Attachment_I_-_Pricing_Worksheet_(Am05)_0005.xlsx
XLSX spreadsheet 411 KB Posted
- Attached to
- Training and Technical Assistance (TTA) Network Federal contract opportunity
- Solicitation number
- 140D0425R0019
About this file
This is a pricing worksheet for a Head Start Training and Technical Assistance (TTA) Network solicitation, detailing cost structures for 12 different regional contracts. The document outlines pricing for each region with consistent staffing models, including roles such as T/TA Coordinators, EC Managers, Grantee Specialists, and various technical specialists, ranging from 15 to 45 full-time equivalent (FTE) employees per region. Pricing is structured across a base period and two option periods, with total estimated contract values ranging from approximately $798,000 to $3,541,700 per region.
The pricing spreadsheet provides a detailed breakdown of labor hours and other direct costs (ODCs), including travel, consultants, and training costs for each region. These regions cover specific geographic areas and special populations, including Regions 1-10 covering states, Region 11 focusing on American Indian/Alaska Native recipients across 26 states, and Region 12 targeting Migrant and Seasonal recipients in 37 states. The solicitation is a commercial services acquisition under FAR Part 12, with proposals due on 04/08/2025 and anticipated award in July 2025, seeking to establish 12 time-and-materials contracts for an 11-month base period and four 12-month option periods.
View the file
Other files for this federal contract opportunity
Show all 31
On GovTribe
Work with this file on GovTribe
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Instructions
Request for Proposals 140D0425R0019 Head Start Training and Technical Assistance Network Pricing Spreadsheet Instructions
Offerors shall complete the pricing spreadsheet tab for the region they are proposing, found within this workbook. All labor rates shall be fully burdened. The staffing numbers and labor mix are fixed. Offerors may adjust the FTE Hours to align with internal leave and holiday policies; If the Offeror deviates from 1920 hours FTE, Offerors shall include a justification in their Price Assumptions section.
Additionally, the Government has provided plug numbers for the ODCs. Any changes to these numbers shall be properly documented in the Price Assumptions section of the proposal.
The workbook is prepopulated with mathematical formulas, but it is the Offerors responsibility to ensure the formulas reflect the correct price proposal.
Offerors may delete irrelevant tabs.
OHS TTA - Formerly Region 1
| 140D0425R0019 Pricing Spreadsheet |
| Project Title: Project Title: OHS TTA Network - Connecticut, Maine, Massachusetts, New Hampshire, Rhode Island and Vermont (Formerly Region 1) |
| Detailed Price Summary | ||||||||||||
| Contract Line Item Description | Base Period | Option Period 1 | Option Period 2 | |||||||||
| 20 FTE's MAXIMUM | LOE | # KP | Rate | Total Price | LOE | #KP | Rate | Total Price | LOE | #KP | Rate | Total Price |
| T/TA Coordinator | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 |
| EC Manager(s): | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 |
| GS Manager(s): | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 |
| Administrative Assistant | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 |
