Attachment 1 - Labor Category Worksheet KSA PSC r1 A00001.xls

XLS spreadsheet 123 KB Posted

Attached to
AMD 0001: Saudi Personal Service Contract (PSC) for Monitoring Construction Projects
Solicitation number
W912ER22R0041
Issued by

View the file

Other files

Show all 15

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

KSA PSC pricing by labor cat

Att 1 PRICE BREAKDOWN by labor category
PROJECT: KSA PSC SUPPORT SERVICES LABORgreen cells indicate formulas and do not require contractor inputPROPOSER:
LOCATION: SAUDI ARABIADATE:
ITEMDESCRIPTIONESTIMATED TOTAL LABOR MAN-HOURSDIRECT LABOR COSTDIRECT EQUIPMENT COSTDIRECT MATERIALS COSTSUB CONTRACTOR COSTTOTAL

DIRECT

COSTOVERHEADPROFITTOTAL PROPOSED COSTDAILY RATE PER POSITION
0002Base Year Support Services in accordance with the contract documentsMan hours @ 2,008 hours = 1 FTE @ 2,088 hours (based on 6 8-hour days for 43.5 weeks) less 80 hours for 10 holidays.

NOTE: Since it is unknown when the holidays may occur within or outside the 60-day phase-in period depending on the award date, it is assumed for the purpose of the daily rate calculation that the holidays all occur outside the phase-in period.

