NEFRSC II JB-1 Cost Summary Worksheet_AMD 0002.xlsx

XLSX spreadsheet 103 KB Posted

Attached to
Navy Expeditionary Forces Regional Contract (NEFRSC) II
Solicitation number
N6274224R3570
Issued by

About this file

This document is a Cost Summary Worksheet for the Navy Expeditionary Forces Regional Contract (NEFRSC) II solicitation. The worksheet provides a sample format for offerors to submit detailed cost information across various annexes and service periods, including Management and Administration, Facility Management, Utilities, and Transportation. Key details include:

The contract will provide support services to the Department of Defense, such as conducting humanitarian assistance, civic assistance, construction projects, and supporting various exercises. The performance period includes a 3-month mobilization, 9-month base period, and seven 12-month option periods, plus a 3-month demobilization and 6-month service extension. Offerors must submit staffing levels, labor and fringe benefits, materials, equipment, subcontracts, and other direct costs for each annex and period. Indirect costs, G&A, and incentive fee information is also required. The Cost Summary Worksheet is one of several attachments that must be completed and submitted as part of the proposal.

View the file

Other files

Show all 14

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

LOCATION

Annex DescriptionTech SpecFt. ShafterMauiSamoaSaipanGRAND TOTAL
Management and Administration0200000ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
Facility Management1501000ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
Facility Investment1502000ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!

N62742-16-R-1120

SUMMARY

COST SUMMARY WORKSHEET - ALL ANNEXES
ALL PERIODS

ATTACHMENT JB-1 - COST SUMMARY WORKSHEET (Note 1)

Total Target
StaffingLabor &TotalTotalCost +
Annex /LevelFringeDirectIndirectTargetIncentiveIncentive
ELINSub-AnnexAnnex Description(FTEs)BenefitsMaterialsEquipmentSubcontractsODCCostsCostSubtotalG&ACostFeeFee
(Note 2)(Note 3)(Note 4)(Note 5)(Note 5)(Note 6)

001 0200000 Management and Administration - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0

002 0304010 IT Support and Management - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0

003 0401000 Force Protection - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0

004 1000000 Supply and Material Management Services - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0

005 1403000 Lodging - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0

0061501000Facility Management- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
0071502000Facility Investment- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
0081503000Facility Services- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
0091503020Pest Control- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0
Subtotal: Facility Support - Annex 15- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0- 0

010 1600000 Utilities - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0

011 1700000 Transportation - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0

012 1800000 Environmental - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0

TOTAL - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0

Note 1 - Attachment JB-1, Cost Summary Worksheets illustrates a SAMPLE FORMAT of the type of cost breakdown detail requested. The cost categories shown are EXAMPLES ONLY. Offerors shall propose in accordance with their established accounting
practices.
Note 2 - Staffing Level (FTEs): Staffing levels shall represent the FTEs required to perform all of the effort (include Prime and Subcontractors FTEs) for each Annex/Sub-Annex. Proposed FTEs shall reconcile to proposed FTEs on Attachment JB-2.
Note 3 - Labor & Fringe Benefits: Provide Labor & Fringe Benefits details computed in accordance with offeror's established accounting practices. Proposed Labor & Fringe Benefits shall reconcile to proposed Total Labor & Fringe Benefits on Attachment JB-2.
Note 4 - Subcontracts: Provide same level of cost detail as the Prime Contractor for each subcontract in excess of $2M per year.
Note 5 - Indirect Costs/G&A: Provide Indirect Costs/G&A in accordance with offeror's established accounting practices. Provide a narrative explanation of the following: (i) basis of rates (e.g. DCMA approved/DCAA audited); and (ii) application base that each indirect
rate is applied to. Proposed Indirect Costs/G&A shall reconcile to Attachment JH-2 Indirect Rates and Incentive Fee Rate Submission Maximum (Ceiling) Indirect Rate Ceiling.
Note 6 - Incentive Fee: Proposed Incentive Fee shall reconcile to Attachment JB-3 Schedule of Incentive Fee Percentages and Incentive Fee Amounts.
Note 7 - For proposal purposes, all PWS spec items that state "to be funded with project funding" will be funded on a per project basis as required, thus shall be captured as $0 cost.