| EC Specialists: | 15,360 | 8 | $ - 0 | 15,360 | 8 | $ - 0 | 15,360 | 8 | $ - 0 |
| Grantee Specialists: | 9,600 | 5 | $ - 0 | 9,600 | 5 | $ - 0 | 9,600 | 5 | $ - 0 |
| Health Specialist | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 |
| Systems Specialist | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 |
| Family Engagement Specialist | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 |
| Labor Subtotal | 38,400 | 20 | $ - 0 | 38,400 | 20 | $ - 0 | 38,400 | 20 | $ - 0 |
| ODC's | |||||||||
| Travel | $ 275,000.00 | $ 275,000.00 | $ 275,000.00 | ||||||
| Consultants | $ 53,000.00 | $ 53,000.00 | $ 53,000.00 | ||||||
| Training Costs | $ 57,000.00 | $ 57,000.00 | $ 57,000.00 | ||||||
| Subtotal ODCs | $ 385,000.00 | $ 385,000.00 | $ 385,000.00 | ||||||
| Total Price | $ 385,000.00 | $ 385,000.00 | $ 385,000.00 | ||||||
| TOTAL ESTIMATED VALUE OF CONTRACT | $ 1,155,000.00 |
&F&D&T
OHS TTA - Formerly Region 2
| 140D0425R0019 Pricing Spreadsheet | ||||||||||||
| Project Title: OHS TTA Network - New Jersey, New York, Puerto Rico and Virgin Islands (Formerly Region 2) | ||||||||||||
| Detailed Price Summary | ||||||||||||
| Contract Line Item Description | Base Period | Option Period 1 | Option Period 2 | |||||||||
| 33 FTE's MAXIMUM | LOE | #KP | Rate | Total Price | LOE | #KP | Rate | Total Price | LOE | #KP | Rate | Total Price |
| T/TA Coordinator | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 |
| EC Managers | 3,840 | 2 | $ - 0 | 3,840 | 2 | $ - 0 | 3,840 | 2 | $ - 0 |
| GS Manager | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 |
| Administrative Assistant | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 |
| EC Specialists | 24,960 | 13 | $ - 0 | 24,960 | 13 | $ - 0 | 24,960 | 13 | $ - 0 |
| EC Specialist (Disaster Recovery) | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 |
| Grantee Specialists | 15,360 | 8 | $ - 0 | 15,360 | 8 | $ - 0 | 15,360 | 8 | $ - 0 |
| Health Specialists | 5,760 | 3 | $ - 0 | 5,760 | 3 | $ - 0 | 5,760 | 3 | $ - 0 |
| Health Specialist (Disaster Recovery) | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 |
| Systems Specialist: | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 |
| Family Engagement Specialist: | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 |
| Labor Subtotal | 57,600 | 33 | $ - 0 | 57,600 | 33 | $ - 0 | 57,600 | 33 | $ - 0 |
| ODC's | |||||||||
| Travel | $ 502,000.00 | $ 502,000.00 | $ 422,000.00 | ||||||
| Consultants | $ 56,000.00 | $ 56,000.00 | $ 35,000.00 | ||||||
| Training Costs | $ 320,000.00 | $ 320,000.00 | $ 320,000.00 | ||||||
| Subtotal ODCs | $ 878,000.00 | $ 878,000.00 | $ 777,000.00 | ||||||
| Total Price | $ 878,000.00 | $ 878,000.00 | $ 777,000.00 | ||||||
| TOTAL ESTIMATED VALUE OF CONTRACT | $ 2,533,000.00 |
&F&D&T
OHS TTA - Region 3
| 140D0425R0019 Pricing Spreadsheet |
| Project Title: Project Title: OHS TTA Network - Delaware, District of Columbia, Maryland, Pennsylvania, Virginia, and West Virginia (Region 3) |
| Detailed Price Summary | ||||||||||||
| Contract Line Item Description | Base Period | Option Period 1 | Option Period 2 | |||||||||
| 28 FTE's MAXIMUM | LOE | #KP | Rate | Total Price | LOE | #KP | Rate | Total Price | LOE | #KP | Rate | Total Price |
| T/TA Coordinator | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 |