0002AAAdministrative Assistant - LN2,0080.000.000.00
0002ABAdministrative Assistant - OCN2,0080.000.000.00
0002ACAdministrative Officer - LN2,0080.000.000.00
0002ADAdministrative Officer - OCN2,0080.000.000.00
0002AECost Estimator - LN2,0080.000.000.00
0002AFCost Estimator - OCN2,0080.000.000.00
0002AGLead Engineer Assistant (LEA) - LN2,0080.000.000.00
0002AHLead Engineer Assistant (LEA) - OCN2,0080.000.000.00
0002AJEngineer Tech Asst Sr (Civil) - LN2,0080.000.000.00
0002AKEngineer Tech Asst Sr (Civil) - OCN2,0080.000.000.00
0002ALEngineer Tech Asst Mid (Civil) - LN2,0080.000.000.00
0002AMEngineer Tech Asst Mid (Civil) - OCN2,0080.000.000.00
0002ANEngineer Tech Asst Jr (Civil) - LN2,0080.000.000.00
0002APEngineer Tech Asst Jr (Civil) - OCN2,0080.000.000.00
0002AQEngineer Tech Asst Sr (Electrical) - LN2,0080.000.000.00
0002AREngineer Tech Asst Sr (Electrical) - OCN2,0080.000.000.00
0002ASEngineer Tech Asst Mid (Electrical) - LN2,0080.000.000.00
0002ATEngineer Tech Asst Mid (Electrical) - OCN2,0080.000.000.00
0002AUEngineer Tech Asst Jr (Electrical) - LN2,0080.000.000.00
0002AVEngineer Tech Asst Jr (Electrical) - OCN2,0080.000.000.00
0002AWEngineer Tech Asst Sr (Mechanical) - LN2,0080.000.000.00
0002AXEngineer Tech Asst Sr (Mechanical) - OCN2,0080.000.000.00
0002AYEngineer Tech Asst Mid (Mechanical) - LN2,0080.000.000.00
0002AZEngineer Tech Asst Mid (Mechanical) - OCN2,0080.000.000.00
0002BAEngineer Tech Asst Jr (Mechanical) - LN2,0080.000.000.00
0002BBEngineer Tech Asst Jr (Mechanical) - OCN2,0080.000.000.00
0002BCEngineer Technician Assistant Sr - LN2,0080.000.000.00
0002BDEngineer Technician Assistant Sr - OCN2,0080.000.000.00
0002BEEngineer Technician Assistant Mid - LN2,0080.000.000.00
0002BFEngineer Technician Assistant Mid - OCN2,0080.000.000.00
0002BGEngineer Technician Assistant Jr - LN2,0080.000.000.00
0002BHEngineer Technician Assistant Jr - OCN2,0080.000.000.00
0002BJLogistics & Supply Specialist - LN2,0080.000.000.00
0002BKLogistics & Supply Specialist - OCN2,0080.000.000.00
0002BLProgram Manager (PgM) Sr - LN2,0080.000.000.00
0002BMProgram Manager (PgM) Sr - OCN2,0080.000.000.00
0002BNProgram Manager (PgM) Mid - LN2,0080.000.000.00
0002BPProgram Manager (PgM) Mid - OCN2,0080.000.000.00
0002BQProgram Manager (PgM) Jr - LN2,0080.000.000.00
0002BRProgram Manager (PgM) Jr - OCN2,0080.000.000.00
0002BSProject Engineer Assistant (PEA) Sr - LN2,0080.000.000.00
0002BTProject Engineer Assistant (PEA) Sr - OCN2,0080.000.000.00
0002BUProject Engineer Assistant (PEA) Mid - LN2,0080.000.000.00
0002BVProject Engineer Assistant (PEA) Mid - OCN2,0080.000.000.00
