ORL_BP-050_60Pct_Cost_Estimate.pdf

PDF 115 KB Posted

Attached to
Orlando Executive Airport (ORL) Runway 7-25 Rehabilitation and Related Work (BP-00050)
Solicitation number
25-597-IFB
Issued by
Orange County, Orlando City, Florida

About this file

Written by GovTribe AI ·

This document is an Engineer's Cost Estimate for the Runway 7-25 Rehabilitation and Related Work project at an airport, with multiple bid schedules detailing comprehensive runway and electrical infrastructure improvements. The project encompasses full electrical, NavAid, and civil site work, including cold milling, pavement demolition, asphalt surface course installation, runway sawcut grooving, pavement marking, drainage pipe rehabilitation, and electrical system modifications. The bid is structured with a base bid (Bid Schedule A - Full Project Scope) totaling $21,137,000 and additional alternate bids (Bid Schedule B) with various scopes covering different airport areas, including work west of Runway 13-31, intersections, and specific taxiway segments.

The cost estimate includes detailed pricing allowances, construction administration and owner's representative (CA and OAR) allowances, and a market adjustment/escalation factor, with total potential construction costs ranging from the base bid of $7,083,000 to a comprehensive total of $22,055,000 when including all alternates. The pricing breakdown is granular, covering items such as mobilization, quality control, temporary pollution control, safety and security, construction surveys, various asphalt and milling operations, electrical infrastructure replacements, lighting system modifications, and ground installations. Each bid schedule includes contingency allowances of ±10% for detailed pricing and ±15% for market adjustments, providing flexibility and risk management in the project's financial planning.

View the file

Other files

File Type Posted
Orlando_Executive_Airport_(ORL)_Runway_7-25_Rehabilitation_and_Related_Work_(BP-00050)_(Addendum_#1_Revision).pdf PDF
ORL_BP-00050_IFB_Specs.pdf PDF
ORL_BP-00050_IFB_Signed_and_Sealed_Topographic_Survey.pdf PDF
ORL_BP-00050_IFB_Plans.pdf PDF
Open_Gov_Bid_Schedule_BP48_and_BP50.xlsx XLSX spreadsheet
DIVISION_00_-_PROCUREMENT_AND_CONTRACTING_REQUIREMENTS.pdf PDF
ORL_BP-050_60Pct_Design_Plans.pdf PDF
ORL_BP-050_60Pct_Design_Report.pdf PDF
ORL_BP-050_60Pct_Cost_Estimate.pdf PDF
ORL_BP-050_Draft_Final_Topo_Survey.pdf PDF
ORL_BP-050_60Pct_Specs.pdf PDF
ORL_BP-050_60Pct_CSPP.pdf PDF
RW7-25_PROJECT_INITIATION_FORM_aka_PIF_(revised_2022-07-13).docx DOCX document
Show all 13

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file
Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

ITEM NO. ITEM DESCRIPTION UNITS

ESTIMATED

QUANTITY

UNIT PRICE TOTAL

BID SCHEDULE A - FULL PROJECT SCOPE

C-105-1 Mobilization (10% Maximum) LS 1 1,383,900.00$ 1,383,900.00$

C-100-1 Contractor's Quality Control Program LS 1 150,000.00$ 150,000.00$

C-102-1 Temporary Air and Water Pollution, Soil Erosion, and Siltation Control LS 1 25,000.00$ 25,000.00$

C-103-1 Safety, Security, and Maintenance of Airport Operations LS 1 200,000.00$ 200,000.00$

