Att_L-1_Price_Attachment_Rev_1.xlsx
XLSX spreadsheet 34 KB Posted
- Solicitation number
- N6134017R0020
About this file
Revised solicitation price attachment L-1
View the file
Other files
Show all 25
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Total Evaluated Price Total Evaluated Price $4,480,000.00
Total DO 0001 Price $0.00
Total System Pricing $0.00
5% estimate for delivery orders to be issued under the cost plus fixed fee CLIN 2001 $2,240,000.00
| 5% estimate for incidental training system technical support | $2,240,000.00 |
| Note: Offeror's shall not make any changes to this tab. |
N61340-17-R-0020 NSST
Attachment L-1 Summary Page
System Pricing-EXAMPLE
| Total System Price | $22,671,121.47 | |||||||||||||
| NSST Catalog Pricing2,3 | ||||||||||||||
| CLIN 1002: New Systems | Evaluation Purposes Only | Anticipated Quantity of New Systems Per Year1 | New System Price | |||||||||||
| System Configuration | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | System Configuration | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | |||
| NSST-1 | $ 150,000 | $ 154,500 | $ 159,135 | $ 163,909 | $ 168,826 | NSST-1 | 18 | 18 | $5,814,792.90 | |||||
| NSST-2 | $ 175,000 | $ 180,250 | $ 185,658 | $ 191,227 | $ 196,964 | NSST-2 | 7 | 8 | 4 | $3,617,276.47 | ||||
| NSST-3 | $ 375,000 | $ 386,250 | $ 397,838 | $ 409,773 | $ 422,066 | NSST-3 | 1 | $397,837.50 | ||||||
| NSST-4 | $ 400,000 | $ 412,000 | $ 424,360 | $ 437,091 | $ 450,204 | NSST-4 | 7 | $2,970,520.00 | ||||||
| NSST-5 | $ 415,000 | $ 427,450 | $ 440,274 | $ 453,482 | $ 467,086 | NSST-5 | 2 | $906,963.41 | ||||||
| Development Seat | $ 50,000 | $ 51,500 | $ 53,045 | $ 54,636 | $ 56,275 | Development Seat | 1 | $56,275.44 | ||||||
| CLIN 1001: System Modifications | Anticipated Quantity of Main Display Refreshs Per Channel Per Year1 | System Modification Price | ||||||||||||
| Display System Type | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Display System Type | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | |||
| Projection System | ||||||||||||||
| (price per channel) | $ 75,000 | $ 77,250 | $ 79,568 | $ 81,955 | $ 84,413 | Projection System | 35 | 34 | 21 | $7,343,992.73 | ||||
| Flat Panel System | ||||||||||||||
| (price per channel) | $ 20,000 | $ 20,600 | $ 21,218 | $ 21,855 | $ 22,510 | Flat Panel System | 21 | $445,578.00 | ||||||
| CLIN 1004: New Databases | Anticipated Quantity of New Databases Per Year1 | New Database Price | ||||||||||||
| Database Type | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Database Type | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | |||
| Geographic - Basic | $ 10,000 | $ 10,300 | $ 10,609 | $ 10,927 | $ 11,255 | Geographic - Basic7 | 1 | 2 | 5 | $88,738.98 | ||||
| Geographic - Complex | $ 11,000 | $ 11,330 | $ 11,670 | $ 12,020 | $ 12,381 | Geographic - Complex8 | 1 | 2 | 5 | $97,612.88 | ||||
| Ownship | $ 7,000 | $ 7,210 | $ 7,426 | $ 7,649 | $ 7,879 | Ownship | 1 | 1 | 2 | $30,832.51 | ||||
| Traffic Vessel | $ 7,000 | $ 7,210 | $ 7,426 | $ 7,649 | $ 7,879 | Traffic Vessel | 1 | 2 | 5 | $62,117.29 | ||||
| Aircraft | $ 5,000 | $ 5,150 | $ 5,305 | $ 5,464 | $ 5,628 | Aircraft | 1 | 2 | 5 | $44,369.49 | ||||
| Floating Object (No Propulsion) | $ 5,000 | $ 5,150 | $ 5,305 | $ 5,464 | $ 5,628 | Floating Object (No Propulsion) | 1 | 2 | 5 | $44,369.49 | ||||
| Static Object | $ 2,500 | $ 2,575 | $ 2,652 | $ 2,732 | $ 2,814 | Static Object | 1 | 2 | 5 | $22,184.75 | ||||
| CLIN1003: Modifications to Existing Databases | Anticipated Quantity of Modifications to Existing Databases Per Year1 | Existing Database Modifcation Price | ||||||||||||
| Database Type | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Database Type | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | |||
| Geographic | $ 25,000 | $ 25,750 | $ 26,523 | $ 27,318 | $ 28,138 | Geographic | 1 | 2 | 5 | $221,847.45 | ||||