0002BWProject Engineer Assistant (PEA) Jr - LN2,0080.000.000.00
0002BXProject Engineer Assistant (PEA) Jr - OCN2,0080.000.000.00
0002BYPublic Affairs Specialist - LN2,0080.000.000.00
0002BZPublic Affairs Specialist - OCN2,0080.000.000.00
0002CAQuality Assurance Rep (QAR) Sr - LN2,0080.000.000.00
0002CBQuality Assurance Rep (QAR) Sr - OCN2,0080.000.000.00
0002CCQuality Assurance Rep (QAR) Mid - LN2,0080.000.000.00
0002CDQuality Assurance Rep (QAR) Mid - OCN2,0080.000.000.00
0002CEQuality Assurance Rep (QAR) Jr - LN2,0080.000.000.00
0002CFQuality Assurance Rep (QAR) Jr - OCN2,0080.000.000.00
0002CGReal Estate Specialist - LN2,0080.000.000.00
0002CHReal Estate Specialist - OCN2,0080.000.000.00
0002CJSafety Officer - LN2,0080.000.000.00
0002CKSafety Officer - OCN2,0080.000.000.00
0002CLTranslator/Interpreter - LN2,0080.000.000.00
0002CMTranslator/Interpreter - OCN2,0080.000.000.00
0002CNProject Scheduler - LN2,0080.000.000.00
0002CPProject Scheduler - OCN2,0080.000.000.00
0002CQAuditor - LN2,0080.000.000.00
0002CRAuditor - OCN2,0080.000.000.00
1002Option Year #1 Support Services in accordance with the contract documentsMan hours @ 2,416 hours = 1 FTE @ 2,496 hours (based on 6 8-hour days for 52 weeks) less 80 hours for 10 holidays
1002AAAdministrative Assistant - LN2,416$0.00$0.00$0.00
1002ABAdministrative Assistant - OCN2,416$0.00$0.00$0.00
1002ACAdministrative Officer - LN2,416$0.00$0.00$0.00
1002ADAdministrative Officer - OCN2,416$0.00$0.00$0.00
1002AECost Estimator - LN2,416$0.00$0.00$0.00
1002AFCost Estimator - OCN2,416$0.00$0.00$0.00
1002AGLead Engineer Assistant (LEA) - LN2,416$0.00$0.00$0.00
1002AHLead Engineer Assistant (LEA) - OCN2,416$0.00$0.00$0.00
1002AJEngineer Tech Asst Sr (Civil) - LN2,416$0.00$0.00$0.00
1002AKEngineer Tech Asst Sr (Civil) - OCN2,416$0.00$0.00$0.00
1002ALEngineer Tech Asst Mid (Civil) - LN2,416$0.00$0.00$0.00
1002AMEngineer Tech Asst Mid (Civil) - OCN2,416$0.00$0.00$0.00
1002ANEngineer Tech Asst Jr (Civil) - LN2,416$0.00$0.00$0.00
1002APEngineer Tech Asst Jr (Civil) - OCN2,416$0.00$0.00$0.00
1002AQEngineer Tech Asst Sr (Electrical) - LN2,416$0.00$0.00$0.00
1002AREngineer Tech Asst Sr (Electrical) - OCN2,416$0.00$0.00$0.00
1002ASEngineer Tech Asst Mid (Electrical) - LN2,416$0.00$0.00$0.00
1002ATEngineer Tech Asst Mid (Electrical) - OCN2,416$0.00$0.00$0.00
1002AUEngineer Tech Asst Jr (Electrical) - LN2,416$0.00$0.00$0.00
1002AVEngineer Tech Asst Jr (Electrical) - OCN2,416$0.00$0.00$0.00
1002AWEngineer Tech Asst Sr (Mechanical) - LN2,416$0.00$0.00$0.00
1002AXEngineer Tech Asst Sr (Mechanical) - OCN2,416$0.00$0.00$0.00
1002AYEngineer Tech Asst Mid (Mechanical) - LN2,416$0.00$0.00$0.00
