RFP_Att_A_ATAMMC_ACC_Pricing Matrix (Attachment A).xlsx
XLSX spreadsheet 50 KB Posted
- Solicitation number
- HT001524R0030
- Issued by
-
Defense Health Agency
About this file
This pricing matrix spreadsheet is for an upcoming contract solicitation for ambulatory care center services at the Augusta Military Medical Center. It provides estimated quantities and requires offerors to input their proposed billing unit costs across multiple service categories for the base year and four option years. Services include primary care, urgent care, laboratory, radiology, pharmacy, and various medical specialties. The spreadsheet also includes estimated costs for supplies, equipment maintenance, utilities, and an MRI lease. Offerors must populate their company name and proposed unit costs while following the formatting instructions. The related federal contract opportunity is solicitation number HT001524R0030 for the ATAMMC ACC, issued by the Defense Health Agency, with an unknown response due date and award date. The total evaluated price is required across all years including a potential six-month extension.
View the file
Other files
Show all 40
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Instructions
| Instructions to Offerors: |
| 1. Pricing Matrix |
| 2. For the Base Year tab, populate cell B1 with your company name. It will autopopulate the remaining tabs. |
| 3. For all services required in the PWS, add your proposed Billing Unit Cost in Column D, it will automatically calculate in Column E. |
| 4. Admin transition costs (Base Year Only) are only for non-incumbent offerors and will NOT include Facility acquisition/leasing, designing, updating, remodeling, refurbishing costs, etc. See PWS 1.7.1.3. Non-incumbent offerors should amortize such facility costs into their base year and option year PMPM rates, recognizing that the base year will include up to a 9-month transition period before health care delivery (and application of base year PMPM rates) begins. |
*Base Year rates (other than Admin Transition Costs) for a non-incumbent will apply only to the extent the transition period is less than 1 year.
| 5. Verify your math is correctly computed. |
| 6. Do not add or delete columns or rows and do not change the order of columns or rows. |
| 7. B32:B35 on all tabs are for COST CLINs only and do not require offeror input. |
| Per Member Per Month is for ACC enrolled beneficiares for labor only (no supplies) when healthcare delivery starts for the following services: |
| •Primary Care, Urgent Care, Laboratory, and Radiology (enrollees only) |
| •Leasing (buildings, if applicable, not MRI equipment costs) |
| •Administrative FTEs |
| •Facility-related costs incurred during the transition period must be amoritized over the life of the contract except base year admin costs (if needed) (see item 4 above) |
Base Year
| Company Name | |||||
| Fee for Service/Hours worked/Hours Paid | QUANTITY (EST) | BILLING UNIT | PRICE PER BILLING UNIT | EXT PRICE | Note |
| Per Member Per Month | 540000 | BENEFICIARIES | $ - 0 | Rate per enrollee per month for 45K beneficiaries see PWS PMPM Clause (multiply 45K by 12 for the yearly cost-EXT PRICE) | |
| Non enrollee cost per person-urgent care or primary care | 10524 | EACH | $ - 0 | Non-enrollee Visit | |
| Non enrollee cost per person-lab | 8657 | EACH | $ - 0 | Non-enrollee Visit | |
| Non enrollee cost per person-rad | 2876 | EACH | $ - 0 | Non-enrollee Visit | |
| Pharmacy Prescriptions Per Year | 576409 | EACH | $ - 0 | Prescriptions | |