C-104-1 Construction Survey LS 1 95,000.00$ 95,000.00$

P-101-1 Cold Milling, 4" Nominal Depth SY 110,000 6.50$ 715,000.00$

P-101-2 Cold Milling, 2" Nominal Depth SY 1,850 5.00$ 9,250.00$

P-101-3 Joint and Crack Repair LF 30,000 40.00$ 1,200,000.00$

P-101-4 Full-Depth Pavement Demolition SY 4,500 15.00$ 67,500.00$

P-152-1 Unclassified Excavation CY 1,500 35.00$ 52,500.00$

P-152-2 Off-Site Borrow Excavation CY 2,000 50.00$ 100,000.00$

P-152-3 Stripping SY 30,000 5.00$ 150,000.00$

P-401-1 Asphalt Surface Course, 4" Nominal Depth TON 26,000 225.00$ 5,850,000.00$

P-401-2 Asphalt Surface Course, 2" Nominal Depth TON 250 235.00$ 58,750.00$

P-401-3 Variable Depth Asphalt Surface Course TON 6,000 245.00$ 1,470,000.00$

P-603-1 Emulsified Asphalt Tack Coat GAL 28,000 7.50$ 210,000.00$

P-620-1 Pavement Marking, Temporary, Without Reflective Media SF 110,000 2.00$ 220,000.00$

P-620-2 Pavement Marking, Permanent, Without Reflective Media SF 30,500 2.50$ 76,250.00$

P-620-3 Pavement Marking, Permanent, With Type III Reflective Media SF 110,000 3.50$ 385,000.00$

P-621-1 Runway Sawcut Grooving SY 96,000 3.50$ 336,000.00$

D-701-1 Drainage Pipe Rehabilitation Allowance ALLOW 1 200,000.00$ 200,000.00$

T-904-1 Sodding SY 30,000 6.00$ 180,000.00$

SP-104-1 Temporary Power & Temporary Airfield Lighting/Signage/Navigational Facilities LS 1 40,000.00$ 40,000.00$

SP-105-1 Electrical Demolition LS 1 100,000.00$ 100,000.00$

SP-111-1 Short Circuit/Coordination/Device Evaluation/Arc Flash Analysis EA 1 15,000.00$ 15,000.00$

SP-111-2 FAA Flight Inspection EA 1 15,000.00$ 15,000.00$

L-107-1 L-806(L), Style 1B, Size 1, LED Internally Lighted Wind Cone, with L-810(L) Obstruction Light EA 1 20,000.00$ 20,000.00$

L-108-1 1/C L-824-Type C Unshielded #8 AWG 5 KV Stranded Copper Cable, Installed in Duct or Conduit LF 45,000 4.00$ 180,000.00$

L-108-2 1/C #2 AWG Solid Copper Counterpoise Cable, Installed over Duct or Conduit LF 20,000 5.00$ 100,000.00$

L-108-3 3/4" Diameter by 10.00' Long Copper Clad Steel Sectional Ground Rod EA 750 150.00$ 112,500.00$

L-109-1 Airfield Lighting Control System Modifications: Vendor AL 1 30,000.00$ 30,000.00$

L-109-2 Airfield Lighting Control System Modifications: Contractor LS 1 20,000.00$ 20,000.00$

L-109-3 Airfield Electrical Vault Modifications LS 1 35,000.00$ 35,000.00$

L-109-4 4 KW L-829 Constant Current Regulator - 5 Step - 208V EA 1 30,000.00$ 30,000.00$

L-109-5 10 KW L-829 Constant Current Regulator - 5 Step - 208V EA 1 40,000.00$ 40,000.00$

L-110-1 1 Way 2" Schedule 40 PVC Direct Earth Buried Duct LF 18,000 12.50$ 225,000.00$

L-110-2 1 Way 2" Schedule 80 PVC Directional Bored Duct LF 1,800 50.00$ 90,000.00$

L-110-3 4 Way 4" Schedule 40 PVC Direct Earth Buried Duct LF 50 75.00$ 3,750.00$

L-110-4 4 Way 4" Schedule 80 PVC Directional Bored Duct LF 100 100.00$ 10,000.00$

