The file's text, extracted by GovTribe without its formatting.
INSTRUCTIONS
INSTRUCTIONS
SECTION B
| SECTION B - SUPPLIES OR SERVICES & PRICES | | | | | | |
| Solicitation No. W56JSR-17-R-0005 | | | | | | |
| (The format below is a sample. Propose in the actual format of the Section B contained in the solicitation) | | | | | | |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT | |
| 0001 | Budget Support, Months 1-12- Labor | 1 | Each | $ - 0 | | |
| Labor - CPFF | | Estimated cost= | | $ - 0 | |
| | | Fixed Fee= | | $ - 0 | |
| | | Cost + Fee = | | $ - 0 | From Labor - Cost Detail |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT | |
| 0002 | Electronics Support, Months 1-12- Labor | 1 | Each | $ - 0 | | |
| Labor - CPFF | | Estimated cost= | | $ - 0 | |
| | | Fixed Fee= | | $ - 0 | |
| | | Cost + Fee = | | $ - 0 | From Labor - Cost Detail |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT | |
| 0003 | Engineering Support, Months 1-12- Labor | 1 | Each | $ - 0 | | |
| Labor - CPFF | | Estimated cost= | | $ - 0 | |
| | | Fixed Fee= | | $ - 0 | |
| | | Cost + Fee = | | $ - 0 | From Labor - Cost Detail |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT | |
| 0004 | Program Support, Months 1-12- Labor | 1 | Each | $ - 0 | | |
| Labor - CPFF | | Estimated cost= | | $ - 0 | |
| | | Fixed Fee= | | $ - 0 | |
| | | Cost + Fee = | | $ - 0 | From Labor - Cost Detail |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT | |
| 0005 | Property Management Support, Months 1-12- Labor | 1 | Each | $ - 0 | | |
| Labor - CPFF | | Estimated cost= | | $ - 0 | |
| | | Fixed Fee= | | $ - 0 | |
| | | Cost + Fee = | | $ - 0 | From Labor - Cost Detail |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT | |
| 0006 | Test Engineer Support , Months 1-12- Labor | 1 | Each | $ - 0 | | |
| Labor - CPFF | | Estimated cost= | | $ - 0 | |
| | | Fixed Fee= | | $ - 0 | |
| | | Cost + Fee = | | $ - 0 | From Labor - Cost Detail |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT | |
| 0007 | Technical Writer Support, Months 1-12- Labor | 1 | Each | $ - 0 | | |
| Labor - CPFF | | Estimated cost= | | $ - 0 | |
| | | Fixed Fee= | | $ - 0 | |
| | | Cost + Fee = | | $ - 0 | From Labor - Cost Detail |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT | |
| 0008 | System Administration Support, Months 1-12- Labor | 1 | Each | $ - 0 | | |
| Labor - CPFF | | Estimated cost= | | $ - 0 | |
| | | Fixed Fee= | | $ - 0 | |
| | | Cost + Fee = | | $ - 0 | From Labor - Cost Detail |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT | |
| 0009 | System Engineer Support, Months 1-12- Labor | 1 | Each | $ - 0 | | |
| Labor - CPFF | | Estimated cost= | | $ - 0 | |
| | | Fixed Fee= | | $ - 0 | |
| | | Cost + Fee = | | $ - 0 | From Labor - Cost Detail |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT | |
| 0010 | Software Configuration Support, Months 1-12- Labor | 1 | Each | $ - 0 | | |
| Labor - CPFF | | Estimated cost= | | $ - 0 | |
| | | Fixed Fee= | | $ - 0 | |
| | | Cost + Fee = | | $ - 0 | From Labor - Cost Detail |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT | |
| 0011 | Software Developer Support, Months 1-12- Labor | 1 | Each | $ - 0 | | |
| Labor - CPFF | | Estimated cost= | | $ - 0 | |
| | | Fixed Fee= | | $ - 0 | |
| | | Cost + Fee = | | $ - 0 | From Labor - Cost Detail |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT | |
| 0012 | Software Engineer Support, Months 1-12- Labor | 1 | Each | $ - 0 | | |
| Labor - CPFF | | Estimated cost= | | $ - 0 | |
| | | Fixed Fee= | | $ - 0 | |
| | | Cost + Fee = | | $ - 0 | From Labor - Cost Detail |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT |
| 0013 | Material Cost Months 1-12 | 1 | LO | $ - 0 | |
Total Cost $ 522,468.00 Government Plug Number, Deviation is Not Authorized
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT | |
| 0014 | Travel & ODC Cost Months 1-12 | 1 | LO | $ - 0 | | |
| COST | | | | | |
| | | Total Cost | | $ 58,970.00 | Government Plug Number, Deviation is Not Authorized |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT | |
| 0015 | Transition-in Phase IAW IDIQ PWS 3.1.4 | 1 | Each | $ - 0 | | |
| Firm Fixed Price | | | | $ - 0 | (See Section B Instructions) |
| | | Price | | $ - 0 | |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT | |
| 2001 | Budget Support, Months 13-24- Labor | 1 | Each | $ - 0 | | |
| Labor - CPFF | | Estimated cost= | | $ - 0 | |
| | | Fixed Fee= | | $ - 0 | |
| | | Cost + Fee = | | $ - 0 | From Labor - Cost Detail |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT | |
| 2002 | Electronics Support, Months 13-24- Labor | 1 | Each | $ - 0 | | |
| Labor - CPFF | | Estimated cost= | | $ - 0 | |
| | | Fixed Fee= | | $ - 0 | |
| | | Cost + Fee = | | $ - 0 | From Labor - Cost Detail |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT | |
| 2003 | Engineering Support, Months 13-24- Labor | 1 | Each | $ - 0 | | |
| Labor - CPFF | | Estimated cost= | | $ - 0 | |
| | | Fixed Fee= | | $ - 0 | |
| | | Cost + Fee = | | $ - 0 | From Labor - Cost Detail |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT | |
| 2004 | Program Support, Months 13-24- Labor | 1 | Each | $ - 0 | | |
| Labor - CPFF | | Estimated cost= | | $ - 0 | |
| | | Fixed Fee= | | $ - 0 | |
| | | Cost + Fee = | | $ - 0 | From Labor - Cost Detail |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT | |
| 2005 | Property Management Support, Months 13-24- Labor | 1 | Each | $ - 0 | | |
| Labor - CPFF | | Estimated cost= | | $ - 0 | |
| | | Fixed Fee= | | $ - 0 | |
| | | Cost + Fee = | | $ - 0 | From Labor - Cost Detail |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT | |
| 2006 | Test Engineer Support , Months 13-24- Labor | 1 | Each | $ - 0 | | |
| Labor - CPFF | | Estimated cost= | | $ - 0 | |
| | | Fixed Fee= | | $ - 0 | |
| | | Cost + Fee = | | $ - 0 | From Labor - Cost Detail |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT | |
| 2007 | Technical Writer Support, Months 13-24- Labor | 1 | Each | $ - 0 | | |
| Labor - CPFF | | Estimated cost= | | $ - 0 | |
| | | Fixed Fee= | | $ - 0 | |
| | | Cost + Fee = | | $ - 0 | From Labor - Cost Detail |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT | |
| 2008 | System Administration Support, Months 13-24- Labor | 1 | Each | $ - 0 | | |
| Labor - CPFF | | Estimated cost= | | $ - 0 | |
| | | Fixed Fee= | | $ - 0 | |
| | | Cost + Fee = | | $ - 0 | From Labor - Cost Detail |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT | |
| 2009 | System Engineer Support, Months 13-24- Labor | 1 | Each | $ - 0 | | |
| Labor - CPFF | | Estimated cost= | | $ - 0 | |
| | | Fixed Fee= | | $ - 0 | |
| | | Cost + Fee = | | $ - 0 | From Labor - Cost Detail |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT | |
| 2010 | Software Configuration Support, Months 13-24- Labor | 1 | Each | $ - 0 | | |
| Labor - CPFF | | Estimated cost= | | $ - 0 | |
| | | Fixed Fee= | | $ - 0 | |
| | | Cost + Fee = | | $ - 0 | From Labor - Cost Detail |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT | |
| 2011 | Software Developer Support, Months 13-24- Labor | 1 | Each | $ - 0 | | |
| Labor - CPFF | | Estimated cost= | | $ - 0 | |
| | | Fixed Fee= | | $ - 0 | |