| Admin Transition Costs (Base Year Only) | 1 | JOB | $ - 0 | Only for non-incumbent offerors | |
| Dermatology - Provider | 3374 | HOURS | $ - 0 | ||
| Dermatology- Support staff | 6849 | HOURS | $ - 0 | ||
| Optometry - Optometrist | 3374 | HOURS | $ - 0 | ||
| Optometry - Support Staff | 8503 | HOURS | $ - 0 | ||
| Ortho- PA | 3374 | HOURS | $ - 0 | ||
| Ortho- Support Staff | 8941 | HOURS | $ - 0 | ||
| Podiatry - Provider | 3374 | HOURS | $ - 0 | ||
| Podiatry - Support Staff | 6512 | HOURS | $ - 0 | ||
| Sports Medicine - Provider | 3374 | HOURS | $ - 0 | ||
| Sports Medicine - Support Staff | 8941 | HOURS | $ - 0 | ||
| Dietician | 3374 | HOURS | $ - 0 | ||
| Obstetrics- Provider | 6748 | HOURS | $ - 0 | ||
| Obstetrics- Support Staff | 10054 | HOURS | $ - 0 | ||
| OB On-Call | 1248 | HOURS | $ - 0 | ||
| OB In-House | 1248 | HOURS | $ - 0 | ||
| Physical Therapy - Provider | 10122 | HOURS | $ - 0 | ||
| Physical Therapy - Support Staff | 17917 | HOURS | $ - 0 | ||
| Occupational Therapy - Provider | 3374 | HOURS | $ - 0 | ||
| Occupational Therapy - Support Staff | 6478 | HOURS | $ - 0 | ||
| Immunization Clinic- Staff | 10122 | HOURS | $ - 0 | ||
| BH - Support Staff | 39680 | HOURS | $ - 0 | ||
| TOTAL HOURS | 166,984 | $ - 0 |
| Medical Supplies | $ 2,594,118 | COST ONLY |
| Equipment Mx | $ 1,697,296 | COST ONLY |
| Utilities | $ 360,140 | COST ONLY |
| MRI Lease | $ 731,120 | COST ONLY |
OptYear1
| Company Name | 0 | ||||
| Fee for Service/Hours worked/Hours Paid | QUANTITY (EST) | BILLING UNIT | PRICE PER BILLING UNIT | EXT PRICE | Note |
| Per Member Per Month | 612000 | BENEFICIARIES | $ - 0 | Rate per enrollee per month for 51K beneficiaries see PWS PMPM Clause (multiply 51K by 12 for the yearly cost-EXT PRICE) | |
| Non enrollee cost per person-urgent care or primary care | 10524 | EACH | $ - 0 | Non-enrollee Visit | |
| Non enrollee cost per person-lab | 8657 | EACH | $ - 0 | Non-enrollee Visit | |
| Non enrollee cost per person-rad | 2876 | EACH | $ - 0 | Non-enrollee Visit | |
| Pharmacy Prescriptions Per Year | 576409 | EACH | $ - 0 | Prescriptions | |
| Dermatology - Provider | 3824 | HOURS | $ - 0 | ||
| Dermatology- Support staff | 7763 | HOURS | $ - 0 | ||
| Optometry - Optometrist | 3824 | HOURS | $ - 0 | ||
| Optometry - Support Staff | 9636 | HOURS | $ - 0 | ||
| Ortho- PA | 3824 | HOURS | $ - 0 | ||
| Ortho- Support Staff | 10134 | HOURS | $ - 0 | ||
| Podiatry - Provider | 3824 | HOURS | $ - 0 | ||
| Podiatry - Support Staff | 7380 | HOURS | $ - 0 | ||
| Sports Medicine - Provider | 3824 | HOURS | $ - 0 | ||
| Sports Medicine - Support Staff | 10134 | HOURS | $ - 0 | ||
| Dietician | 3824 | HOURS | $ - 0 | ||
| Obstetrics- Provider | 7648 | HOURS | $ - 0 | ||
| Obstetrics- Support Staff | 11396 | HOURS | $ - 0 | ||
| OB On-Call | 1248 | HOURS | $ - 0 | ||
| OB In-House | 1248 | HOURS | $ - 0 | ||
| Physical Therapy - Provider | 11472 | HOURS | $ - 0 | ||
| Physical Therapy - Support Staff | 20305 | HOURS | $ - 0 | ||
| Occupational Therapy - Provider | 3824 | HOURS | $ - 0 | ||
| Occupational Therapy - Support Staff | 7342 | HOURS | $ - 0 | ||
| Immunization Clinic- Staff | 11472 | HOURS | $ - 0 | ||
| BH - Support Staff | 44970 | HOURS | $ - 0 | ||
| TOTAL HOURS | 188,916 | $ - 0 |
| Medical Supplies | $ 3,351,600 | COST ONLY |
| Equipment Mx | $ 1,979,420 | COST ONLY |
| Utilities | $ 367,343 | COST ONLY |
| MRI Lease | $ 731,120 | COST ONLY |
OptYear2 Company Name 0 tc={7FDDF051-083C-48FD-B3F0-FE3DE5DF6FA9}: [Threaded comment]