L-110-5 1 Way 4" Split Duct LF 50 100.00$ 5,000.00$

L-110-6 Base Can Drain Well EA 16 2,000.00$ 32,000.00$

L-115-1 L-867D Junction Can (T) EA 9 2,800.00$ 25,200.00$

L-115-2 Junction Can Plaza – Four L-867E Cans EA 2 15,000.00$ 30,000.00$

L-125-1 L-850C(L) Bidirectional, Clear/Clear, LED, Runway Edge Light (A) EA 3 5,000.00$ 15,000.00$

L-125-2 L-850C(L) Bidirectional, Clear/Yellow, LED, Runway Edge Light (A) EA 7 5,000.00$ 35,000.00$

L-125-3 L-858(L) Sign – Single/Double Face, LED, Size 2 - 1 Module EA 3 7,000.00$ 21,000.00$

L-125-4 L-858(L) Sign – Single/Double Face, LED, Size 2 - 2 Module EA 14 8,000.00$ 112,000.00$

L-125-5 L-858(L) Sign – Single/Double Face, LED, Size 2 - 3 Module EA 12 10,000.00$ 120,000.00$

L-125-6 L-858(L) Sign – Single/Double Face, LED, Size 2 - 4 Module EA 1 12,000.00$ 12,000.00$

L-125-7 L-858B(L) Runway Distance Remaining Sign, LED, Size 5 EA 5 10,000.00$ 50,000.00$

L-125-8 L-861T(L) Omnidirectional, Blue, LED, Taxiway Edge Light (T) EA 16 3,200.00$ 51,200.00$

L-125-9 L-862(L) Bidirectional, Clear/Clear, LED, Runway Edge Light (T) EA 17 3,500.00$ 59,500.00$

L-125-10 L-862(L) Bidirectional, Clear/Yellow, LED, Runway Edge Light (T) EA 33 3,500.00$ 115,500.00$

L-125-11 L-862E(L) Bidirectional, Green/Red, LED, Runway Threshold Light (NE) EA 16 3,200.00$ 51,200.00$

L-125-12 L-862E(L) Unidirectional, Red/Obscured, LED, Runway Threshold Light (T) EA 6 3,500.00$ 21,000.00$

L-125-13 Field Lightning Arrestor Assembly EA 36 1,500.00$ 54,000.00$

SP-154-1 L-880(L) PAPI Style B - 4 Box - 2 Lamps/Optical Box System - New Complete EA 1 110,000.00$ 110,000.00$

SP-155-1 L-849I(L) Runway End Identifier Light EA 2 35,000.00$ 70,000.00$

BID SCHEDULE A - FULL PROJECT SCOPE TOTAL 15,190,000.00$

DETAILED PRICING ALLOWANCE -± 10% 1,519,000.00$

SUB-TOTAL 16,709,000.00$

CA AND OAR ALLOWANCE - ±10% 1,671,000.00$

SUB-TOTAL 18,380,000.00$

MARKET ADJUSTMENT / ESCALATION - ±15% 2,757,000.00$

TOTAL CONSTRUCTION COST - BASE BID 21,137,000.00$

ENGINEER'S COST ESTIMATE (BID SCHEDULE A) - BP-050 ORL RUNWAY 7-25 REHABILITATION & RELATED WORK

QUANTITY

UNIT PRICE TOTAL

BID SCHEDULE B - BASE BID - FULL ELECTRICAL/NAVAID SCOPE AND CIVIL SITE SCOPE WEST OF 13-31

C-105-1 Mobilization (10% Maximum) LS 1 465,300.00$ 465,300.00$

C-100-1 Contractor's Quality Control Program LS 1 55,000.00$ 55,000.00$

C-102-1 Temporary Air and Water Pollution, Soil Erosion, and Siltation Control LS 1 12,500.00$ 12,500.00$

C-103-1 Safety, Security, and Maintenance of Airport Operations LS 1 75,000.00$ 75,000.00$

