023
Division: Central Federal Lands
State: CA County: Marin
Federal Land: Pt Reyes National Seashore Opened at: Lakewood, CO
Opened by: Ryan Phillips
Date: 12/17/19
I certify that this Bid Tabulation accurately reflects the offers received for this solicitation.
Signed: _______________________________
Title: _______________________________
Date: _______________________________
Contract Awarded to: ____________________ Award Date: ____________________
Contractor Comment Bid Amount Responsive
GHILOTTI BROS. INC. $7,331,790.25
525 Jacoby Street San Rafael, CA 94901
Ghilotti Construction $8,974,200.02 246 Ghilotti Ave.
Santa Rosa, CA 95407
Hat Creek Construction & Materials, Inc. $11,991,210.00 24339 Highway 89 N Burney, CA 96013
Engineer's Estimate $7,235,793.00
26 out of 70
Project No: CA FLAP CR109(1) & FTNP PORE 10(4),200(1),201(1) & Pave Pres
Project Name: Sir Francis Drake Boulevard & Point Reyes Roads
Schedule: X
Schedule Type: Options
Line Item Pay Item No. Description Quantity Unit Unit Price Amount
Number
X0020 15101-0000 MOBILIZATION
GHILOTTI BROS. INC. Lump Sum $200,000.00 Ghilotti Construction Lump Sum $870,000.00 Hat Creek Construction & Materials, Inc. Lump Sum $1,190,000.00 Engineer's Estimate ALL LPSM Lump Sum $703,840.00
X0040 15206-0000 SLOPE, REFERENCE, AND CLEARING AND GRUBBING STAKE
GHILOTTI BROS. INC. $190.00 $9,851.50
Ghilotti Construction $192.86 $9,999.79 Hat Creek Construction & Materials, Inc. $1,500.00 $77,775.00 Engineer's Estimate 51.850 STA $260.00 $13,481.00
X0060 15215-3000 SURVEY AND STAKING, DRAINAGE STRUCTURE
GHILOTTI BROS. INC. $300.00 $5,700.00
Ghilotti Construction $332.63 $6,319.97 Hat Creek Construction & Materials, Inc. $1,200.00 $22,800.00 Engineer's Estimate 19 EACH $1,400.00 $26,600.00
X0080 15215-7000 SURVEY AND STAKING, PARKING AREA
GHILOTTI BROS. INC. $3,100.00 $9,300.00
Ghilotti Construction $3,880.00 $11,640.00 Hat Creek Construction & Materials, Inc. $4,800.00 $14,400.00 Engineer's Estimate 3 EACH $12,500.00 $37,500.00
X0100 15216-2000 SURVEY AND STAKING, GRADE FINISHING STAKES
GHILOTTI BROS. INC. $155.00 $15,600.75
Ghilotti Construction $163.93 $16,499.55 Hat Creek Construction & Materials, Inc. $440.00 $44,286.00 Engineer's Estimate 100.650 STA $180.00 $18,117.00
X0120 15301-0000 CONTRACTOR QUALITY CONTROL
GHILOTTI BROS. INC. Lump Sum $20,000.00 Ghilotti Construction Lump Sum $200,000.00 Hat Creek Construction & Materials, Inc. Lump Sum $730,000.00 Engineer's Estimate ALL LPSM Lump Sum $145,000.00
27 out of 70
Project No: CA FLAP CR109(1) & FTNP PORE 10(4),200(1),201(1) & Pave Pres
Project Name: Sir Francis Drake Boulevard & Point Reyes Roads
Schedule: X
Schedule Type: Options
Line Item Pay Item No. Description Quantity Unit Unit Price Amount
Number
X0140 15401-0000 CONTRACTOR TESTING
GHILOTTI BROS. INC. Lump Sum $5,000.00 Ghilotti Construction Lump Sum $96,500.00 Hat Creek Construction & Materials, Inc. Lump Sum $709,125.00 Engineer's Estimate ALL LPSM Lump Sum $220,000.00
