Attachment_2_-_Cost-Price_Workbook.xlsx

XLSX spreadsheet 47 KB Posted Apr 4, 2017

Attached to: Battle Command Training Capability - Equipment Support (BCTC-ES) Competition
Solicitation number: W900KK-17-R-0013
Issued by: Department of the Army Materiel Command Contracting Command Orlando Contracting Center

About this file

From the source

Attachment 2 - Cost/Price Workbook

View the file

Other files

File	Type	Posted
Attachment_4_-_Scenario_Cost-Price_Workbook_(Amend_002).xlsx	XLSX spreadsheet	Apr 26, 2017
W900KK-17-R-0013_Conformed_Copy_through_Amend_0002.pdf	PDF	Apr 26, 2017
Offeror_Questions_and__Government_Answers_for_Amend_0002.pdf	PDF	Apr 26, 2017
Attachment_2_-_Cost-Price_Workbook_(Amend_0002).xlsx	XLSX spreadsheet	Apr 26, 2017
Attachment_9_-_PAST_PERFORMANCE_EVALUATION_QUESTIONNAIRE_FORM_(Amend_0002).docx	DOCX document	Apr 26, 2017
Attachment_8_Performance_Work_Statement_(Amend_0002).docx	DOCX document	Apr 26, 2017
Attachment_10_-_Draft_Authorization_to_use_FSS_and_Army_CHESS_(Amend_0002).doc	DOC document	Apr 26, 2017
W900KK-17-R-0013_Amend_0002.pdf	PDF	Apr 26, 2017
Attachment_9_-_PAST_PERFORMANCE_EVALUATION_QUESTIONNAIRE_FORM.docx	DOCX document	Apr 14, 2017
W900KK-17-R-0013_Amendment_0001.pdf	PDF	Apr 14, 2017
Attachment_6_-_Question_Comment_Form.xlsx	XLSX spreadsheet	Apr 4, 2017
Exhibit_A_-_CDRLs.pdf	PDF	Apr 4, 2017
Attachment_3_-_Fixed_Fully_Burdened_Labor_Rate_Buildup.xls	XLS spreadsheet	Apr 4, 2017
W900KK-17-R-0013_Released_4_April_2017.pdf	PDF	Apr 4, 2017
Attachment_4_-_Scenario_Cost-Price_Workbook.xlsx	XLSX spreadsheet	Apr 4, 2017
Attachment_1_-_BCTC-ES_FFE_Packages_S_M_L_MTC.xlsx	XLSX spreadsheet	Apr 4, 2017
Attachment_7_Security_Form_DD254.pdf	PDF	Apr 4, 2017
Attachment_5_-_Data_Item_Transmittal_Form.doc	DOC document	Apr 4, 2017
Attachment_8_Performance_Work_Statement.pdf	PDF	Apr 4, 2017
W900KK17R0013DRFPQuestions.xlsx	XLSX spreadsheet	Jan 27, 2017
Official_Draft_Solicitation_W900KK-17-R-0013_BCTC-ES_121316.docx	DOCX document	Dec 14, 2016
Attachment_3_-_Fixed_Fully_Burdened_Labor_Rate_Buildup.xls	XLS spreadsheet	Dec 13, 2016
Attachment_1_-_BCTC-ES_FFE_Packages_S,_M,_L_MTC.xlsx	XLSX spreadsheet	Dec 13, 2016
Attachment_2_-_Cost-Price_Workbook.xlsx	XLSX spreadsheet	Dec 13, 2016
Attachment_4_-_Scenario_Cost-Price_Workbook.xlsx	XLSX spreadsheet	Dec 13, 2016

Show all 25

On GovTribe

Work with this file

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

Attachment 2a

ATTACHMENT 2
CLIN	DESCRIPTION	C TYPE	QUANTITY	Unit Price	AMOUNT
1	Program Management	FFP	Months	$ -	$ -

CLIN	DESCRIPTION	C TYPE	QUANTITY	UNIT PRICE	AMOUNT
2	RWIS Help Desk & IA Support	FFP	Months	$ -	$ -