C-104-1 Construction Survey LS 1 35,000.00$ 35,000.00$

P-101-1 Cold Milling, 4" Nominal Depth SY 22,400 6.50$ 145,600.00$

P-101-2 Cold Milling, 2" Nominal Depth SY 400 5.00$ 2,000.00$

P-101-3 Joint and Crack Repair LF 5,800 40.00$ 232,000.00$

P-152-3 Stripping SY 5,800 5.00$ 29,000.00$

P-401-1 Asphalt Surface Course, 4" Nominal Depth TON 5,300 225.00$ 1,192,500.00$

P-401-2 Asphalt Surface Course, 2" Nominal Depth TON 50 235.00$ 11,750.00$

P-401-3 Asphalt Leveling Course TON 1,200 245.00$ 294,000.00$

P-603-1 Emulsified Asphalt Tack Coat GAL 5,700 7.50$ 42,750.00$

P-620-1 Pavement Marking, Temporary, Without Reflective Media SF 22,400 2.00$ 44,800.00$

P-620-2 Pavement Marking, Permanent, Without Reflective Media SF 6,200 2.50$ 15,500.00$

P-620-3 Pavement Marking, Permanent, With Type III Reflective Media SF 22,400 3.50$ 78,400.00$

P-621-1 Runway Sawcut Grooving SY 19,500 3.50$ 68,250.00$

D-701-1 Drainage Pipe Rehabilitation Allowance ALLOW 1 200,000.00$ 200,000.00$

T-904-1 Sodding SY 5,800 6.00$ 34,800.00$

SP-104-1 Temporary Power & Temporary Airfield Lighting/Signage/Navigational Facilities LS 1 40,000.00$ 40,000.00$

SP-105-1 Electrical Demolition LS 1 100,000.00$ 100,000.00$

SP-111-1 Short Circuit/Coordination/Device Evaluation/Arc Flash Analysis EA 1 15,000.00$ 15,000.00$

SP-111-2 FAA Flight Inspection EA 1 15,000.00$ 15,000.00$

L-107-1 L-806(L), Style 1B, Size 1, LED Internally Lighted Wind Cone, with L-810(L) Obstruction Light EA 1 20,000.00$ 20,000.00$

L-108-1 1/C L-824-Type C Unshielded #8 AWG 5 KV Stranded Copper Cable, Installed in Duct or Conduit LF 45,000 4.00$ 180,000.00$

L-108-2 1/C #2 AWG Solid Copper Counterpoise Cable, Installed over Duct or Conduit LF 20,000 5.00$ 100,000.00$

L-108-3 3/4" Diameter by 10.00' Long Copper Clad Steel Sectional Ground Rod EA 750 150.00$ 112,500.00$

L-109-1 Airfield Lighting Control System Modifications: Vendor AL 1 30,000.00$ 30,000.00$

L-109-2 Airfield Lighting Control System Modifications: Contractor LS 1 20,000.00$ 20,000.00$

L-109-3 Airfield Electrical Vault Modifications LS 1 35,000.00$ 35,000.00$

L-109-4 4 KW L-829 Constant Current Regulator - 5 Step - 208V EA 1 30,000.00$ 30,000.00$

L-109-5 10 KW L-829 Constant Current Regulator - 5 Step - 208V EA 1 40,000.00$ 40,000.00$

L-110-1 1 Way 2" Schedule 40 PVC Direct Earth Buried Duct LF 18,000 12.50$ 225,000.00$

L-110-2 1 Way 2" Schedule 80 PVC Directional Bored Duct LF 1,800 50.00$ 90,000.00$

L-110-3 4 Way 4" Schedule 40 PVC Direct Earth Buried Duct LF 50 75.00$ 3,750.00$

L-110-4 4 Way 4" Schedule 80 PVC Directional Bored Duct LF 100 100.00$ 10,000.00$