| | | Cost + Fee = | | $ - 0 | From Labor - Cost Detail |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT | |
| 2012 | Software Engineer Support, Months 13-24- Labor | 1 | Each | $ - 0 | | |
| Labor - CPFF | | Estimated cost= | | $ - 0 | |
| | | Fixed Fee= | | $ - 0 | |
| | | Cost + Fee = | | $ - 0 | From Labor - Cost Detail |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT |
| 2013 | Material Cost Months 13-24 | 1 | LO | $ - 0 | |
Total Cost $ 522,468.00 Government Plug Number, Deviation is Not Authorized
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT |
| 2014 | Travel & ODC Months 13-24 | 1 | LO | $ - 0 | |
Total Cost $ 58,970.00 Government Plug Number, Deviation is Not Authorized
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT | |
| 3001 | Budget Support, Months 25-36- Labor | 1 | Each | $ - 0 | | |
| Labor - CPFF | | Estimated cost= | | $ - 0 | |
| | | Fixed Fee= | | $ - 0 | |
| | | Cost + Fee = | | $ - 0 | From Labor - Cost Detail |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT | |
| 3002 | Electronics Support, Months 25-36- Labor | 1 | Each | $ - 0 | | |
| Labor - CPFF | | Estimated cost= | | $ - 0 | |
| | | Fixed Fee= | | $ - 0 | |
| | | Cost + Fee = | | $ - 0 | From Labor - Cost Detail |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT | |
| 3003 | Engineering Support, Months 25-36- Labor | 1 | Each | $ - 0 | | |
| Labor - CPFF | | Estimated cost= | | $ - 0 | |
| | | Fixed Fee= | | $ - 0 | |
| | | Cost + Fee = | | $ - 0 | From Labor - Cost Detail |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT | |
| 3004 | Program Support, Months 25-36- Labor | 1 | Each | $ - 0 | | |
| Labor - CPFF | | Estimated cost= | | $ - 0 | |
| | | Fixed Fee= | | $ - 0 | |
| | | Cost + Fee = | | $ - 0 | From Labor - Cost Detail |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT | |
| 3005 | Property Management Support, Months 25-36- Labor | 1 | Each | $ - 0 | | |
| Labor - CPFF | | Estimated cost= | | $ - 0 | |
| | | Fixed Fee= | | $ - 0 | |
| | | Cost + Fee = | | $ - 0 | From Labor - Cost Detail |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT | |
| 3006 | Test Engineer Support , Months 25-36- Labor | 1 | Each | $ - 0 | | |
| Labor - CPFF | | Estimated cost= | | $ - 0 | |
| | | Fixed Fee= | | $ - 0 | |
| | | Cost + Fee = | | $ - 0 | From Labor - Cost Detail |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT | |
| 3007 | Technical Writer Support, Months 25-36- Labor | 1 | Each | $ - 0 | | |
| Labor - CPFF | | Estimated cost= | | $ - 0 | |
| | | Fixed Fee= | | $ - 0 | |
| | | Cost + Fee = | | $ - 0 | From Labor - Cost Detail |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT | |
| 3008 | System Administration Support, Months 25-36- Labor | 1 | Each | $ - 0 | | |
| Labor - CPFF | | Estimated cost= | | $ - 0 | |
| | | Fixed Fee= | | $ - 0 | |
| | | Cost + Fee = | | $ - 0 | From Labor - Cost Detail |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT | |
| 3009 | System Engineer Support, Months 25-36- Labor | 1 | Each | $ - 0 | | |
| Labor - CPFF | | Estimated cost= | | $ - 0 | |
| | | Fixed Fee= | | $ - 0 | |
| | | Cost + Fee = | | $ - 0 | From Labor - Cost Detail |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT | |
| 3010 | Software Configuration Support, Months 25-36- Labor | 1 | Each | $ - 0 | | |
| Labor - CPFF | | Estimated cost= | | $ - 0 | |
| | | Fixed Fee= | | $ - 0 | |
| | | Cost + Fee = | | $ - 0 | From Labor - Cost Detail |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT | |
| 3011 | Software Developer Support, Months 25-36- Labor | 1 | Each | $ - 0 | | |
| Labor - CPFF | | Estimated cost= | | $ - 0 | |
| | | Fixed Fee= | | $ - 0 | |
| | | Cost + Fee = | | $ - 0 | From Labor - Cost Detail |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT | |
| 3012 | Software Engineer Support, Months 25-36- Labor | 1 | Each | $ - 0 | | |
| Labor - CPFF | | Estimated cost= | | $ - 0 | |
| | | Fixed Fee= | | $ - 0 | |
| | | Cost + Fee = | | $ - 0 | From Labor - Cost Detail |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT |
| 3013 | Material Cost Months 25-36 | 1 | LO | $ - 0 | |
Total Cost $ 522,468.00 Government Plug Number, Deviation is Not Authorized
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT |
| 3014 | Travel & ODC Cost Months 25-36 | 1 | LO | $ - 0 | |
Total Cost $ 58,970.00 Government Plug Number, Deviation is Not Authorized
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT | |
| 4001 | Budget Support, Months 37-48- Labor | 1 | Each | $ - 0 | | |
| Labor - CPFF | | Estimated cost= | | $ - 0 | |
| | | Fixed Fee= | | $ - 0 | |
| | | Cost + Fee = | | $ - 0 | From Labor - Cost Detail |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT | |
| 4002 | Electronics Support, Months 37-48- Labor | 1 | Each | $ - 0 | | |
| Labor - CPFF | | Estimated cost= | | $ - 0 | |
| | | Fixed Fee= | | $ - 0 | |
| | | Cost + Fee = | | $ - 0 | From Labor - Cost Detail |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT | |
| 4003 | Engineering Support, Months 37-48- Labor | 1 | Each | $ - 0 | | |
| Labor - CPFF | | Estimated cost= | | $ - 0 | |
| | | Fixed Fee= | | $ - 0 | |
| | | Cost + Fee = | | $ - 0 | From Labor - Cost Detail |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT | |
| 4004 | Program Support, Months 37-48- Labor | 1 | Each | $ - 0 | | |
| Labor - CPFF | | Estimated cost= | | $ - 0 | |
| | | Fixed Fee= | | $ - 0 | |
| | | Cost + Fee = | | $ - 0 | From Labor - Cost Detail |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT | |
| 4005 | Property Management Support, Months 37-48- Labor | 1 | Each | $ - 0 | | |
| Labor - CPFF | | Estimated cost= | | $ - 0 | |
| | | Fixed Fee= | | $ - 0 | |
| | | Cost + Fee = | | $ - 0 | From Labor - Cost Detail |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT | |
| 4006 | Test Engineer Support , Months 37-48- Labor | 1 | Each | $ - 0 | | |
| Labor - CPFF | | Estimated cost= | | $ - 0 | |
| | | Fixed Fee= | | $ - 0 | |
| | | Cost + Fee = | | $ - 0 | From Labor - Cost Detail |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT | |
| 4007 | Technical Writer Support, Months 37-48- Labor | 1 | Each | $ - 0 | | |
| Labor - CPFF | | Estimated cost= | | $ - 0 | |
| | | Fixed Fee= | | $ - 0 | |
| | | Cost + Fee = | | $ - 0 | From Labor - Cost Detail |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT | |
| 4008 | System Administration Support, Months 37-48- Labor | 1 | Each | $ - 0 | | |
| Labor - CPFF | | Estimated cost= | | $ - 0 | |
| | | Fixed Fee= | | $ - 0 | |
| | | Cost + Fee = | | $ - 0 | From Labor - Cost Detail |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT | |
| 4009 | System Engineer Support, Months 37-48- Labor | 1 | Each | $ - 0 | | |
| Labor - CPFF | | Estimated cost= | | $ - 0 | |
| | | Fixed Fee= | | $ - 0 | |
| | | Cost + Fee = | | $ - 0 | From Labor - Cost Detail |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT | |
| 4010 | Software Configuration Support, Months 37-48- Labor | 1 | Each | $ - 0 | | |
| Labor - CPFF | | Estimated cost= | | $ - 0 | |
| | | Fixed Fee= | | $ - 0 | |
| | | Cost + Fee = | | $ - 0 | From Labor - Cost Detail |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT | |
| 4011 | Software Developer Support, Months 37-48- Labor | 1 | Each | $ - 0 | | |
| Labor - CPFF | | Estimated cost= | | $ - 0 | |
| | | Fixed Fee= | | $ - 0 | |
| | | Cost + Fee = | | $ - 0 | From Labor - Cost Detail |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT | |
| 4012 | Software Engineer Support, Months 37-48- Labor | 1 | Each | $ - 0 | | |
| Labor - CPFF | | Estimated cost= | | $ - 0 | |
| | | Fixed Fee= | | $ - 0 | |
| | | Cost + Fee = | | $ - 0 | From Labor - Cost Detail |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT |
| 4013 | Material Cost Months 37-48 | 1 | LO | $ - 0 | |
Total Cost $ 522,468.00 Government Plug Number, Deviation is Not Authorized
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT |
| 4014 | Travel & ODC Cost Months 37-48 | 1 | LO | $ - 0 | |
Total Cost $ 58,970.00 Government Plug Number, Deviation is Not Authorized
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT | |
| 5001 | Budget Support, Months 49-60- Labor | 1 | Each | $ - 0 | | |
| Labor - CPFF | | Estimated cost= | | $ - 0 | |
| | | Fixed Fee= | | $ - 0 | |
| | | Cost + Fee = | | $ - 0 | From Labor - Cost Detail |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT | |
| 5002 | Electronics Support, Months 49-60- Labor | 1 | Each | $ - 0 | | |
| Labor - CPFF | | Estimated cost= | | $ - 0 | |
| | | Fixed Fee= | | $ - 0 | |
| | | Cost + Fee = | | $ - 0 | From Labor - Cost Detail |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT | |
| 5003 | Engineering Support, Months 49-60- Labor | 1 | Each | $ - 0 | | |
| Labor - CPFF | | Estimated cost= | | $ - 0 | |
| | | Fixed Fee= | | $ - 0 | |
| | | Cost + Fee = | | $ - 0 | From Labor - Cost Detail |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT | |
| 5004 | Program Support, Months 49-60- Labor | 1 | Each | $ - 0 | | |
| Labor - CPFF | | Estimated cost= | | $ - 0 | |
| | | Fixed Fee= | | $ - 0 | |
| | | Cost + Fee = | | $ - 0 | From Labor - Cost Detail |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT | |
| 5005 | Property Management Support, Months 49-60- Labor | 1 | Each | $ - 0 | | |
| Labor - CPFF | | Estimated cost= | | $ - 0 | |
| | | Fixed Fee= | | $ - 0 | |
| | | Cost + Fee = | | $ - 0 | From Labor - Cost Detail |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT | |
| 5006 | Test Engineer Support , Months 49-60- Labor | 1 | Each | $ - 0 | | |
| Labor - CPFF | | Estimated cost= | | $ - 0 | |
| | | Fixed Fee= | | $ - 0 | |
| | | Cost + Fee = | | $ - 0 | From Labor - Cost Detail |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT | |
| 5007 | Technical Writer Support, Months 49-60- Labor | 1 | Each | $ - 0 | | |
| Labor - CPFF | | Estimated cost= | | $ - 0 | |
| | | Fixed Fee= | | $ - 0 | |
| | | Cost + Fee = | | $ - 0 | From Labor - Cost Detail |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT | |
| 5008 | System Administration Support, Months 49-60- Labor | 1 | Each | $ - 0 | | |
| Labor - CPFF | | Estimated cost= | | $ - 0 | |
| | | Fixed Fee= | | $ - 0 | |
| | | Cost + Fee = | | $ - 0 | From Labor - Cost Detail |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT | |
| 5009 | System Engineer Support, Months 49-60- Labor | 1 | Each | $ - 0 | | |
| Labor - CPFF | | Estimated cost= | | $ - 0 | |
| | | Fixed Fee= | | $ - 0 | |
| | | Cost + Fee = | | $ - 0 | From Labor - Cost Detail |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT | |
| 5010 | Software Configuration Support, Months 49-60- Labor | 1 | Each | $ - 0 | | |
| Labor - CPFF | | Estimated cost= | | $ - 0 | |
| | | Fixed Fee= | | $ - 0 | |
| | | Cost + Fee = | | $ - 0 | From Labor - Cost Detail |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT | |
| 5011 | Software Developer Support, Months 49-60- Labor | 1 | Each | $ - 0 | | |
| Labor - CPFF | | Estimated cost= | | $ - 0 | |
| | | Fixed Fee= | | $ - 0 | |
| | | Cost + Fee = | | $ - 0 | From Labor - Cost Detail |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT | |
| 5012 | Software Engineer Support, Months 49-60- Labor | 1 | Each | $ - 0 | | |
| Labor - CPFF | | Estimated cost= | | $ - 0 | |
| | | Fixed Fee= | | $ - 0 | |
| | | Cost + Fee = | | $ - 0 | From Labor - Cost Detail |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT |
| 5013 | Material Cost Months 49-60 | 1 | LO | | |
Total Cost $ 522,468.00 Government Plug Number, Deviation is Not Authorized
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT |
| 5014 | Travel & ODC Cost Months 49-60 | 1 | LO | $ - 0 | |
Total Cost $ 58,970.00 Government Plug Number, Deviation is Not Authorized
Task Order 0001 Section B
| SECTION B - SUPPLIES OR SERVICES & PRICES | | | | | | |
| Task Order 0001 | | | | | | |
| (The format below is a sample. The actual format of the Section B contained in the first task order) | | | | | | |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT | |
| 0001 | Budget Support, Months 1-12- Labor | 12 | Each | $ - 0 | | |
| Labor - CPFF | | Estimated cost= | | $ - 0 | |
| | | Fixed Fee= | | $ - 0 | |
| | | Cost + Fee = | | $ - 0 | From Labor - Cost Detail |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT | |
| 0002 | Electronics Support, Months 1-12- Labor | 48 | Each | $ - 0 | | |
| Labor - CPFF | | Estimated cost= | | $ - 0 | |
| | | Fixed Fee= | | $ - 0 | |
| | | Cost + Fee = | | $ - 0 | From Labor - Cost Detail |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT | |
| 0003 | Engineering Support, Months 1-12- Labor | 48 | Each | $ - 0 | | |
| Labor - CPFF | | Estimated cost= | | $ - 0 | |
| | | Fixed Fee= | | $ - 0 | |
| | | Cost + Fee = | | $ - 0 | From Labor - Cost Detail |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT | |
| 0004 | Program Support, Months 1-12- Labor | 24 | Each | $ - 0 | | |
| Labor - CPFF | | Estimated cost= | | $ - 0 | |
| | | Fixed Fee= | | $ - 0 | |
| | | Cost + Fee = | | $ - 0 | From Labor - Cost Detail |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT | |
| 0005 | Property Management Support, Months 1-12- Labor | 12 | Each | $ - 0 | | |
| Labor - CPFF | | Estimated cost= | | $ - 0 | |
| | | Fixed Fee= | | $ - 0 | |
| | | Cost + Fee = | | $ - 0 | From Labor - Cost Detail |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT | |
| 0006 | Test Engineer Support , Months 1-12- Labor | 240 | Each | $ - 0 | | |
| Labor - CPFF | | Estimated cost= | | $ - 0 | |
| | | Fixed Fee= | | $ - 0 | |
| | | Cost + Fee = | | $ - 0 | From Labor - Cost Detail |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT | |
| 0007 | Technical Writer Support, Months 1-12- Labor | 36 | Each | $ - 0 | | |
| Labor - CPFF | | Estimated cost= | | $ - 0 | |
| | | Fixed Fee= | | $ - 0 | |
| | | Cost + Fee = | | $ - 0 | From Labor - Cost Detail |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT | |
| 0008 | System Administration Support, Months 1-12- Labor | 96 | Each | $ - 0 | | |
| Labor - CPFF | | Estimated cost= | | $ - 0 | |
| | | Fixed Fee= | | $ - 0 | |
| | | Cost + Fee = | | $ - 0 | From Labor - Cost Detail |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT | |
| 0009 | System Engineer Support, Months 1-12- Labor | 180 | Each | $ - 0 | | |
| Labor - CPFF | | Estimated cost= | | $ - 0 | |
| | | Fixed Fee= | | $ - 0 | |
| | | Cost + Fee = | | $ - 0 | From Labor - Cost Detail |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT | |
| 0010 | Software Configuration Support, Months 1-12- Labor | 48 | Each | $ - 0 | | |
| Labor - CPFF | | Estimated cost= | | $ - 0 | |
| | | Fixed Fee= | | $ - 0 | |
| | | Cost + Fee = | | $ - 0 | From Labor - Cost Detail |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT | |
| 0011 | Software Developer Support, Months 1-12- Labor | 480 | Each | $ - 0 | | |
| Labor - CPFF | | Estimated cost= | | $ - 0 | |
| | | Fixed Fee= | | $ - 0 | |
| | | Cost + Fee = | | $ - 0 | From Labor - Cost Detail |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT | |
| 0012 | Software Engineer Support, Months 1-12- Labor | 504 | Each | $ - 0 | | |
| Labor - CPFF | | Estimated cost= | | $ - 0 | |
| | | Fixed Fee= | | $ - 0 | |
| | | Cost + Fee = | | $ - 0 | From Labor - Cost Detail |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT | |
| 0013 | Ordering Year 1, Months 1-12 - Material | 1 | LO | $ 225,559.00 | | |
| COST, Months 13-24 | | | | | |
| | | Total Cost | | $ 225,559.00 | Government Plug Number, Deviation is Not Authorized |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT | |
| 0014 | Ordering Year 1, Months 1-12 - Travel & ODC | 1 | LO | $ 18,818.00 | | |
| COST, Months 13-24 | | | | | |
| | | Total Cost | | $ 18,818.00 | Government Plug Number, Deviation is Not Authorized |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT | |
| 0015 | Transition-in Phase IAW IDIQ PWS 3.1.4 | 1 | Each | $ - 0 | | |
| Firm Fixed Price | | | | $ - 0 | From Section B CLIN 0015 |
| | | Price | | $ - 0 | |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT | |
| 1001 | Option 1 Budget Support, Months 13-24- Labor | 12 | Each | $ - 0 | | |
| Labor - CPFF | | Estimated cost= | | $ - 0 | |
| | | Fixed Fee= | | $ - 0 | |
| | | Cost + Fee = | | $ - 0 | From Labor - Cost Detail |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT | |
| 1002 | Option 1 Electronics Support, Months 13-24- Labor | 48 | Each | $ - 0 | | |
| Labor - CPFF | | Estimated cost= | | $ - 0 | |
| | | Fixed Fee= | | $ - 0 | |
| | | Cost + Fee = | | $ - 0 | From Labor - Cost Detail |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT | |
| 1003 | Option 1 Engineering Support, Months 13-24- Labor | 48 | Each | $ - 0 | | |
| Labor - CPFF | | Estimated cost= | | $ - 0 | |
| | | Fixed Fee= | | $ - 0 | |
| | | Cost + Fee = | | $ - 0 | From Labor - Cost Detail |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT | |
| 1004 | Option 1 Program Support, Months 13-24- Labor | 24 | Each | $ - 0 | | |
| Labor - CPFF | | Estimated cost= | | $ - 0 | |
| | | Fixed Fee= | | $ - 0 | |
| | | Cost + Fee = | | $ - 0 | From Labor - Cost Detail |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT | |
| 1005 | Option 1 Property Management Support, Months 13-24- Labor | 12 | Each | $ - 0 | | |
| Labor - CPFF | | Estimated cost= | | $ - 0 | |
| | | Fixed Fee= | | $ - 0 | |
| | | Cost + Fee = | | $ - 0 | From Labor - Cost Detail |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT | |
| 1006 | Option 1 Test Engineer Support , Months 13-24- Labor | 240 | Each | $ - 0 | | |
| Labor - CPFF | | Estimated cost= | | $ - 0 | |
| | | Fixed Fee= | | $ - 0 | |
| | | Cost + Fee = | | $ - 0 | From Labor - Cost Detail |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT | |
| 1007 | Option 1 Technical Writer Support, Months 13-24- Labor | 36 | Each | $ - 0 | | |
| Labor - CPFF | | Estimated cost= | | $ - 0 | |
| | | Fixed Fee= | | $ - 0 | |
| | | Cost + Fee = | | $ - 0 | From Labor - Cost Detail |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT | |
| 1008 | Option 1 System Administration Support, Months 13-24- Labor | 96 | Each | $ - 0 | | |
| Labor - CPFF | | Estimated cost= | | $ - 0 | |
| | | Fixed Fee= | | $ - 0 | |
| | | Cost + Fee = | | $ - 0 | From Labor - Cost Detail |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT | |
| 1009 | Option 1 System Engineer Support, Months 13-24- Labor | 180 | Each | $ - 0 | | |
| Labor - CPFF | | Estimated cost= | | $ - 0 | |
| | | Fixed Fee= | | $ - 0 | |
| | | Cost + Fee = | | $ - 0 | From Labor - Cost Detail |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT | |
| 1010 | Option 1 Software Configuration Support, Months 13-24- Labor | 48 | Each | $ - 0 | | |
| Labor - CPFF | | Estimated cost= | | $ - 0 | |
| | | Fixed Fee= | | $ - 0 | |
| | | Cost + Fee = | | $ - 0 | From Labor - Cost Detail |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT | |
| 1011 | Option 1 Software Developer Support, Months 13-24- Labor | 480 | Each | $ - 0 | | |
| Labor - CPFF | | Estimated cost= | | $ - 0 | |
| | | Fixed Fee= | | $ - 0 | |
| | | Cost + Fee = | | $ - 0 | From Labor - Cost Detail |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT | |
| 1012 | Option 1 Software Engineer Support, Months 13-24- Labor | 504 | Each | $ - 0 | | |
| Labor - CPFF | | Estimated cost= | | $ - 0 | |
| | | Fixed Fee= | | $ - 0 | |
| | | Cost + Fee = | | $ - 0 | From Labor - Cost Detail |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT |
| 1013 | Option 1 Material Cost | 1 | LO | $ 225,559.00 | |
Total Cost $ 225,559.00 Government Plug Number, Deviation is Not Authorized
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT |
| 1014 | Option 1 Travel & ODC Cost | 1 | LO | $ 18,818.00 | |
Total Cost $ 18,818.00 Government Plug Number, Deviation is Not Authorized
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT | |
| 2001 | Option 2 Budget Support, Months 25-36- Labor | 12 | Each | $ - 0 | | |
| Labor - CPFF | | Estimated cost= | | $ - 0 | |
| | | Fixed Fee= | | $ - 0 | |
| | | Cost + Fee = | | $ - 0 | From Labor - Cost Detail |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT | |
| 2002 | Option 2 Electronics Support, Months 25-36- Labor | 48 | Each | $ - 0 | | |
| Labor - CPFF | | Estimated cost= | | $ - 0 | |
| | | Fixed Fee= | | $ - 0 | |
| | | Cost + Fee = | | $ - 0 | From Labor - Cost Detail |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT | |
| 2003 | Option 2 Engineering Support, Months 25-36- Labor | 48 | Each | $ - 0 | | |
| Labor - CPFF | | Estimated cost= | | $ - 0 | |
| | | Fixed Fee= | | $ - 0 | |
| | | Cost + Fee = | | $ - 0 | From Labor - Cost Detail |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT | |
| 2004 | Option 2 Program Support, Months 25-36- Labor | 24 | Each | $ - 0 | | |
| Labor - CPFF | | Estimated cost= | | $ - 0 | |
| | | Fixed Fee= | | $ - 0 | |
| | | Cost + Fee = | | $ - 0 | From Labor - Cost Detail |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT | |
| 2005 | Option 2 Property Management Support, Months 25-36- Labor | 12 | Each | $ - 0 | | |
| Labor - CPFF | | Estimated cost= | | $ - 0 | |
| | | Fixed Fee= | | $ - 0 | |
| | | Cost + Fee = | | $ - 0 | From Labor - Cost Detail |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT | |
| 2006 | Option 2 Test Engineer Support , Months 25-36- Labor | 240 | Each | $ - 0 | | |
| Labor - CPFF | | Estimated cost= | | $ - 0 | |
| | | Fixed Fee= | | $ - 0 | |
| | | Cost + Fee = | | $ - 0 | From Labor - Cost Detail |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT | |
| 2007 | Option 2 Technical Writer Support, Months 25-36- Labor | 36 | Each | $ - 0 | | |