N62742-15-R-3570

JB1_MOB

COST SUMMARY WORKSHEET - ALL ANNEXES
MOB 01-Jan-2025 - 31-Mar-2025
3 MONTH(S)
ATTACHMENT JB-1 - COST SUMMARY WORKSHEET (Note 1)
Total Target
StaffingLabor &TotalTotalCost +
Annex /LevelFringeDirectIndirectTargetIncentiveIncentive
AELINSub-AnnexAnnex Description(FTEs)BenefitsMaterialsEquipmentSubcontractsODCCostsCostSubtotalG&ACostFeeFee
(Note 2)(Note 3)(Note 4)(Note 5)(Note 5)(Note 6)

A 001 0200000 Management and Administration - - - -

A 002 0304010 IT Support and Management - - - -

A 003 0401000 Force Protection - - - -

A 004 1000000 Supply and Material Management Services - - - -

A 005 1403000 Lodging - - - -

A0061501000Facility Management----
A0071502000Facility Investment----
A0081503000Facility Services----
A0091503020Pest Control----
Subtotal: Facility Support - Annex 15-------------

A 010 1600000 Utilities - - - -

A 011 1700000 Transportation - - - -

A 012 1800000 Environmental - - - -

TOTAL - - - - - - - - - - - - -

Note 1 - Attachment JB-1, Cost Summary Worksheets illustrates a SAMPLE FORMAT of the type of cost breakdown detail requested. The cost categories shown are EXAMPLES ONLY. Offerors shall propose in accordance with their established accounting
practices.
Note 2 - Staffing Level (FTEs): Staffing levels shall represent the FTEs required to perform all of the effort (include Prime and Subcontractors FTEs) for each Annex/Sub-Annex. Proposed FTEs shall reconcile to proposed FTEs on Attachment JB-2.
Note 3 - Labor & Fringe Benefits: Provide Labor & Fringe Benefits details computed in accordance with offeror's established accounting practices. Proposed Labor & Fringe Benefits shall reconcile to proposed Total Labor & Fringe Benefits on Attachment JB-2.
Note 4 - Subcontracts: Provide same level of cost detail as the Prime Contractor for each subcontract in excess of $2M per year.
Note 5 - Indirect Costs/G&A: Provide Indirect Costs/G&A in accordance with offeror's established accounting practices. Provide a narrative explanation of the following: (i) basis of rates (e.g. DCMA approved/DCAA audited); and (ii) application base that each indirect
rate is applied to. Proposed Indirect Costs/G&A shall reconcile to Attachment JH-2 Indirect Rates and Incentive Fee Rate Submission Maximum (Ceiling) Indirect Rate Ceiling.
Note 6 - Incentive Fee: Proposed Incentive Fee shall reconcile to Attachment JB-3 Schedule of Incentive Fee Percentages and Incentive Fee Amounts.
Note 7 - For proposal purposes, all PWS spec items that state "to be funded with project funding" will be funded on a per project basis as required, thus shall be captured as $0 cost.

N62742-15-R-3570

JB1_BASE

COST SUMMARY WORKSHEET - ALL ANNEXES
BASE 01-Apr-2025 - 31-Dec-2025
9 MONTH(S)
ATTACHMENT JB-1 - COST SUMMARY WORKSHEET (Note 1)
Total Target
StaffingLabor &TotalTotalCost +
Annex /LevelFringeDirectIndirectTargetIncentiveIncentive
BELINSub-AnnexAnnex Description(FTEs)BenefitsMaterialsEquipmentSubcontractsODCCostsCostSubtotalG&ACostFeeFee
(Note 2)(Note 3)(Note 4)(Note 5)(Note 5)(Note 6)

B 001 0200000 Management and Administration - - - -

B 002 0304010 IT Support and Management - - - -

B 003 0401000 Force Protection - - - -

B 004 1000000 Supply and Material Management Services - - - -

B 005 1403000 Lodging - - - -

B0061501000Facility Management----
B0071502000Facility Investment----
B0081503000Facility Services----
B0091503020Pest Control----
Subtotal: Facility Support - Annex 15-------------

B 010 1600000 Utilities - - - -

B 011 1700000 Transportation - - - -

B 012 1800000 Environmental - - - -

TOTAL - - - - - - - - - - - - -

Note 1 - Attachment JB-1, Cost Summary Worksheets illustrates a SAMPLE FORMAT of the type of cost breakdown detail requested. The cost categories shown are EXAMPLES ONLY. Offerors shall propose in accordance with their established accounting
practices.
Note 2 - Staffing Level (FTEs): Staffing levels shall represent the FTEs required to perform all of the effort (include Prime and Subcontractors FTEs) for each Annex/Sub-Annex. Proposed FTEs shall reconcile to proposed FTEs on Attachment JB-2.
Note 3 - Labor & Fringe Benefits: Provide Labor & Fringe Benefits details computed in accordance with offeror's established accounting practices. Proposed Labor & Fringe Benefits shall reconcile to proposed Total Labor & Fringe Benefits on Attachment JB-2.
Note 4 - Subcontracts: Provide same level of cost detail as the Prime Contractor for each subcontract in excess of $2M per year.
Note 5 - Indirect Costs/G&A: Provide Indirect Costs/G&A in accordance with offeror's established accounting practices. Provide a narrative explanation of the following: (i) basis of rates (e.g. DCMA approved/DCAA audited); and (ii) application base that each indirect
rate is applied to. Proposed Indirect Costs/G&A shall reconcile to Attachment JH-2 Indirect Rates and Incentive Fee Rate Submission Maximum (Ceiling) Indirect Rate Ceiling.
Note 6 - Incentive Fee: Proposed Incentive Fee shall reconcile to Attachment JB-3 Schedule of Incentive Fee Percentages and Incentive Fee Amounts.
Note 7 - For proposal purposes, all PWS spec items that state "to be funded with project funding" will be funded on a per project basis as required, thus shall be captured as $0 cost.