L-110-5 1 Way 4" Split Duct LF 50 100.00$ 5,000.00$

L-110-6 Base Can Drain Well EA 16 2,000.00$ 32,000.00$

L-115-1 L-867D Junction Can (T) EA 9 2,800.00$ 25,200.00$

L-115-2 Junction Can Plaza – Four L-867E Cans EA 2 15,000.00$ 30,000.00$

L-125-1 L-850C(L) Bidirectional, Clear/Clear, LED, Runway Edge Light (A) EA 3 5,000.00$ 15,000.00$

L-125-2 L-850C(L) Bidirectional, Clear/Yellow, LED, Runway Edge Light (A) EA 7 5,000.00$ 35,000.00$

L-125-3 L-858(L) Sign – Single/Double Face, LED, Size 2 - 1 Module EA 3 7,000.00$ 21,000.00$

L-125-4 L-858(L) Sign – Single/Double Face, LED, Size 2 - 2 Module EA 14 8,000.00$ 112,000.00$

L-125-5 L-858(L) Sign – Single/Double Face, LED, Size 2 - 3 Module EA 12 10,000.00$ 120,000.00$

L-125-6 L-858(L) Sign – Single/Double Face, LED, Size 2 - 4 Module EA 1 12,000.00$ 12,000.00$

L-125-7 L-858B(L) Runway Distance Remaining Sign, LED, Size 5 EA 5 10,000.00$ 50,000.00$

L-125-8 L-861T(L) Omnidirectional, Blue, LED, Taxiway Edge Light (T) EA 16 3,200.00$ 51,200.00$

L-125-9 L-862(L) Bidirectional, Clear/Clear, LED, Runway Edge Light (T) EA 17 3,500.00$ 59,500.00$

L-125-10 L-862(L) Bidirectional, Clear/Yellow, LED, Runway Edge Light (T) EA 33 3,500.00$ 115,500.00$

L-125-11 L-862E(L) Bidirectional, Green/Red, LED, Runway Threshold Light (NE) EA 16 3,200.00$ 51,200.00$

L-125-12 L-862E(L) Unidirectional, Red/Obscured, LED, Runway Threshold Light (T) EA 6 3,500.00$ 21,000.00$

L-125-13 Field Lightning Arrestor Assembly EA 36 1,500.00$ 54,000.00$

SP-154-1 L-880(L) PAPI Style B - 4 Box - 2 Lamps/Optical Box System - New Complete EA 1 110,000.00$ 110,000.00$

SP-155-1 L-849I(L) Runway End Identifier Light EA 2 35,000.00$ 70,000.00$

BID SCHEDULE B - BASE BID - FULL ELECTRICAL/NAVAID SCOPE AND CIVIL SITE SCOPE WEST OF 13-31 TOTAL 5,090,000.00$

DETAILED PRICING ALLOWANCE -± 10% 509,000.00$

SUB-TOTAL 5,599,000.00$

CA AND OAR ALLOWANCE - ±10% 560,000.00$

SUB-TOTAL 6,159,000.00$

MARKET ADJUSTMENT / ESCALATION - ±15% 924,000.00$

TOTAL CONSTRUCTION COST - BASE BID 7,083,000.00$

ENGINEER'S COST ESTIMATE (BID SCHEDULE B - BASE BID) - BP-050 ORL RUNWAY 7-25 REHABILITATION & RELATED WORK

QUANTITY

UNIT PRICE TOTAL

C-105-1 Mobilization (10% Maximum) LS 1 207,500.00$ 207,500.00$

C-100-1 Contractor's Quality Control Program LS 1 35,000.00$ 35,000.00$

C-102-1 Temporary Air and Water Pollution, Soil Erosion, and Siltation Control LS 1 5,000.00$ 5,000.00$

C-103-1 Safety, Security, and Maintenance of Airport Operations LS 1 40,000.00$ 40,000.00$