X0160 15501-0000 CONSTRUCTION SCHEDULE
GHILOTTI BROS. INC. Lump Sum $1,000.00 Ghilotti Construction Lump Sum $5,000.00 Hat Creek Construction & Materials, Inc. Lump Sum $10,000.00 Engineer's Estimate ALL LPSM Lump Sum $10,000.00
X0180 15702-1000 SOIL EROSION CONTROL, TEMPORARY DIVERSION CHANNEL
GHILOTTI BROS. INC. Lump Sum $10,000.00 Ghilotti Construction Lump Sum $58,000.00 Hat Creek Construction & Materials, Inc. Lump Sum $150,000.00 Engineer's Estimate ALL LPSM Lump Sum $10,000.00
X0200 15705-0100 SOIL EROSION CONTROL, SILT FENCE
GHILOTTI BROS. INC. $4.00 $8,600.00
Ghilotti Construction $4.00 $8,600.00 Hat Creek Construction & Materials, Inc. $60.00 $129,000.00 Engineer's Estimate 2,150 LNFT $4.00 $8,600.00
X0220 15705-1400 SOIL EROSION CONTROL, SEDIMENT LOG
GHILOTTI BROS. INC. $10.00 $3,500.00
Ghilotti Construction $18.00 $6,300.00 Hat Creek Construction & Materials, Inc. $7.00 $2,450.00 Engineer's Estimate 350 LNFT $10.00 $3,500.00
X0240 15706-1100 SOIL EROSION CONTROL, INLET PROTECTION TYPE A
GHILOTTI BROS. INC. $150.00 $300.00
Ghilotti Construction $300.00 $600.00 Hat Creek Construction & Materials, Inc. $150.00 $300.00 Engineer's Estimate 2 EACH $120.00 $240.00
28 out of 70
Project No: CA FLAP CR109(1) & FTNP PORE 10(4),200(1),201(1) & Pave Pres
Project Name: Sir Francis Drake Boulevard & Point Reyes Roads
Schedule: X
Schedule Type: Options
Line Item Pay Item No. Description Quantity Unit Unit Price Amount
Number
X0260 15706-1500 SOIL EROSION CONTROL, INLET PROTECTION TYPE E
GHILOTTI BROS. INC. $150.00 $600.00
Ghilotti Construction $350.00 $1,400.00 Hat Creek Construction & Materials, Inc. $200.00 $800.00 Engineer's Estimate 4 EACH $250.00 $1,000.00
X0280 15802-0000 WATERING FOR DUST CONTROL
GHILOTTI BROS. INC. Lump Sum $4,000.00 Ghilotti Construction Lump Sum $41,000.00 Hat Creek Construction & Materials, Inc. Lump Sum $100,000.00 Engineer's Estimate ALL LPSM Lump Sum $30,000.00
X0300 20103-0000 CLEARING AND GRUBBING
GHILOTTI BROS. INC. $4.10 $57,400.00
Ghilotti Construction $3.00 $42,000.00 Hat Creek Construction & Materials, Inc. $2.00 $28,000.00 Engineer's Estimate 14,000 SQYD $5.00 $70,000.00
X0320 20301-0080 REMOVAL OF BENCH
GHILOTTI BROS. INC. $100.00 $100.00
Ghilotti Construction $500.00 $500.00 Hat Creek Construction & Materials, Inc. $500.00 $500.00 Engineer's Estimate 1 EACH $800.00 $800.00
X0340 20301-0100 REMOVAL OF BOLLARD
GHILOTTI BROS. INC. $100.00 $200.00
Ghilotti Construction $300.00 $600.00 Hat Creek Construction & Materials, Inc. $300.00 $600.00 Engineer's Estimate 2 EACH $100.00 $200.00
X0360 20301-0500 REMOVAL OF CATCH BASIN
GHILOTTI BROS. INC. $420.00 $420.00
Ghilotti Construction $2,500.00 $2,500.00 Hat Creek Construction & Materials, Inc. $2,500.00 $2,500.00 Engineer's Estimate 1 EACH $1,000.00 $1,000.00
29 out of 70
Project No: CA FLAP CR109(1) & FTNP PORE 10(4),200(1),201(1) & Pave Pres
Project Name: Sir Francis Drake Boulevard & Point Reyes Roads
Schedule: X
Schedule Type: Options