N62742-15-R-3570

JB1_OP1

COST SUMMARY WORKSHEET - ALL ANNEXES
OPTION 1 01-Jan-2026 - 31-Dec-2026
12 MONTH(S)
ATTACHMENT JB-1 - COST SUMMARY WORKSHEET (Note 1)
Total Target
StaffingLabor &TotalTotalCost +
Annex /LevelFringeDirectIndirectTargetIncentiveIncentive
CELINSub-AnnexAnnex Description(FTEs)BenefitsMaterialsEquipmentSubcontractsODCCostsCostSubtotalG&ACostFeeFee
(Note 2)(Note 3)(Note 4)(Note 5)(Note 5)(Note 6)

C 001 0200000 Management and Administration - - - -

C 002 0304010 IT Support and Management - - - -

C 003 0401000 Force Protection - - - -

C 004 1000000 Supply and Material Management Services - - - -

C 005 1403000 Lodging - - - -

C0061501000Facility Management----
C0071502000Facility Investment----
C0081503000Facility Services----
C0091503020Pest Control----
Subtotal: Facility Support - Annex 15-------------

C 010 1600000 Utilities - - - -

C 011 1700000 Transportation - - - -

C 012 1800000 Environmental - - - -

TOTAL - - - - - - - - - - - - -

Note 1 - Attachment JB-1, Cost Summary Worksheets illustrates a SAMPLE FORMAT of the type of cost breakdown detail requested. The cost categories shown are EXAMPLES ONLY. Offerors shall propose in accordance with their established accounting
practices.
Note 2 - Staffing Level (FTEs): Staffing levels shall represent the FTEs required to perform all of the effort (include Prime and Subcontractors FTEs) for each Annex/Sub-Annex. Proposed FTEs shall reconcile to proposed FTEs on Attachment JB-2.
Note 3 - Labor & Fringe Benefits: Provide Labor & Fringe Benefits details computed in accordance with offeror's established accounting practices. Proposed Labor & Fringe Benefits shall reconcile to proposed Total Labor & Fringe Benefits on Attachment JB-2.
Note 4 - Subcontracts: Provide same level of cost detail as the Prime Contractor for each subcontract in excess of $2M per year.
Note 5 - Indirect Costs/G&A: Provide Indirect Costs/G&A in accordance with offeror's established accounting practices. Provide a narrative explanation of the following: (i) basis of rates (e.g. DCMA approved/DCAA audited); and (ii) application base that each indirect
rate is applied to. Proposed Indirect Costs/G&A shall reconcile to Attachment JH-2 Indirect Rates and Incentive Fee Rate Submission Maximum (Ceiling) Indirect Rate Ceiling.
Note 6 - Incentive Fee: Proposed Incentive Fee shall reconcile to Attachment JB-3 Schedule of Incentive Fee Percentages and Incentive Fee Amounts.
Note 7 - For proposal purposes, all PWS spec items that state "to be funded with project funding" will be funded on a per project basis as required, thus shall be captured as $0 cost.

N62742-15-R-3570

JB1_OP2

COST SUMMARY WORKSHEET - ALL ANNEXES
OPTION 2 01-Jan-2027 - 31-Dec-2027
12 MONTH(S)
ATTACHMENT JB-1 - COST SUMMARY WORKSHEET (Note 1)
Total Target
StaffingLabor &TotalTotalCost +
Annex /LevelFringeDirectIndirectTargetIncentiveIncentive
DELINSub-AnnexAnnex Description(FTEs)BenefitsMaterialsEquipmentSubcontractsODCCostsCostSubtotalG&ACostFeeFee
(Note 2)(Note 3)(Note 4)(Note 5)(Note 5)(Note 6)

D 001 0200000 Management and Administration - - - -

D 002 0304010 IT Support and Management - - - -

D 003 0401000 Force Protection - - - -

D 004 1000000 Supply and Material Management Services - - - -

D 005 1403000 Lodging - - - -

D0061501000Facility Management----
D0071502000Facility Investment----
D0081503000Facility Services----
D0091503020Pest Control----
Subtotal: Facility Support - Annex 15-------------

