Sycamore_Trail_ICE.xlsx

XLSX spreadsheet 35 KB Posted

Attached to
Sycamore Trail Phase IV and V Feasibility Study
Solicitation number
25-061-RFP
Issued by
Yolo County, California

About this file

This is a detailed cost estimate worksheet for the City of West Sacramento's Sycamore Trail Phase IV and V Feasibility Study, a consulting services project to address critical infrastructure crossings for a multi-use trail system. The project involves feasibility studies, cost estimates, and community engagement for two remaining connections: crossing the Union Pacific/Sierra Northern rail tracks (Phase IV) and the Sacramento Deep Water Ship Channel and Barge Canal (Phase V). The scope of work encompasses nine primary tasks and two optional tasks, including project management and coordination, location and existing conditions analysis, stakeholder coordination and civic engagement, design alternatives development, constructability analysis, engineer's opinion of preliminary cost estimates, preferred alternatives analysis, preliminary environmental study, next steps documentation, and a comprehensive feasibility report. The worksheet reflects a detailed breakdown of labor hours and costs across nine staff classifications.

The base project cost totals $663,180 with a 10 percent contingency of $66,318, bringing the principal cost to $109,424.70 and the total contract value to $838,922.70. The rounded budget reflects $850,000 total project cost with $680,000 as the principal amount and $170,000 as the city staff time allocation and contingency. Hourly rates range from $100 for office administration to $285 for the principal, with mid-range positions including project managers at $250, senior engineers/planners at $220, and engineers/planners at $200. Two optional tasks—environmental documentation and permitting and 35 percent conceptual design for the preferred alternative—are valued at $205,340 combined. The worksheet includes comparative analysis of similar pedestrian and bicycle infrastructure projects across California municipalities, documenting feasibility study costs ranging from $75,000 to $2.7 million and total project costs ranging from $2.6 million to $98.9 million.

View the file

Other files

File Type Posted
Sycamore_Trail_Phase_IV_and_V_Feasibility_Study_(Addendum_#4_Revision).pdf PDF
Updated_Attachment_L_-_Davis-Bacon_Act_CA20260007_Mod_2_1-16-26_(Addendum_#4).pdf PDF
Sycamore_Trail_Phase_IV_and_V_Feasibility_Study_(Addendum_#2_Revision).pdf PDF
Updated_Attachment_H_-_Insurance_Checklist_-_2Million_4Million_(Addendum_#2).pdf PDF
Updated_Attachment_H_-_Insurance_Checklist_-_2Million_4Million_(Addendum_#2).pdf PDF
Sycamore_Trail_Phase_IV_and_V_Feasibility_Study.pdf PDF
Newsledger_Email_Proof_Invoice_Sycamore_Trail_RFP.pdf PDF
Newsledger_Email_Proof_Invoice_Sycamore_Trail_RFP.pdf PDF
Newsledger_Email_Proof_Invoice_Sycamore_Trail_RFP.pdf PDF
Davis_Bacon_CA20250007_Mod_18_12-5-25.pdf PDF
Davis_Bacon_CA20250007_Mod_18_12-5-25.pdf PDF
IG_Certification_Indirect_Costs_Financial_Management_System_v2.pdf PDF
Sample_Cost_Proposal_Cost_Plus_Fixed_Fee.pdf PDF
IG_Certification_Indirect_Costs_Financial_Management_System_v2.pdf PDF
IG_Certification_Indirect_Costs_Financial_Management_System_v2.pdf PDF
Sample_Cost_Proposal_Cost_Plus_Fixed_Fee.pdf PDF
Sample_Cost_Proposal_Cost_Plus_Fixed_Fee.pdf PDF
Insurance_Checklist_2023.pdf PDF
California_Safe_Harbor_Rate_Form.pdf PDF
Federal_Award_Requirements_Appendix_II_to_Part_200_Contract_Provision_Language.docx DOCX document
Federal_Award_Requirements_Appendix_II_to_Part_200_Contract_Provision_Language.docx DOCX document
California_Safe_Harbor_Rate_Form.pdf PDF
Federal_Award_Requirements_Appendix_II_to_Part_200_Contract_Provision_Language.docx DOCX document
California_Safe_Harbor_Rate_Form.pdf PDF
FEDERAL_CONTRACT_FOR_PROFESSIONAL_SERVICES_TEMPLATE_Sycamore_Trail_12.8.25_CLEAN.docx DOCX document
FEDERAL_CONTRACT_FOR_PROFESSIONAL_SERVICES_TEMPLATE_Sycamore_Trail_12.8.25_CLEAN.docx DOCX document
FEDERAL_CONTRACT_FOR_PROFESSIONAL_SERVICES_TEMPLATE_Sycamore_Trail_12.8.25_CLEAN.docx DOCX document
Sycamore_Trail_ICE.xlsx XLSX spreadsheet
Sycamore_Trail_ICE.xlsx XLSX spreadsheet
RCN_NAE_Subrecipient_Agreement_-_CT250029_-_Sycamore_Trail.pdf PDF
NAE_FY23_FHWA_-_General_Terms_and_Conditions_Apr_2024.pdf PDF
RCN_NAE_Subrecipient_Agreement_-_CT250029_-_Sycamore_Trail.pdf PDF
RCN_NAE_Subrecipient_Agreement_-_CT250029_-_Sycamore_Trail.pdf PDF
NAE_FY23_FHWA_-_General_Terms_and_Conditions_-_Oct_2024.docx DOCX document
NAE_FY23_FHWA_-_General_Terms_and_Conditions_-_Oct_2024.docx DOCX document
NAE_FY23_FHWA_-_General_Terms_and_Conditions_-_Oct_2024.docx DOCX document
NAE_FY23_FHWA_-_General_Terms_and_Conditions_Apr_2024.pdf PDF
NAE_FY23_FHWA_-_General_Terms_and_Conditions_Apr_2024.pdf PDF
Sycamore_Trail_Alignment_by_Phase_per_BPTMP.pdf PDF
Sycamore_Trail_Phase_IV_&_V_USDOT_RCP_Program_Projects_Map.png PNG image
Sycamore_Trail_Phase_IV_&_V_USDOT_RCP_Program_Projects_Map.png PNG image
Sycamore_Trail_Phase_IV_&_V_USDOT_RCP_Program_Projects_Map.png PNG image
Sycamore_Trail_Alignment_by_Phase_per_BPTMP.pdf PDF
Sycamore_Trail_Alignment_by_Phase_per_BPTMP.pdf PDF
Show all 44

