Breakdown_of_Proposal_Prices-Maadi_11-11_June_2014.xls
XLS spreadsheet 314 KB Posted
- Solicitation number
- SGE500-14-R-0059
About this file
Cost Breakdown Sheet by Work Site
View the file
Other files
Show all 31
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Div 26 Elec. Work 11-11
Breakdown of Proposl Prices- Electric Work Division 26 Maadi 11/11 May 2014 Item DESCRIPTION Qty Unit Unit Price EGP Total Price EGP
| A | Power Supply Equipment | |||
| A.1 | Installation of the Meduim Voltage Cable 11kV, as Utility Specification, 12/20kV from RMU to Transformer, termination and connection at the Main MV Distributor side, termination kits, accessories, and ancillary works necessary for a complete and operative system. | |||
| Manufacturer: El‐Sewedy or approved equal. (Work completed by Others and not included in this contract) | 10 | L.M | 0.00 | 0.00 |
| B | Distribution Boards and Electrical Panels | |||
| Supply, install, connect and test distribution board .The item includes all accessories and ancillary work required for a completely operative system as per the single line diagrams and specifications. |
All necessary works to replacement of Existing Old Panels are included. Item includes, but is not limited to, temporary panels, cables, terminations, raceways, etc..
Manufacturer: Schneider‐Electric or approved equal
| B.1 | MDB (Including all necessary works to replacement the Existing MDB) | 1 | EA |
| B.2 | PFC Panel | 1 | EA |
| B.3 | ATS‐Apart. 800A, (3 Sources). (Including all necessary works to replacement the Existing Gen. PNL). (Governemtn Furnished item) | 1 | EA |
| B.4 | ATS-Service 800A, (3 Sources). (Governemtn Furnished item) | 1 | EA |
| B.5 | SDB‐Apart. | 1 | EA |
| B.6 | SDB‐Serv. | 1 | EA |
| B.7 | Fire Pump ATS (3 Sources). (Governemtn Furnished item) | 1 | EA |
| B.8 | CB - Fire pump Box | 1 | EA |
| B.9 | MCC PNL (Including all necessary works to replacement the Existing MCC PNL) | 1 | EA |
| B.10 | Elev. PNL (Including all necessary works to replacement the Existing Elev. PNL) | 1 | EA |
| B.11 | LPP‐G1 (Including all necessary works to replacement the Existing LPP‐G1) | 1 | EA |
| B.12 | LPP‐G2 (Including all necessary works to replacement the Existing LPP‐G1) | 1 | EA |
| B.13 | LPP‐M.P.R. | 1 | EA |
| B.14 | LPP‐Sec.R. | 1 | EA |
| B.15 | Junction Box1 800A. | 1 | EA |
| B.16 | Junction Box2 800A. | 1 | EA |
| B.17 | Junction Box3 1000A. | 1 | EA |
| C | Power Cables | ||
| Supply, install, connect, commission and test of low voltage cables (0.6/1KV). The item includes termination and all necessary accessories and ancillary works required for complete operative system as per the drawings and specifications. |
All necessary works to replacement of Existing Old Cables are included.