Your version of Excel allows you to read this threaded comment; however, any edits to it will get removed if the file is opened in a newer version of Excel. Learn more: https://go.microsoft.com/fwlink/?linkid=870924
Comment:
@Troff, Erik A CIV DHA DHA OGC (USA)
| Fee for Service/Hours worked/Hours Paid | QUANTITY (EST) | BILLING UNIT | PRICE PER BILLING UNIT | EXT PRICE | Note |
| Per Member Per Month | 612000 | BENEFICIARIES | $ - 0 | Rate per enrollee per month for 51K beneficiaries see PWS PMPM Clause (multiply 51K by 12 for the yearly cost-EXT PRICE) | |
| Non enrollee cost per person-urgent care or primary care | 10524 | EACH | $ - 0 | Non-enrollee Visit | |
| Non enrollee cost per person-lab | 8657 | EACH | $ - 0 | Non-enrollee Visit | |
| Non enrollee cost per person-rad | 2876 | EACH | $ - 0 | Non-enrollee Visit | |
| Pharmacy Prescriptions Per Year | 576409 | EACH | $ - 0 | Prescriptions | |
| Dermatology - Provider | 3824 | HOURS | $ - 0 | ||
| Dermatology- Support staff | 7763 | HOURS | $ - 0 | ||
| Optometry - Optometrist | 3824 | HOURS | $ - 0 | ||
| Optometry - Support Staff | 9636 | HOURS | $ - 0 | ||
| Ortho- PA | 3824 | HOURS | $ - 0 | ||
| Ortho- Support Staff | 10134 | HOURS | $ - 0 | ||
| Podiatry - Provider | 3824 | HOURS | $ - 0 | ||
| Podiatry - Support Staff | 7380 | HOURS | $ - 0 | ||
| Sports Medicine - Provider | 3824 | HOURS | $ - 0 | ||
| Sports Medicine - Support Staff | 10134 | HOURS | $ - 0 | ||
| Dietician | 3824 | HOURS | $ - 0 | ||
| Obstetrics- Provider | 7648 | HOURS | $ - 0 | ||
| Obstetrics- Support Staff | 11396 | HOURS | $ - 0 | ||
| OB On-Call | 1248 | HOURS | $ - 0 | ||
| OB In-House | 1248 | HOURS | $ - 0 | ||
| Physical Therapy - Provider | 11472 | HOURS | $ - 0 | ||
| Physical Therapy - Support Staff | 20305 | HOURS | $ - 0 | ||
| Occupational Therapy - Provider | 3824 | HOURS | $ - 0 | ||
| Occupational Therapy - Support Staff | 7342 | HOURS | $ - 0 | ||
| Immunization Clinic- Staff | 11472 | HOURS | $ - 0 | ||
| BH - Support Staff | 44970 | HOURS | $ - 0 | ||
| TOTAL HOURS | 188,916 | $ - 0 |
| Medical Supplies | $ 3,418,632 | COST ONLY |
| Equipment Mx | $ 2,019,008 | COST ONLY |
| Utilities | $ 374,690 | COST ONLY |
| MRI Lease | $ 731,120 | COST ONLY |
OptYear3 Company Name 0 tc={D3F30F90-9593-4586-A64A-49F562D4EB45}: [Threaded comment]
Your version of Excel allows you to read this threaded comment; however, any edits to it will get removed if the file is opened in a newer version of Excel. Learn more: https://go.microsoft.com/fwlink/?linkid=870924
Comment:
@Troff, Erik A CIV DHA DHA OGC (USA)
| Fee for Service/Hours worked/Hours Paid | QUANTITY (EST) | BILLING UNIT | PRICE PER BILLING UNIT | EXT PRICE | Note |
| Per Member Per Month | 612000 | BENEFICIARIES | $ - 0 | Rate per enrollee per month for 51K beneficiaries see PWS PMPM Clause (multiply 51K by 12 for the yearly cost-EXT PRICE) | |
| Non enrollee cost per person-urgent care or primary care | 10524 | EACH | $ - 0 | Non-enrollee Visit | |
| Non enrollee cost per person-lab | 8657 | EACH | $ - 0 | Non-enrollee Visit | |
| Non enrollee cost per person-rad | 2876 | EACH | $ - 0 | Non-enrollee Visit | |
| Pharmacy Prescriptions Per Year | 576409 | EACH | $ - 0 | Prescriptions | |
| Dermatology - Provider | 3824 | HOURS | $ - 0 | ||
| Dermatology- Support staff | 7763 | HOURS | $ - 0 | ||
| Optometry - Optometrist | 3824 | HOURS | $ - 0 | ||
| Optometry - Support Staff | 9636 | HOURS | $ - 0 | ||
| Ortho- PA | 3824 | HOURS | $ - 0 | ||
| Ortho- Support Staff | 10134 | HOURS | $ - 0 | ||