| EC Manager(s): 1-2 | 3,840 | 2 | $ - 0 | 3,840 | 2 | $ - 0 | 3,840 | 2 | $ - 0 |
| GS Manager(s): | 3,840 | 2 | $ - 0 | 3,840 | 2 | $ - 0 | 3,840 | 2 | $ - 0 |
| Administrative Assistant | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 |
| EC Specialists | 15,360 | 8 | $ - 0 | 15,360 | 8 | $ - 0 | 15,360 | 8 | $ - 0 |
| Grantee Specialists | 19,200 | 10 | $ - 0 | 19,200 | 10 | $ - 0 | 19,200 | 10 | $ - 0 |
| Health Specialist | 3,840 | 2 | $ - 0 | 3,840 | 2 | $ - 0 | 3,840 | 2 | $ - 0 |
| Systems Specialist | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 |
| Family Engagement Specialist: | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 |
| Labor Subtotal | 53,760 | 28 | $ - 0 | 53,760 | 28 | $ - 0 | 53,760 | 28 | $ - 0 |
| ODC's | |||||||||
| Travel | $ 486,000.00 | $ 486,000.00 | $ 486,000.00 | ||||||
| Consultants | $ 54,000.00 | $ 54,000.00 | $ 54,000.00 | ||||||
| Training Costs | $ 297,000.00 | $ 297,000.00 | $ 297,000.00 | ||||||
| ODC Subtotal | $ 837,000.00 | $ 837,000.00 | $ 837,000.00 | ||||||
| Total Price | $ 837,000.00 | $ 837,000.00 | $ 837,000.00 | ||||||
| TOTAL ESTIMATED VALUE OF CONTRACT | $ 2,511,000.00 |
&F&D&T
OHS TTA - Region 4
| 140D0425R0019 Pricing Spreadsheet |
| Project Title: Project Title: OHS TTA Network - Alabama, Florida, Georgia, Kentucky, Mississippi, North Carolina, South Carolina, and Tennessee (Region 4) |
| Detailed Price Summary | ||||||||||||
| Contract Line Item Description | Base Period | Option Period 1 | Option Period 2 | |||||||||
| 45 FTE's MAXIMUM | LOE | #KP | Rate | Total Price | LOE | #KP | Rate | Total Price | LOE | #KP | Rate | Total Price |
| T/TA Coordinator | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 |
| EC Managers | 3,840 | 2 | $ - 0 | 3,840 | 2 | $ - 0 | 3,840 | 2 | $ - 0 |
| GS Managers | 3,840 | 2 | $ - 0 | 3,840 | 2 | $ - 0 | 3,840 | 2 | $ - 0 |
| Administrative Assistant | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 |
| EC Specialists | 30,720 | 16 | $ - 0 | 30,720 | 16 | $ - 0 | 30,720 | 16 | $ - 0 |
| EC Specialist (Disaster Recovery) | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 |
| Grantee Specialists | 32,640 | 17 | $ - 0 | 32,640 | 17 | $ - 0 | 32,640 | 17 | $ - 0 |
| Health Specialist | 3,840 | 2 | $ - 0 | 3,840 | 2 | $ - 0 | 3,840 | 2 | $ - 0 |
| Health Specialist (Disaster Recovery) | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 |
| Systems Specialist | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 |
| Family Engagement Specialist | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 |
| Labor Subtotal | 86,400 | 45 | $ - 0 | 86,400 | 45 | $ - 0 | 86,400 | 45 | $ - 0 |
| ODC's | |||||||||
| Travel | $ 846,700.00 | $ 735,000.00 | $ 735,000.00 | ||||||
| Consultants | $ 65,000.00 | $ 35,000.00 | $ 35,000.00 | ||||||
| Training Costs | $ 456,000.00 | $ 317,000.00 | $ 317,000.00 | ||||||
| Subtotal ODCs | $ 1,367,700.00 | $ 1,087,000.00 | $ 1,087,000.00 | ||||||
| Total Price | $ 1,367,700.00 | $ 1,087,000.00 | $ 1,087,000.00 | ||||||
| TOTAL ESTIMATED VALUE OF CONTRACT | $ 3,541,700.00 |
&F&D&T
OHS TTA - Formerly Region 5
| 140D0425R0019 Pricing Spreadsheet |
| Project Title: Project Title: OHS TTA Network - Illinois, Indiana, Michigan, Minnesota, Ohio, and Wisconsin |
(Formerly Region 5)
| Detailed Price Summary | ||||||||||||