D 010 1600000 Utilities - - - -

D 011 1700000 Transportation - - - -

D 012 1800000 Environmental - - - -

TOTAL - - - - - - - - - - - - -

Note 1 - Attachment JB-1, Cost Summary Worksheets illustrates a SAMPLE FORMAT of the type of cost breakdown detail requested. The cost categories shown are EXAMPLES ONLY. Offerors shall propose in accordance with their established accounting
practices.
Note 2 - Staffing Level (FTEs): Staffing levels shall represent the FTEs required to perform all of the effort (include Prime and Subcontractors FTEs) for each Annex/Sub-Annex. Proposed FTEs shall reconcile to proposed FTEs on Attachment JB-2.
Note 3 - Labor & Fringe Benefits: Provide Labor & Fringe Benefits details computed in accordance with offeror's established accounting practices. Proposed Labor & Fringe Benefits shall reconcile to proposed Total Labor & Fringe Benefits on Attachment JB-2.
Note 4 - Subcontracts: Provide same level of cost detail as the Prime Contractor for each subcontract in excess of $2M per year.
Note 5 - Indirect Costs/G&A: Provide Indirect Costs/G&A in accordance with offeror's established accounting practices. Provide a narrative explanation of the following: (i) basis of rates (e.g. DCMA approved/DCAA audited); and (ii) application base that each indirect
rate is applied to. Proposed Indirect Costs/G&A shall reconcile to Attachment JH-2 Indirect Rates and Incentive Fee Rate Submission Maximum (Ceiling) Indirect Rate Ceiling.
Note 6 - Incentive Fee: Proposed Incentive Fee shall reconcile to Attachment JB-3 Schedule of Incentive Fee Percentages and Incentive Fee Amounts.
Note 7 - For proposal purposes, all PWS spec items that state "to be funded with project funding" will be funded on a per project basis as required, thus shall be captured as $0 cost.

N62742-15-R-3570

JB1_OP3

COST SUMMARY WORKSHEET - ALL ANNEXES
OPTION 3 01-Jan-2028 - 31-Dec-2028
12 MONTH(S)
ATTACHMENT JB-1 - COST SUMMARY WORKSHEET (Note 1)
Total Target
StaffingLabor &TotalTotalCost +
Annex /LevelFringeDirectIndirectTargetIncentiveIncentive
EELINSub-AnnexAnnex Description(FTEs)BenefitsMaterialsEquipmentSubcontractsODCCostsCostSubtotalG&ACostFeeFee
(Note 2)(Note 3)(Note 4)(Note 5)(Note 5)(Note 6)

E 001 0200000 Management and Administration - - - -

E 002 0304010 IT Support and Management - - - -

E 003 0401000 Force Protection - - - -

E 004 1000000 Supply and Material Management Services - - - -

E 005 1403000 Lodging - - - -

E0061501000Facility Management----
E0071502000Facility Investment----
E0081503000Facility Services----
E0091503020Pest Control----
Subtotal: Facility Support - Annex 15-------------

E 010 1600000 Utilities - - - -

E 011 1700000 Transportation - - - -

E 012 1800000 Environmental - - - -

TOTAL - - - - - - - - - - - - -

Note 1 - Attachment JB-1, Cost Summary Worksheets illustrates a SAMPLE FORMAT of the type of cost breakdown detail requested. The cost categories shown are EXAMPLES ONLY. Offerors shall propose in accordance with their established accounting
practices.
Note 2 - Staffing Level (FTEs): Staffing levels shall represent the FTEs required to perform all of the effort (include Prime and Subcontractors FTEs) for each Annex/Sub-Annex. Proposed FTEs shall reconcile to proposed FTEs on Attachment JB-2.
Note 3 - Labor & Fringe Benefits: Provide Labor & Fringe Benefits details computed in accordance with offeror's established accounting practices. Proposed Labor & Fringe Benefits shall reconcile to proposed Total Labor & Fringe Benefits on Attachment JB-2.
Note 4 - Subcontracts: Provide same level of cost detail as the Prime Contractor for each subcontract in excess of $2M per year.
Note 5 - Indirect Costs/G&A: Provide Indirect Costs/G&A in accordance with offeror's established accounting practices. Provide a narrative explanation of the following: (i) basis of rates (e.g. DCMA approved/DCAA audited); and (ii) application base that each indirect
rate is applied to. Proposed Indirect Costs/G&A shall reconcile to Attachment JH-2 Indirect Rates and Incentive Fee Rate Submission Maximum (Ceiling) Indirect Rate Ceiling.
Note 6 - Incentive Fee: Proposed Incentive Fee shall reconcile to Attachment JB-3 Schedule of Incentive Fee Percentages and Incentive Fee Amounts.
Note 7 - For proposal purposes, all PWS spec items that state "to be funded with project funding" will be funded on a per project basis as required, thus shall be captured as $0 cost.