1002AZEngineer Tech Asst Mid (Mechanical) - OCN2,416$0.00$0.00$0.00
1002BAEngineer Tech Asst Jr (Mechanical) - LN2,416$0.00$0.00$0.00
1002BBEngineer Tech Asst Jr (Mechanical) - OCN2,416$0.00$0.00$0.00
1002BCEngineer Technician Assistant Sr - LN2,416$0.00$0.00$0.00
1002BDEngineer Technician Assistant Sr - OCN2,416$0.00$0.00$0.00
1002BEEngineer Technician Assistant Mid - LN2,416$0.00$0.00$0.00
1002BFEngineer Technician Assistant Mid - OCN2,416$0.00$0.00$0.00
1002BGEngineer Technician Assistant Jr - LN2,416$0.00$0.00$0.00
1002BHEngineer Technician Assistant Jr - OCN2,416$0.00$0.00$0.00
1002BJLogistics & Supply Specialist - LN2,416$0.00$0.00$0.00
1002BKLogistics & Supply Specialist - OCN2,416$0.00$0.00$0.00
1002BLProgram Manager (PgM) Sr - LN2,416$0.00$0.00$0.00
1002BMProgram Manager (PgM) Sr - OCN2,416$0.00$0.00$0.00
1002BNProgram Manager (PgM) Mid - LN2,416$0.00$0.00$0.00
1002BPProgram Manager (PgM) Mid - OCN2,416$0.00$0.00$0.00
1002BQProgram Manager (PgM) Jr - LN2,416$0.00$0.00$0.00
1002BRProgram Manager (PgM) Jr - OCN2,416$0.00$0.00$0.00
1002BSProject Engineer Assistant (PEA) Sr - LN2,416$0.00$0.00$0.00
1002BTProject Engineer Assistant (PEA) Sr - OCN2,416$0.00$0.00$0.00
1002BUProject Engineer Assistant (PEA) Mid - LN2,416$0.00$0.00$0.00
1002BVProject Engineer Assistant (PEA) Mid - OCN2,416$0.00$0.00$0.00
1002BWProject Engineer Assistant (PEA) Jr - LN2,416$0.00$0.00$0.00
1002BXProject Engineer Assistant (PEA) Jr - OCN2,416$0.00$0.00$0.00
1002BYPublic Affairs Specialist - LN2,416$0.00$0.00$0.00
1002BZPublic Affairs Specialist - OCN2,416$0.00$0.00$0.00
1002CAQuality Assurance Rep (QAR) Sr - LN2,416$0.00$0.00$0.00
1002CBQuality Assurance Rep (QAR) Sr - OCN2,416$0.00$0.00$0.00
1002CCQuality Assurance Rep (QAR) Mid - LN2,416$0.00$0.00$0.00
1002CDQuality Assurance Rep (QAR) Mid - OCN2,416$0.00$0.00$0.00
1002CEQuality Assurance Rep (QAR) Jr - LN2,416$0.00$0.00$0.00
1002CFQuality Assurance Rep (QAR) Jr - OCN2,416$0.00$0.00$0.00
1002CGReal Estate Specialist - LN2,416$0.00$0.00$0.00
1002CHReal Estate Specialist - OCN2,416$0.00$0.00$0.00
1002CJSafety Officer - LN2,416$0.00$0.00$0.00
1002CKSafety Officer - OCN2,416$0.00$0.00$0.00
1002CLTranslator/Interpreter - LN2,416$0.00$0.00$0.00
1002CMTranslator/Interpreter - OCN2,416$0.00$0.00$0.00
1002CNProject Scheduler - LN2,416$0.00$0.00$0.00
1002CPProject Scheduler - OCN2,416$0.00$0.00$0.00
1002CQAuditor - LN2,416$0.00$0.00$0.00
1002CRAuditor - OCN2,416$0.00$0.00$0.00
20026-Month Extension of Serices (52.217-8) in accordance with the contract documentsMan hours @ 1,208 hours = 1 FTE @ 1,248 hours (based on 6 8-hour days for 26 weeks) less 40 hours for 5 holidays;