CLIN	DESCRIPTION	C TYPE	QUANTITY	UNIT PRICE	AMOUNT
3	Video Telecon Help Desk Support	FFP	Months	$ -	$ -

CLIN	DESCRIPTION	C TYPE	QUANTITY	UNIT PRICE	AMOUNT
4	Annual COTS SW License Renewals	FFP	Year	$ -	$ -

CLIN	DESCRIPTION	C TYPE	QUANTITY	UNIT PRICE	AMOUNT
5	MTC Site Survey Mission	FFP	Job	N/A	$ -

CLIN	DESCRIPTION	C TYPE	QUANTITY	UNIT PRICE	AMOUNT
6	Travel for MTC Site Survey	Cost	Job	N/A	$ 41,000

CLIN	DESCRIPTION	C TYPE	QUANTITY	UNIT PRICE	AMOUNT
7	MTC Installation Services	FFP	Job	N/A	$ -

CLIN	DESCRIPTION	C TYPE	QUANTITY	UNIT PRICE	AMOUNT
8	MTC Equipment	FFP	Lot	N/A	$ 6,500,000

CLIN	DESCRIPTION	C TYPE	QUANTITY	UNIT PRICE	AMOUNT
9	Travel for MTC Install Services	Cost	Job	N/A	$ 123,000

CLIN	DESCRIPTION	C TYPE	QUANTITY	UNIT PRICE	AMOUNT
10	Over and Above	FFP	Job	N/A	$ 1,000,000

CLIN	DESCRIPTION	C TYPE	QUANTITY	UNIT PRICE	AMOUNT
11	CMRA	FFP	Job	$ -	$ -

CLIN	DESCRIPTION	C TYPE	QUANTITY	UNIT PRICE	AMOUNT
1001	Program Management	FFP	Months	$ -	$ -
OPTION

CLIN	DESCRIPTION	C TYPE	QUANTITY	UNIT PRICE	AMOUNT
1002	RWIS Help Desk & IA Support	FFP	Months	$ -	$ -
OPTION

CLIN	DESCRIPTION	C TYPE	QUANTITY	UNIT PRICE	AMOUNT
1003	Video Telecon Help Desk Support	FFP	Months	$ -	$ -
OPTION

CLIN	DESCRIPTION	C TYPE	QUANTITY	UNIT PRICE	AMOUNT
1004	Annual COTS SW License Renewal	FFP	Year	$ -	$ -
OPTION

CLIN	DESCRIPTION	C TYPE	QUANTITY	UNIT PRICE	AMOUNT
1005	MTC Site Survey Mission	FFP	Job	N/A	$ -
OPTION

CLIN	DESCRIPTION	C TYPE	QUANTITY	UNIT PRICE	AMOUNT
1006	Travel for MTC Site Survey	Cost	Job	N/A	$ 44,000
OPTION

CLIN	DESCRIPTION	C TYPE	QUANTITY	UNIT PRICE	AMOUNT
1007	MTC Installation Services	FFP	Job	N/A	$ -
OPTION

CLIN	DESCRIPTION	C TYPE	QUANTITY	UNIT PRICE	AMOUNT
1008	MTC Equipment	FFP	Lot	N/A	$ 13,000,000
OPTION

CLIN	DESCRIPTION	C TYPE	QUANTITY	UNIT PRICE	AMOUNT
1009	Travel for MTC Install Service	Cost	Job	N/A	$ 132,000
OPTION

CLIN	DESCRIPTION	C TYPE	QUANTITY	UNIT PRICE	AMOUNT
1010	Over & Above	FFP	Job	N/A	$ 1,000,000
OPTION

CLIN	DESCRIPTION	C TYPE	QUANTITY	UNIT PRICE	AMOUNT
1011	CMRA	FFP	Job	$ -	$ -
OPTION

CLIN	DESCRIPTION	C TYPE	QUANTITY	UNIT PRICE	AMOUNT
2001	Program Management	FFP	Months	$ -	$ -
OPTION