N62742-15-R-3570

JB1_OP4

COST SUMMARY WORKSHEET - ALL ANNEXES
OPTION 4 01-Jan-2029 - 31-Dec-2029
12 MONTH(S)
ATTACHMENT JB-1 - COST SUMMARY WORKSHEET (Note 1)
Total Target
StaffingLabor &TotalTotalCost +
Annex /LevelFringeDirectIndirectTargetIncentiveIncentive
FELINSub-AnnexAnnex Description(FTEs)BenefitsMaterialsEquipmentSubcontractsODCCostsCostSubtotalG&ACostFeeFee
(Note 2)(Note 3)(Note 4)(Note 5)(Note 5)(Note 6)

F 001 0200000 Management and Administration - - - -

F 002 0304010 IT Support and Management - - - -

F 003 0401000 Force Protection - - - -

F 004 1000000 Supply and Material Management Services - - - -

F 005 1403000 Lodging - - - -

F0061501000Facility Management----
F0071502000Facility Investment----
F0081503000Facility Services----
F0091503020Pest Control----
Subtotal: Facility Support - Annex 15-------------

F 010 1600000 Utilities - - - -

F 011 1700000 Transportation - - - -

F 012 1800000 Environmental - - - -

TOTAL - - - - - - - - - - - - -

Note 1 - Attachment JB-1, Cost Summary Worksheets illustrates a SAMPLE FORMAT of the type of cost breakdown detail requested. The cost categories shown are EXAMPLES ONLY. Offerors shall propose in accordance with their established accounting
practices.
Note 2 - Staffing Level (FTEs): Staffing levels shall represent the FTEs required to perform all of the effort (include Prime and Subcontractors FTEs) for each Annex/Sub-Annex. Proposed FTEs shall reconcile to proposed FTEs on Attachment JB-2.
Note 3 - Labor & Fringe Benefits: Provide Labor & Fringe Benefits details computed in accordance with offeror's established accounting practices. Proposed Labor & Fringe Benefits shall reconcile to proposed Total Labor & Fringe Benefits on Attachment JB-2.
Note 4 - Subcontracts: Provide same level of cost detail as the Prime Contractor for each subcontract in excess of $2M per year.
Note 5 - Indirect Costs/G&A: Provide Indirect Costs/G&A in accordance with offeror's established accounting practices. Provide a narrative explanation of the following: (i) basis of rates (e.g. DCMA approved/DCAA audited); and (ii) application base that each indirect
rate is applied to. Proposed Indirect Costs/G&A shall reconcile to Attachment JH-2 Indirect Rates and Incentive Fee Rate Submission Maximum (Ceiling) Indirect Rate Ceiling.
Note 6 - Incentive Fee: Proposed Incentive Fee shall reconcile to Attachment JB-3 Schedule of Incentive Fee Percentages and Incentive Fee Amounts.
Note 7 - For proposal purposes, all PWS spec items that state "to be funded with project funding" will be funded on a per project basis as required, thus shall be captured as $0 cost.

N62742-15-R-3570

JB1_OP5

COST SUMMARY WORKSHEET - ALL ANNEXES
OPTION 5 01-Jan-2030 - 31-Dec-2030
12 MONTH(S)
ATTACHMENT JB-1 - COST SUMMARY WORKSHEET (Note 1)
Total Target
StaffingLabor &TotalTotalCost +
Annex /LevelFringeDirectIndirectTargetIncentiveIncentive
GELINSub-AnnexAnnex Description(FTEs)BenefitsMaterialsEquipmentSubcontractsODCCostsCostSubtotalG&ACostFeeFee
(Note 2)(Note 3)(Note 4)(Note 5)(Note 5)(Note 6)

G 001 0200000 Management and Administration - - - -

G 002 0304010 IT Support and Management - - - -

G 003 0401000 Force Protection - - - -

G 004 1000000 Supply and Material Management Services - - - -

G 005 1403000 Lodging - - - -

G0061501000Facility Management----
G0071502000Facility Investment----
G0081503000Facility Services----
G0091503020Pest Control----
Subtotal: Facility Support - Annex 15-------------