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

ICE

Sycamore Trail Phase IV and V Feasibility Study
Tasks
RatesProject Management & CoordinationLocation and Existing Conditions AnalysisStakeholder Coordination + Civic EngagementDesign Alternatives Concepts Constructability and AnalysisEngineer's Opinion of Preliminary Cost EstimatesPreferred Alternatives AnalysisPreliminary Environmental StudyNext Steps: Project Coordination, Funding Opportunities, Permitting RequirementsDraft + Final Feasibility ReportTotalContingencyCity Staff Timetotalgrantmatch
Principal$ 285.0020161616161616168$ 39,900.00
Project Manager$ 250.00484040404040404016$ 86,000.00
QA/QC Manager$ 230.00164416444424$ 18,400.00
Senior Engineer/Planner$ 220.003280401608048404848$ 126,720.00
Engineer/Planner$ 200.00321208036012080808080$ 206,400.00
Surveyor$ 185.00321048801616161632$ 59,200.00
GIS Tech$ 150.002440208001632048$ 39,000.00
Technical Support$ 160.00242440802424804080$ 66,560.00
Office Admin$ 100.00502020202020202020$ 21,000.00
Hrs Total278448268852320264328264356
Total$ 663,180.00$ 66,318.00$ 109,424.70$ 838,922.70$ 671,138.16$ 167,784.54
round #850,000.00680,000.00170,000.00
Tasks
RatesProject Management & CoordinationLocation and Existing Conditions AnalysisStakeholder Coordination + Civic EngagementDesign Alternatives Concepts Constructability and AnalysisEngineer's Opinion of Preliminary Cost EstimatesPreferred Alternatives AnalysisPreliminary Environmental StudyNext Steps: Project Coordination, Funding Opportunities, Permitting RequirementsDraft + Final Feasibility ReportTotal CheckContingency
Principal$ 285.00$ 5,700.00$ 4,560.00$ 4,560.00$ 4,560.00$ 4,560.00$ 4,560.00$ 4,560.00$ 4,560.00$ 2,280.00$ 39,900.00
Project Manager$ 250.00$ 12,000.00$ 10,000.00$ 10,000.00$ 10,000.00$ 10,000.00$ 10,000.00$ 10,000.00$ 10,000.00$ 4,000.00$ 86,000.00
QA/QC Manager$ 230.00$ 3,680.00$ 920.00$ 920.00$ 3,680.00$ 920.00$ 920.00$ 920.00$ 920.00$ 5,520.00$ 18,400.00
Senior Engineer/Planner$ 220.00$ 7,040.00$ 17,600.00$ 8,800.00$ 35,200.00$ 17,600.00$ 10,560.00$ 8,800.00$ 10,560.00$ 10,560.00$ 126,720.00
Engineer/Planner$ 200.00$ 6,400.00$ 24,000.00$ 16,000.00$ 72,000.00$ 24,000.00$ 16,000.00$ 16,000.00$ 16,000.00$ 16,000.00$ 206,400.00
Surveyor$ 185.00$ 5,920.00$ 19,240.00$ 1,480.00$ 14,800.00$ 2,960.00$ 2,960.00$ 2,960.00$ 2,960.00$ 5,920.00$ 59,200.00
GIS Tech$ 150.00$ 3,600.00$ 6,000.00$ 3,000.00$ 12,000.00$ - 0$ 2,400.00$ 4,800.00$ - 0$ 7,200.00$ 39,000.00
Technical Support$ 160.00$ 3,840.00$ 3,840.00$ 6,400.00$ 12,800.00$ 3,840.00$ 3,840.00$ 12,800.00$ 6,400.00$ 12,800.00$ 66,560.00
Office Admin$ 100.00$ 5,000.00$ 2,000.00$ 2,000.00$ 2,000.00$ 2,000.00$ 2,000.00$ 2,000.00$ 2,000.00$ 2,000.00$ 21,000.00
Total by Task$ 53,180.00$ 88,160.00$ 53,160.00$ 167,040.00$ 65,880.00$ 53,240.00$ 62,840.00$ 53,400.00$ 66,280.00$ 663,180.00$ 66,318.00$ 729,498.00
With Contingency$ 58,498.00$ 96,976.00$ 58,476.00$ 183,744.00$ 72,468.00$ 58,564.00$ 69,124.00$ 58,740.00$ 72,908.00$ 729,498.00