| Labor - CPFF | | Estimated cost= | | $ - 0 | |
| | | Fixed Fee= | | $ - 0 | |
| | | Cost + Fee = | | $ - 0 | From Labor - Cost Detail |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT | |
| 2008 | Option 2 System Administration Support, Months 25-36- Labor | 96 | Each | $ - 0 | | |
| Labor - CPFF | | Estimated cost= | | $ - 0 | |
| | | Fixed Fee= | | $ - 0 | |
| | | Cost + Fee = | | $ - 0 | From Labor - Cost Detail |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT | |
| 2009 | Option 2 System Engineer Support, Months 25-36- Labor | 180 | Each | $ - 0 | | |
| Labor - CPFF | | Estimated cost= | | $ - 0 | |
| | | Fixed Fee= | | $ - 0 | |
| | | Cost + Fee = | | $ - 0 | From Labor - Cost Detail |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT | |
| 2010 | Option 2 Software Configuration Support, Months 25-36- Labor | 48 | Each | $ - 0 | | |
| Labor - CPFF | | Estimated cost= | | $ - 0 | |
| | | Fixed Fee= | | $ - 0 | |
| | | Cost + Fee = | | $ - 0 | From Labor - Cost Detail |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT | |
| 2011 | Option 2 Software Developer Support, Months 25-36- Labor | 480 | Each | $ - 0 | | |
| Labor - CPFF | | Estimated cost= | | $ - 0 | |
| | | Fixed Fee= | | $ - 0 | |
| | | Cost + Fee = | | $ - 0 | From Labor - Cost Detail |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT | |
| 2012 | Option 2 Software Engineer Support, Months 25-36- Labor | 504 | Each | $ - 0 | | |
| Labor - CPFF | | Estimated cost= | | $ - 0 | |
| | | Fixed Fee= | | $ - 0 | |
| | | Cost + Fee = | | $ - 0 | From Labor - Cost Detail |
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT |
| 2013 | Option 2 Material Cost | 1 | LO | $ 225,559.00 | |
Total Cost $ 225,559.00 Government Plug Number, Deviation is Not Authorized
| CLIN | SUPPLIES/SERVICES | QUANTITY | UNIT | UNIT PRICE | AMOUNT |
| 2014 | Option 2 Travel & ODC Cost | 1 | LO | $ 18,818.00 | |
Total Cost $ 18,818.00 Government Plug Number, Deviation is Not Authorized
| TOTAL | | |
| Estimated cost= | $ 733,131.00 | Total estimated cost + FFP Transition-in Phase |
| Profit/Fee = | $ - 0 | |
| Total Price | $ 733,131.00 | |
Labor - Cost Detail
| Labor Cost Detail Spreadsheet | |
| Solicitation No. W56JSR-17-R-0005 | |
| Prime Contractor/Subcontractor Name/Division: | |
| Period of Performance: 60 month ordering period | |
| LABOR COST DETAIL SAMPLE |
| | | | Direct Labor | | Indirect Cost | | | | | | | |
| YEAR 1 | | | | | | 0.00% | | | 0.00% | | 0.00% | | |
| POSITON TITLES | Effort To Be Performed By The Prime (P) or Subcontractor (S) (See note 1) | If Col b=S, Enter Name of Subcontractor(s) | | Total Productive Hours (See note 2) | Hourly Base Pay Rate (Note 3) | Fringe/Overhead (Note 4) | Prime/Sub Hourly Rate Before Application Of Prime G&A & Fee (IF Col b=S Enter Sub Rate-See Note 5) | Total Prime & Sub Labor Before Prime G&A & Fee | G&A (Note 6) | Total Cost | Fee | Total Price | Proposal Fully Burdened Hourly Billing Rate (To Cost Summary) |
| a | b | c | d | e | f | g | h | i=exh | j | k=i+j | l | m=k+l | n=m/e |
| Budget Analysis (Journeyman) (OFFSITE) | Enter P or S | | | 40 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Electronics Technician (Intermediate) (APG, MD) | Enter P or S | | | 40 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Engineering Supervisor (Senior/Lead) (APG, MD) | Enter P or S | | | 40 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Program Administrator ( Journeyman) (OFFSITE) | Enter P or S | | | 40 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Property Management Specialist (Journeyman) (APG, MD) | Enter P or S | | | 40 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Test Engineer (Intermediate) (APG,MD) | Enter P or S | | | 20 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Test Engineer(Journeyman) (APG, MD) | Enter P or S | | | 20 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Technical Writer/Editor (Intermediate) (APG,MD) | Enter P or S | | | 40 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| System Administrator (Journeyman) (APG,MD) | Enter P or S | | | 40 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| System Engineer (Journeyman) (APG, MD) | Enter P or S | | | 15 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| System Engineer (Senior/Lead) (APG, MD) | Enter P or S | | | 25 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Software Configureation Management Specialist (Journeyman) (APG,MD) | Enter P or S | | | 40 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Software Developer (Entry) (APG, MD) | Enter P or S | | | 5 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Software Developer (Intermediate) (APG, MD) | Enter P or S | | | 9 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Software Developer (Journeyman) (APG,MD) | Enter P or S | | | 9 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Software Developer (Senior/Lead) (APG,MD) | Enter P or S | | | 16 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Software Engineer (Entry) (APG,MD) | Enter P or S | | | 5 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Software Engineer (Intermediate) (APG,MD) | Enter P or S | | | 9 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Software Engineer (Journeyman) (APG,MD) | Enter P or S | | | 9 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Software Engineer (Senior/Lead) (APG,MD) | Enter P or S | | | 16 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total | | | | 480 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| | | | Direct Labor | | Indirect Cost | | | | | | | |
| YEAR 2 | | | | | | 0.00% | | | 0.00% | | 0.00% | | |
| POSITON TITLES | Effort To Be Performed By The Prime (P) or Subcontractor (S) (note 1) | If Col b=S, Enter Name of Subcontractor(s) | | Total Productive Hours (note 2) | Hourly Base Pay Rate (Note 3) | Fringe/Overhead (Note 4) | Prime/Sub Hourly Rate Before Application Of Prime G&A & Fee (IF Col b=S Enter Sub Rate-See Note 5) | Total Prime & Sub Labor Before Prime G&A & Fee | G&A (Note 6) | Total Cost | Fee | Total Price | Proposal Fully Burdened Hourly Billing Rate (To Cost Summary) |
| a | b | c | d | e | f | g | h | i=exh | j | k=i+j | l | m=k+l | n=m/e |
