Question 18 - Financial Experience July 2019 through March 2020.xlsx

XLSX spreadsheet 13 KB Posted

Attached to
Life Insurance Services - Technical Proposal Only
Solicitation number
20-416CMS-BENF4-B-12595
Issued by
St. Clair County, Illinois

About this file

The document contains financial information related to a group life and accidental death & dismemberment (AD&D) insurance program provided by the Department of Central Management Services for its employees and annuitants in the state of Illinois. The document provides details on the premiums collected, claims paid, and other financial metrics for the basic and supplemental life insurance policies from July 1, 2019 through March 31, 2020.

The state is seeking a vendor to provide this group life and AD&D insurance program. The technical proposal is due as part of Bid Number B-14561, but pricing information should not be submitted with this technical proposal. The contract term and any renewal options are not specified in the provided information.

View the file

Other files

File Type Posted
Addendum 1_3.doc DOC document
Appendix 8 Census Data.xlsx XLSX spreadsheet
Appendix 9 Census Data Life Summary Report Basic and Optional Age Count 1000 Units.xlsm XLSM spreadsheet
Attachment - Notice of Electronic Submission Only v.20.2.pdf PDF
CMS Benefits B12595 Notice of Award Form Life Insurance Services_1.pdf PDF
Met. Life Protest.zip ZIP file
Appendices 1 thru 7.xlsx XLSX spreadsheet
Vendor Instruction to submit Technical Proposals B-12595.docx DOCX document
Appendix 10 Certificate of Insurance.pdf PDF
Forms A~24.doc DOC document
Group Life Insurance RFP.docx DOCX document
MetLife Protest CPO Determination.pdf PDF
Utilization Plan Version 20.0.pdf PDF
Question 18 - Act vs. Ret.pdf PDF
CountyCodes.xlsx XLSX spreadsheet
Forms B Section V.20.1~17.docx DOCX document
Group Life Insurance RFP Revisions 5-19-20.docx DOCX document
Question 18 - Optional Life Split.docx DOCX document
Show all 18

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

Sheet1

Life Experience by Coverage
Policy Number: 32491-G
For the Period July 1, 2019 through March 31, 2020
BasicSupplemental
1.Premium
a. Paid$20,291,382$32,469,610
b. Estimated5,896,2569,437,920
c. Earned Premium (a+b)$26,187,638$41,907,530
2.Claims
a. Paid Claims, 7/1/2019 - 3/31/2020$21,988,858$34,239,506
b. Runout claims charged to FY 2019(3,638,621)(5,379,183)
c. Pending claims as of 03/31/20203,336,6605,181,128
d. Pending claims charged to FY 2019(1,938,707)(2,681,608)
e. IBNR as of 03/31/20201,258,5661,920,935
f IBNR charged to FY 2019(503,729)(815,212)
g. Incurred Claims (a+b+c+d+e+f$20,503,027$32,465,566
3.Expenses
a. Total Expenses
b. % of Earned Premium
4.Conversion Charges
a. Volume of Conversions (units of 1000)$598.1$97.6
b. Total Conversion Charges$172,915$17,492

5. Balance (1c-2i-3a-4b)

6. Deficit Carry Forward from Prior Fiscal Year $0 $0

7. Interest Credits/(Charges)

8. Experience Credit/(Deficit) (5+6+7)

File details come from the government source that posted it. Updated .