ICE 1 Transposed with details

PrincipalProject ManagerQA/QC ManagerSenior Engineer/PlannerEngineer/PlannerSurveyorGIS TechTechnical SupportOffice Admin
Rates$ 285.00$ 250.00$ 230.00$ 220.00$ 200.00$ 185.00$ 150.00$ 160.00$ 100.00TotalAverage Rate
Task 1 Project Management & Coordination204816323232242450$ 53,180.00$ 191.29
Task 1.1 Meeting and Coordination83241616161818$ 26,460.00$ 206.72
Task 1.2 Project Management Plan and Schedule48$ 3,140.00$ 261.67
Task 1.3 Project Administration and Progress Report4450$ 7,140.00$ 123.10
Task 1.4 Quality Assurance/Quality Control441216161666$ 16,440.00$ 205.50
Task 2 Location and Existing Conditions Analysis1640480120104402420$ 88,160.00$ 196.79
Task 2.1 Site Visit and Field Investigations22242$ 2,680.00$ 223.33
Task 2.2 Existing Plans, Policies, and Projects2818242$ 11,700.00$ 216.67
Task 2.3 Technical Data Collection and Analysis48243628$ 17,270.00$ 210.61
Task 2.4 Surveying, Right-of-Way Assessment, and Base Mapping28121694248$ 30,680.00$ 187.07
Task 2.5 Existing Conditions Memoradum61442440416820$ 25,830.00$ 189.93
Task 3 Stakeholder Coordination + Civic Engagement1640440808204020$ 53,160.00$ 198.36
Task 3.1 Community Engagement Plan44224$ 3,840.00$ 240.00
Task 3.2 Stakeholder Coordination4101020244$ 11,450.00$ 212.04
Task 3.3 Public Engagement Activities (e.g. pop-ups, tabling, community meetings, community conversations, survey, etc.)81030216$ 13,130.00$ 198.94
Task 3.4 City Commission and Council Meetings4101010$ 7,840.00$ 230.59
Task 3.5 Outreach Collateral242122121616$ 10,740.00$ 162.73
Task 3.6 Outreach Memoradum242642444$ 6,160.00$ 192.50
Task 4 Design Alternatives Concepts Constructability and Analysis16401616036080808020$ 167,040.00$ 196.06
Task 4.1 Alternatives Concept Development48416324442$ 16,160.00$ 207.18
Task 4.2 Conceptual Design (Layout, Profiles, Sections) of Alternatives484481083260328$ 57,060.00$ 187.70
Task 4.3 Preliminary Investigations (Hydraulic Analysis, Utility Investigation, Geotechnical Investigation, etc.)4164641404012328$ 63,260.00$ 197.69
Task 4.4 Constructability Assessment484328044122$ 30,560.00$ 203.73
Task 5 Engineer's Opinion of Preliminary Cost Estimates16404801201602420$ 65,880.00$ 205.88
Task 5.1 Cost Estimates123626496122016$ 53,180.00$ 206.12
Task 5.2 Operations and Maintanence Costs4421624444$ 12,700.00$ 204.84
Task 6 Preferred Alternatives Analysis16404488016162420$ 53,240.00$ 201.67
Task 6.1 Goals and Priorities44188$ 5,730.00$ 229.20
Task 6.2 Evaluation Framework4121884444$ 10,110.00$ 206.33
Task 6.3 Preferred Alternatives Analysis, Refinement, and Selection8242326412122016$ 37,400.00$ 196.84
Task 7 Preliminary Environmental Study16404408016328020$ 62,840.00$ 191.59
Task 7.1 Environmental Scoping and Documentation Memo12282286010287616$ 48,850.00$ 187.88
