ORL_BP-050_60Pct_Cost_Estimate.pdf
PDF 115 KB Posted
- Solicitation number
- 25-597-IFB
- Issued by
- Orange County, Orlando City, Florida
About this file
This document is an Engineer's Cost Estimate for the Orlando Executive Airport (ORL) Runway 7-25 Rehabilitation and Related Work (BP-050), prepared for the State of Florida. The comprehensive cost estimate includes multiple bid schedules with detailed line-item pricing for a full project scope and several alternate scopes, covering runway rehabilitation, electrical work, and civil site improvements. The project involves extensive runway and taxiway work, including cold milling, pavement demolition, asphalt surface course installation, drainage pipe rehabilitation, sodding, electrical system modifications, lighting replacements, and various related infrastructure improvements across different airport areas.
The total estimated construction cost ranges from $7,083,000 for the base bid to $22,055,000 when including all alternate scopes (Base Bid + Add Alternates 1, 2, and 3). The cost estimate includes contingency allowances such as a Detailed Pricing Allowance (±10%), Construction Administration and Owner's Representative (CA and OAR) Allowance (±10%), and a Market Adjustment/Escalation allowance (±15%). The pricing breakdown is extremely granular, with unit prices and estimated quantities for over 70 distinct line items, covering everything from mobilization and quality control to specific electrical components like LED runway lights, junction cans, and ground rods. The comprehensive estimate suggests thorough planning and a desire for precise budgeting and contractor guidance.
View the file
Other files
Show all 12
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
ITEM NO. ITEM DESCRIPTION UNITS
ESTIMATED
QUANTITY
UNIT PRICE TOTAL
BID SCHEDULE A - FULL PROJECT SCOPE
C-105-1 Mobilization (10% Maximum) LS 1 1,383,900.00$ 1,383,900.00$
C-100-1 Contractor's Quality Control Program LS 1 150,000.00$ 150,000.00$
C-102-1 Temporary Air and Water Pollution, Soil Erosion, and Siltation Control LS 1 25,000.00$ 25,000.00$
C-103-1 Safety, Security, and Maintenance of Airport Operations LS 1 200,000.00$ 200,000.00$
C-104-1 Construction Survey LS 1 95,000.00$ 95,000.00$
P-101-1 Cold Milling, 4" Nominal Depth SY 110,000 6.50$ 715,000.00$
P-101-2 Cold Milling, 2" Nominal Depth SY 1,850 5.00$ 9,250.00$
P-101-3 Joint and Crack Repair LF 30,000 40.00$ 1,200,000.00$
P-101-4 Full-Depth Pavement Demolition SY 4,500 15.00$ 67,500.00$
P-152-1 Unclassified Excavation CY 1,500 35.00$ 52,500.00$
P-152-2 Off-Site Borrow Excavation CY 2,000 50.00$ 100,000.00$
P-152-3 Stripping SY 30,000 5.00$ 150,000.00$
P-401-1 Asphalt Surface Course, 4" Nominal Depth TON 26,000 225.00$ 5,850,000.00$
P-401-2 Asphalt Surface Course, 2" Nominal Depth TON 250 235.00$ 58,750.00$