Manufacturer: El‐Sewedy or approved equal
| C.1 | (4x240)mm2, Cu, XLPE/PVC, 0.6/1kV, 4C | |||
| From Transformer to MDB | 60 | L.M | ||
| C.2 | (4x240)mm2, Cu, PVC/PVC, 0.6/1kV, 4C | |||
| From Generator1 to ATS‐Apart. (Junction Box1). | 63 | L.M | ||
| From Generator2 to ATS‐Serv. (Junction Box2) | 50 | L.M | ||
| From MDB to ATS‐Apart. (Junction Box3) | 66 | L.M | ||
| From ATS‐Apart. to ATS‐Serv. (Junction Box2) | 20 | L.M | ||
| From ATS‐Apart. (Junction Box1) to ATS‐Serv | 20 | L.M | ||
| From ATS‐Apart. (Junction Box3) to ATS‐Serv. | 26 | L.M | ||
| From ATS‐Apart. to SDB‐Apart. | 50 | L.M | ||
| From ATS‐Serv. to SDB‐Serv. | 50 | L.M | ||
| C.3 | (4x120)mm2, Cu, XLPE/PVC, 0.6/1kV, 4C | L.M | ||
| From Transformer to Fire Pump ATS | 10 | L.M | ||
| From ATS‐Apart. (Junction Box1) to ATS | 7 | L.M | ||
| From ATS‐Serv. (Junction Box2) to ATS‐Fire Pump | 11 | L.M | ||
| Fire Pump From Fire Pump ATS to Fire Pump | 65 | L.M | ||
| From SDB‐Serv. to MCC PNL | 56 | L.M | ||
| C.4 | (4x120)mm2, Cu, PVC/PVC, 0.6/1kV, 4C | |||
| From MDB to PFC Panel | 10 | L.M | ||
| From SDB‐Serv. to Elev. PNL | 56 | L.M | ||
| C.5 | (4x50)mm2, Cu, PVC/PVC, 0.6/1kV, 4C | |||
| From SDB‐Serv. to LPP‐G1 Panel | 8 | L.M | ||
| From SDB‐Serv. LPP‐G2 PNL | 77 | L.M | ||
| From SDB‐Serv. LPP‐M.P.R. PNL | 22 | L.M | ||
| C.6 | (4x6)mm2, Cu, PVC/PVC, 0.6/1kV, 4C | |||
| From SDB‐Serv. to LPP‐Sec.R. Panel | 33 | L.M | ||
| C.7 | 120mm2, Cu, PVC, Green/Yellow, 0.6/1kV, 1C, Protective Earth (PE) Cable | |||
| From Transformer to MDB | 10 | L.M | ||
| C.8 | 95mm2, Cu, PVC, Green/Yellow, 0.6/1kV, 1C, Protective Earth (PE) Cable | |||
| From Generator1 to ATS‐Apart. (Junction Box1). | 21 | L.M | ||
| From Generator2 to ATS‐Serv. (Junction Box2) | 17 | L.M | ||
| From ATS‐Apart. to SDB‐Apart. | 17 | L.M | ||
| From ATS‐Serv. to SDB‐Serv. | 17 | L.M | ||
| C.9 | 70mm2, Cu, PVC, Green/Yellow, 0.6/1kV, 1C, Protective Earth (PE) Cable | |||
| From MDB to PFC Panel | 10 | L.M | ||
| From MDB to ATS‐Apart. (Junction Box3) | 17 | L.M | ||
| From ATS‐Apart. to ATS‐Serv. (Junction Box2) | 7 | L.M | ||
| From ATS‐Apart. (Junction Box1) to ATS‐Serv. | 7 | L.M | ||
| From ATS‐Apart. (Junction Box3) to ATS‐Serv. | 7 | L.M | ||
| C.10 | 25mm2, Cu, PVC, Green/Yellow, 0.6/1kV, 1C, Protective Earth (PE) Cable | |||
| From Transformer to Fire Pump ATS | 10 | L.M | ||
| From ATS‐Apart. (Junction Box1) to ATS‐Fire Pump | 7 | L.M | ||
| From ATS‐Serv. (Junction Box2) to ATS‐Fire Pump | 11 | L.M | ||
| From Fire Pump ATS to Fire Pump | 65 | L.M | ||
| From SDB‐Serv. to MCC PNL | 56 | L.M | ||
| C.11 | 16mm2, Cu, PVC, Green/Yellow, 0.6/1kV, 1C, Protective Earth (PE) Cable | |||
| From SDB‐Serv. to Elev. PNL | 56 | L.M | ||
| C.12 | 10mm2, Cu, PVC, Green/Yellow, 0.6/1kV, 1C, Protective Earth (PE) Cable | |||
| From SDB‐Serv. to LPP‐G1 Panel | 8 | L.M | ||
| From SDB‐Serv. LPP‐G2 PNL | 77 | L.M | ||
| From SDB‐Serv. LPP‐M.P.R. PNL | 22 | L.M | ||
| C.13 | 6mm2, Cu, PVC, Green/Yellow, 0.6/1kV, 1C, Protective Earth (PE) Cable | |||
| From SDB‐Serv. to LPP‐Sec.R. Panel | 33 | L.M | ||
| Apartment Cables (Add/Alternate) | ||||
| C.14 | (4x35)mm2, Cu, PVC/PVC, 0.6/1kV, 4C | |||
| From SDB‐Apart. to Apartment Panel | 2200 | L.M | ||