Task 7.2 Draft PES2818164222$ 9,320.00$ 207.11
Task 7.3 Final PES241442222$ 4,670.00$ 203.04
Task 8 Next Steps: Project Coordination, Funding Opportunities, Permitting Requirements1640448801604020$ 53,400.00$ 202.27
Task 8.1 Coordination Roles and Resposibilities Matrix61621632884$ 19,250.00$ 209.24
Task 8.2 Implementation and Funding Strategy Memo616116324168$ 19,960.00$ 201.62
Task 8.3 Fact Sheets48116164168$ 14,190.00$ 194.38
Task 9 Draft + Final Feasibility Report81624488032488020$ 66,280.00$ 186.18
Task 9.1 Draft Feasiblity Study28440602436608$ 44,530.00$ 184.01
Task 9.2 Comment Summary2444104$ 5,770.00$ 206.07
Task 9.3 Final Feasibility Study4416410812208$ 15,980.00$ 185.81
Total$ 39,900.00$ 86,000.00$ 18,400.00$ 126,720.00$ 206,400.00$ 59,200.00$ 39,000.00$ 66,560.00$ 21,000.00$ 663,180.00
Optional Tasks624618058070707060$ 205,340.00$ 192.63
Task 10 Environmental Documentation & Permitting41648040040404040$ 127,460.00$ 191.96
Task 11 35% Conceptual Design for Preferred Alternative28210018030303020$ 77,880.00$ 193.73
PrincipalProject ManagerQA/QC ManagerSenior Engineer/PlannerEngineer/PlannerSurveyorGIS TechTechnical SupportOffice Admin
Rates$ 285.00$ 250.00$ 230.00$ 220.00$ 200.00$ 185.00$ 150.00$ 160.00$ 100.00Total by TaskWith Contingency
Project Management & Coordination$ 5,700.00$ 12,000.00$ 3,680.00$ 7,040.00$ 6,400.00$ 5,920.00$ 3,600.00$ 3,840.00$ 5,000.00$ 53,180.00$ 58,498.00
Location and Existing Conditions Analysis$ 4,560.00$ 10,000.00$ 920.00$ 17,600.00$ 24,000.00$ 14,800.00$ 6,000.00$ 3,840.00$ 2,000.00$ 83,720.00$ 92,092.00
Stakeholder Coordination + Civic Engagement$ 4,560.00$ 10,000.00$ 920.00$ 8,800.00$ 16,000.00$ 5,920.00$ 3,000.00$ 6,400.00$ 2,000.00$ 57,600.00$ 63,360.00
Design Alternatives Concepts Constructability and Analysis$ 4,560.00$ 10,000.00$ 3,680.00$ 35,200.00$ 72,000.00$ 14,800.00$ 12,000.00$ 12,800.00$ 2,000.00$ 167,040.00$ 183,744.00
Engineer's Opinion of Preliminary Cost Estimates$ 4,560.00$ 10,000.00$ 920.00$ 17,600.00$ 24,000.00$ 2,960.00$ - 0$ 3,840.00$ 2,000.00$ 65,880.00$ 72,468.00
Preferred Analysis$ 4,560.00$ 10,000.00$ 920.00$ 10,560.00$ 16,000.00$ 2,960.00$ 2,400.00$ 3,840.00$ 2,000.00$ 53,240.00$ 58,564.00
Preliminary Environmental Study$ 4,560.00$ 10,000.00$ 920.00$ 8,800.00$ 16,000.00$ 2,960.00$ 4,800.00$ 12,800.00$ 2,000.00$ 62,840.00$ 69,124.00
Next Steps: Project Coordination, Funding Opportunities, Permitting Requirements$ 4,560.00$ 10,000.00$ 920.00$ 10,560.00$ 16,000.00$ 2,960.00$ - 0$ 6,400.00$ 2,000.00$ 53,400.00$ 58,740.00
Draft + Final Feasibility Report$ 2,280.00$ 4,000.00$ 5,520.00$ 10,560.00$ 16,000.00$ 5,920.00$ 7,200.00$ 12,800.00$ 2,000.00$ 66,280.00$ 72,908.00
Total Check$ 39,900.00$ 86,000.00$ 18,400.00$ 126,720.00$ 206,400.00$ 59,200.00$ 39,000.00$ 66,560.00$ 21,000.00$ 663,180.00$ 729,498.00