CLIN	DESCRIPTION	C TYPE	QUANTITY	UNIT PRICE	AMOUNT
2002	RWIS Help Desk & IA Support	FFP	Months	$ -	$ -
OPTION

CLIN	DESCRIPTION	C TYPE	QUANTITY	UNIT PRICE	AMOUNT
2003	Video Telecon Help Desk Support	FFP	Months	$ -	$ -
OPTION

CLIN	DESCRIPTION	C TYPE	QUANTITY	UNIT PRICE	AMOUNT
2004	Annual COTS SW License Renewal	FFP	Year	$ -	$ -
OPTION

CLIN	DESCRIPTION	C TYPE	QUANTITY	UNIT PRICE	AMOUNT
2005	MTC Site Survey Mission	FFP	Job	N/A	$ -
OPTION

CLIN	DESCRIPTION	C TYPE	QUANTITY	UNIT PRICE	AMOUNT
2006	Travel for MTC Site Survey	Cost	Job	N/A	$ 44,000
OPTION

CLIN	DESCRIPTION	C TYPE	QUANTITY	UNIT PRICE	AMOUNT
2007	MTC Installation Services	FFP	Job	N/A	$ -
OPTION

CLIN	DESCRIPTION	C TYPE	QUANTITY	UNIT PRICE	AMOUNT
2008	MTC Equipment	FFP	Lot	N/A	$ 12,000,000
OPTION

CLIN	DESCRIPTION	C TYPE	QUANTITY	UNIT PRICE	AMOUNT
2009	Travel for Install Service	Cost	Job	N/A	$ 130,000
OPTION

CLIN	DESCRIPTION	C TYPE	QUANTITY	UNIT PRICE	AMOUNT
2010	Over and Above	FFP	Job	N/A	$ 1,000,000
OPTION

CLIN	DESCRIPTION	C TYPE	QUANTITY	UNIT PRICE	AMOUNT
2011	CMRA	FFP	Job	$ -	$ -
OPTION

CLIN	DESCRIPTION	C TYPE	QUANTITY	UNIT PRICE	AMOUNT
3001	Program Management	FFP	Months	$ -	$ -
OPTION

CLIN	DESCRIPTION	C TYPE	QUANTITY	UNIT PRICE	AMOUNT
3002	RWIS Help Desk & IA Support	FFP	Months	$ -	$ -
OPTION

CLIN	DESCRIPTION	C TYPE	QUANTITY	UNIT PRICE	AMOUNT
3003	Video Telcon Hwelp Desk Support	FFP	Months	$ -	$ -
OPTION

CLIN	DESCRIPTION	C TYPE	QUANTITY	UNIT PRICE	AMOUNT
3004	Annual COTS SW License Renewal	FFP	Year	$ -	$ -
OPTION

CLIN	DESCRIPTION	C TYPE	QUANTITY	UNIT PRICE	AMOUNT
3005	MTC Site Survey Mission	FFP	Job	N/A	$ -
OPTION

CLIN	DESCRIPTION	C TYPE	QUANTITY	UNIT PRICE	AMOUNT
3006	Travel for MTC Site Survey	Cost	Job	N/A	$ 66,000
OPTION

CLIN	DESCRIPTION	C TYPE	QUANTITY	UNIT PRICE	AMOUNT
3007	MTC Installation Services	FFP	Job	N/A	$ -
OPTION

CLIN	DESCRIPTION	C TYPE	QUANTITY	UNIT PRICE	AMOUNT
3008	MTC Equipment	FFP	Lot	N/A	$ 8,500,000
OPTION

CLIN	DESCRIPTION	C TYPE	QUANTITY	UNIT PRICE	AMOUNT
3009	Travel for MTC Install Service	Cost	Job	N/A	$ 200,000
OPTION