NOTE: Since it is unknown when the holidays may occur within or outside the 6-month Extension of Services period, depending on the award date, it is assumed for the purpose of the daily rate calculation that half of the holidays all occur during this period.

2002AAAdministrative Assistant - LN1,208$0.00$0.00$0.00
2002ABAdministrative Assistant - OCN1,208$0.00$0.00$0.00
2002ACAdministrative Officer - LN1,208$0.00$0.00$0.00
2002ADAdministrative Officer - OCN1,208$0.00$0.00$0.00
2002AECost Estimator - LN1,208$0.00$0.00$0.00
2002AFCost Estimator - OCN1,208$0.00$0.00$0.00
2002AGLead Engineer Assistant (LEA) - LN1,208$0.00$0.00$0.00
2002AHLead Engineer Assistant (LEA) - OCN1,208$0.00$0.00$0.00
2002AJEngineer Tech Asst Sr (Civil) - LN1,208$0.00$0.00$0.00
2002AKEngineer Tech Asst Sr (Civil) - OCN1,208$0.00$0.00$0.00
2002ALEngineer Tech Asst Mid (Civil) - LN1,208$0.00$0.00$0.00
2002AMEngineer Tech Asst Mid (Civil) - OCN1,208$0.00$0.00$0.00
2002ANEngineer Tech Asst Jr (Civil) - LN1,208$0.00$0.00$0.00
2002APEngineer Tech Asst Jr (Civil) - OCN1,208$0.00$0.00$0.00
2002AQEngineer Tech Asst Sr (Electrical) - LN1,208$0.00$0.00$0.00
2002AREngineer Tech Asst Sr (Electrical) - OCN1,208$0.00$0.00$0.00
2002ASEngineer Tech Asst Mid (Electrical) - LN1,208$0.00$0.00$0.00
2002ATEngineer Tech Asst Mid (Electrical) - OCN1,208$0.00$0.00$0.00
2002AUEngineer Tech Asst Jr (Electrical) - LN1,208$0.00$0.00$0.00
2002AVEngineer Tech Asst Jr (Electrical) - OCN1,208$0.00$0.00$0.00
2002AWEngineer Tech Asst Sr (Mechanical) - LN1,208$0.00$0.00$0.00
2002AXEngineer Tech Asst Sr (Mechanical) - OCN1,208$0.00$0.00$0.00
2002AYEngineer Tech Asst Mid (Mechanical) - LN1,208$0.00$0.00$0.00
2002AZEngineer Tech Asst Mid (Mechanical) - OCN1,208$0.00$0.00$0.00
2002BAEngineer Tech Asst Jr (Mechanical) - LN1,208$0.00$0.00$0.00
20025BBEngineer Tech Asst Jr (Mechanical) - OCN1,208$0.00$0.00$0.00
2002BCEngineer Technician Assistant Sr - LN1,208$0.00$0.00$0.00
2002BDEngineer Technician Assistant Sr - OCN1,208$0.00$0.00$0.00
2002BEEngineer Technician Assistant Mid - LN1,208$0.00$0.00$0.00
2002BFEngineer Technician Assistant Mid - OCN1,208$0.00$0.00$0.00
2002BGEngineer Technician Assistant Jr - LN1,208$0.00$0.00$0.00
2002BHEngineer Technician Assistant Jr - OCN1,208$0.00$0.00$0.00
2002BJLogistics & Supply Specialist - LN1,208$0.00$0.00$0.00
2002BKLogistics & Supply Specialist - OCN1,208$0.00$0.00$0.00
2002BLProgram Manager (PgM) Sr - LN1,208$0.00$0.00$0.00
2002BMProgram Manager (PgM) Sr - OCN1,208$0.00$0.00$0.00
2002BNProgram Manager (PgM) Mid - LN1,208$0.00$0.00$0.00
2002BPProgram Manager (PgM) Mid - OCN1,208$0.00$0.00$0.00
2002BQProgram Manager (PgM) Jr - LN1,208$0.00$0.00$0.00
2002BRProgram Manager (PgM) Jr - OCN1,208$0.00$0.00$0.00
2002BSProject Engineer Assistant (PEA) Sr - LN1,208$0.00$0.00$0.00
2002BTProject Engineer Assistant (PEA) Sr - OCN1,208$0.00$0.00$0.00
2002BUProject Engineer Assistant (PEA) Mid - LN1,208$0.00$0.00$0.00
2002BVProject Engineer Assistant (PEA) Mid - OCN1,208$0.00$0.00$0.00
2002BWProject Engineer Assistant (PEA) Jr - LN1,208$0.00$0.00$0.00
2002BXProject Engineer Assistant (PEA) Jr - OCN1,208$0.00$0.00$0.00
2002BYPublic Affairs Specialist - LN1,208$0.00$0.00$0.00
2002BZPublic Affairs Specialist - OCN1,208$0.00$0.00$0.00
2002CAQuality Assurance Rep (QAR) Sr - LN1,208$0.00$0.00$0.00
2002CBQuality Assurance Rep (QAR) Sr - OCN1,208$0.00$0.00$0.00
2002CCQuality Assurance Rep (QAR) Mid - LN1,208$0.00$0.00$0.00
2002CDQuality Assurance Rep (QAR) Mid - OCN1,208$0.00$0.00$0.00
2002CEQuality Assurance Rep (QAR) Jr - LN1,208$0.00$0.00$0.00
2002CFQuality Assurance Rep (QAR) Jr - OCN1,208$0.00$0.00$0.00
2002CGReal Estate Specialist - LN1,208$0.00$0.00$0.00
2002CHReal Estate Specialist - OCN1,208$0.00$0.00$0.00
2002CJSafety Officer - LN1,208$0.00$0.00$0.00
2002CKSafety Officer - OCN1,208$0.00$0.00$0.00
2002CLTranslator/Interpreter - LN1,208$0.00$0.00$0.00
2002CMTranslator/Interpreter - OCN1,208$0.00$0.00$0.00
2002CNProject Scheduler - LN1,208$0.00$0.00$0.00
2002CPProject Scheduler - OCN1,208$0.00$0.00$0.00
2002CQAuditor - LN1,208$0.00$0.00$0.00
2002CRAuditor - OCN1,208$0.00$0.00$0.00

File details come from the government source that posted it. Updated .