Research - Other RFPs

CityProjectDescriptionPA&EDTotal Project Cost (Estimates)NotesSupporting DocumentsProject Website
SunnyvaleBernardo Avenue Undercrossing ProjectA pedestrian and bicycle tunnel to connect north and south Bernardo Avenue beneath the Caltrain railroad tracks and Central Expressway.$ 1,051,721>$26 MillionCity of Sunnyvale - File #: 24-0183 = https://sunnyvaleca.legistar.com/LegislationDetail.aspx?ID=6823082&GUID=66B80DCD-AAA0-4A71-986E-1C520281E64E&G=FA76FAAA-7A74-41EA-9143-F2DB1947F9A5&Options=&Search=&FullText=1Bernardo Avenue Undercrossing | Sunnyvale, CA
GlendaleGlendale-Los Angeles Garden River Bridge ProjectPhase 3, originally called the Glendale Narrows Bridge, now known as the Glendale-Los Angeles Garden River Bridge Project (Project), includes the planning, development, design, and construction of a 320-foot curvilinear concrete or concrete and steel bridge with concrete substructure planking and two piers in the river, safety railings, trash cans, pet waste stations, interpretive signs, pedestrian safety lighting, and access gates.$ 35,419,080preliminary engineering lumped PA&ED and PS&E to $4,535,000https://www.ci.glendale.ca.us/government/council_packets/CC_HA_082719/CC_4d_082719.pdf
12/14/21 CC - Item 8 b - https://glendaleca.primegov.com/Portal/Meeting?meetingTemplateId=31538https://www.glendaleca.gov/government/departments/public-works/projects/current/glendale-los-angeles-garden-river-bridge-project-glendale-narrows-riverwalk-phase-iii
Santa RosaHIGHWAY 101 BICYCLE AND PEDESTRIAN OVERCROSSING PROJECTConstruct a bicycle and pedestrian shared-use overcrossing spanning U.S. Highway 101.$ 1,350,000$45 millionhttps://www.srcity.org/DocumentCenter/View/36839/Hwy-101-Bike-and-Ped-Bridge-Overcrossing-Fact-Sheet-92022-finalhttps://www.srcity.org/750/Highway-101-Bicycle-Pedestrian-Overcross
AlamedaOakland-Alameda Bicycle/Pedestrian BridgeMoveable bicycle/pedestrian bridge across the estuary between the West End of Alameda, Jack London Square, Downtown Oakland and beyond.$500,000 - $750,000 for environmental documentation per Feasibility Study. Add $1,550,000 for PID.$75 millionUnderway with PID, PID = $1,550,000
Feasibility Study estimate shown in Columns D and E.https://alameda.legistar.com/LegislationDetail.aspx?ID=5713953&GUID=66C0EE4C-052A-4186-85B1-ADD558AA8AF2&Options=&Search=https://www.alamedaca.gov/Departments/Planning-Building-and-Transportation/Transportation/Oakland-Alameda-BicyclePedestrian-Bridge
Santa CruzBranciforte Creek Bike/Pedestrian BridgeMulti-use path connects the levee trail south of the Soquel Avenue Bridge completing the gap in the 5-mile Riverwalk system that runs north-south through the center of Santa Cruz.$ 75,000$ 2,651,000https://sccrtc.org/wp-content/uploads/2010/09/2012-RSTP-SC-B40-Bridge.pdfhttps://www.cityofsantacruz.com/Home/Components/News/News/5593/
Menlo ParkMiddle Avenue Caltrain crossingA pedestrian and bicycle undercrossing of the Caltrain railroad near Middle Avenue, connecting Alma Street near Burgess Park to El Camino Real at the open space plaza that is part of Stanford's Middle Plaza at 500 El Camino Real project$ 490,000$ 28,169,000https://menlopark.gov/files/sharedassets/public/v/1/public-works/documents/h4-20200128-cc-middlecrossing.pdf