| Visual Model | 32000 | $ 32,960 | $ 33,949 | $ 34,967 | $ 36,016 | Visual Model | 1 | 2 | 5 | $283,964.74 | ||||
| Vessel Behavior | 25000 | $ 25,750 | $ 26,523 | $ 27,318 | $ 28,138 | Vessel Behavior | 1 | 2 | 5 | $221,847.45 |
| Notes: | |
| 1 | The delivery order quantities noted reflect the Government's estimate for future efforts that may be awarded via this ID/IQ contract. |
| 2 | Offerors shall only fill in shaded blue blocks. |
| 3 | Pricing shall include all costs with the exclusion of the negotiated costs identified in solicitation section H.1.4 and noted below. |
Solicitation Section H.1.4.:
Orders utilizing the NSST Menu Pricing will be issued in the following manner:
a. Total Order Price = Menu Price + Negotiated Costs
i. Negotiated Costs:
1. Site unique system modification installation costs (CLIN 1001 only)
2. Site unique new system installation costs (CLIN 1002 only)
3. Travel and shipping costs (CLIN 1001 and CLIN 1002 only)
4. Conferences, Events, and CDRLs not listed in Section C
5. Travel and installation costs of database items (CLIN 1003 and CLIN 1004 only)
Attachment L-1 System Pricing for Future Efforts (EXAMPLE)
EXAMPLE
System Pricing
| Total System Price | $0.00 | ||||||||||||
| NSST Catalog Pricing2,3 | |||||||||||||
| CLIN 1002: New Systems | Evaluation Purposes Only | Anticipated Quantity of New Systems Per Year1 | New System Price | ||||||||||
| System Configuration | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | System Configuration | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | ||
| NSST-1 | NSST-1 | 18 | 18 | $0.00 | |||||||||
| NSST-2 | NSST-2 | 7 | 8 | 4 | $0.00 | ||||||||
| NSST-3 | NSST-3 | 1 | $0.00 | ||||||||||
| NSST-4 | NSST-4 | 7 | $0.00 | ||||||||||
| NSST-5 | NSST-5 | 2 | $0.00 | ||||||||||
| Development Seat | Development Seat | 1 | $0.00 | ||||||||||
| CLIN 1001: System Modifications | Anticipated Quantity of Main Display Refreshs Per Channel Per Year1 | System Modification Price | |||||||||||
| Display System | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Display Configuration | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | ||
| Seamless Projection System | |||||||||||||
| (price per channel) | Projection System | ||||||||||||
| (qty of channels) | 35 | 34 | 21 | $0.00 | |||||||||
| Flat Panel System | |||||||||||||
| (price per channel) | Flat Panel System | ||||||||||||
| (qty of channels) | 21 | $0.00 | |||||||||||
| CLIN 1004: New Databases | Anticipated Quantity of New Databases Per Year1 | New Database Price | |||||||||||
| Database Type | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Database Type | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | ||
| Geographic - Basic | Geographic - Basic7 | 1 | 2 | 5 | $0.00 | ||||||||
| Geographic - Complex | Geographic - Complex8 | 1 | 2 | 5 | $0.00 | ||||||||
| Ownship | Ownship | 1 | 1 | 2 | $0.00 | ||||||||
| Traffic Vessel | Traffic Vessel | 1 | 2 | 5 | $0.00 | ||||||||
| Aircraft | Aircraft | 1 | 2 | 5 | $0.00 | ||||||||
| Floating Object (No Propulsion) | Floating Object (No Propulsion) | 1 | 2 | 5 | $0.00 | ||||||||
| Static Object | Static Object | 1 | 2 | 5 | $0.00 | ||||||||
| CLIN1003: Modifications to Existing Databases | Anticipated Quantity of Modifications to Existing Databases Per Year1 | Existing Database Modifcation Price | |||||||||||
| Database Type | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Database Type | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | ||
| Geographic | Geographic | 1 | 2 | 5 | $0.00 | ||||||||
| Visual Model | Visual Model | 1 | 2 | 5 | $0.00 | ||||||||
| Vessel Behavior | Vessel Behavior | 1 | 2 | 5 | $0.00 |
| Notes: | |
| 1 | The delivery order quantities noted reflect the Government's estimate for future efforts that may be awarded via this ID/IQ contract. |
| 2 | Offerors shall only fill in shaded blue blocks. |
3 Pricing shall include all costs with the exclusion of the negotiated costs identified in solicitation section H.1.4 and noted below.