| Budget Analysis (Journeyman) (OFFSITE) | Enter P or S | | | 40 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Electronics Technician (Intermediate) (APG, MD) | Enter P or S | | | 40 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Engineering Supervisor (Senior/Lead) (APG, MD) | Enter P or S | | | 40 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Program Administrator ( Journeyman) (OFFSITE) | Enter P or S | | | 40 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Property Management Specialist (Journeyman) (APG, MD) | Enter P or S | | | 40 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Test Engineer (Intermediate) (APG,MD) | Enter P or S | | | 20 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Test Engineer(Journeyman) (APG, MD) | Enter P or S | | | 20 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Technical Writer/Editor (Intermediate) (APG,MD) | Enter P or S | | | 40 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| System Administrator (Journeyman) (APG,MD) | Enter P or S | | | 40 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| System Engineer (Journeyman) (APG, MD) | Enter P or S | | | 15 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| System Engineer (Senior/Lead) (APG, MD) | Enter P or S | | | 25 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Software Configureation Management Specialist (Journeyman) (APG,MD) | Enter P or S | | | 40 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Software Developer (Entry) (APG, MD) | Enter P or S | | | 5 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Software Developer (Intermediate) (APG, MD) | Enter P or S | | | 9 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Software Developer (Journeyman) (APG,MD) | Enter P or S | | | 9 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Software Developer (Senior/Lead) (APG,MD) | Enter P or S | | | 16 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Software Engineer (Entry) (APG,MD) | Enter P or S | | | 5 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Software Engineer (Intermediate) (APG,MD) | Enter P or S | | | 9 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Software Engineer (Journeyman) (APG,MD) | Enter P or S | | | 9 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Software Engineer (Senior/Lead) (APG,MD) | Enter P or S | | | 16 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total | | | | 480 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| | | | Direct Labor | | Indirect Cost | | | | | | | |
| YEAR 3 | | | | | | 0.00% | | | 0.00% | | 0.00% | | |
| POSITON TITLES | Effort To Be Performed By The Prime (P) or Subcontractor (S) (note 1) | If Col b=S, Enter Name of Subcontractor(s) | | Total Productive Hours (note 2) | Hourly Base Pay Rate (Note 3) | Fringe/Overhead (Note 4) | Prime/Sub Hourly Rate Before Application Of Prime G&A & Fee (IF Col b=S Enter Sub Rate-See Note 5) | Total Prime & Sub Labor Before Prime G&A & Fee | G&A (Note 6) | Total Cost | Fee | Total Price | Proposal Fully Burdened Hourly Billing Rate (To Cost Summary) |
| a | b | c | d | e | f | g | h | i=exh | j | k=i+j | l | m=k+l | n=m/e |
| Budget Analysis (Journeyman) (OFFSITE) | Enter P or S | | | 40 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Electronics Technician (Intermediate) (APG, MD) | Enter P or S | | | 40 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Engineering Supervisor (Senior/Lead) (APG, MD) | Enter P or S | | | 40 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Program Administrator ( Journeyman) (OFFSITE) | Enter P or S | | | 40 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Property Management Specialist (Journeyman) (APG, MD) | Enter P or S | | | 40 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Test Engineer (Intermediate) (APG,MD) | Enter P or S | | | 20 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Test Engineer(Journeyman) (APG, MD) | Enter P or S | | | 20 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Technical Writer/Editor (Intermediate) (APG,MD) | Enter P or S | | | 40 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| System Administrator (Journeyman) (APG,MD) | Enter P or S | | | 40 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| System Engineer (Journeyman) (APG, MD) | Enter P or S | | | 15 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| System Engineer (Senior/Lead) (APG, MD) | Enter P or S | | | 25 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Software Configureation Management Specialist (Journeyman) (APG,MD) | Enter P or S | | | 40 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Software Developer (Entry) (APG, MD) | Enter P or S | | | 5 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Software Developer (Intermediate) (APG, MD) | Enter P or S | | | 9 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Software Developer (Journeyman) (APG,MD) | Enter P or S | | | 9 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Software Developer (Senior/Lead) (APG,MD) | Enter P or S | | | 16 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Software Engineer (Entry) (APG,MD) | Enter P or S | | | 5 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Software Engineer (Intermediate) (APG,MD) | Enter P or S | | | 9 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Software Engineer (Journeyman) (APG,MD) | Enter P or S | | | 9 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Software Engineer (Senior/Lead) (APG,MD) | Enter P or S | | | 16 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total | | | | 480 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| | | | Direct Labor | | Indirect Cost | | | | | | | |
| YEAR 4 | | | | | | 0.00% | | | 0.00% | | 0.00% | | |
| POSITON TITLES | Effort To Be Performed By The Prime (P) or Subcontractor (S) (note 1) | If Col b=S, Enter Name of Subcontractor(s) | | Total Productive Hours (note 2) | Hourly Base Pay Rate (Note 3) | Fringe/Overhead (Note 4) | Prime/Sub Hourly Rate Before Application Of Prime G&A & Fee (IF Col b=S Enter Sub Rate-See Note 5) | Total Prime & Sub Labor Before Prime G&A & Fee | G&A (Note 6) | Total Cost | Fee | Total Price | Proposal Fully Burdened Hourly Billing Rate (To Cost Summary) |
| a | b | c | d | e | f | g | h | i=exh | j | k=i+j | l | m=k+l | n=m/e |
| Budget Analysis (Journeyman) (OFFSITE) | Enter P or S | | | 40 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Electronics Technician (Intermediate) (APG, MD) | Enter P or S | | | 40 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Engineering Supervisor (Senior/Lead) (APG, MD) | Enter P or S | | | 40 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Program Administrator ( Journeyman) (OFFSITE) | Enter P or S | | | 40 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Property Management Specialist (Journeyman) (APG, MD) | Enter P or S | | | 40 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Test Engineer (Intermediate) (APG,MD) | Enter P or S | | | 20 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Test Engineer(Journeyman) (APG, MD) | Enter P or S | | | 20 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Technical Writer/Editor (Intermediate) (APG,MD) | Enter P or S | | | 40 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| System Administrator (Journeyman) (APG,MD) | Enter P or S | | | 40 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| System Engineer (Journeyman) (APG, MD) | Enter P or S | | | 15 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| System Engineer (Senior/Lead) (APG, MD) | Enter P or S | | | 25 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Software Configureation Management Specialist (Journeyman) (APG,MD) | Enter P or S | | | 40 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Software Developer (Entry) (APG, MD) | Enter P or S | | | 5 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Software Developer (Intermediate) (APG, MD) | Enter P or S | | | 9 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Software Developer (Journeyman) (APG,MD) | Enter P or S | | | 9 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Software Developer (Senior/Lead) (APG,MD) | Enter P or S | | | 16 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Software Engineer (Entry) (APG,MD) | Enter P or S | | | 5 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Software Engineer (Intermediate) (APG,MD) | Enter P or S | | | 9 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Software Engineer (Journeyman) (APG,MD) | Enter P or S | | | 9 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Software Engineer (Senior/Lead) (APG,MD) | Enter P or S | | | 16 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total | | | | 480 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| | | | Direct Labor | | Indirect Cost | | | | | | | |