| Contract Line Item Description | Base Period | Option Period 1 | Option Period 2 | |||||||||
| 42 FTE's MAXIMUM | LOE | #KP | Rate | Total Price | LOE | #KP | Rate | Total Price | LOE | #KP | Rate | Total Price |
| T/TA Coordinator | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 |
| EC Manager(s) | 3,840 | 2 | $ - 0 | 3,840 | 2 | $ - 0 | 3,840 | 2 | $ - 0 |
| GS Manager(s) | 3,840 | 2 | $ - 0 | 3,840 | 2 | $ - 0 | 1,920 | 2 | $ - 0 |
| Administrative Assistant | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 |
| EC Specialists | 24,960 | 13 | $ - 0 | 24,960 | 13 | $ - 0 | 24,960 | 13 | $ - 0 |
| Grantee Specialists | 38,400 | 20 | $ - 0 | 38,400 | 20 | $ - 0 | 38,400 | 20 | $ - 0 |
| Health Specialist | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 |
| Systems Specialist | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 |
| Family Engagement Specialist | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 |
| Labor Subtotal | 80,640 | 42 | $ - 0 | 80,640 | 42 | $ - 0 | 78,720 | 42 | $ - 0 |
| ODC's | |||||||||
| Travel | $ 770,000.00 | $ 840,000.00 | $ 840,000.00 | ||||||
| Consultants | $ 36,667.00 | $ 40,000.00 | $ 40,000.00 | ||||||
| Training Costs | $ 183,333.00 | $ 200,000.00 | $ 200,000.00 | ||||||
| Subtotal ODCs | $ 990,000.00 | $ 1,080,000.00 | $ 1,080,000.00 | ||||||
| Total Price | $ 990,000.00 | $ 1,080,000.00 | $ 1,080,000.00 | ||||||
| TOTAL ESTIMATED VALUE OF CONTRACT | $ 3,150,000.00 |
&F&D&T
OHS TTA - Region 6
| 140D0425R0019 Pricing Spreadsheet | ||||||||||||
| Project Title: Project Title: OHS TTA Network - Arkansas, Louisiana, New Mexico, Oklahoma, and Texas (Region 6) | ||||||||||||
| Detailed Price Summary | ||||||||||||
| Contract Line Item Description | Base Period | Option Period 1 | Option Period 2 | |||||||||
| 32 FTE's MAXIMUM | LOE | #KP | Rate | Total Price | LOE | #KP | Rate | Total Price | LOE | #KP | Rate | Total Price |
| T/TA Coordinator | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 |
| EC Manager | 3,840 | 2 | $ - 0 | 3,840 | 2 | $ - 0 | 3,840 | 2 | $ - 0 |
| GS Manager | 3,840 | 2 | $ - 0 | 3,840 | 2 | $ - 0 | 3,840 | 2 | $ - 0 |
| Administrative Assistant | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 |
| EC Specialists | 21,120 | 11 | $ - 0 | 21,120 | 11 | $ - 0 | 21,120 | 11 | $ - 0 |
| Grantee Specialists | 21,120 | 11 | $ - 0 | 21,120 | 11 | $ - 0 | 21,120 | 11 | $ - 0 |
| Health Specialist | 3,840 | 2 | $ - 0 | 3,840 | 2 | $ - 0 | 3,840 | 2 | $ - 0 |
| Systems Specialist | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 |
| Family Engagement Specialist | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 |
| Labor Subtotal | 61,440 | 32 | $ - 0 | 61,440 | 32 | $ - 0 | 61,440 | 32 | $ - 0 |
| ODC's | |||||||||
| Travel | $ 398,750.00 | $ 435,000.00 | $ 435,000.00 | ||||||
| Consultants | $ 13,292.00 | $ 14,500.00 | $ 14,500.00 | ||||||
| Training Costs | $ 79,750.00 | $ 87,000.00 | $ 87,000.00 | ||||||
| Subtotal ODCs | $ 491,792.00 | $ 536,500.00 | $ 536,500.00 | ||||||
| Total Price | $ 491,792.00 | $ 536,500.00 | $ 536,500.00 | ||||||
| TOTAL ESTIMATED VALUE OF CONTRACT | $ 1,564,792.00 |
&F&D&T
OHS TTA - Region 7
| 140D0425R0019 Pricing Spreadsheet | ||||||||||||
| Project Title: Project Title: OHS TTA Network - Iowa, Kansas, Missouri, and Nebraska (Region 7) | ||||||||||||