G 010 1600000 Utilities - - - -

G 011 1700000 Transportation - - - -

G 012 1800000 Environmental - - - -

TOTAL - - - - - - - - - - - - -

Note 1 - Attachment JB-1, Cost Summary Worksheets illustrates a SAMPLE FORMAT of the type of cost breakdown detail requested. The cost categories shown are EXAMPLES ONLY. Offerors shall propose in accordance with their established accounting
practices.
Note 2 - Staffing Level (FTEs): Staffing levels shall represent the FTEs required to perform all of the effort (include Prime and Subcontractors FTEs) for each Annex/Sub-Annex. Proposed FTEs shall reconcile to proposed FTEs on Attachment JB-2.
Note 3 - Labor & Fringe Benefits: Provide Labor & Fringe Benefits details computed in accordance with offeror's established accounting practices. Proposed Labor & Fringe Benefits shall reconcile to proposed Total Labor & Fringe Benefits on Attachment JB-2.
Note 4 - Subcontracts: Provide same level of cost detail as the Prime Contractor for each subcontract in excess of $2M per year.
Note 5 - Indirect Costs/G&A: Provide Indirect Costs/G&A in accordance with offeror's established accounting practices. Provide a narrative explanation of the following: (i) basis of rates (e.g. DCMA approved/DCAA audited); and (ii) application base that each indirect
rate is applied to. Proposed Indirect Costs/G&A shall reconcile to Attachment JH-2 Indirect Rates and Incentive Fee Rate Submission Maximum (Ceiling) Indirect Rate Ceiling.
Note 6 - Incentive Fee: Proposed Incentive Fee shall reconcile to Attachment JB-3 Schedule of Incentive Fee Percentages and Incentive Fee Amounts.
Note 7 - For proposal purposes, all PWS spec items that state "to be funded with project funding" will be funded on a per project basis as required, thus shall be captured as $0 cost.

N62742-15-R-3570

JB1_OP6

COST SUMMARY WORKSHEET - ALL ANNEXES
OPTION 6 01-Jan-2031 - 31-Dec-2031
12 MONTH(S)
ATTACHMENT JB-1 - COST SUMMARY WORKSHEET (Note 1)
Total Target
StaffingLabor &TotalTotalCost +
Annex /LevelFringeDirectIndirectTargetIncentiveIncentive
HELINSub-AnnexAnnex Description(FTEs)BenefitsMaterialsEquipmentSubcontractsODCCostsCostSubtotalG&ACostFeeFee
(Note 2)(Note 3)(Note 4)(Note 5)(Note 5)(Note 6)

H 001 0200000 Management and Administration - - - -

H 002 0304010 IT Support and Management - - - -

H 003 0401000 Force Protection - - - -

H 004 1000000 Supply and Material Management Services - - - -

H 005 1403000 Lodging - - - -

H0061501000Facility Management----
H0071502000Facility Investment----
H0081503000Facility Services----
H0091503020Pest Control----
Subtotal: Facility Support - Annex 15-------------

H 010 1600000 Utilities - - - -

H 011 1700000 Transportation - - - -

H 012 1800000 Environmental - - - -

TOTAL - - - - - - - - - - - - -

Note 1 - Attachment JB-1, Cost Summary Worksheets illustrates a SAMPLE FORMAT of the type of cost breakdown detail requested. The cost categories shown are EXAMPLES ONLY. Offerors shall propose in accordance with their established accounting
practices.
Note 2 - Staffing Level (FTEs): Staffing levels shall represent the FTEs required to perform all of the effort (include Prime and Subcontractors FTEs) for each Annex/Sub-Annex. Proposed FTEs shall reconcile to proposed FTEs on Attachment JB-2.
Note 3 - Labor & Fringe Benefits: Provide Labor & Fringe Benefits details computed in accordance with offeror's established accounting practices. Proposed Labor & Fringe Benefits shall reconcile to proposed Total Labor & Fringe Benefits on Attachment JB-2.
Note 4 - Subcontracts: Provide same level of cost detail as the Prime Contractor for each subcontract in excess of $2M per year.
Note 5 - Indirect Costs/G&A: Provide Indirect Costs/G&A in accordance with offeror's established accounting practices. Provide a narrative explanation of the following: (i) basis of rates (e.g. DCMA approved/DCAA audited); and (ii) application base that each indirect
rate is applied to. Proposed Indirect Costs/G&A shall reconcile to Attachment JH-2 Indirect Rates and Incentive Fee Rate Submission Maximum (Ceiling) Indirect Rate Ceiling.
Note 6 - Incentive Fee: Proposed Incentive Fee shall reconcile to Attachment JB-3 Schedule of Incentive Fee Percentages and Incentive Fee Amounts.
Note 7 - For proposal purposes, all PWS spec items that state "to be funded with project funding" will be funded on a per project basis as required, thus shall be captured as $0 cost.

N62742-15-R-3570

JB1_OP7

COST SUMMARY WORKSHEET - ALL ANNEXES
OPTION 7 01-Jan-2032 - 31-Dec-2032
12 MONTH(S)
ATTACHMENT JB-1 - COST SUMMARY WORKSHEET (Note 1)
Total Target
StaffingLabor &TotalTotalCost +
Annex /LevelFringeDirectIndirectTargetIncentiveIncentive
JELINSub-AnnexAnnex Description(FTEs)BenefitsMaterialsEquipmentSubcontractsODCCostsCostSubtotalG&ACostFeeFee
(Note 2)(Note 3)(Note 4)(Note 5)(Note 5)(Note 6)