P-401-3 Variable Depth Asphalt Surface Course TON 6,000 245.00$ 1,470,000.00$
P-603-1 Emulsified Asphalt Tack Coat GAL 28,000 7.50$ 210,000.00$
P-620-1 Pavement Marking, Temporary, Without Reflective Media SF 110,000 2.00$ 220,000.00$
P-620-2 Pavement Marking, Permanent, Without Reflective Media SF 30,500 2.50$ 76,250.00$
P-620-3 Pavement Marking, Permanent, With Type III Reflective Media SF 110,000 3.50$ 385,000.00$
P-621-1 Runway Sawcut Grooving SY 96,000 3.50$ 336,000.00$
D-701-1 Drainage Pipe Rehabilitation Allowance ALLOW 1 200,000.00$ 200,000.00$
T-904-1 Sodding SY 30,000 6.00$ 180,000.00$
SP-104-1 Temporary Power & Temporary Airfield Lighting/Signage/Navigational Facilities LS 1 40,000.00$ 40,000.00$
SP-105-1 Electrical Demolition LS 1 100,000.00$ 100,000.00$
SP-111-1 Short Circuit/Coordination/Device Evaluation/Arc Flash Analysis EA 1 15,000.00$ 15,000.00$
SP-111-2 FAA Flight Inspection EA 1 15,000.00$ 15,000.00$
L-107-1 L-806(L), Style 1B, Size 1, LED Internally Lighted Wind Cone, with L-810(L) Obstruction Light EA 1 20,000.00$ 20,000.00$
L-108-1 1/C L-824-Type C Unshielded #8 AWG 5 KV Stranded Copper Cable, Installed in Duct or Conduit LF 45,000 4.00$ 180,000.00$
L-108-2 1/C #2 AWG Solid Copper Counterpoise Cable, Installed over Duct or Conduit LF 20,000 5.00$ 100,000.00$
L-108-3 3/4" Diameter by 10.00' Long Copper Clad Steel Sectional Ground Rod EA 750 150.00$ 112,500.00$
L-109-1 Airfield Lighting Control System Modifications: Vendor AL 1 30,000.00$ 30,000.00$
L-109-2 Airfield Lighting Control System Modifications: Contractor LS 1 20,000.00$ 20,000.00$
L-109-3 Airfield Electrical Vault Modifications LS 1 35,000.00$ 35,000.00$
L-109-4 4 KW L-829 Constant Current Regulator - 5 Step - 208V EA 1 30,000.00$ 30,000.00$
L-109-5 10 KW L-829 Constant Current Regulator - 5 Step - 208V EA 1 40,000.00$ 40,000.00$
L-110-1 1 Way 2" Schedule 40 PVC Direct Earth Buried Duct LF 18,000 12.50$ 225,000.00$
L-110-2 1 Way 2" Schedule 80 PVC Directional Bored Duct LF 1,800 50.00$ 90,000.00$
L-110-3 4 Way 4" Schedule 40 PVC Direct Earth Buried Duct LF 50 75.00$ 3,750.00$
L-110-4 4 Way 4" Schedule 80 PVC Directional Bored Duct LF 100 100.00$ 10,000.00$
L-110-5 1 Way 4" Split Duct LF 50 100.00$ 5,000.00$
L-110-6 Base Can Drain Well EA 16 2,000.00$ 32,000.00$
L-115-1 L-867D Junction Can (T) EA 9 2,800.00$ 25,200.00$
L-115-2 Junction Can Plaza – Four L-867E Cans EA 2 15,000.00$ 30,000.00$
L-125-1 L-850C(L) Bidirectional, Clear/Clear, LED, Runway Edge Light (A) EA 3 5,000.00$ 15,000.00$
L-125-2 L-850C(L) Bidirectional, Clear/Yellow, LED, Runway Edge Light (A) EA 7 5,000.00$ 35,000.00$
L-125-3 L-858(L) Sign – Single/Double Face, LED, Size 2 - 1 Module EA 3 7,000.00$ 21,000.00$
L-125-4 L-858(L) Sign – Single/Double Face, LED, Size 2 - 2 Module EA 14 8,000.00$ 112,000.00$