C-104-1 Construction Survey LS 1 20,000.00$ 20,000.00$

P-101-1 Cold Milling, 4" Nominal Depth SY 16,100 6.50$ 104,650.00$

P-101-2 Cold Milling, 2" Nominal Depth SY 300 5.00$ 1,500.00$

P-101-3 Joint and Crack Repair LF 4,200 40.00$ 168,000.00$

P-101-4 Full-Depth Pavement Demolition SY 4,500 15.00$ 67,500.00$

P-152-1 Unclassified Excavation CY 1,500 35.00$ 52,500.00$

P-152-2 Off-Site Borrow Excavation CY 2,000 50.00$ 100,000.00$

P-152-3 Stripping SY 4,200 5.00$ 21,000.00$

P-401-1 Asphalt Surface Course, 4" Nominal Depth TON 3,800 250.00$ 950,000.00$

P-401-2 Asphalt Surface Course, 2" Nominal Depth TON 40 265.00$ 10,600.00$

P-401-3 Asphalt Leveling Course TON 900 280.00$ 252,000.00$

P-603-1 Emulsified Asphalt Tack Coat GAL 4,100 7.50$ 30,750.00$

P-620-1 Pavement Marking, Temporary, Without Reflective Media SF 16,100 2.00$ 32,200.00$

P-620-2 Pavement Marking, Permanent, Without Reflective Media SF 4,500 2.50$ 11,250.00$

P-620-3 Pavement Marking, Permanent, With Type III Reflective Media SF 16,100 3.50$ 56,350.00$

P-621 Runway Sawcut Grooving SY 14,000 3.50$ 49,000.00$

T-904-1 Sodding SY 4,200 6.00$ 25,200.00$

2,240,000.00$

DETAILED PRICING ALLOWANCE -± 10% 224,000.00$

SUB-TOTAL 2,464,000.00$

CA AND OAR ALLOWANCE - ±10% 246,000.00$

SUB-TOTAL 2,710,000.00$

MARKET ADJUSTMENT / ESCALATION - ±15% 407,000.00$

TOTAL CONSTRUCTION COST - AIRFIELD ELECTRICAL AND NAVAIDS - ADD-ALTERNATE NO. 1 3,117,000.00$

ENGINEER'S CONST. COST ESTIMATE (BID SCHEDULE B - ADD-ALTERNATE NO. 1) - BP-050 ORL RUNWAY 7-25 REHABILITATION &

RELATED WORK

BID SCHEDULE B - ADD ALT 1 - CIVIL/SITE SCOPE IN RUNWAY 7-

25/RUNWAY 13-31/TWY E/TWY A6 INTERSECTION

BID SCHEDULE B - ADD ALT 1 - CIVIL/SITE SCOPE IN RUNWAY 7-25/RUNWAY 13-31/TWY E/TWY

A6 INTERSECTION TOTAL

QUANTITY

UNIT PRICE TOTAL

BID SCHEDULE B - ADD ALT 2 - CIVIL/SITE SCOPE FROM TAXIWAY A6 TO TAXIWAY A3

C-105-1 Mobilization (10% Maximum) LS 1 364,050.00$ 364,050.00$

C-100-1 Contractor's Quality Control Program LS 1 35,000.00$ 35,000.00$

C-102-1 Temporary Air and Water Pollution, Soil Erosion, and Siltation Control LS 1 5,000.00$ 5,000.00$

C-103-1 Safety, Security, and Maintenance of Airport Operations LS 1 40,000.00$ 40,000.00$

C-104-1 Construction Survey LS 1 20,000.00$ 20,000.00$

P-101-1 Cold Milling, 4" Nominal Depth SY 36,500 6.50$ 237,250.00$

P-101-2 Cold Milling, 2" Nominal Depth SY 600 5.00$ 3,000.00$

P-101-3 Joint and Crack Repair LF 9,500 40.00$ 380,000.00$

P-152-3 Stripping SY 9,500 5.00$ 47,500.00$

P-401-1 Asphalt Surface Course, 4" Nominal Depth TON 8,600 225.00$ 1,935,000.00$

P-401-2 Asphalt Surface Course, 2" Nominal Depth TON 80 235.00$ 18,800.00$

P-401-3 Asphalt Leveling Course TON 2,000 245.00$ 490,000.00$

P-603-1 Emulsified Asphalt Tack Coat GAL 9,300 7.50$ 69,750.00$

P-620-1 Pavement Marking, Temporary, Without Reflective Media SF 36,500 2.00$ 73,000.00$