| Detailed Price Summary | ||||||||||||
| Contract Line Item Description | Base Period | Option Period 1 | Option Period 2 | |||||||||
| 15 FTE's MAXIMUM | LOE | #KP | Rate | Total Price | LOE | #KP | Rate | Total Price | LOE | #KP | Rate | Total Price |
| T/TA Coordinator | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 |
| EC Manager | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 |
| GS Manager | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 |
| Administrative Assistant | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 |
| EC Specialists | 7,680 | 4 | $ - 0 | 7,680 | 4 | $ - 0 | 7,680 | 4 | $ - 0 |
| Grantee Specialists | 7,680 | 4 | $ - 0 | 7,680 | 4 | $ - 0 | 7,680 | 4 | $ - 0 |
| Health Specialist | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 |
| Systems Specialist | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 |
| Family Engagement Specialist | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 |
| Labor Subtotal | 28,800 | 15 | $ - 0 | 28,800 | 15 | $ - 0 | 28,800 | 15 | $ - 0 |
| ODC's | |||||||||
| Travel | $ 200,000.00 | $ 200,000.00 | $ 200,000.00 | ||||||
| Consultants | $ 10,000.00 | $ 10,000.00 | $ 10,000.00 | ||||||
| Training Costs | $ 56,000.00 | $ 56,000.00 | $ 56,000.00 | ||||||
| Subtotal ODCs | $ 266,000.00 | $ 266,000.00 | $ 266,000.00 | ||||||
| Total Price | $ 266,000.00 | $ 266,000.00 | $ 266,000.00 | ||||||
| TOTAL ESTIMATED VALUE OF CONTRACT | $ 798,000.00 |
&F&D&T
OHS TTA - Region 8
| 140D0425R0019 Pricing Spreadsheet |
| Project Title: Project Title: OHS TTA Network - Colorado, Montana, North Dakota, South Dakota, Utah, and Wyoming (Region 8) |
| Detailed Price Summary | ||||||||||||
| Contract Line Item Description | Base Period | Option Period 1 | Option Period 2 | |||||||||
| 20 FTE's MAXIMUM | LOE | #KP | Rate | Total Price | LOE | #KP | Rate | Total Price | LOE | #KP | Rate | Total Price |
| T/TA Coordinator | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 |
| EC Manager | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 |
| GS Manager | 0 | 0 | $ - 0 | 0 | 0 | $ - 0 | 0 | 0 | $ - 0 |
| Administrative Assistant | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 |
| EC Specialists | 15,360 | 8 | $ - 0 | 15,360 | 8 | $ - 0 | 15,360 | 8 | $ - 0 |
| Grantee Specialists | 9,600 | 5 | $ - 0 | 9,600 | 5 | $ - 0 | 9,600 | 5 | $ - 0 |
| Health Specialist | 3,840 | 2 | $ - 0 | 3,840 | 2 | $ - 0 | 3,840 | 2 | $ - 0 |
| Systems Specialist | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 |
| Family Engagement Specialist | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 |
| Labor Subtotal | 38,400 | 20 | $ - 0 | 38,400 | 20 | $ - 0 | 38,400 | 20 | $ - 0 |
| ODC's | |||||||||
| Travel | $ 274,000.00 | $ 274,000.00 | $ 274,000.00 | ||||||
| Consultants | $ 9,000.00 | $ 9,000.00 | $ 9,000.00 | ||||||
| Training Costs | $ 34,200.00 | $ 34,200.00 | $ 34,200.00 | ||||||
| Subtotal ODCs | $ 317,200.00 | $ 317,200.00 | $ 317,200.00 | ||||||
| Total Price | $ 317,200.00 | $ 317,200.00 | $ 317,200.00 | ||||||
| TOTAL ESTIMATED VALUE OF CONTRACT | $ 951,600.00 |
&F&D&T
OHS TTA - Formerly Region 9
| 140D0425R0019 Pricing Spreadsheet |
| Project Title: Project Title: OHS TTA Network - Arizona, California, Nevada, and Hawaii/Outer Pacific (American Samoa, Guam, the Commonwealth of the Northern Mariana Islands, and the Republic of Palau) (Formerly Region 9) |