L-125-5 L-858(L) Sign – Single/Double Face, LED, Size 2 - 3 Module EA 12 10,000.00$ 120,000.00$
L-125-6 L-858(L) Sign – Single/Double Face, LED, Size 2 - 4 Module EA 1 12,000.00$ 12,000.00$
L-125-7 L-858B(L) Runway Distance Remaining Sign, LED, Size 5 EA 5 10,000.00$ 50,000.00$
L-125-8 L-861T(L) Omnidirectional, Blue, LED, Taxiway Edge Light (T) EA 16 3,200.00$ 51,200.00$
L-125-9 L-862(L) Bidirectional, Clear/Clear, LED, Runway Edge Light (T) EA 17 3,500.00$ 59,500.00$
L-125-10 L-862(L) Bidirectional, Clear/Yellow, LED, Runway Edge Light (T) EA 33 3,500.00$ 115,500.00$
L-125-11 L-862E(L) Bidirectional, Green/Red, LED, Runway Threshold Light (NE) EA 16 3,200.00$ 51,200.00$
L-125-12 L-862E(L) Unidirectional, Red/Obscured, LED, Runway Threshold Light (T) EA 6 3,500.00$ 21,000.00$
L-125-13 Field Lightning Arrestor Assembly EA 36 1,500.00$ 54,000.00$
SP-154-1 L-880(L) PAPI Style B - 4 Box - 2 Lamps/Optical Box System - New Complete EA 1 110,000.00$ 110,000.00$
SP-155-1 L-849I(L) Runway End Identifier Light EA 2 35,000.00$ 70,000.00$
BID SCHEDULE A - FULL PROJECT SCOPE TOTAL 15,190,000.00$
DETAILED PRICING ALLOWANCE -± 10% 1,519,000.00$
SUB-TOTAL 16,709,000.00$
CA AND OAR ALLOWANCE - ±10% 1,671,000.00$
SUB-TOTAL 18,380,000.00$
MARKET ADJUSTMENT / ESCALATION - ±15% 2,757,000.00$
TOTAL CONSTRUCTION COST - BASE BID 21,137,000.00$
ENGINEER'S COST ESTIMATE (BID SCHEDULE A) - BP-050 ORL RUNWAY 7-25 REHABILITATION & RELATED WORK
QUANTITY
UNIT PRICE TOTAL
BID SCHEDULE B - BASE BID - FULL ELECTRICAL/NAVAID SCOPE AND CIVIL SITE SCOPE WEST OF 13-31
C-105-1 Mobilization (10% Maximum) LS 1 465,300.00$ 465,300.00$
C-100-1 Contractor's Quality Control Program LS 1 55,000.00$ 55,000.00$
C-102-1 Temporary Air and Water Pollution, Soil Erosion, and Siltation Control LS 1 12,500.00$ 12,500.00$
C-103-1 Safety, Security, and Maintenance of Airport Operations LS 1 75,000.00$ 75,000.00$
C-104-1 Construction Survey LS 1 35,000.00$ 35,000.00$
P-101-1 Cold Milling, 4" Nominal Depth SY 22,400 6.50$ 145,600.00$
P-101-2 Cold Milling, 2" Nominal Depth SY 400 5.00$ 2,000.00$
P-101-3 Joint and Crack Repair LF 5,800 40.00$ 232,000.00$
P-152-3 Stripping SY 5,800 5.00$ 29,000.00$
P-401-1 Asphalt Surface Course, 4" Nominal Depth TON 5,300 225.00$ 1,192,500.00$
P-401-2 Asphalt Surface Course, 2" Nominal Depth TON 50 235.00$ 11,750.00$
P-401-3 Asphalt Leveling Course TON 1,200 245.00$ 294,000.00$
P-603-1 Emulsified Asphalt Tack Coat GAL 5,700 7.50$ 42,750.00$
P-620-1 Pavement Marking, Temporary, Without Reflective Media SF 22,400 2.00$ 44,800.00$
P-620-2 Pavement Marking, Permanent, Without Reflective Media SF 6,200 2.50$ 15,500.00$
P-620-3 Pavement Marking, Permanent, With Type III Reflective Media SF 22,400 3.50$ 78,400.00$
P-621-1 Runway Sawcut Grooving SY 19,500 3.50$ 68,250.00$
D-701-1 Drainage Pipe Rehabilitation Allowance ALLOW 1 200,000.00$ 200,000.00$