| C.15 | 10mm2, Cu, PVC, Green/Yellow, 0.6/1kV, 1C, Protective Earth (PE) Cable | |||
| From SDB‐Apart. to Apartment Panel | 2200 | L.M | ||
| D | Lighting Fixture | |||
| Supply, install, connect ,commission and test the lighting fixtures complete with lamps, electronic ballasts and including all necessary accessories and ancillary works required to complete the work as per the drawings and specifications. |
Submit data for approval including, but not limited to, the following:
1‐ Detailed literature on each fixture, lamp and control gear including Manufacturer's name, catalogue number, rating, material specification, overall dimensions, operating characteristics and principles.
2‐ Details of changes to standard fixtures for adaptation to condition of installation and to the specification.
3‐ Photometric data for lighting calculations including polar light distribution curves, coefficient of utilization, glare, classification, efficiency, depreciation factors etc.
4‐ Dimensions of fixtures.
5‐ Certified results of laboratory tests for fixtures and lamps for photometric performance.
6‐ Emergency lighting unit battery and charger, if specified.
7‐ Fluorescent and high‐intensity‐discharge ballasts.
8‐ Types of lamps.
Manufacturer: El‐Sewedy or approved equal D.1 Surface/Wall mounted Luminaire with 2x36 W fluorescent lamps, equipped with HF electronic ballast, shock, dust, weather proof, IP66.
Body: made of non corrosive, moisture and acid proof.
| Diffuser: made from impact acrylic to be dust, moisture and acid proof. | 11 | EA | ||
| D.2 | Ditto but equiped with Batteries (Capable for duration at least 1hr. fully equipped with charging circuit ) | 9 | EA | |
| D.3 | Exit sign ‐ Dangled |
230V, 50Hz, with 2x8W Lamp.
| Printed Legend (Not self‐adhesive legend). Equipped with Battery and charger for 1 Hour. Non Maintained Mode and without Reset Mode. | 2 | EA | ||
| D.4 | Ditto but wall mounted. | 4 | EA | |
| E | Lighting Switches | |||
| Supply, install, connect ,commission and test the lighting switches complete with all necessary accessories and ancillary works required to complete the work as per the drawings and specifications. |
General: Quick made, Quick‐break type wiyh silver alloy contacts in arc resisting molded base, with toggle, rocker or plug type connectors where specifically approved, for inductive or resistive, loads, up to full rated capacity, & arranged for side/or back connection.
General Lighting Switch: 16A, 250V, AC, Rocker operated, grid switch with white PVC Plate, for indoor installations in general areas or special finish as per architectural requirements.
Manufacturer: Legrand, Bticino or approved equal
| E.1 | One Way One Gang Switch. | 3 | EA |
| F | Power Outlets | ||
| Supply, install, connect ,commission and test the sockets including all necessary accessories and ancillary works required to complete the work as per the drawings and specifications. |
Generally: Injection molded plastic base with self‐ adjusting, non‐expanding contacts to prevent, permanent distortion,, arranged for side and/or back connection & with screw terminals accepting at least three parallel branch‐circuit wires (General purpose socket outlets are to confirm to VDE German Standard).
