TE-M WD Pricing Spreadsheet.xlsx

This is a Wage Determination Pricing Spreadsheet template for the Fort Hood Solid Waste Services contract (W91151-26-R-A003), an 84-month service requirement covering refuse collection, compost center operations, and landfill operations at Fort Hood, Texas. The spreadsheet is structured to accommodate pricing for both exempt and non-exempt labor categories subject to Davis-Bacon wage determination requirements, with columns for productive hours across seven contract years, wage rates, and fringe benefits including health and welfare ($7,000 per year), FICA (7.65%), FUTA (0.60%), SUTA, and workers' compensation costs. The template includes separate sections for up to ten non-exempt labor categories and multiple exempt positions on a full-time basis, with overhead and G&A cost calculations and profit markup columns to derive the grand total cost per contract line item (CLIN).

The spreadsheet is a blank template requiring contractor completion of highlighted areas only, specifically productive hours by year and labor category, wage rates per the applicable wage determination code, and associated burden calculations. All formulas currently display error messages due to the absence of input data. Contractors submitting proposals must populate this pricing exhibit with their labor staffing plans and corresponding cost estimates across the 84-month performance period to establish contract pricing for this non-personal services solid waste management requirement.