T-904-1 Sodding SY 5,800 6.00$ 34,800.00$
SP-104-1 Temporary Power & Temporary Airfield Lighting/Signage/Navigational Facilities LS 1 40,000.00$ 40,000.00$
SP-105-1 Electrical Demolition LS 1 100,000.00$ 100,000.00$
SP-111-1 Short Circuit/Coordination/Device Evaluation/Arc Flash Analysis EA 1 15,000.00$ 15,000.00$
SP-111-2 FAA Flight Inspection EA 1 15,000.00$ 15,000.00$
L-107-1 L-806(L), Style 1B, Size 1, LED Internally Lighted Wind Cone, with L-810(L) Obstruction Light EA 1 20,000.00$ 20,000.00$
L-108-1 1/C L-824-Type C Unshielded #8 AWG 5 KV Stranded Copper Cable, Installed in Duct or Conduit LF 45,000 4.00$ 180,000.00$
L-108-2 1/C #2 AWG Solid Copper Counterpoise Cable, Installed over Duct or Conduit LF 20,000 5.00$ 100,000.00$
L-108-3 3/4" Diameter by 10.00' Long Copper Clad Steel Sectional Ground Rod EA 750 150.00$ 112,500.00$
L-109-1 Airfield Lighting Control System Modifications: Vendor AL 1 30,000.00$ 30,000.00$
L-109-2 Airfield Lighting Control System Modifications: Contractor LS 1 20,000.00$ 20,000.00$
L-109-3 Airfield Electrical Vault Modifications LS 1 35,000.00$ 35,000.00$
L-109-4 4 KW L-829 Constant Current Regulator - 5 Step - 208V EA 1 30,000.00$ 30,000.00$
L-109-5 10 KW L-829 Constant Current Regulator - 5 Step - 208V EA 1 40,000.00$ 40,000.00$
L-110-1 1 Way 2" Schedule 40 PVC Direct Earth Buried Duct LF 18,000 12.50$ 225,000.00$
L-110-2 1 Way 2" Schedule 80 PVC Directional Bored Duct LF 1,800 50.00$ 90,000.00$
L-110-3 4 Way 4" Schedule 40 PVC Direct Earth Buried Duct LF 50 75.00$ 3,750.00$
L-110-4 4 Way 4" Schedule 80 PVC Directional Bored Duct LF 100 100.00$ 10,000.00$
L-110-5 1 Way 4" Split Duct LF 50 100.00$ 5,000.00$
L-110-6 Base Can Drain Well EA 16 2,000.00$ 32,000.00$
L-115-1 L-867D Junction Can (T) EA 9 2,800.00$ 25,200.00$
L-115-2 Junction Can Plaza – Four L-867E Cans EA 2 15,000.00$ 30,000.00$
L-125-1 L-850C(L) Bidirectional, Clear/Clear, LED, Runway Edge Light (A) EA 3 5,000.00$ 15,000.00$
L-125-2 L-850C(L) Bidirectional, Clear/Yellow, LED, Runway Edge Light (A) EA 7 5,000.00$ 35,000.00$
L-125-3 L-858(L) Sign – Single/Double Face, LED, Size 2 - 1 Module EA 3 7,000.00$ 21,000.00$
L-125-4 L-858(L) Sign – Single/Double Face, LED, Size 2 - 2 Module EA 14 8,000.00$ 112,000.00$
L-125-5 L-858(L) Sign – Single/Double Face, LED, Size 2 - 3 Module EA 12 10,000.00$ 120,000.00$
L-125-6 L-858(L) Sign – Single/Double Face, LED, Size 2 - 4 Module EA 1 12,000.00$ 12,000.00$
L-125-7 L-858B(L) Runway Distance Remaining Sign, LED, Size 5 EA 5 10,000.00$ 50,000.00$
L-125-8 L-861T(L) Omnidirectional, Blue, LED, Taxiway Edge Light (T) EA 16 3,200.00$ 51,200.00$
L-125-9 L-862(L) Bidirectional, Clear/Clear, LED, Runway Edge Light (T) EA 17 3,500.00$ 59,500.00$
L-125-10 L-862(L) Bidirectional, Clear/Yellow, LED, Runway Edge Light (T) EA 33 3,500.00$ 115,500.00$