https://menlopark.gov/files/sharedassets/public/v/1/agendas-and-minutes/city-council/2023-meetings/agendas/20230404-city-council-agenda-packet.pdf#page=28

https://menlopark.gov/files/sharedassets/public/v/6/agendas-and-minutes/city-council/2023-meetings/agendas/20230711city-council-regular-agenda-packet_w-presv2.pdf#page=19https://menlopark.gov/Government/Departments/Public-Works/Capital-improvement-projects/Middle-Avenue-Caltrain-crossing
GoletaSan Jose Creek Multipurpose Path - Northern and Southern SegmentsConstruct a Class I/Class II bike path adjacent to San Jose Creek, from Hollister Avenue to the Atascadero Creek Class I Bike Path at Goleta Beach.$ 2,716,017$ 28,271,276https://goleta.granicus.com/MediaPlayer.php?view_id=2&clip_id=1777https://www.cityofgoleta.org/your-city/public-works/capital-improvement-program-division/project-no-9006-san-jose-creek-bike-path-northern-and-southern-segments
SunnyvaleCaltrain Grade SeparationLower the roadways at these crossings of the Caltrain tracks. The road would go beneath the railroad tracks at Mary and Sunnyvale Avenues.Mary Avenue

Underpass: $36 - $41 Million Underpass with Jughandle: $29 - $34 Million

Sunnyvale Avenue Tunnel Option $25-30 Million Undercrossing Option $10-14 Million Mary Avenue Underpass: $375 - $425 Million Underpass with Jughandle: $280 - $320 Million

Sunnyvale Avenue Tunnel Option $225-275 Million

Undercrossing Option $90-120 Millionhttps://www.sunnyvale.ca.gov/home/showpublisheddocument/4395/638138721548000000https://www.sunnyvale.ca.gov/business-and-development/projects-in-sunnyvale/infrastructure-projects/caltrain-grade-separation
Rohnert ParkHwy 101 Bike and Pedestrian CrossingsImprove pedestrian and cyclist safety, improve accessibility for all ages and abilities, and encourage the reduction of vehicle miles traveled through the creation of a new Class I bikeway that closes a gap in the active transportation network and reconnects communities divided by US 101.$ 1,150,000.00$30 millionhttps://cdnsm5-hosted.civiclive.com/UserFiles/Servers/Server_3037789/File/Engineering/Hwy101Crossing_FeasibilityStudy.pdf
https://cdnsm5-hosted.civiclive.com/UserFiles/Servers/Server_3037789/File/Engineering/Hwy101Crossing_PID.pdfhttps://www.rpcity.org/city_hall/departments/public_works/CIP/hwy_101_bike_and_pedestrian_crossings
Sutter CountyRiego Road Grade Separation Feasibility StudyCrossing improvements at Riego Road where it crosses the Union Pacific Railroad (UPRR) corridor in South Sutter CountyNote this is estimated full environmental and design from Feasibility Study

Alternative 1 (at-grade): $1,472,000

Alternative 2 (widen and grade separated, phased): $8,134,000

Alternative 3 (widen and grade separated, together): $6,720,000 Alternative 1: $16,855,000

Alternative 2: $98,900,000

Alternative 3: $77,500,000 Columns D and E show the costs based on the Feasibility Study.

Note that PSR Equivalent includes widening 12 miles of roadway and prefers the at-grade (Alternative 1) crossing for Riego Road. However, this is subject to UPPR and may require grades separation. https://www.pctpa.net/files/06afbd441/3+-+Riego+Road+Grade+Separation+Feasibility+Study+2020-09-25.pdf https://www.pctpa.net/files/54d2b9660/1+-+Riego-Baseline_PSR+Equivalent_October+2020_signed.pdf https://www.pctpa.net/riego-road-baseline-road https://www.sunnyvale.ca.gov/business-and-development/projects-in-sunnyvale/infrastructure-projects/bernardo-avenue-undercrossing?mc_cid=c99beed983&mc_eid=4012954bbfhttps://goleta.granicus.com/MediaPlayer.php?view_id=2&clip_id=1777https://menlopark.gov/Government/Departments/Public-Works/Capital-improvement-projects/Middle-Avenue-Caltrain-crossing

File details come from the government source that posted it. Updated .