| Podiatry - Provider | 3824 | HOURS | $ - 0 | ||
| Podiatry - Support Staff | 7380 | HOURS | $ - 0 | ||
| Sports Medicine - Provider | 3824 | HOURS | $ - 0 | ||
| Sports Medicine - Support Staff | 10134 | HOURS | $ - 0 | ||
| Dietician | 3824 | HOURS | $ - 0 | ||
| Obstetrics- Provider | 7648 | HOURS | $ - 0 | ||
| Obstetrics- Support Staff | 11396 | HOURS | $ - 0 | ||
| OB On-Call | 1248 | HOURS | $ - 0 | ||
| OB In-House | 1248 | HOURS | $ - 0 | ||
| Physical Therapy - Provider | 11472 | HOURS | $ - 0 | ||
| Physical Therapy - Support Staff | 20305 | HOURS | $ - 0 | ||
| Occupational Therapy - Provider | 3824 | HOURS | $ - 0 | ||
| Occupational Therapy - Support Staff | 7342 | HOURS | $ - 0 | ||
| Immunization Clinic- Staff | 11472 | HOURS | $ - 0 | ||
| BH - Support Staff | 44970 | HOURS | $ - 0 | ||
| TOTAL HOURS | 188,916 | $ - 0 |
| Medical Supplies | $ 3,487,005 | COST ONLY |
| Equipment Mx | $ 2,059,389 | COST ONLY |
| Utilities | $ 382,183 | COST ONLY |
| MRI Lease | $ 731,120 | COST ONLY |
OptYear4 Company Name 0 tc={42AD562C-C2D9-4483-A113-2FBD5BFB3ACD}: [Threaded comment]
Your version of Excel allows you to read this threaded comment; however, any edits to it will get removed if the file is opened in a newer version of Excel. Learn more: https://go.microsoft.com/fwlink/?linkid=870924
Comment:
@Troff, Erik A CIV DHA DHA OGC (USA)
| Fee for Service/Hours worked/Hours Paid | QUANTITY (EST) | BILLING UNIT | PRICE PER BILLING UNIT | EXT PRICE | Note |
| Per Member Per Month | 612000 | BENEFICIARIES | $ - 0 | Rate per enrollee per month for 51K beneficiaries see PWS PMPM Clause (multiply 51K by 12 for the yearly cost-EXT PRICE) | |
| Non enrollee cost per person-urgent care or primary care | 10524 | EACH | $ - 0 | Non-enrollee Visit | |
| Non enrollee cost per person-lab | 8657 | EACH | $ - 0 | Non-enrollee Visit | |
| Non enrollee cost per person-rad | 2876 | EACH | $ - 0 | Non-enrollee Visit | |
| Pharmacy Prescriptions Per Year | 576409 | EACH | $ - 0 | Prescriptions | |
| Dermatology - Provider | 3824 | HOURS | $ - 0 | ||
| Dermatology- Support staff | 7763 | HOURS | $ - 0 | ||
| Optometry - Optometrist | 3824 | HOURS | $ - 0 | ||
| Optometry - Support Staff | 9636 | HOURS | $ - 0 | ||
| Ortho- PA | 3824 | HOURS | $ - 0 | ||
| Ortho- Support Staff | 10134 | HOURS | $ - 0 | ||
| Podiatry - Provider | 3824 | HOURS | $ - 0 | ||
| Podiatry - Support Staff | 7380 | HOURS | $ - 0 | ||
| Sports Medicine - Provider | 3824 | HOURS | $ - 0 | ||
| Sports Medicine - Support Staff | 10134 | HOURS | $ - 0 | ||
| Dietician | 3824 | HOURS | $ - 0 | ||
| Obstetrics- Provider | 7648 | HOURS | $ - 0 | ||
| Obstetrics- Support Staff | 11396 | HOURS | $ - 0 | ||
| OB On-Call | 1248 | HOURS | $ - 0 | ||
| OB In-House | 1248 | HOURS | $ - 0 | ||
| Physical Therapy - Provider | 11472 | HOURS | $ - 0 | ||
| Physical Therapy - Support Staff | 20305 | HOURS | $ - 0 | ||
| Occupational Therapy - Provider | 3824 | HOURS | $ - 0 | ||
| Occupational Therapy - Support Staff | 7342 | HOURS | $ - 0 | ||
| Immunization Clinic- Staff | 11472 | HOURS | $ - 0 | ||
| BH - Support Staff | 44970 | HOURS | $ - 0 | ||
| TOTAL HOURS | 188,916 | $ - 0 |
| Medical Supplies | $ 3,556,745 | COST ONLY |
| Equipment Mx | $ 2,100,576 | COST ONLY |
| Utilities | $ 389,827 | COST ONLY |
| MRI Lease | $ 731,120 | COST ONLY |
TEP
| Total Evaluated Price Base Year + Option Years + 6 month extension |
| $ 35,182,705.92 |
File details come from the government source that posted it. Updated .