L-125-11 L-862E(L) Bidirectional, Green/Red, LED, Runway Threshold Light (NE) EA 16 3,200.00$ 51,200.00$
L-125-12 L-862E(L) Unidirectional, Red/Obscured, LED, Runway Threshold Light (T) EA 6 3,500.00$ 21,000.00$
L-125-13 Field Lightning Arrestor Assembly EA 36 1,500.00$ 54,000.00$
SP-154-1 L-880(L) PAPI Style B - 4 Box - 2 Lamps/Optical Box System - New Complete EA 1 110,000.00$ 110,000.00$
SP-155-1 L-849I(L) Runway End Identifier Light EA 2 35,000.00$ 70,000.00$
BID SCHEDULE B - BASE BID - FULL ELECTRICAL/NAVAID SCOPE AND CIVIL SITE SCOPE WEST OF 13-31 TOTAL 5,090,000.00$
DETAILED PRICING ALLOWANCE -± 10% 509,000.00$
SUB-TOTAL 5,599,000.00$
CA AND OAR ALLOWANCE - ±10% 560,000.00$
SUB-TOTAL 6,159,000.00$
MARKET ADJUSTMENT / ESCALATION - ±15% 924,000.00$
TOTAL CONSTRUCTION COST - BASE BID 7,083,000.00$
ENGINEER'S COST ESTIMATE (BID SCHEDULE B - BASE BID) - BP-050 ORL RUNWAY 7-25 REHABILITATION & RELATED WORK
QUANTITY
UNIT PRICE TOTAL
C-105-1 Mobilization (10% Maximum) LS 1 207,500.00$ 207,500.00$
C-100-1 Contractor's Quality Control Program LS 1 35,000.00$ 35,000.00$
C-102-1 Temporary Air and Water Pollution, Soil Erosion, and Siltation Control LS 1 5,000.00$ 5,000.00$
C-103-1 Safety, Security, and Maintenance of Airport Operations LS 1 40,000.00$ 40,000.00$
C-104-1 Construction Survey LS 1 20,000.00$ 20,000.00$
P-101-1 Cold Milling, 4" Nominal Depth SY 16,100 6.50$ 104,650.00$
P-101-2 Cold Milling, 2" Nominal Depth SY 300 5.00$ 1,500.00$
P-101-3 Joint and Crack Repair LF 4,200 40.00$ 168,000.00$
P-101-4 Full-Depth Pavement Demolition SY 4,500 15.00$ 67,500.00$
P-152-1 Unclassified Excavation CY 1,500 35.00$ 52,500.00$
P-152-2 Off-Site Borrow Excavation CY 2,000 50.00$ 100,000.00$
P-152-3 Stripping SY 4,200 5.00$ 21,000.00$
P-401-1 Asphalt Surface Course, 4" Nominal Depth TON 3,800 250.00$ 950,000.00$
P-401-2 Asphalt Surface Course, 2" Nominal Depth TON 40 265.00$ 10,600.00$
P-401-3 Asphalt Leveling Course TON 900 280.00$ 252,000.00$
P-603-1 Emulsified Asphalt Tack Coat GAL 4,100 7.50$ 30,750.00$
P-620-1 Pavement Marking, Temporary, Without Reflective Media SF 16,100 2.00$ 32,200.00$
P-620-2 Pavement Marking, Permanent, Without Reflective Media SF 4,500 2.50$ 11,250.00$
P-620-3 Pavement Marking, Permanent, With Type III Reflective Media SF 16,100 3.50$ 56,350.00$
P-621 Runway Sawcut Grooving SY 14,000 3.50$ 49,000.00$
T-904-1 Sodding SY 4,200 6.00$ 25,200.00$
2,240,000.00$
DETAILED PRICING ALLOWANCE -± 10% 224,000.00$
SUB-TOTAL 2,464,000.00$
CA AND OAR ALLOWANCE - ±10% 246,000.00$
SUB-TOTAL 2,710,000.00$
MARKET ADJUSTMENT / ESCALATION - ±15% 407,000.00$
TOTAL CONSTRUCTION COST - AIRFIELD ELECTRICAL AND NAVAIDS - ADD-ALTERNATE NO. 1 3,117,000.00$
ENGINEER'S CONST. COST ESTIMATE (BID SCHEDULE B - ADD-ALTERNATE NO. 1) - BP-050 ORL RUNWAY 7-25 REHABILITATION &
RELATED WORK