Solicitation Section H.1.4.:
Orders utilizing the NSST Menu Pricing will be issued in the following manner:
a. Total Order Price = Menu Price + Negotiated Costs
i. Negotiated Costs:
1. Site unique system modification installation costs (CLIN 1001 only)
2. Site unique new system installation costs (CLIN 1002 only)
3. Travel and shipping costs (CLIN 1001 and CLIN 1002 only)
4. Conferences, Events, and CDRLs not listed in Section C
5. Travel and installation costs of database items (CLIN 1003 and CLIN 1004 only)
Attachment L-1 System Pricing for Future Efforts
DO 0001 CLIN Pricing_EXAMPLE
| Total DO 0001 Price | $10,000,000.00 | ||||
| ITEM NO | SUPPLIES/SERVICES | MAX QUANTITY | UNIT | UNIT PRICE | MAX AMOUNT |
| 0001 | UNDEFINED | Each | |||
| Requirements Baseline | |||||
| FFP | |||||
| Requirements baseline in accordance with Statement of Work (SOW) 170002 Para 3.2.1 |
$2,000,000.00
| MAX |
| NET AMT |
| ITEM NO | SUPPLIES/SERVICES | MAX QUANTITY | UNIT | UNIT PRICE | MAX AMOUNT |
| 0002 | UNDEFINED | Each | |||
| Design Baseline | |||||
| FFP | |||||
| Design baseline in accordance with Statement of Work (SOW) 170002 Para 3.2.2 |
$3,000,000.00
| MAX | |||||
| NET AMT | |||||
| ITEM NO | SUPPLIES/SERVICES | MAX QUANTITY | UNIT | UNIT PRICE | MAX AMOUNT |
| 0003 | UNDEFINED | Each | |||
| Training System Development, Test, Acceptance | |||||
| FFP | |||||
| Training system development, test, acceptance in accordance with Statement of Work (SOW) 170002 Paragraph 3.2.3 |
$3,000,000.00
| MAX | |||||
| NET AMT | |||||
| ITEM NO | SUPPLIES/SERVICES | MAX QUANTITY | UNIT | UNIT PRICE | MAX AMOUNT |
| 0004 | UNDEFINED | Each | |||
| Device Installation - San Diego | |||||
| FFP | |||||
| Device installation in accordance with Statement of Work (SOW) 170002 Paragraph 3.2.4 |
$2,000,000.00
Attachment L-1 DO 0001 Section B CLIN Pricing (EXAMPLE)
EXAMPLE
DO 0001 CLIN Pricing
| Total DO 0001 Price | $0.00 | Note: | Offerors shall only fill in shaded blue blocks. | ||
| ITEM NO | SUPPLIES/SERVICES | MAX QUANTITY | UNIT | UNIT PRICE | MAX AMOUNT |
| 0001 | UNDEFINED | Each | |||
| Requirements Baseline | |||||
| FFP | |||||
| Requirements baseline in accordance with Statement of Work (SOW) 170002 Paragraph 3.2.1 |
| MAX |
| NET AMT |
| ITEM NO | SUPPLIES/SERVICES | MAX QUANTITY | UNIT | UNIT PRICE | MAX AMOUNT |
| 0002 | UNDEFINED | Each | |||
| Design Baseline | |||||
| FFP | |||||
| Design baseline in accordance with Statement of Work (SOW) 170002 Para 3.2.2 |
| MAX | |||||
| NET AMT | |||||
| ITEM NO | SUPPLIES/SERVICES | MAX QUANTITY | UNIT | UNIT PRICE | MAX AMOUNT |
| 0003 | UNDEFINED | Each | |||
| Training System Development, Test, Acceptance | |||||
| FFP | |||||
| Training system development, test, acceptance in accordance with Statement of Work (SOW) 170002 Para 3.2.3 |
| MAX | |||||
| NET AMT | |||||
| ITEM NO | SUPPLIES/SERVICES | MAX QUANTITY | UNIT | UNIT PRICE | MAX AMOUNT |
| 0004 | UNDEFINED | Each | |||
| Device Installation - San Diego | |||||
| FFP | |||||
| Device installation in accordance with Statement of Work (SOW) 170002 Para 3.2.4 |
Attachment L-1 DO 0001 Section B CLIN Pricing
File details come from the government source that posted it. Updated .