TE L- Pricing Breakout Spreadsheet_v3.xlsx
XLSX spreadsheet 79 KB Posted
- Solicitation number
- W91151-25-Q-A018
About this file
This is a comprehensive Pricing Breakout Spreadsheet for an Electronic Security Systems (ESS) Maintenance contract (Solicitation W91151-25-Q-A018) with the Department of the Army Materiel Command Mission and Installation Contracting Command at Fort Cavazos, Texas. The spreadsheet provides a detailed template for offerors to document labor costs, including instructions for populating skill categories, employee types, available and productive hours, and various cost components such as salary, fringe benefits, taxes, workers' compensation, overhead, and profit rates.
The spreadsheet covers multiple ordering periods (Phase-In, Base Year, and Ordering Periods 1-5) and includes sections for different installation sizes of the Intrusion Detection System (IDS), ranging from small existing network assemblies to extra-large and SCIF (Sensitive Compartmented Information Facility) installations. The contract requires the selected contractor to be a current DAQ ICIDS Certified Value Added Reseller (VAR) for sales, installation, configuration, and maintenance services, with an active VAR status throughout the contract period. The system interfaces with Intrusion Detection protection and Entry Control Equipment using DAQ Electronics StarWatch Security Management Software.
View the file
Other files
Show all 23
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
INSTRUCTIONS
| (1) Offeror needs to replace Skill Category #1, #2 and so forth with the skill category being proposed in column A. |
| (2) Offeror needs to indicate FT for full time employee, FTE for full time equivalent or PT for part time employee in column B |
| (3) Available hours are all hours including holidays and vacation. |
| (4) Net productive hours are the available hours less any holiday, vacation, or sick leave allowed by the offeror. |
| (5) SUTA rate shown in column K on this spreadsheet is for sample spreadsheet estimating purposes only. It is each individual offeror's responsibility to apply its own percentage rate for SUTA. |
| (6) SUTA and Workers' Compensation (WC) certificates need to be provided to support the SUTA & WC rates proposed on this spreadsheet. Also if General Liability is proposed separate from G&A we need the General Liability certificate for this proposed rate. |
| (7) If an offeror has an overhead rate it may insert the necessary columns to calculate the overhead. However, a narrative must be provided to support the proposed overhead rate. |
| (8) G&A rate shown in column Q on this spreadsheet is for estimating purposes only. It is each individual offeror's responsibility to apply its own percentage rate for G&A. |
| (9) Profit rate shown in column S on this spreadsheet is for estimating purposes only. It is each individual offeror's responsibility to apply its own percentage rate for profit. |
| (10) Although formulas are provided in the spreadsheet cells it is the responsibility of the offeror to make sure all formulas are correct. |
| (11) Spreadsheets must be completed for each option year. |
| (12) A pricing narrative should accompany the spreadsheets. |
| (13) Any labor costs provided by a sub-contractor need to be proposed in detail on the spreadsheet just as the prime contractor would. This means that the sub-contractor needs to fill in columns A through T. |
| Revised May 15, 2008 |
Summary
| PERIOD | TOTAL |
| Phase-In | ERROR:#DIV/0! |
| Base Year (Ordering Period 1) | ERROR:#DIV/0! |
| Ordering Period 2 | ERROR:#DIV/0! |
| Ordering Period 3 | ERROR:#DIV/0! |
| Ordering Period 4 | ERROR:#DIV/0! |
| Ordering Period 5 | ERROR:#DIV/0! |
| IDS New Install | $0.00 |
| GRAND TOTAL | ERROR:#DIV/0! |
&"Arial,Bold"&26&F &A
Phase-In
| SOLICITATION NO.: | W91151-25-Q-A018 | |||
| TOTAL AVAILABLE HOURS: | ERROR:#DIV/0! | TOTAL PRODUCTIVE HOURS: | 0 |
| FT/ | NO. | AVAIL | NET PROD | HR SALARY | DIRECT | HOLIDAY & | H&W | FICA | FUTA | SUTA | WORK COMP | WORK COMP | WORK COMP | TOTAL FRINGE | SUBTOTAL | G&A | TOTAL | PROFIT | GRAND | |
| LABOR CATEGORY | PT | EMP. | HOURS | HOURS | RATE | LABOR | VACATION | CODE | RATE | AMOUNT | BURDEN | COST | COST | TOTAL | ||||||
| EXEMPT: | PER $100 | |||||||||||||||||||
| FT | ERROR:#DIV/0! | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| FT | ERROR:#DIV/0! | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| FT | ERROR:#DIV/0! | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| FT | ERROR:#DIV/0! | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| TOTAL EXEMPT | ERROR:#DIV/0! | ERROR:#DIV/0! | - 0 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! |
| NON-EXEMPT | |||||||||||||||||
| N/A | FT | ERROR:#DIV/0! | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |
| N/A | FT | ERROR:#DIV/0! | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |
| N/A | FT | ERROR:#DIV/0! | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |
| N/A | FT | ERROR:#DIV/0! | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |
| TOTAL NON-EXEMPT | ERROR:#DIV/0! | ERROR:#DIV/0! | - 0 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! |
| TOTAL LABOR | ERROR:#DIV/0! | ERROR:#DIV/0! | - 0 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! |
| Fill in yellow boxes. | ||||||||||||||||
| Revised 2 April 2025 |
&A
Base Year (Ordering Period 1)
| SOLICITATION NO.: | W91151-25-Q-A018 | |||
| TOTAL AVAILABLE HOURS: | ERROR:#DIV/0! | TOTAL PRODUCTIVE HOURS: | 0 |
| FT/ | NO. | AVAIL | NET PROD | HR SALARY | DIRECT | HOLIDAY & | H&W | FICA | FUTA | SUTA | WORK COMP | WORK COMP | WORK COMP | TOTAL FRINGE | SUBTOTAL | G&A | TOTAL | PROFIT | GRAND | |
| LABOR CATEGORY | PT | EMP. | HOURS | HOURS | RATE | LABOR | VACATION | CODE | RATE | AMOUNT | BURDEN | COST | COST | TOTAL | ||||||
| EXEMPT: | PER $100 | |||||||||||||||||||
| FT | ERROR:#DIV/0! | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| FT | ERROR:#DIV/0! | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| FT | ERROR:#DIV/0! | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| FT | ERROR:#DIV/0! | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| TOTAL EXEMPT | ERROR:#DIV/0! | ERROR:#DIV/0! | - 0 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! |
| NON-EXEMPT | |||||||||||||||||
| N/A | FT | ERROR:#DIV/0! | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |
| N/A | FT | ERROR:#DIV/0! | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |
| N/A | FT | ERROR:#DIV/0! | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |
| N/A | FT | ERROR:#DIV/0! | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |
| TOTAL NON-EXEMPT | ERROR:#DIV/0! | ERROR:#DIV/0! | - 0 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! |
TOTAL LABOR ERROR:#DIV/0! ERROR:#DIV/0! - 0 $ - 0 ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0!
OVERTIME
| REGULAR (excl premium) | |||||||||||
| N/A | FT | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| N/A | FT | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| TOTAL REGULAR | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| PREMIUM | ||||||||||||
| N/A | FT | - 0 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| N/A | FT | - 0 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| TOTAL PREMIUM | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
TOTAL OVERTIME COST - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
TOTAL ALL LABOR ERROR:#DIV/0! ERROR:#DIV/0! - 0 $ - 0 ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0!
| OTHER DIRECT COST (ODC): | |||||
| Supplies | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| Parts/Materials | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| Equipment | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| Travel | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| Training | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| TOTAL OTHER DIRECT COST | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| GRAND TOTAL | ERROR:#DIV/0! | ERROR:#DIV/0! | - 0 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! |
| Fill in yellow boxes. | ||||||||||||||||
| Revised 2 April 2025 |
&A
Ordering Period 2
| SOLICITATION NO.: | W91151-25-Q-A018 | |||
| TOTAL AVAILABLE HOURS: | ERROR:#DIV/0! | TOTAL PRODUCTIVE HOURS: | 0 |
| FT/ | NO. | AVAIL | NET PROD | HR SALARY | DIRECT | HOLIDAY & | H&W | FICA | FUTA | SUTA | WORK COMP | WORK COMP | WORK COMP | TOTAL FRINGE | SUBTOTAL | G&A | TOTAL | PROFIT | GRAND | |
| LABOR CATEGORY | PT | EMP. | HOURS | HOURS | RATE | LABOR | VACATION | CODE | RATE | AMOUNT | BURDEN | COST | COST | TOTAL | ||||||
| EXEMPT: | PER $100 | |||||||||||||||||||
| FT | ERROR:#DIV/0! | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| FT | ERROR:#DIV/0! | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| FT | ERROR:#DIV/0! | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| FT | ERROR:#DIV/0! | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| TOTAL EXEMPT | ERROR:#DIV/0! | ERROR:#DIV/0! | - 0 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! |
| NON-EXEMPT | |||||||||||||||||
| N/A | FT | ERROR:#DIV/0! | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |
| N/A | FT | ERROR:#DIV/0! | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |
| N/A | FT | ERROR:#DIV/0! | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |
| N/A | FT | ERROR:#DIV/0! | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |
| TOTAL NON-EXEMPT | ERROR:#DIV/0! | ERROR:#DIV/0! | - 0 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! |
TOTAL LABOR ERROR:#DIV/0! ERROR:#DIV/0! - 0 $ - 0 ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0!