BID SCHEDULE B - ADD ALT 1 - CIVIL/SITE SCOPE IN RUNWAY 7-
25/RUNWAY 13-31/TWY E/TWY A6 INTERSECTION
BID SCHEDULE B - ADD ALT 1 - CIVIL/SITE SCOPE IN RUNWAY 7-25/RUNWAY 13-31/TWY E/TWY
A6 INTERSECTION TOTAL
QUANTITY
UNIT PRICE TOTAL
BID SCHEDULE B - ADD ALT 2 - CIVIL/SITE SCOPE FROM TAXIWAY A6 TO TAXIWAY A3
C-105-1 Mobilization (10% Maximum) LS 1 364,050.00$ 364,050.00$
C-100-1 Contractor's Quality Control Program LS 1 35,000.00$ 35,000.00$
C-102-1 Temporary Air and Water Pollution, Soil Erosion, and Siltation Control LS 1 5,000.00$ 5,000.00$
C-103-1 Safety, Security, and Maintenance of Airport Operations LS 1 40,000.00$ 40,000.00$
C-104-1 Construction Survey LS 1 20,000.00$ 20,000.00$
P-101-1 Cold Milling, 4" Nominal Depth SY 36,500 6.50$ 237,250.00$
P-101-2 Cold Milling, 2" Nominal Depth SY 600 5.00$ 3,000.00$
P-101-3 Joint and Crack Repair LF 9,500 40.00$ 380,000.00$
P-152-3 Stripping SY 9,500 5.00$ 47,500.00$
P-401-1 Asphalt Surface Course, 4" Nominal Depth TON 8,600 225.00$ 1,935,000.00$
P-401-2 Asphalt Surface Course, 2" Nominal Depth TON 80 235.00$ 18,800.00$
P-401-3 Asphalt Leveling Course TON 2,000 245.00$ 490,000.00$
P-603-1 Emulsified Asphalt Tack Coat GAL 9,300 7.50$ 69,750.00$
P-620-1 Pavement Marking, Temporary, Without Reflective Media SF 36,500 2.00$ 73,000.00$
P-620-2 Pavement Marking, Permanent, Without Reflective Media SF 10,100 2.50$ 25,250.00$
P-620-3 Pavement Marking, Permanent, With Type III Reflective Media SF 36,500 3.50$ 127,750.00$
P-621 Runway Sawcut Grooving SY 31,900 3.50$ 111,650.00$
T-904-1 Sodding SY 9,500 6.00$ 57,000.00$
BID SCHEDULE B - ADD ALT 2 - CIVIL/SITE SCOPE FROM TAXIWAY A6 TO TAXIWAY A3 TOTAL 4,040,000.00$
DETAILED PRICING ALLOWANCE -± 10% 404,000.00$
SUB-TOTAL 4,444,000.00$
CA AND OAR ALLOWANCE - ±10% 444,000.00$
SUB-TOTAL 4,888,000.00$
MARKET ADJUSTMENT / ESCALATION - ±15% 733,000.00$
TOTAL CONSTRUCTION COST - ADD-ALTERNATE NO. 2 5,621,000.00$
ENGINEER'S CONST. COST ESTIMATE (BID SCHEDULE B - ADD-ALTERNATE NO. 2) - BP-050 ORL RUNWAY 7-25 REHABILITATION &
RELATED WORK
QUANTITY
UNIT PRICE TOTAL
BID SCHEDULE B - ADD ALT 3 - CIVIL/SITE SCOPE FROM TAXIWAY A3 TO RUNWAY 25 END
C-105-1 Mobilization (10% Maximum) LS 1 405,700.00$ 405,700.00$
C-100-1 Contractor's Quality Control Program LS 1 35,000.00$ 35,000.00$
C-102-1 Temporary Air and Water Pollution, Soil Erosion, and Siltation Control LS 1 5,000.00$ 5,000.00$
C-103-1 Safety, Security, and Maintenance of Airport Operations LS 1 40,000.00$ 40,000.00$
C-104-1 Construction Survey LS 1 20,000.00$ 20,000.00$
P-101-1 Cold Milling, 4" Nominal Depth SY 40,500 6.50$ 263,250.00$
P-101-2 Cold Milling, 2" Nominal Depth SY 700 5.00$ 3,500.00$
P-101-3 Joint and Crack Repair LF 10,500 40.00$ 420,000.00$
P-152-3 Stripping SY 10,500 5.00$ 52,500.00$
P-401-1 Asphalt Surface Course, 4" Nominal Depth TON 9,600 225.00$ 2,160,000.00$