CLIN	DESCRIPTION	C TYPE	QUANTITY	UNIT PRICE	AMOUNT
3010	Over and Above	FFP	Job	N/A	$ 1,000,000
OPTION

CLIN	DESCRIPTION	C TYPE	QUANTITY	UNIT PRICE	AMOUNT
3011	CMRA	FFP	Job	$ -	$ -
OPTION

CLIN	DESCRIPTION	C TYPE	QUANTITY	COST	AMOUNT
4001	Program Management	FFP	Months	$ -	$ -
OPTION

CLIN	DESCRIPTION	C TYPE	QUANTITY	UNIT PRICE	AMOUNT
4002	RWIS Help Desk & IA Support	FFP	Months	$ -	$ -
OPTION

CLIN	DESCRIPTION	C TYPE	QUANTITY	UNIT PRICE	AMOUNT
4003	Video Telecon Help Desk Support	FFP	Months	$ -	$ -
OPTION

CLIN	DESCRIPTION	C TYPE	QUANTITY	UNIT PRICE	AMOUNT
4004	Annual COTS SW License Renewal	FFP	Year	$ -	$ -
OPTION

CLIN	DESCRIPTION	C TYPE	QUANTITY	UNIT PRICE	AMOUNT
4005	MTC Site Survey Mission	FFP	Job	N/A	$ -
OPTION

CLIN	DESCRIPTION	C TYPE	QUANTITY	UNIT PRICE	AMOUNT
4006	Travel for MTC Site Survey	Cost	Job	N/A	$ 56,000
OPTION

CLIN	DESCRIPTION	C TYPE	QUANTITY	UNIT PRICE	AMOUNT
4007	MTC Installation Services	FFP	Job	N/A	$ -
OPTION

CLIN	DESCRIPTION	C TYPE	QUANTITY	UNIT PRICE	AMOUNT
4008	MTC Equipment	FFP	Lot	N/A	$ 8,600,000
OPTION

CLIN	DESCRIPTION	C TYPE	QUANTITY	UNIT PRICE	AMOUNT
4009	Travel for Install Service	Cost	Job	N/A	$ 167,000
OPTION

CLIN	DESCRIPTION	C TYPE	QUANTITY	UNIT PRICE	AMOUNT
4010	Over and Above	FFP	Job	N/A	$ 1,000,000
OPTION

CLIN	DESCRIPTION	C TYPE	QUANTITY	UNIT PRICE	AMOUNT
4011	CMRA	FFP	Job	$ -	$ -
OPTION

Attachment 2b

BASE PRICING WORKBOOK
BASE YEAR		OPTION YEAR 1		OPTION YEAR 2		OPTION YEAR 3		OPTION YEAR 4
Firm Fixed Price
CLIN	Price	CLIN	Price	CLIN	Price	CLIN	Price	CLIN	Price	CLIN AGGREGATE TOTAL
1	$0.00	1001	$0.00	2001	$0.00	3001	$0.00	4001	$0.00	$0.00
2	$0.00	1002	$0.00	2002	$0.00	3002	$0.00	4002	$0.00	$0.00
3	$0.00	1003	$0.00	2003	$0.00	3003	$0.00	4003	$0.00	$0.00
4	$0.00	1004	$0.00	2004	$0.00	3004	$0.00	4004	$0.00	$0.00
5	$0.00	1005	$0.00	2005	$0.00	3005	$0.00	4005	$0.00	$0.00
6	$41,000.00	1006	$44,000.00	2006	$44,000.00	3006	$66,000.00	4006	$56,000.00	$251,000.00
7	$0.00	1007	$0.00	2007	$0.00	3007	$0.00	4007	$0.00	$0.00
8	$6,500,000.00	1008	$13,000,000.00	2008	$12,000,000.00	3008	$8,500,000.00	4008	$8,600,000.00	$48,600,000.00
9	$123,000.00	1009	$132,000.00	2009	$130,000.00	3009	$200,000.00	4009	$167,000.00	$752,000.00
10	$1,000,000.00	1010	$1,000,000.00	2010	$1,000,000.00	3010	$1,000,000.00	4010	$1,000,000.00	$5,000,000.00
11	$0.00	1011	$0.00	2011	$0.00	3011	$0.00	4011	$0.00	$0.00
BASE YEAR TOTAL	$7,664,000.00	OPTION YEAR 1 TOTAL	$14,176,000.00	OPTION YEAR 2 TOTAL	$13,174,000.00	OPTION YEAR 3 TOTAL	$9,766,000.00	OPTION YEAR 4 TOTAL	$9,823,000.00
									TOTAL EVALUATED PRICE	$54,603,000.00