| Detailed Price Summary | ||||||||||||
| Contract Line Item Description | Base Period | Option Period 1 | Option Period 2 | |||||||||
| 28 FTE's MAXIMUM | LOE | #KP | Rate | Total Price | LOE | #KP | Rate | Total Price | LOE | #KP | Rate | Total Price |
| T/TA Coordinator | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 |
| EC Manager | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 |
| GS Manager | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 |
| Administrative Assistant | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 |
| EC Specialists | 15,360 | 8 | $ - 0 | 15,360 | 8 | $ - 0 | 15,360 | 8 | $ - 0 |
| Grantee Specialists | 24,960 | 13 | $ - 0 | 24,960 | 13 | $ - 0 | 24,960 | 13 | $ - 0 |
| Health Specialist | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 |
| Systems Specialist | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 |
| Family Engagement Specialist | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 |
| Line Item Subtotal | 53,760 | 28 | $ - 0 | 53,760 | 28 | $ - 0 | 53,760 | 28 | $ - 0 |
| ODC's | |||||||||
| Travel | $ 595,834.00 | $ 650,000.00 | $ 650,000.00 | ||||||
| Consultants | $ 23,833.00 | $ 26,000.00 | $ 26,000.00 | ||||||
| Training Costs | $ 166,833.00 | $ 182,000.00 | $ 182,000.00 | ||||||
| Subtotal ODCs | $ 786,500.00 | $ 858,000.00 | $ 858,000.00 | ||||||
| Total Estimated Yearly Values | $ 786,500.00 | $ 858,000.00 | $ 858,000.00 | ||||||
| TOTAL ESTIMATED VALUE OF CONTRACT | $ 2,502,500.00 |
&F&D&T
OHS TTA - Formerly Region 10
| 140D0425R0019 Pricing Spreadsheet | ||||||||||||
| Project Title: Project Title: OHS TTA Network - Alaska, Idaho, Oregon, and Washington (Formerly Region 10) | ||||||||||||
| Detailed Price Summary | ||||||||||||
| Contract Line Item Description | Base Period | Option Period 1 | Option Period 2 | |||||||||
| 15 FTE's MAXIMUM | LOE | #KP | Rate | Total Price | LOE | #KP | Rate | Total Price | LOE | #KP | Rate | Total Price |
| T/TA Coordinator | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 |
| EC Manager | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 |
| GS Manager | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 |
| Administrative Assistant | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 |
| EC Specialists | 5,760 | 3 | $ - 0 | 5,760 | 3 | $ - 0 | 5,760 | 3 | $ - 0 |
| Grantee Specialists | 9,600 | 5 | $ - 0 | 9,600 | 5 | $ - 0 | 9,600 | 5 | $ - 0 |
| Health Specialist | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 |
| Systems Specialist | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 |
| Family Engagement Specialist: | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 |
| Labor Subtotal | 28,800 | 15 | $ - 0 | 28,800 | 15 | $ - 0 | 28,800 | 15 | $ - 0 |
| ODC's | |||||||||
| Travel | $ 299,000.00 | $ 299,000.00 | $ 299,000.00 | ||||||
| Consultants | $ 39,000.00 | $ 39,000.00 | $ 39,000.00 | ||||||
| Training Costs | $ 117,000.00 | $ 117,000.00 | $ 117,000.00 | ||||||
| Subtotal ODCs | $ 455,000.00 | $ 455,000.00 | $ 455,000.00 | ||||||
| Total Price | $ 455,000.00 | $ 455,000.00 | $ 455,000.00 | ||||||
| TOTAL ESTIMATED VALUE OF CONTRACT | $ 1,365,000.00 |
&F&D&T
OHS TTA - Region 11
| 140D0425R0019 Pricing Spreadsheet |