P-401-2 Asphalt Surface Course, 2" Nominal Depth TON 90 235.00$ 21,150.00$
P-401-3 Asphalt Leveling Course TON 2,200 245.00$ 539,000.00$
P-603-1 Emulsified Asphalt Tack Coat GAL 10,300 7.50$ 77,250.00$
P-620-1 Pavement Marking, Temporary, Without Reflective Media SF 40,500 2.00$ 81,000.00$
P-620-2 Pavement Marking, Permanent, Without Reflective Media SF 11,200 2.50$ 28,000.00$
P-620-3 Pavement Marking, Permanent, With Type III Reflective Media SF 40,500 3.50$ 141,750.00$
P-620 Runway Sawcut Grooving SY 35,400 3.50$ 123,900.00$
T-904-1 Sodding SY 10,500 6.00$ 63,000.00$
BID SCHEDULE B - ADD ALT 3 - CIVIL/SITE SCOPE FROM TAXIWAY A3 TO RUNWAY 25 END TOTAL 4,480,000.00$
DETAILED PRICING ALLOWANCE -± 10% 448,000.00$
SUB-TOTAL 4,928,000.00$
CA AND OAR ALLOWANCE - ±10% 493,000.00$
SUB-TOTAL 5,421,000.00$
MARKET ADJUSTMENT / ESCALATION - ±15% 813,000.00$
TOTAL CONSTRUCTION COST - ADD-ALTERNATE NO. 2 6,234,000.00$
ENGINEER'S CONST. COST ESTIMATE (BID SCHEDULE B - ADD-ALTERNATE NO. 3) - BP-050 ORL RUNWAY 7-25 REHABILITATION &
RELATED WORK
5,090,000.00$
DETAILED PRICING ALLOWANCE -± 10% 509,000.00$
SUB-TOTAL 5,599,000.00$
CA AND OAR ALLOWANCE - ±10% 560,000.00$
SUB-TOTAL 6,159,000.00$
MARKET ADJUSTMENT / ESCALATION - ±15% 924,000.00$
TOTAL CONSTRUCTION COST - BID SCHEDULE B - BASE BID 7,083,000.00$
2,240,000.00$
DETAILED PRICING ALLOWANCE -± 10% 224,000.00$
SUB-TOTAL 2,464,000.00$
CA AND OAR ALLOWANCE - ±10% 246,000.00$
SUB-TOTAL 2,710,000.00$
MARKET ADJUSTMENT / ESCALATION - ±15% 407,000.00$
TOTAL CONSTRUCTION COST - BID SCHEDULE B - ADD ALTERNATE 1 3,117,000.00$
4,040,000.00$
DETAILED PRICING ALLOWANCE -± 10% 404,000.00$
SUB-TOTAL 4,444,000.00$
CA AND OAR ALLOWANCE - ±10% 444,000.00$
SUB-TOTAL 4,888,000.00$
MARKET ADJUSTMENT / ESCALATION - ±15% 733,000.00$
TOTAL CONSTRUCTION COST - BID SCHEDULE B - ADD ALTERNATE 2 5,621,000.00$
4,480,000.00$
DETAILED PRICING ALLOWANCE -± 10% 448,000.00$
SUB-TOTAL 4,928,000.00$
CA AND OAR ALLOWANCE - ±10% 493,000.00$
SUB-TOTAL 5,421,000.00$
MARKET ADJUSTMENT / ESCALATION - ±15% 813,000.00$
TOTAL CONSTRUCTION COST - BID SCHEDULE B - ADD ALTERNATE 3 6,234,000.00$
7,083,000.00$
3,117,000.00$
10,200,000.00$
5,621,000.00$
15,821,000.00$
6,234,000.00$
22,055,000.00$
BID SCHEDULE B - BASE BID - FULL ELECTRICAL/NAVAID SCOPE AND CIVIL SITE SCOPE WEST OF 13-31 TOTAL
BID SCHEDULE B - ADD ALT 1 - CIVIL/SITE SCOPE IN RUNWAY 7-25/RUNWAY 13-31/TWY E/TWY A6 INTERSECTION
BID SCHEDULE B - ADD ALT 2 - CIVIL/SITE SCOPE FROM TAXIWAY A6 TO TAXIWAY A3
BID SCHEDULE B - ADD ALT 3 - CIVIL/SITE SCOPE FROM TAXIWAY A3 TO RUNWAY 25 END
ADD-ALTERNATE NO. 3
TOTAL - BB + ADD-ALT 1, 2, & 3
BASE BID
ADD-ALTERNATE NO. 1
SUB-TOTAL -BB + ADD-ALT 1
ADD-ALTERNATE NO. 2
SUB-TOTAL - BB + ADD-ALT 1 & 2
File details come from the government source that posted it. Updated .