| YEAR 5 | | | | | | 0.00% | | | 0.00% | | 0.00% | | |
| POSITON TITLES | Effort To Be Performed By The Prime (P) or Subcontractor (S) (note 1) | If Col b=S, Enter Name of Subcontractor(s) | | Total Productive Hours (note 2) | Hourly Base Pay Rate (Note 3) | Fringe/Overhead (Note 4) | Prime/Sub Hourly Rate Before Application Of Prime G&A & Fee (IF Col b=S Enter Sub Rate-See Note 5) | Total Prime & Sub Labor Before Prime G&A & Fee | G&A (Note 6) | Total Cost | Fee | Total Price | Proposal Fully Burdened Hourly Billing Rate (To Cost Summary) |
| a | b | c | d | e | f | g | h | i=exh | j | k=i+j | l | m=k+l | n=m/e |
| Budget Analysis (Journeyman) (OFFSITE) | Enter P or S | | | 40 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Electronics Technician (Intermediate) (APG, MD) | Enter P or S | | | 40 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Engineering Supervisor (Senior/Lead) (APG, MD) | Enter P or S | | | 40 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Program Administrator ( Journeyman) (OFFSITE) | Enter P or S | | | 40 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Property Management Specialist (Journeyman) (APG, MD) | Enter P or S | | | 40 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Test Engineer (Intermediate) (APG,MD) | Enter P or S | | | 20 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Test Engineer(Journeyman) (APG, MD) | Enter P or S | | | 20 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Technical Writer/Editor (Intermediate) (APG,MD) | Enter P or S | | | 40 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| System Administrator (Journeyman) (APG,MD) | Enter P or S | | | 40 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| System Engineer (Journeyman) (APG, MD) | Enter P or S | | | 15 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| System Engineer (Senior/Lead) (APG, MD) | Enter P or S | | | 25 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Software Configureation Management Specialist (Journeyman) (APG,MD) | Enter P or S | | | 40 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Software Developer (Entry) (APG, MD) | Enter P or S | | | 5 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Software Developer (Intermediate) (APG, MD) | Enter P or S | | | 9 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Software Developer (Journeyman) (APG,MD) | Enter P or S | | | 9 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Software Developer (Senior/Lead) (APG,MD) | Enter P or S | | | 16 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Software Engineer (Entry) (APG,MD) | Enter P or S | | | 5 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Software Engineer (Intermediate) (APG,MD) | Enter P or S | | | 9 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Software Engineer (Journeyman) (APG,MD) | Enter P or S | | | 9 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Software Engineer (Senior/Lead) (APG,MD) | Enter P or S | | | 16 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Total | | | | 480 | $ - 0 | $ - 0 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
INDIRECT RATE SUMMARY
| Indirect Rate Summary Spreadsheet | | | | | | | |
| Solicitation No. W56JSR-17-R-0005 | | | | | | | |
| Prime Contractor/Subcontractor Name/Division: | | | | | | | |
| Period of Performance: | | | | | | | |
| | SUMMARY OF PROPOSED INDIRECT RATES | | | | | |
| Enter Whether Subcontract Is Cost Reimbursable (i.e. CPFF, etc) or Time and Material (T&M) | FRINGE RATE | OVERHEAD RATE | G&A RATE | PROPOSED FEE RATE | % OF EFFORT PERFORMED BY PRIME AND SUBS BASED ON LABOR HOURS | |
| YEAR 1 | | | | | | | |
| PRIME CONTRACTOR | N/A | 0% | 0% | 0% | 0% | 0% | |
| SUBCONTRACTOR 1 | | 0% | 0% | 0% | 0% | 0% | |
| SUBCONTRACTOR 2 | | 0% | 0% | 0% | 0% | 0% | |
| SUBCONTRACTOR 3 | | 0% | 0% | 0% | 0% | 0% | |
| ETC | | 0% | 0% | 0% | 0% | 0% | |
| | | | | | 0% | (i.e. 100%) |
| YEAR 2 | | | | | | | |
| PRIME CONTRACTOR | N/A | 0% | 0% | 0% | 0% | 0% | |
| SUBCONTRACTOR 1 | | 0% | 0% | 0% | 0% | 0% | |
| SUBCONTRACTOR 2 | | 0% | 0% | 0% | 0% | 0% | |
| SUBCONTRACTOR 3 | | 0% | 0% | 0% | 0% | 0% | |
| ETC | | 0% | 0% | 0% | 0% | 0% | |
| | | | | | 0% | (i.e. 100%) |
0% (i.e. 100%)
| Please enter corresponding indirect rates for the prime and each subcontractor for each of the periods. |
| Subcontractors may provide data separately in the above format for proprietary reasons. |
| Provide the necessary narrative describing how the rates were derived and applied, the composition of the |
| allocation pools & bases, and provide any supporting forward rate agreements and DCAA/DCMA agreements/reports. |
| If rates proposed are other than based on actuals or actual budgets describe why. |
| Sample Fringe/Overhead and G&A worksheet schedules follow this tab. |
Sample Fringe-OH Worksheet
DIRECT LABOR FRINGE/OVERHEAD RATE
| Company, Inc. |
| Anycity, USA |
| Proposal Submitted In Response |
| DIRECT LABOR FRINGE/OVERHEAD RATE |
| FY2011 | Estimated |
| Overhead Expenses: | Actual | Year 1 |
| Indirect payroll | $ - 0 | $ - 0 |
| Payroll taxes (FICA, FUTA, SUTA, Workmans Comp) | $ 12,000.00 | $ 11,000.00 |
| Vacation (PTO) | $ 12,000.00 | $ 11,000.00 |
| Holiday | $ - 0 | $ - 0 |
| Sick Leave | $ 600.00 | $ 600.00 |
| Health/Disability Ins | $ 7,000.00 | $ 7,000.00 |
| Workmans Compensation/Defense Base Act | $ 4,000.00 | $ 4,000.00 |
| Bonuses | $ 1,000.00 | $ 1,000.00 |
| Retention Pay | $ 2,000.00 | $ 1,000.00 |
| 401k Match | $ 4,000.00 | $ 3,500.00 |
| Mil Leave | $ 100.00 | $ 100.00 |
| Breavement | $ 100.00 | $ 200.00 |
| Insurance | $ 200.00 | $ 200.00 |
| Total Pool | $ 43,000.00 | $ 39,600.00 |
| Less: FAR 31 Unallowable Cost | | |
| Entertainment, etc. | | |
| Net Allowable cost | $ 43,000.00 | $ 39,600.00 |
| Labor Base | | |
| Direct Labor | $ 113,500.00 | $ 100,000.00 |
| OH Labor | $ 4,352.00 | $ 4,200.00 |
| B&P Labor | $ 1,200.00 | $ 1,100.00 |
| Total Labor Base | $ 119,052.00 | $ 105,300.00 |
Rate 36.12% 37.61%
| This exhibit shows a combined fringe benefit/overhead allocation. However the offeror may in actuality have separate |
| allocations for fringe benefits and overhead depending on its accounting system. |
Sample G&A Worksheet
GENERAL & ADMINISTRATIVE (G&A) EXPENSE
| Company, Inc |
| Yourcity, USA |
| Proposal Submitted In Response to W91CRB-13-R-0054 |
| GENERAL & ADMINISTRATIVE (G&A) EXPENSE RATE |
| FY2011 | Estimated | Estimated | Estimated |
| G&A Expenses: | Actual | Year 1 | Year 2 | Year 3 |
| Labor | 11,000.00 | 11,000.00 | 11,000.00 | 11,000.00 |
| Fringe | 2,700.00 | 2,700.00 | 2,600.00 | 2,500.00 |