Line Item Pay Item No. Description Quantity Unit Unit Price Amount
Number
X0380 20301-0600 REMOVAL OF CATTLE GUARD
GHILOTTI BROS. INC. $1,500.00 $1,500.00
Ghilotti Construction $5,000.00 $5,000.00 Hat Creek Construction & Materials, Inc. $5,000.00 $5,000.00 Engineer's Estimate 1 EACH $2,000.00 $2,000.00
X0400 20301-0700 REMOVAL OF DELINEATOR
GHILOTTI BROS. INC. $10.00 $100.00
Ghilotti Construction $50.00 $500.00 Hat Creek Construction & Materials, Inc. $50.00 $500.00 Engineer's Estimate 10 EACH $40.00 $400.00
X0420 20301-1100 REMOVAL OF GATE
GHILOTTI BROS. INC. $420.00 $420.00
Ghilotti Construction $800.00 $800.00 Hat Creek Construction & Materials, Inc. $800.00 $800.00 Engineer's Estimate 1 EACH $525.00 $525.00
X0440 20301-1900 REMOVAL OF PIPE CULVERT
GHILOTTI BROS. INC. $900.00 $18,000.00
Ghilotti Construction $6,000.00 $120,000.00 Hat Creek Construction & Materials, Inc. $7,000.00 $140,000.00 Engineer's Estimate 20 EACH $600.00 $12,000.00
X0460 20301-2400 REMOVAL OF SIGN
GHILOTTI BROS. INC. $150.00 $10,200.00
Ghilotti Construction $150.00 $10,200.00 Hat Creek Construction & Materials, Inc. $150.00 $10,200.00 Engineer's Estimate 68 EACH $100.00 $6,800.00
X0480 20301-3400 REMOVAL OF WHEELSTOP
GHILOTTI BROS. INC. $80.00 $3,680.00
Ghilotti Construction $50.00 $2,300.00 Hat Creek Construction & Materials, Inc. $50.00 $2,300.00 Engineer's Estimate 46 EACH $35.00 $1,610.00
30 out of 70
Project No: CA FLAP CR109(1) & FTNP PORE 10(4),200(1),201(1) & Pave Pres
Project Name: Sir Francis Drake Boulevard & Point Reyes Roads
Schedule: X
Schedule Type: Options
Line Item Pay Item No. Description Quantity Unit Unit Price Amount
Number
X0500 20301-3700 REMOVAL OF TERMINAL SECTION
GHILOTTI BROS. INC. $300.00 $4,800.00
Ghilotti Construction $375.00 $6,000.00 Hat Creek Construction & Materials, Inc. $700.00 $11,200.00 Engineer's Estimate 16 EACH $850.00 $13,600.00
X0520 20302-0400 REMOVAL OF CURB, ASPHALT
GHILOTTI BROS. INC. $15.00 $14,700.00
Ghilotti Construction $20.00 $19,600.00 Hat Creek Construction & Materials, Inc. $20.00 $19,600.00 Engineer's Estimate 980 LNFT $2.50 $2,450.00
X0540 20302-1000 REMOVAL OF FENCE, RAIL
GHILOTTI BROS. INC. $5.00 $3,250.00
Ghilotti Construction $10.75 $6,987.50 Hat Creek Construction & Materials, Inc. $11.00 $7,150.00 Engineer's Estimate 650 LNFT $10.00 $6,500.00
X0560 20302-1400 REMOVAL OF GUARDRAIL, TIMBER
GHILOTTI BROS. INC. $10.00 $2,780.00
Ghilotti Construction $24.00 $6,672.00 Hat Creek Construction & Materials, Inc. $13.00 $3,614.00 Engineer's Estimate 278 LNFT $10.00 $2,780.00
X0580 20302-2100 REMOVAL OF PIPE CULVERT
GHILOTTI BROS. INC. $48.00 $6,384.00
Ghilotti Construction $200.00 $26,600.00 Hat Creek Construction & Materials, Inc. $140.00 $18,620.00 Engineer's Estimate 133 LNFT $120.00 $15,960.00
X0600 20304-1000 REMOVAL OF STRUCTURES AND OBSTRUCTIONS (Raised Pavement Markers)
GHILOTTI BROS. INC. Lump Sum $7,000.00 Ghilotti Construction Lump Sum $54,000.00 Hat Creek Construction & Materials, Inc. Lump Sum $54,000.00 Engineer's Estimate ALL LPSM Lump Sum $4,000.00