J 001 0200000 Management and Administration - - - -

J 002 0304010 IT Support and Management - - - -

J 003 0401000 Force Protection - - - -

J 004 1000000 Supply and Material Management Services - - - -

J 005 1403000 Lodging - - - -

J0061501000Facility Management----
J0071502000Facility Investment----
J0081503000Facility Services----
J0091503020Pest Control----
Subtotal: Facility Support - Annex 15-------------

J 010 1600000 Utilities - - - -

J 011 1700000 Transportation - - - -

J 012 1800000 Environmental - - - -

TOTAL - - - - - - - - - - - - -

Note 1 - Attachment JB-1, Cost Summary Worksheets illustrates a SAMPLE FORMAT of the type of cost breakdown detail requested. The cost categories shown are EXAMPLES ONLY. Offerors shall propose in accordance with their established accounting
practices.
Note 2 - Staffing Level (FTEs): Staffing levels shall represent the FTEs required to perform all of the effort (include Prime and Subcontractors FTEs) for each Annex/Sub-Annex. Proposed FTEs shall reconcile to proposed FTEs on Attachment JB-2.
Note 3 - Labor & Fringe Benefits: Provide Labor & Fringe Benefits details computed in accordance with offeror's established accounting practices. Proposed Labor & Fringe Benefits shall reconcile to proposed Total Labor & Fringe Benefits on Attachment JB-2.
Note 4 - Subcontracts: Provide same level of cost detail as the Prime Contractor for each subcontract in excess of $2M per year.
Note 5 - Indirect Costs/G&A: Provide Indirect Costs/G&A in accordance with offeror's established accounting practices. Provide a narrative explanation of the following: (i) basis of rates (e.g. DCMA approved/DCAA audited); and (ii) application base that each indirect
rate is applied to. Proposed Indirect Costs/G&A shall reconcile to Attachment JH-2 Indirect Rates and Incentive Fee Rate Submission Maximum (Ceiling) Indirect Rate Ceiling.
Note 6 - Incentive Fee: Proposed Incentive Fee shall reconcile to Attachment JB-3 Schedule of Incentive Fee Percentages and Incentive Fee Amounts.
Note 7 - For proposal purposes, all PWS spec items that state "to be funded with project funding" will be funded on a per project basis as required, thus shall be captured as $0 cost.

N62742-15-R-3570

JB1_DEMOB

COST SUMMARY WORKSHEET - ALL ANNEXES
DEMOB
3 MONTH(S)
ATTACHMENT JB-1 - COST SUMMARY WORKSHEET (Note 1)
Total Target
StaffingLabor &TotalTotalCost +
Annex /LevelFringeDirectIndirectTargetIncentiveIncentive
KELINSub-AnnexAnnex Description(FTEs)BenefitsMaterialsEquipmentSubcontractsODCCostsCostSubtotalG&ACostFeeFee
(Note 2)(Note 3)(Note 4)(Note 5)(Note 5)(Note 6)

K 001 0200000 Management and Administration - - - -

K 002 0304010 IT Support and Management - - - -

K 003 0401000 Force Protection - - - -

K 004 1000000 Supply and Material Management Services - - - -

K 005 1403000 Lodging - - - -

K0061501000Facility Management----
K0071502000Facility Investment----
K0081503000Facility Services----
K0091503020Pest Control----
Subtotal: Facility Support - Annex 15-------------

K 010 1600000 Utilities - - - -

K 011 1700000 Transportation - - - -

K 012 1800000 Environmental - - - -

TOTAL - - - - - - - - - - - - -

Note 1 - Attachment JB-1, Cost Summary Worksheets illustrates a SAMPLE FORMAT of the type of cost breakdown detail requested. The cost categories shown are EXAMPLES ONLY. Offerors shall propose in accordance with their established accounting
practices.
Note 2 - Staffing Level (FTEs): Staffing levels shall represent the FTEs required to perform all of the effort (include Prime and Subcontractors FTEs) for each Annex/Sub-Annex. Proposed FTEs shall reconcile to proposed FTEs on Attachment JB-2.
Note 3 - Labor & Fringe Benefits: Provide Labor & Fringe Benefits details computed in accordance with offeror's established accounting practices. Proposed Labor & Fringe Benefits shall reconcile to proposed Total Labor & Fringe Benefits on Attachment JB-2.
Note 4 - Subcontracts: Provide same level of cost detail as the Prime Contractor for each subcontract in excess of $2M per year.
Note 5 - Indirect Costs/G&A: Provide Indirect Costs/G&A in accordance with offeror's established accounting practices. Provide a narrative explanation of the following: (i) basis of rates (e.g. DCMA approved/DCAA audited); and (ii) application base that each indirect
rate is applied to. Proposed Indirect Costs/G&A shall reconcile to Attachment JH-2 Indirect Rates and Incentive Fee Rate Submission Maximum (Ceiling) Indirect Rate Ceiling.
Note 6 - Incentive Fee: Proposed Incentive Fee shall reconcile to Attachment JB-3 Schedule of Incentive Fee Percentages and Incentive Fee Amounts.
Note 7 - For proposal purposes, all PWS spec items that state "to be funded with project funding" will be funded on a per project basis as required, thus shall be captured as $0 cost.