Attachment 2c Labor Calculations for FFP CLIN Labor Calculations for FFP CLIN Labor Calculations for FFP CLIN Labor Calculations for FFP CLIN Labor Calculations for FFP CLIN

CLIN 0001 Program Management

CLIN 1001 Program Management

CLIN 2001 Program Management

CLIN 3001 Program Management

CLIN 4001 Program Management

Labor Category

Hours

Fully Burdened Fixed Labor Rate

Price

Labor Category

Hours

Fully Burdened Fixed Labor Rate

Price

Labor Category

Hours

Fully Burdened Fixed Labor Rate

Price

Labor Category

Hours

Fully Burdened Fixed Labor Rate

Price

Labor Category

Hours

Fully Burdened Fixed Labor Rate

Price

$ - 0

Labor Subtotal

Labor Subtotal $ - 0 Labor Subtotal

CLIN 0002 RWIS Help Desk, IA Support

CLIN 1002 RWIS Help Desk, IA Support

CLIN 2002 RWIS Help Desk, IA Support

CLIN 3002 RWIS Help Desk, IA Support

CLIN 4002 RWIS Help Desk, IA Support

Labor Category

Hours

Fully Burdened Fixed Labor Rate

Price

Labor Category

Hours

Fully Burdened Fixed Labor Rate

Price

Labor Category

Hours

Fully Burdened Fixed Labor Rate

Price

Labor Category

Hours

Fully Burdened Fixed Labor Rate

Price

Labor Category

Hours

Fully Burdened Fixed Labor Rate

Price

$ - 0

Labor Subtotal $ - 0 Labor Subtotal Labor Subtotal Labor Subtotal Labor Subtotal

CLIN 0003 VTC Help Desk Support

CLIN 1003 VTC Help Desk Support

CLIN 2003 VTC Help Desk Support

CLIN 3003 VTC Help Desk Support

CLIN 4003 VTC Help Desk Support

Labor Category

Hours

Fully Burdened Fixed Labor Rate

Price

Labor Category

Hours

Fully Burdened Fixed Labor Rate

Price

Labor Category

Hours

Fully Burdened Fixed Labor Rate

Price

Labor Category

Hours

Fully Burdened Fixed Labor Rate

Price

Labor Category

Hours

Fully Burdened Fixed Labor Rate

Price

$ - 0

Labor Subtotal $ - 0 Labor Subtotal Labor Subtotal Labor Subtotal Labor Subtotal

CLIN 0004 Annual COTS Software License Support

CLIN 1004 Annual COTS Software License Support

CLIN 2004 Annual COTS Software License Support

CLIN 3004 Annual COTS Software License Support

CLIN 4004 Annual COTS Software License Support

Labor Category

Hours

Fully Burdened Fixed Labor Rate

Price

Labor Category

Hours

Fully Burdened Fixed Labor Rate

Price

Labor Category

Hours

Fully Burdened Fixed Labor Rate

Price

Labor Category

Hours

Fully Burdened Fixed Labor Rate

Price

Labor Category

Hours

Fully Burdened Fixed Labor Rate

Price

$ - 0

Labor Subtotal $ - 0 Labor Subtotal Labor Subtotal Labor Subtotal Labor Subtotal

CLIN 0005 MTC Site Survey Mission				CLIN 1005 MTC Site Survey Mission				CLIN 2005 MTC Site Survey Mission				CLIN 3005 MTC Site Survey Mission				CLIN 4005 MTC Site Survey Mission