31 out of 70
Project No: CA FLAP CR109(1) & FTNP PORE 10(4),200(1),201(1) & Pave Pres
Project Name: Sir Francis Drake Boulevard & Point Reyes Roads
Schedule: X
Schedule Type: Options
Line Item Pay Item No. Description Quantity Unit Unit Price Amount
Number
X0620 20310-1000 PLUG, EXISTING PIPE
GHILOTTI BROS. INC. $1,000.00 $2,000.00
Ghilotti Construction $1,000.00 $2,000.00 Hat Creek Construction & Materials, Inc. $1,000.00 $2,000.00 Engineer's Estimate 2 EACH $600.00 $1,200.00
X0640 20315-0000 SAWCUTTING PAVEMENT
GHILOTTI BROS. INC. $4.00 $5,280.00
Ghilotti Construction $5.00 $6,600.00 Hat Creek Construction & Materials, Inc. $5.00 $6,600.00 Engineer's Estimate 1,320 LNFT $5.00 $6,600.00
X0660 20401-0000 ROADWAY EXCAVATION
GHILOTTI BROS. INC. $40.00 $194,000.00
Ghilotti Construction $36.00 $174,600.00 Hat Creek Construction & Materials, Inc. $45.00 $218,250.00 Engineer's Estimate 4,850 CUYD $25.00 $121,250.00
X0680 20402-0000 SUBEXCAVATION (REINFORCED SOIL SLOPE)
GHILOTTI BROS. INC. $360.00 $594,000.00
Ghilotti Construction $200.00 $330,000.00 Hat Creek Construction & Materials, Inc. $200.00 $330,000.00 Engineer's Estimate 1,650 CUYD $150.00 $247,500.00
X0700 20402-0000 SUBEXCAVATION
GHILOTTI BROS. INC. $170.00 $85,000.00
Ghilotti Construction $200.00 $100,000.00 Hat Creek Construction & Materials, Inc. $200.00 $100,000.00 Engineer's Estimate 500 CUYD $100.00 $50,000.00
X0720 20441-0000 WASTE
GHILOTTI BROS. INC. $32.00 $118,400.00
Ghilotti Construction $55.00 $203,500.00 Hat Creek Construction & Materials, Inc. $65.00 $240,500.00 Engineer's Estimate 3,700 CUYD $30.00 $111,000.00
32 out of 70
Project No: CA FLAP CR109(1) & FTNP PORE 10(4),200(1),201(1) & Pave Pres
Project Name: Sir Francis Drake Boulevard & Point Reyes Roads
Schedule: X
Schedule Type: Options
Line Item Pay Item No. Description Quantity Unit Unit Price Amount
Number
X0740 21101-2000 ROADWAY OBLITERATION, METHOD 2
GHILOTTI BROS. INC. $3.00 $10,830.00
Ghilotti Construction $18.00 $64,980.00 Hat Creek Construction & Materials, Inc. $18.00 $64,980.00 Engineer's Estimate 3,610 SQYD $5.00 $18,050.00
X0760 25101-2000 PLACED RIPRAP, CLASS 2
GHILOTTI BROS. INC. $300.00 $18,000.00
Ghilotti Construction $250.00 $15,000.00 Hat Creek Construction & Materials, Inc. $300.00 $18,000.00 Engineer's Estimate 60 CUYD $190.00 $11,400.00
X0780 25101-3000 PLACED RIPRAP, CLASS 3
GHILOTTI BROS. INC. $240.00 $37,200.00
Ghilotti Construction $250.00 $38,750.00 Hat Creek Construction & Materials, Inc. $300.00 $46,500.00 Engineer's Estimate 155 CUYD $170.00 $26,350.00
X0800 25101-4000 PLACED RIPRAP, CLASS 4
GHILOTTI BROS. INC. $240.00 $37,200.00
Ghilotti Construction $250.00 $38,750.00 Hat Creek Construction & Materials, Inc. $300.00 $46,500.00 Engineer's Estimate 155 CUYD $175.00 $27,125.00
X0820 25125-0000 BOULDER
GHILOTTI BROS. INC. $300.00 $4,500.00