N62742-15-R-3570

JB1_SVC EXT

COST SUMMARY WORKSHEET - ALL ANNEXES
SERVICE EXT 01-Jan-2033 - 30-Jun-2033
6 MONTH(S)
ATTACHMENT JB-1 - COST SUMMARY WORKSHEET (Note 1)
Total Target
StaffingLabor &TotalTotalCost +
Annex /LevelFringeDirectIndirectTargetIncentiveIncentive
LELINSub-AnnexAnnex Description(FTEs)BenefitsMaterialsEquipmentSubcontractsODCCostsCostSubtotalG&ACostFeeFee
(Note 2)(Note 3)(Note 4)(Note 5)(Note 5)(Note 6)

L 001 0200000 Management and Administration - - - -

L 002 0304010 IT Support and Management - - - -

L 003 0401000 Force Protection - - - -

L 004 1000000 Supply and Material Management Services - - - -

L 005 1403000 Lodging - - - -

L0061501000Facility Management----
L0071502000Facility Investment----
L0081503000Facility Services----
L0091503020Pest Control----
Subtotal: Facility Support - Annex 15-------------

L 010 1600000 Utilities - - - -

L 011 1700000 Transportation - - - -

L 012 1800000 Environmental - - - -

TOTAL - - - - - - - - - - - - -

Note 1 - Attachment JB-1, Cost Summary Worksheets illustrates a SAMPLE FORMAT of the type of cost breakdown detail requested. The cost categories shown are EXAMPLES ONLY. Offerors shall propose in accordance with their established accounting
practices.
Note 2 - Staffing Level (FTEs): Staffing levels shall represent the FTEs required to perform all of the effort (include Prime and Subcontractors FTEs) for each Annex/Sub-Annex. Proposed FTEs shall reconcile to proposed FTEs on Attachment JB-2.
Note 3 - Labor & Fringe Benefits: Provide Labor & Fringe Benefits details computed in accordance with offeror's established accounting practices. Proposed Labor & Fringe Benefits shall reconcile to proposed Total Labor & Fringe Benefits on Attachment JB-2.
Note 4 - Subcontracts: Provide same level of cost detail as the Prime Contractor for each subcontract in excess of $2M per year.
Note 5 - Indirect Costs/G&A: Provide Indirect Costs/G&A in accordance with offeror's established accounting practices. Provide a narrative explanation of the following: (i) basis of rates (e.g. DCMA approved/DCAA audited); and (ii) application base that each indirect
rate is applied to. Proposed Indirect Costs/G&A shall reconcile to Attachment JH-2 Indirect Rates and Incentive Fee Rate Submission Maximum (Ceiling) Indirect Rate Ceiling.
Note 6 - Incentive Fee: Proposed Incentive Fee shall reconcile to Attachment JB-3 Schedule of Incentive Fee Percentages and Incentive Fee Amounts.
Note 7 - For proposal purposes, all PWS spec items that state "to be funded with project funding" will be funded on a per project basis as required, thus shall be captured as $0 cost.

N62742-15-R-3570

POP_TBL

12345678
IDPOPDateNo. of MonthsELIN FROMELIN TO
AMOB01-Jan-202531-Mar-20253.009001-Jan-202531-Mar-2025
BBASE01-Apr-202531-Dec-20259.0027501-Apr-202531-Dec-2025
COPTION 101-Jan-202631-Dec-202612.0036501-Jan-202631-Dec-2026
DOPTION 201-Jan-202731-Dec-202712.0036501-Jan-202731-Dec-2027[$-409]dd-mmm-yyyy;@
EOPTION 301-Jan-202831-Dec-202812.0036601-Jan-202831-Dec-2028
FOPTION 401-Jan-202931-Dec-202912.0036501-Jan-202931-Dec-2029
GOPTION 501-Jan-203031-Dec-203012.0036501-Jan-203031-Dec-2030
HOPTION 601-Jan-203131-Dec-203112.0036501-Jan-203131-Dec-2031
JOPTION 701-Jan-203231-Dec-203212.0036601-Jan-203231-Dec-2032
KDEMOB01-Oct-203231-Dec-20323.00
LSERVICE EXT01-Jan-203330-Jun-20336.0001-Jan-203330-Jun-2033
105.00
=DATE(YEAR(C4)+0,MONTH(C4)+10,DAY(C4)+30)

Purpose: Populated performance period on worksheets - Phase-In - Phase-Out

File details come from the government source that posted it. Updated .