OVERTIME
| REGULAR (excl premium) | |||||||||||
| N/A | FT | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| N/A | FT | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| TOTAL REGULAR | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| PREMIUM | ||||||||||||
| N/A | FT | - 0 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| N/A | FT | - 0 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| TOTAL PREMIUM | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
TOTAL OVERTIME COST - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
TOTAL ALL LABOR ERROR:#DIV/0! ERROR:#DIV/0! - 0 $ - 0 ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0!
| OTHER DIRECT COST (ODC): | |||||
| Supplies | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| Parts/Materials | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| Equipment | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| Travel | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| Training | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| TOTAL OTHER DIRECT COST | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| GRAND TOTAL | ERROR:#DIV/0! | ERROR:#DIV/0! | - 0 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! |
| Fill in yellow boxes. | ||||||||||||||||
| Revised 2 April 2025 |
&A
Ordering Period 3
| SOLICITATION NO.: | W91151-25-Q-A018 | |||
| TOTAL AVAILABLE HOURS: | ERROR:#DIV/0! | TOTAL PRODUCTIVE HOURS: | 0 |
| FT/ | NO. | AVAIL | NET PROD | HR SALARY | DIRECT | HOLIDAY & | H&W | FICA | FUTA | SUTA | WORK COMP | WORK COMP | WORK COMP | TOTAL FRINGE | SUBTOTAL | G&A | TOTAL | PROFIT | GRAND | |
| LABOR CATEGORY | PT | EMP. | HOURS | HOURS | RATE | LABOR | VACATION | CODE | RATE | AMOUNT | BURDEN | COST | COST | TOTAL | ||||||
| EXEMPT: | PER $100 | |||||||||||||||||||
| FT | ERROR:#DIV/0! | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| FT | ERROR:#DIV/0! | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| FT | ERROR:#DIV/0! | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| FT | ERROR:#DIV/0! | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| TOTAL EXEMPT | ERROR:#DIV/0! | ERROR:#DIV/0! | - 0 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! |
| NON-EXEMPT | |||||||||||||||||
| N/A | FT | ERROR:#DIV/0! | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |
| N/A | FT | ERROR:#DIV/0! | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |
| N/A | FT | ERROR:#DIV/0! | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |
| N/A | FT | ERROR:#DIV/0! | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |
| TOTAL NON-EXEMPT | ERROR:#DIV/0! | ERROR:#DIV/0! | - 0 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! |
TOTAL LABOR ERROR:#DIV/0! ERROR:#DIV/0! - 0 $ - 0 ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0!
OVERTIME
| REGULAR (excl premium) | |||||||||||
| N/A | FT | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| N/A | FT | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| TOTAL REGULAR | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| PREMIUM | ||||||||||||
| N/A | FT | - 0 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| N/A | FT | - 0 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| TOTAL PREMIUM | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
TOTAL OVERTIME COST - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
TOTAL ALL LABOR ERROR:#DIV/0! ERROR:#DIV/0! - 0 $ - 0 ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0!
| OTHER DIRECT COST (ODC): | |||||
| Supplies | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| Parts/Materials | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| Equipment | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| Travel | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| Training | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| TOTAL OTHER DIRECT COST | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| GRAND TOTAL | ERROR:#DIV/0! | ERROR:#DIV/0! | - 0 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! |
| Fill in yellow boxes. | ||||||||||||||||
| Revised 2 April 2025 |
&A
Ordering Period 4
| SOLICITATION NO.: | W91151-25-Q-A018 | |||
| TOTAL AVAILABLE HOURS: | ERROR:#DIV/0! | TOTAL PRODUCTIVE HOURS: | 0 |
| FT/ | NO. | AVAIL | NET PROD | HR SALARY | DIRECT | HOLIDAY & | H&W | FICA | FUTA | SUTA | WORK COMP | WORK COMP | WORK COMP | TOTAL FRINGE | SUBTOTAL | G&A | TOTAL | PROFIT | GRAND | |
| LABOR CATEGORY | PT | EMP. | HOURS | HOURS | RATE | LABOR | VACATION | CODE | RATE | AMOUNT | BURDEN | COST | COST | TOTAL | ||||||
| EXEMPT: | PER $100 | |||||||||||||||||||
| FT | ERROR:#DIV/0! | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| FT | ERROR:#DIV/0! | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| FT | ERROR:#DIV/0! | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| FT | ERROR:#DIV/0! | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| TOTAL EXEMPT | ERROR:#DIV/0! | ERROR:#DIV/0! | - 0 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! |
| NON-EXEMPT | |||||||||||||||||
| N/A | FT | ERROR:#DIV/0! | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |
| N/A | FT | ERROR:#DIV/0! | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |
| N/A | FT | ERROR:#DIV/0! | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |
| N/A | FT | ERROR:#DIV/0! | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |
| TOTAL NON-EXEMPT | ERROR:#DIV/0! | ERROR:#DIV/0! | - 0 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! |
TOTAL LABOR ERROR:#DIV/0! ERROR:#DIV/0! - 0 $ - 0 ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0!