Ghilotti Construction $500.00 $7,500.00 Hat Creek Construction & Materials, Inc. $500.00 $7,500.00 Engineer's Estimate 15 EACH $400.00 $6,000.00
X0840 25126-0000 REMOVE AND RESET BOULDER
GHILOTTI BROS. INC. $50.00 $1,650.00
Ghilotti Construction $400.00 $13,200.00 Hat Creek Construction & Materials, Inc. $400.00 $13,200.00 Engineer's Estimate 33 EACH $280.00 $9,240.00
33 out of 70
Project No: CA FLAP CR109(1) & FTNP PORE 10(4),200(1),201(1) & Pave Pres
Project Name: Sir Francis Drake Boulevard & Point Reyes Roads
Schedule: X
Schedule Type: Options
Line Item Pay Item No. Description Quantity Unit Unit Price Amount
Number
X0860 25210-0000 ROCKERY
GHILOTTI BROS. INC. $695.00 $31,275.00
Ghilotti Construction $1,000.00 $45,000.00 Hat Creek Construction & Materials, Inc. $1,000.00 $45,000.00 Engineer's Estimate 45 SQYD $800.00 $36,000.00
X0880 30302-1000 DITCH RECONDITIONING
GHILOTTI BROS. INC. $11.00 $10,670.00
Ghilotti Construction $35.00 $33,950.00 Hat Creek Construction & Materials, Inc. $35.00 $33,950.00 Engineer's Estimate 970 LNFT $20.00 $19,400.00
X0890 30801-2000 ROADWAY AGGREGATE, METHOD 2 (Recycled Asphalt)
GHILOTTI BROS. INC. $159.00 $198,432.00
Ghilotti Construction $22.00 $27,456.00 Hat Creek Construction & Materials, Inc. $25.00 $31,200.00 Engineer's Estimate 1,248 CUYD $75.00 $93,600.00
X0920 30802-2000 ROADWAY AGGREGATE, METHOD 2
GHILOTTI BROS. INC. $90.00 $153,000.00
Ghilotti Construction $75.00 $127,500.00 Hat Creek Construction & Materials, Inc. $60.00 $102,000.00 Engineer's Estimate 1,700 TON $60.00 $102,000.00
X0940 40101-5600 SUPERPAVE PAVEMENT, 1/2-INCH OR 3/4-INCH NOMINAL MAXIMUM SIZE AGGREGATE, 0.3 TO <3 MILLION
ESAL
GHILOTTI BROS. INC. $190.00 $532,000.00
Ghilotti Construction $250.00 $700,000.00 Hat Creek Construction & Materials, Inc. $216.00 $604,800.00 Engineer's Estimate 2,800 TON $170.00 $476,000.00
X0980 40105-3000 ANTISTRIP ADDITIVE, TYPE 3
GHILOTTI BROS. INC. $13.00 $364.00
Ghilotti Construction $1,250.00 $35,000.00 Hat Creek Construction & Materials, Inc. $1,237.00 $34,636.00 Engineer's Estimate 28 TON $600.00 $16,800.00
34 out of 70
Project No: CA FLAP CR109(1) & FTNP PORE 10(4),200(1),201(1) & Pave Pres
Project Name: Sir Francis Drake Boulevard & Point Reyes Roads
Schedule: X
Schedule Type: Options
Line Item Pay Item No. Description Quantity Unit Unit Price Amount
Number
X1020 40401-0000 MINOR HOT ASPHALT CONCRETE
GHILOTTI BROS. INC. $570.00 $19,380.00
Ghilotti Construction $250.00 $8,500.00 Hat Creek Construction & Materials, Inc. $285.00 $9,690.00 Engineer's Estimate 34 TON $300.00 $10,200.00
X1040 40910-0300 SURFACE TREATMENT, DESIGNATION 1C
GHILOTTI BROS. INC. $0.90 $259,200.00
Ghilotti Construction $2.95 $849,600.00 Hat Creek Construction & Materials, Inc. $3.71 $1,068,480.00 Engineer's Estimate 288,000 SQYD $2.65 $763,200.00
X1080 40920-1000 FOG SEAL, EMULSIFIED ASPHALT GRADE CSS-1 OR CSS-1H, SS-1 OR…
This is the start of the file's text. The full file is on GovTribe.
File details come from the government source that posted it. Updated .