Labor Category	Hours	Fully Burdened Fixed Labor Rate	Price	Labor Category	Hours	Fully Burdened Fixed Labor Rate	Price	Labor Category	Hours	Fully Burdened Fixed Labor Rate	Price	Labor Category	Hours	Fully Burdened Fixed Labor Rate	Price	Labor Category	Hours	Fully Burdened Fixed Labor Rate	Price
Network Engineer (Intermediate)	960		$ - 0	Network Engineer (Intermediate)	960		$ - 0	Network Engineer (Intermediate)	960		$ - 0	Network Engineer (Intermediate)	960		$ - 0	Network Engineer (Intermediate)	960		$ - 0
Furniture Designer	1920		$ - 0	Furniture Designer	1920		$ - 0	Furniture Designer	1920		$ - 0	Furniture Designer	1920		$ - 0	Furniture Designer	1920		$ - 0
Post Design	1920		$ - 0	Post Design	1920		$ - 0	Post Design	1920		$ - 0	Post Design	1920		$ - 0	Post Design	1920		$ - 0
AV Installation	640		$ - 0	AV Installation	640		$ - 0	AV Installation	640		$ - 0	AV Installation	640		$ - 0	AV Installation	640		$ - 0
Network Installation	640		$ - 0	Network Installation	640		$ - 0	Network Installation	640		$ - 0	Network Installation	640		$ - 0	Network Installation	640		$ - 0
Network Planning	640		$ - 0	Network Planning	640		$ - 0	Network Planning	640		$ - 0	Network Planning	640		$ - 0	Network Planning	640		$ - 0
		Labor Subtotal	$ - 0			Labor Subtotal	$ - 0			Labor Subtotal	$ - 0			Labor Subtotal	$ - 0			Labor Subtotal	$ - 0

CLIN 0007 MTC Installation Services				CLIN 1007 MTC Installation Services				CLIN 2007 MTC Installation Services				CLIN 3007 MTC Installation Services				CLIN 4007 MTC Installation Services
Labor Category	Hours	Fully Burdened Fixed Labor Rate	Price	Labor Category	Hours	Fully Burdened Fixed Labor Rate	Price	Labor Category	Hours	Fully Burdened Fixed Labor Rate	Price	Labor Category	Hours	Fully Burdened Fixed Labor Rate	Price	Labor Category	Hours	Fully Burdened Fixed Labor Rate	Price
Network Engineer (Intermediate)	960		$ - 0	Network Engineer (Intermediate)	960		$ - 0	Network Engineer (Intermediate)	960		$ - 0	Network Engineer (Intermediate)	960		$ - 0	Network Engineer (Intermediate)	960		$ - 0
Furniture Designer	1920		$ - 0	Furniture Designer	1920		$ - 0	Furniture Designer	1920		$ - 0	Furniture Designer	1920		$ - 0	Furniture Designer	1920		$ - 0
Post Design	1920		$ - 0	Post Design	1920		$ - 0	Post Design	1920		$ - 0	Post Design	1920		$ - 0	Post Design	1920		$ - 0
AV Installation	640		$ - 0	AV Installation	640		$ - 0	AV Installation	640		$ - 0	AV Installation	640		$ - 0	AV Installation	640		$ - 0
Network Installation	640		$ - 0	Network Installation	640		$ - 0	Network Installation	640		$ - 0	Network Installation	640		$ - 0	Network Installation	640		$ - 0
Network Planning	640		$ - 0	Network Planning	640		$ - 0	Network Planning	640		$ - 0	Network Planning	640		$ - 0	Network Planning	640		$ - 0
		Labor Subtotal	$ - 0			Labor Subtotal	$ - 0			Labor Subtotal	$ - 0			Labor Subtotal	$ - 0			Labor Subtotal	$ - 0