P-620-2 Pavement Marking, Permanent, Without Reflective Media SF 10,100 2.50$ 25,250.00$

P-620-3 Pavement Marking, Permanent, With Type III Reflective Media SF 36,500 3.50$ 127,750.00$

P-621 Runway Sawcut Grooving SY 31,900 3.50$ 111,650.00$

T-904-1 Sodding SY 9,500 6.00$ 57,000.00$

BID SCHEDULE B - ADD ALT 2 - CIVIL/SITE SCOPE FROM TAXIWAY A6 TO TAXIWAY A3 TOTAL 4,040,000.00$

DETAILED PRICING ALLOWANCE -± 10% 404,000.00$

SUB-TOTAL 4,444,000.00$

CA AND OAR ALLOWANCE - ±10% 444,000.00$

SUB-TOTAL 4,888,000.00$

MARKET ADJUSTMENT / ESCALATION - ±15% 733,000.00$

TOTAL CONSTRUCTION COST - ADD-ALTERNATE NO. 2 5,621,000.00$

ENGINEER'S CONST. COST ESTIMATE (BID SCHEDULE B - ADD-ALTERNATE NO. 2) - BP-050 ORL RUNWAY 7-25 REHABILITATION &

RELATED WORK

QUANTITY

UNIT PRICE TOTAL

BID SCHEDULE B - ADD ALT 3 - CIVIL/SITE SCOPE FROM TAXIWAY A3 TO RUNWAY 25 END

C-105-1 Mobilization (10% Maximum) LS 1 405,700.00$ 405,700.00$

C-100-1 Contractor's Quality Control Program LS 1 35,000.00$ 35,000.00$

C-102-1 Temporary Air and Water Pollution, Soil Erosion, and Siltation Control LS 1 5,000.00$ 5,000.00$

C-103-1 Safety, Security, and Maintenance of Airport Operations LS 1 40,000.00$ 40,000.00$

C-104-1 Construction Survey LS 1 20,000.00$ 20,000.00$

P-101-1 Cold Milling, 4" Nominal Depth SY 40,500 6.50$ 263,250.00$

P-101-2 Cold Milling, 2" Nominal Depth SY 700 5.00$ 3,500.00$

P-101-3 Joint and Crack Repair LF 10,500 40.00$ 420,000.00$

P-152-3 Stripping SY 10,500 5.00$ 52,500.00$

P-401-1 Asphalt Surface Course, 4" Nominal Depth TON 9,600 225.00$ 2,160,000.00$

P-401-2 Asphalt Surface Course, 2" Nominal Depth TON 90 235.00$ 21,150.00$

P-401-3 Asphalt Leveling Course TON 2,200 245.00$ 539,000.00$

P-603-1 Emulsified Asphalt Tack Coat GAL 10,300 7.50$ 77,250.00$

P-620-1 Pavement Marking, Temporary, Without Reflective Media SF 40,500 2.00$ 81,000.00$

P-620-2 Pavement Marking, Permanent, Without Reflective Media SF 11,200 2.50$ 28,000.00$

P-620-3 Pavement Marking, Permanent, With Type III Reflective Media SF 40,500 3.50$ 141,750.00$