| Subscriptions | 85.00 | 85.00 | 85.00 | 85.00 |
| Postage | 45.00 | 45.00 | 45.00 | 45.00 |
| Printing | 16.00 | 16.00 | 16.00 | 16.00 |
| Supplies | 101.00 | 100.00 | 100.00 | 100.00 |
| Telephone | 334.00 | 334.00 | 334.00 | 334.00 |
| Travel | 675.00 | 650.00 | 625.00 | 600.00 |
| Misc | 118.00 | 110.00 | 105.00 | 100.00 |
| Training | 294.00 | 270.00 | 260.00 | 250.00 |
| Recruiting | 87.00 | 87.00 | 87.00 | 87.00 |
| Maint | 125.00 | 125.00 | 125.00 | 125.00 |
| Equip | 265.00 | 265.00 | 265.00 | 265.00 |
| Consultants | 35.00 | 35.00 | 35.00 | 35.00 |
| Prof fees | 573.00 | 570.00 | 570.00 | 570.00 |
| Filings | 300.00 | 300.00 | 300.00 | 300.00 |
| Legal | 275.00 | 275.00 | 275.00 | 275.00 |
| Total G&A | 17,028.00 | 16,967.00 | 16,827.00 | 16,687.00 |
| Less: FAR 31 Unallowable Costs | | | | |
| Interest | | | | |
| Contributions | | | | |
| Advertising, etc. | | | | |
| Total Unallowable Costs | 0.00 | 0.00 | 0.00 | 0.00 |
| G&A Pool After Deducting Unallowable Cost | 17,028.00 | 16,967.00 | 16,827.00 | 16,687.00 |
| Allocation Base | | | | |
| Direct Labor | $240,000.00 | $239,000.00 | $238,000.00 | $200,000.00 |
| Fringe | $82,000.00 | $81,000.00 | $80,000.00 | $79,000.00 |
| Overhead (including any unallowable cost) | $33,500.00 | $33,400.00 | $33,300.00 | $33,200.00 |
| Other Direct Costs (inclusing any unallowable cost) | $373,000.00 | $372,000.00 | $371,000.00 | $371,000.00 |
Total G&A Allocation Base $728,500.00 $725,400.00 $722,300.00 $683,200.00
Rate 2.30% 2.30% 2.30% 2.40%
Microsoft_Word_Document1.docx General: Each offeror is to provide a cost/price proposal and accompanying narrative as part of their proposal in response to the solicitation. FAR 15.403-5(b) allows the contracting officer to specify the format of cost or pricing data or data other than certified cost or pricing data. The completed enclosed spreadsheets shall be part of the cost/price proposal. This is a required flow down requirement, and therefore shall be submitted for the prime offeror AND for any and all divisions and subcontractors proposed to perform effort in response to this solicitation. The information will be evaluated for acceptability, fairness, and reasonableness based on the cost/price analysis and cost realism analysis criteria in FAR 15.404-1. Please enter the requested data in the light blue shaded areas in the Labor-Cost Detail spreadsheets and in the Supporting Labor Detail spreadsheets. The spreadsheets are designed to automatically compute and populate other cells in the Excel spreadsheets and workbooks.
Section B Spreadsheet: The Section B worksheet imports data from the Labor- Cost Detail Spreadsheet and ODC – Cost Detail spreadsheet and is used as a basis for the proposed formal Section B.
A contract normalized amount for travel/ODCs has been specified for proposal purposes. Offeror is to include this amount in their proposal. Since this is an estimated amount that may or may not occur, no fixed fee will be proposed.
Transition-in Phase (FFP) - Enter the firm-fixed-price for the 60 day transition-in plan. This number shall reflect the price proposed under Part-1 of Volume III Cost/Price Proposal.
Labor - Cost Detail Spreadsheet:
General: Enter the requested data in the blue shaded cells. It may be necessary for each offeror to revise the number of rows, columns, and/or formulas to reflect differences or nuances in the offeror's accounting and estimating systems. However, it is requested that the general format be maintained as much as possible for cost/price analysis and contract administration purposes.
NOTE 1: Column a of the Labor- Detail Spreadsheets contains several labor categories. During contract performance these categories ostensibly may be performed by the prime contractor and/or other divisions or subcontractors. The offeror is to enter a P in Col B if the effort is to be performed by the prime contractor, and a S if performed by another division or subcontractor. Enter the name of the division or contractor in Col C. If the particular individual category is to be performed by more than one entity, the offeror will be required to insert additional row(s) under the labor category and to allocate the Col e hours for the individual category among the Col e cells in the original and inserted rows to reflect the proposed performance during the contract. After this allocation, the total of the original and inserted rows under the individual category shall total to the number of hours provided by the Govt for the respective labor category.
NOTE 2: Productive hours are the total hours in a work year less any paid or unpaid leave for holidays, sick days, vacations, etc. Productive hours are hours actually worked and billed to a particular job or Government contract. Do not modify the hours in column e. The hours in column e are a minimum unit for ordering, the total estimated hours that may be ordered by the Government are indefinite.
NOTE 3: Please enter the base labor rate for the labor categories listed. The base labor rate is the rate actual paid to the employee EXCLUSIVE of social security, federal unemployment, state unemployment, workman's compensation, and non-statutory fringe benefits (i.e. 401K, vacations, holidays, etc), overhead, G&A, and fee. For proprietary reason, subcontractors may provide this information directly to the Contracting Officer if the subcontractor chooses not to disclose this information to the offeror.
NOTE 4: Apply fringe/overhead to prime offeror derived rates. "Sample Fringe-OHWorksheet" provides a sample to be used to compute fringe/overhead. Provide a schedule and describe all elements included in overhead and fringe benefit rate. See attached sample fringe-oh worksheet. Fringe/overhead shall include social security, federal unemployment, state unemployment, workman's compensation, and non-statutory fringe benefits (i.e. 401K, vacations, holidays, etc). If the offeror's accounting system applies fringe and overhead separately, then include separate columns for the application of fringe and overhead as appropriate for the offeror's accounting/estimating system.
NOTE 5: This field will automatically calculate the prime hourly burdened rate before the application of G&A and fee, if the prime is proposing the use of a subcontractor, please enter the subcontractor billing rate (if performed by a subcontractor) BEFORE application of prime offeror general and administrative (G&A) expense and fixed fee. Therefore, the rate calculated for prime contractor performed rate categories is as follows: rate = prime base labor rate + prime fringe + prime overhead. If the labor category is performed by a subcontractor, the rate entered in Col L is as follows: Rate = sub base rate +sub fringe + sub overhead + sub G&A + sub fee (i.e. subcontractor loaded rate EXCEPT for prime G&A and fee).
NOTE 6: Provide a schedule and describe the G&A rate pool, and allocation base.
Indirect Rate Summary Spreadsheet: Please provide the indirect rates by year, and proposed percentage of performance by labor hour for the prime offeror and each division or subcontractor proposed to perform effort on this solicitation.
This is the start of the file's text. The full file is on GovTribe.