CLIN 0011 Contractor Manpower Reporting Application

CLIN 1011 Contractor Manpower Reporting Application

CLIN 2011 Contractor Manpower Reporting Application

CLIN 3011 Contractor Manpower Reporting Application

CLIN 4011 Contractor Manpower Reporting Application

Labor Category

Hours

Fully Burdened Fixed Labor Rate

Price

Labor Category

Hours

Fully Burdened Fixed Labor Rate

Price

Labor Category

Hours

Fully Burdened Fixed Labor Rate

Price

Labor Category

Hours

Fully Burdened Fixed Labor Rate

Price

Labor Category

Hours

Fully Burdened Fixed Labor Rate

Price

$ - 0

	Labor Subtotal	$ - 0	Labor Subtotal	Labor Subtotal	Labor Subtotal	Labor Subtotal
Instructions:
1. Enter the labor category, hours and fully burdened labor rate then calculate the proposed price for each CLIN.
2. Enter the proposed price for each CLIN in Attachment 2a and 2b

Attachment 2d

Annual Software License Renewal Cost
CLIN	Price	M/H	G&A	Fee	Subtotal	IDIQ FFP CLIN	Cost/Price	M/H	G&A	Fee	Total CLIN Price	IDIQ Cost CLIN	Cost/Price	G&A	Fee	Total CLIN Cost
Base Period Rates						Base Period Rates						Base Period Rates
0004						0008	$ 6,500,000.00	$ - 0	$ - 0	$ - 0	$ 6,500,000.00	0006	$ 41,000.00	$ - 0	$ - 0	$ 41,000.00
Solarwinds		$ - 0	$ - 0	$ - 0	$ - 0
				ODC CLIN Total		Option 1 Rates						Option 1 Rates
						1008	$ 13,000,000.00	$ - 0	$ - 0	$ - 0	$ 13,000,000.00	1006	$ 44,000.00	$ - 0	$ - 0	$ 44,000.00
Option 1 Rates
1004						Option 2 Rates						Option 2 Rates
Solarwinds		$ - 0	$ - 0	$ - 0	$ - 0	2008	$ 12,000,000.00	$ - 0	$ - 0	$ - 0	$ 12,000,000.00	2006	$ 44,000.00	$ - 0	$ - 0	$ 44,000.00
				ODC CLIN Total
						Option 3 Rates						Option 3 Rates
Option 2 Rates						3008	$ 8,500,000.00	$ - 0	$ - 0	$ - 0	$ 8,500,000.00	3006	$ 66,000.00	$ - 0	$ - 0	$ 66,000.00
2004
Solarwinds		$ - 0	$ - 0	$ - 0	$ - 0	Option 4 Rates						Option 4 Rates
				ODC CLIN Total		4008	$ 8,600,000.00	$ - 0	$ - 0	$ - 0	$ 8,600,000.00	4006	$ 56,000.00	$ - 0	$ - 0	$ 56,000.00

Option 3 Rates					Base Period Rates
3004					0009	$ 123,000.00	$ - 0	$ - 0	$ 123,000.00
Solarwinds	$ - 0	$ - 0	$ - 0	$ - 0
			ODC CLIN Total		Option 1 Rates
					1009	$ 132,000.00	$ - 0	$ - 0	$ 132,000.00
Option 4 Rates
4004					Option 2 Rates
Solarwinds	$ - 0	$ - 0	$ - 0	$ - 0	2009	$ 130,000.00	$ - 0	$ - 0	$ 130,000.00
			ODC CLIN Total
					Option 3 Rates
					3009	$ 200,000.00	$ - 0	$ - 0	$ 200,000.00

	Option 4 Rates
Instructions:	4009	$ 167,000.00	$ - 0	$ - 0	$ 167,000.00
1. Enter the annual software license renewal cost then apply rates/factors to arrive at the Subtotal for each software license.
2. Total each CLIN then combine the total with the labor cost from Attachment 2c to establish the CLIN price.
3. Apply rates/factors to the provided cost/price values for each CLIN then enter the information on Attachment 2a.

File details come from the government source that posted it. Updated Nov 14, 2017.