OVERTIME
| REGULAR (excl premium) | |||||||||||
| N/A | FT | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| N/A | FT | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| TOTAL REGULAR | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| PREMIUM | ||||||||||||
| N/A | FT | - 0 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| N/A | FT | - 0 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| TOTAL PREMIUM | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
TOTAL OVERTIME COST - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
TOTAL ALL LABOR ERROR:#DIV/0! ERROR:#DIV/0! - 0 $ - 0 ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0!
| OTHER DIRECT COST (ODC): | |||||
| Supplies | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| Parts/Materials | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| Equipment | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| Travel | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| Training | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| TOTAL OTHER DIRECT COST | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| GRAND TOTAL | ERROR:#DIV/0! | ERROR:#DIV/0! | - 0 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! |
| Fill in yellow boxes. | ||||||||||||||||
| Revised 2 April 2025 |
&A
Ordering Period 5
| SOLICITATION NO.: | W91151-25-Q-A018 | |||
| TOTAL AVAILABLE HOURS: | ERROR:#DIV/0! | TOTAL PRODUCTIVE HOURS: | 0 |
| FT/ | NO. | AVAIL | NET PROD | HR SALARY | DIRECT | HOLIDAY & | H&W | FICA | FUTA | SUTA | WORK COMP | WORK COMP | WORK COMP | TOTAL FRINGE | SUBTOTAL | G&A | TOTAL | PROFIT | GRAND | |
| LABOR CATEGORY | PT | EMP. | HOURS | HOURS | RATE | LABOR | VACATION | CODE | RATE | AMOUNT | BURDEN | COST | COST | TOTAL | ||||||
| EXEMPT: | PER $100 | |||||||||||||||||||
| FT | ERROR:#DIV/0! | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| FT | ERROR:#DIV/0! | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| FT | ERROR:#DIV/0! | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| FT | ERROR:#DIV/0! | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |||||
| TOTAL EXEMPT | ERROR:#DIV/0! | ERROR:#DIV/0! | - 0 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! |
| NON-EXEMPT | |||||||||||||||||
| N/A | FT | ERROR:#DIV/0! | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |
| N/A | FT | ERROR:#DIV/0! | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |
| N/A | FT | ERROR:#DIV/0! | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |
| N/A | FT | ERROR:#DIV/0! | ERROR:#DIV/0! | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | |
| TOTAL NON-EXEMPT | ERROR:#DIV/0! | ERROR:#DIV/0! | - 0 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! |
TOTAL LABOR ERROR:#DIV/0! ERROR:#DIV/0! - 0 $ - 0 ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0!
OVERTIME
| REGULAR (excl premium) | |||||||||||
| N/A | FT | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| N/A | FT | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| TOTAL REGULAR | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| PREMIUM | ||||||||||||
| N/A | FT | - 0 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| N/A | FT | - 0 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| TOTAL PREMIUM | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
TOTAL OVERTIME COST - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
TOTAL ALL LABOR ERROR:#DIV/0! ERROR:#DIV/0! - 0 $ - 0 ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0!
| OTHER DIRECT COST (ODC): | |||||
| Supplies | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| Parts/Materials | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| Equipment | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| Travel | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| Training | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| TOTAL OTHER DIRECT COST | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| GRAND TOTAL | ERROR:#DIV/0! | ERROR:#DIV/0! | - 0 | $ - 0 | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! |
| Fill in yellow boxes. | ||||||||||||||||
| Revised 2 April 2025 |
&A
Roll-up IDS installs
| New IDS Install Sizes | Individual Cost | Estimated New Installations Over 5 Years | Potential Cost Over 5 Years |
| Small with existing Network Assembly | 10 | $0.00 | |
| Small: RADC and 3 sensors | 10 | $0.00 | |
| Medium: RADC and 9 sensors | 10 | $0.00 | |
| Large: RADC and 15 sensors | 5 | $0.00 | |
| W=Extra Large: RADC and 33 sensors | 5 | $0.00 | |
| SCIF | 5 | $0.00 | |
| 45 | $0.00 |
&A
Small w existing NTWK Assem
Small
Medium
Large
Extra Large
SCIF Assembly
File details come from the government source that posted it. Updated .