Manufacturer: Legrand, Bticino, or approved equal
| F.1 | Electrical Switch equipped with Short Circuit & Over current Protection, 1Phase, 220V, 25A, 2 Poles (Ph.+N). | 6 | EA | |
| F.2 | Standard German Single Socket outlet, Single phase, two wires, for plug with 3 mm round pins at 19mm centers and with side earthing in accordance with | |||
| German Standard, rated 16A, 250V, AC, with colored plate & shatter type. | 7 | EA | ||
| G | Lighting and Power Outlets Circuits |
(Lighting/Fused Disconnect Switches) Supply, install, connect, Commission and test lighting and power outlets. The item includes wiring, junction box, Rigid Heavy Guage PVC Conduit , flexible conduit, glands, conduit fittings and all necessary accessories and ancillary works required to complete the work as per the drawings and specifications.
Metal Conduit: EMT (For any exposed conduit) Material: Hot galvanized, high impact and high temperature resistance, flame retardant, anti‐corrosion, anti‐abrasion.
Assembly: Conduits, boxes and accessories are to be assembled by cementing, using Manufacturer's recommended products and appropriate connectors or spouts.
Flexible Metal Conduit: EMT (For any exposed conduit) Material: Flame retardant, heat resistant, high resistance to impact, ribbed on circumference for flexibility.
Manufacturer: Marshall‐tuffles (England), Decoduct (UAE/England), whetland or approved equal
| G.1 | Lighting Circuit 3x3 mm2 Cu., PVC | 5 | Circuits |
| G.2 | MCB Circuit 3x4 mm2, Cu., PVC | 3 | Circuits |
| G.3 | Sockets Circuit 3x4 mm2 Cu., PVC | 2 | Circuits |
| H | Cable Ladder | ||
| Supply, install, commission and test hot dip mild steel cable and shall be galvanized after fabrication, thickness is not less than 1.5 mm, Rungs shall be welded to the ladder profiles. Rung width shall not be less than 30 mm, and center distance between rungs shall not exceed 250 mm. Cables shall be prevented from falling off the ladder system by 50 mm high edges along the whole length of the ladder. Rungs (transverse members) must be attached to the side rails by welding. The item includes cover if any, elbows, tees, croosses, support, fixation, earthing accessories, and all other necessary accessories and ancillary works required for complete the work as per the drawing and specification. |
Submit drawings for approval including, but not limited to, the following: Designate components and accessories, including clamps, brackets, hanger rods, splice‐plate connectors, expansion‐joint assemblies, straight lengths, fittings and earthing connections.
Manufacturer: EMECO, EGYTRAY, NTT AL‐Tawakol or approved equal
| H.1 | Supplying and installation of cable ladder 500x10 mm. | ||
| From Transformer to MDB | 5 | L.M | |
| I | Raceway | ||
| Metal Conduit: EMT |
Material: Hot galvanized, high impact and high temperature resistance, flame retardant, anti‐corrosion, anti‐abrasion.
Assembly: Conduits, boxes and accessories are to be assembled by threaded ends, threaded fittings and locknuts, using Manufacturer's recommended products and appropriate connectors or spouts.
Flexible Metal Conduit: EMT Material: Flame retardant, heat resistant, high resistance to impact, ribbed on circumference for flexibility.
Unused Conduits:
Remove of all surface mounted abandoned conduits, wire and cables in the electric substation.