| Project Title: Project Title: OHS TTA Network - American Indian/Alaska Native recipients in 26 states across the country (Region 11) |
| Detailed Price Summary | ||||||||||||
| Contract Line Item Description | Base Period | Option Period 1 | Option Period 2 | |||||||||
| 30 FTE's MAXIMUM | LOE | #KP | Rate | Total Price | LOE | #KP | Rate | Total Price | LOE | #KP | Rate | Total Price |
| T/TA Coordinator | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 |
| EC Managers | 3,840 | 2 | $ - 0 | 3,840 | 2 | $ - 0 | 3,840 | 2 | $ - 0 |
| GS Managers | 3,840 | 2 | $ - 0 | 3,840 | 2 | $ - 0 | 3,840 | 2 | $ - 0 |
| Administrative Assistant | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 |
| EC Specialistss | 21,120 | 11 | $ - 0 | 21,120 | 11 | $ - 0 | 21,120 | 11 | $ - 0 |
| Grantee Specialists | 17,280 | 9 | $ - 0 | 17,280 | 9 | $ - 0 | 17,280 | 9 | $ - 0 |
| Health Specialist | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 |
| Systems Specialist | 3,840 | 2 | $ - 0 | 3,840 | 2 | $ - 0 | 3,840 | 2 | $ - 0 |
| Family Engagement Specialist | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 |
| Labor Subtotal | 57,600 | 30 | $ - 0 | 57,600 | 30 | $ - 0 | 57,600 | 30 | $ - 0 |
| ODC's | |||||||||
| Travel | $ 952,000.00 | $ 952,000.00 | $ 952,000.00 | ||||||
| Consultants | $ 56,000.00 | $ 56,000.00 | $ 56,000 | ||||||
| Training Costs | $ 154,000.00 | $ 154,000.00 | $ 154,000 | ||||||
| Subtotal ODCs | $ 1,162,000.00 | $ 1,162,000.00 | $ 1,162,000.00 | ||||||
| Total Price | $ 1,162,000.00 | $ 1,162,000.00 | $ 1,162,000.00 | ||||||
| TOTAL ESTIMATED VALUE OF CONTRACT | $ 3,486,000.00 |
&F&D&T
OHS TTA - Region 12
| 140D0425R0019 Pricing Spreadsheet | ||||||||||||
| Project Title: Project Title: OHS TTA Network - Migrant and Seasonal recipients in 37 states across the country (Region 12) | ||||||||||||
| Detailed Price Summary | ||||||||||||
| Contract Line Item Description | Base Period | Option Period 1 | Option Period 2 | |||||||||
| 17 FTE's MAXIMUM | LOE | #KP | Rate | Total Price | LOE | #KP | Rate | Total Price | LOE | #KP | Rate | Total Price |
| T/TA Coordinator | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 |
| EC Manager | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 |
| GS Manager | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 |
| Administrative Assistant | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 |
| EC Specialists | 11,520 | 6 | $ - 0 | 11,520 | 6 | $ - 0 | 11,520 | 6 | $ - 0 |
| Grantee Specialists | 9,600 | 5 | $ - 0 | 9,600 | 5 | $ - 0 | 9,600 | 5 | $ - 0 |
| Health Specialist | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 |
| Systems Specialist | 0 | 0 | $ - 0 | 0 | 0 | $ - 0 | 0 | 0 | $ - 0 |
| Family Engagement Specialist | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 | 1,920 | 1 | $ - 0 |
| Labor Subtotal | 32,640 | 17 | $ - 0 | 32,640 | 17 | $ - 0 | 32,640 | 17 | $ - 0 |
| ODC's | |||||||||
| Travel | $ 624,000.00 | $ 646,000.00 | $ 646,000.00 | ||||||
| Consultants | $ 104,004.00 | $ 51,000.00 | $ 51,000.00 | ||||||
| Training Costs | $ 140,000.00 | $ 102,000.00 | $ 102,000.00 | ||||||
| Subtotal ODCs | $ 868,004.00 | $ 799,000.00 | $ 799,000.00 | ||||||
| Total Price | $ 868,004.00 | $ 799,000.00 | $ 799,000.00 | ||||||
| TOTAL ESTIMATED VALUE OF CONTRACT | $ 2,466,004.00 |
&F&D&T
File details come from the government source that posted it. Updated .