P-620 Runway Sawcut Grooving SY 35,400 3.50$ 123,900.00$

T-904-1 Sodding SY 10,500 6.00$ 63,000.00$

BID SCHEDULE B - ADD ALT 3 - CIVIL/SITE SCOPE FROM TAXIWAY A3 TO RUNWAY 25 END TOTAL 4,480,000.00$

DETAILED PRICING ALLOWANCE -± 10% 448,000.00$

SUB-TOTAL 4,928,000.00$

CA AND OAR ALLOWANCE - ±10% 493,000.00$

SUB-TOTAL 5,421,000.00$

MARKET ADJUSTMENT / ESCALATION - ±15% 813,000.00$

TOTAL CONSTRUCTION COST - ADD-ALTERNATE NO. 2 6,234,000.00$

ENGINEER'S CONST. COST ESTIMATE (BID SCHEDULE B - ADD-ALTERNATE NO. 3) - BP-050 ORL RUNWAY 7-25 REHABILITATION &

RELATED WORK

5,090,000.00$

DETAILED PRICING ALLOWANCE -± 10% 509,000.00$

SUB-TOTAL 5,599,000.00$

CA AND OAR ALLOWANCE - ±10% 560,000.00$

SUB-TOTAL 6,159,000.00$

MARKET ADJUSTMENT / ESCALATION - ±15% 924,000.00$

TOTAL CONSTRUCTION COST - BID SCHEDULE B - BASE BID 7,083,000.00$

2,240,000.00$

DETAILED PRICING ALLOWANCE -± 10% 224,000.00$

SUB-TOTAL 2,464,000.00$

CA AND OAR ALLOWANCE - ±10% 246,000.00$

SUB-TOTAL 2,710,000.00$

MARKET ADJUSTMENT / ESCALATION - ±15% 407,000.00$

TOTAL CONSTRUCTION COST - BID SCHEDULE B - ADD ALTERNATE 1 3,117,000.00$

4,040,000.00$

DETAILED PRICING ALLOWANCE -± 10% 404,000.00$

SUB-TOTAL 4,444,000.00$

CA AND OAR ALLOWANCE - ±10% 444,000.00$

SUB-TOTAL 4,888,000.00$

MARKET ADJUSTMENT / ESCALATION - ±15% 733,000.00$

TOTAL CONSTRUCTION COST - BID SCHEDULE B - ADD ALTERNATE 2 5,621,000.00$

4,480,000.00$

DETAILED PRICING ALLOWANCE -± 10% 448,000.00$

SUB-TOTAL 4,928,000.00$

CA AND OAR ALLOWANCE - ±10% 493,000.00$

SUB-TOTAL 5,421,000.00$

MARKET ADJUSTMENT / ESCALATION - ±15% 813,000.00$

TOTAL CONSTRUCTION COST - BID SCHEDULE B - ADD ALTERNATE 3 6,234,000.00$

7,083,000.00$

3,117,000.00$

10,200,000.00$

5,621,000.00$

15,821,000.00$

6,234,000.00$

22,055,000.00$

BID SCHEDULE B - BASE BID - FULL ELECTRICAL/NAVAID SCOPE AND CIVIL SITE SCOPE WEST OF 13-31 TOTAL

BID SCHEDULE B - ADD ALT 1 - CIVIL/SITE SCOPE IN RUNWAY 7-25/RUNWAY 13-31/TWY E/TWY A6 INTERSECTION

BID SCHEDULE B - ADD ALT 2 - CIVIL/SITE SCOPE FROM TAXIWAY A6 TO TAXIWAY A3

BID SCHEDULE B - ADD ALT 3 - CIVIL/SITE SCOPE FROM TAXIWAY A3 TO RUNWAY 25 END

ADD-ALTERNATE NO. 3

TOTAL - BB + ADD-ALT 1, 2, & 3

BASE BID

ADD-ALTERNATE NO. 1

SUB-TOTAL -BB + ADD-ALT 1

ADD-ALTERNATE NO. 2

SUB-TOTAL - BB + ADD-ALT 1 & 2

File details come from the government source that posted it. Updated .