Manufacturer: whetland or approved equal
| I.1 | Supplying and installation of (RGS) 4 inches | ||
| Sleeve Between Transformer Room and Power Room | 2 | L.M | |
| From MDB to ATS‐Apart | 18 | L.M | |
| ATS‐Apart. To SDB‐Apart. | 15 | L.M | |
| ATS‐Serv. To SDB‐Serv. | 17 | L.M | |
| ATS‐Apart.to ATS‐Serv. | 20 | L.M | |
| I.2 | Supplying and installation of (EMT) 3 inches | L.M | |
| From MDB to Fire Pump ATS | 5 | L.M | |
| From ATS‐Apart. to Fire Pump ATS | 5 | L.M | |
| From ATS‐Serv. to Fire Pump ATS | 3 | L.M | |
| From MDB to PFC Panel | 3 | L.M | |
| I.3 | Supplying and installation of (EMT) 2 inches | L.M | |
| From SDB‐Serv. to LPP‐G1 Panel | 5 | L.M | |
| From SDB‐Serv. to LPP‐G2 PNL | 7 | L.M | |
| From SDB‐Serv. to LPP‐M.P.R. PNL | 20 | L.M | |
| I.4 | Supplying and installation of (EMT) 1 inches | L.M | |
| From SDB‐Serv. to LPP‐Sec.R. Panel | 33 | L.M | |
| J | Earthing Systems | ||
| Supply, install, connect, commission and test earthing systems using copper earthing rods in ground pits as listed below with earthing resistance as indicated. The item includes connection copper cables, test links, equalizer bars and connections to steel structure, transformers, panels boards, MV equipment and also includes all other necessary accessories and ancillary works required to complete the work as per the drawings and specifications. |
Manufacturer: Furse, Wallis, Erico or approved equal J.1 Earthing System (multiple or single pit) at least 15m away from all other earthing pits, 1 Ohms or less, for earthing of MV RMU. Earthing System (multiple or single pit), 2 Ohm or less, for earthing of for Transformer & Generators Neutral Points. 1 LS
&LHousing Compounds Electric Upgrade Project Maadi 11/11 Compound&R&P
Summary 11-11
| Housing Compounds Electric Upgrade Project | |||||
| Maadi 11/11 Compound | |||||
| Summary - Breakdown of Proposal Prices | |||||
| Div. | Description | Unit | Qty | Unit Cost L.E | Total Cost L.E |
| Div 01 | General Requirements | ||||
| A | Mobilization, De-mobilization, Temporary facilities, Scaffolding, Material and equipment handling and storage, Safety Program, and other Division -1- compliance expenses | l.s | 1 | ||
| Subtotal for Division -1- | |||||
| Div.09 | Finishes | ||||
| B | All civil work associated with the project to include plaster, paint and epoxy painting for floors and other civil work items shown on drawings. | l.s | 1 | ||
| Subtotal for Division -9- | |||||
| Div.26 | Electric Work | ||||
| A | Power Supply Equipment (completed by others) | 0 | 0 | ||
| B | Distribution Boards and Electrical Panels | ||||
| C | Power Cables | ||||
| D | Lighting Fixture | ||||
| E | Lighting Switches | ||||
| F | Power Outlets | ||||
| G | Lighting and Power Outlets Circuits | ||||
| H | Cable Ladder | ||||
| I | Raceway | ||||
| J | Earthing Systems | ||||
| Subtotal for Division -26- | |||||
| Total All Divisions | |||||
| Salvage Items | |||||
| A | Low Voltage Switchboard (MDB) | ||||
| B | Low Voltage ATS's (Qty. 2) | ||||
| C | Low Voltage Gen. Panel | ||||
| D | Low Voltage MCC Panel | ||||
| E | Low Voltage LPP‐G1 | ||||
| F | Low Voltage LPP‐G2 | ||||
| H | Conduits & Raceways | ||||
| J | Copper Cables. | ||||
| Subtotal for Salvage items | |||||
| Total Price L.E (Salvage items deducted from Total Price) | |||||
| Equivalent US $ | |||||
| Add/Alternate items | |||||
| Apartment Cables | |||||
| Notes | Salvage items are items removed under this contract and have a value if sold. The contractor shall propose a price for it. | ||||
| The total price for the salvage items shall be deducted form the total cost of the project | |||||
| The above prices includes all required labor , material, overhead, and profit | |||||
| The total price shall be the total lump-sum price. |
&LHousing Compounds Electric Upgrade Project Maadi 11-11 Compound - Summary&R&P
File details come from the government source that posted it. Updated .