C9 N4523A26Q1110 65DS1101 Attachment-2 Price Worksheet - Amendment 0001.xlsx

XLSX spreadsheet 87 KB Posted

Attached to
Bravo Dive Boat 65DS1101
Solicitation number
N4523A26Q1110
Issued by

About this file

Written by GovTribe AI ·

This file is a price proposal worksheet for a naval vessel maintenance contract (Solicitation Number N4523A26Q1110) for a 65 ft Bravo Dive Boat (65DS1101). The detailed Excel spreadsheet provides a structured template for contractors to input labor categories, rates, hours, and pricing information across multiple work packages and line items. The worksheet includes instructions for completing yellow-highlighted cells, with sections for labor mix and rates, price proposal calculations, labor hour breakdowns, and cost allocation across various vessel maintenance tasks.

The contract, issued by the Department of the Navy Naval Supply Systems Command's Regional Maintenance Center at Puget Sound Naval Shipyard, requires comprehensive maintenance and repair of an aluminum-hulled vessel located in the Puget Sound, WA region. Specific scope of work includes hull corrosion repair, exterior preservation, nonskid surface application, motor mount replacement, shafting and propeller inspection, HVAC repairs, watertight hatch maintenance, push knee modification, deck and bulkhead structure repairs, remote fuel shut-off installation, and various system component replacements. The contract will be a firm-fixed-price award, with work to be accomplished at the contractor's facility within the specified geographical area.

View the file

Other files

File Type Posted
C9 N4523A26Q1110 65DS1101 RFC 17 Response.pdf PDF
C9 N4523A26Q1110 65DS1101 Amendment 0005.pdf PDF
C9 N4523A26Q1110 65DS1101 RFC 16 Response.pdf PDF
C9 N4523A26Q1110 65DS1101 Amendment 0004.pdf PDF
C9 N4523A26Q1110 65DS1101 RFC 15 Response.pdf PDF
C9 N4523A26Q1110 65DS1101 Amendment 0003.pdf PDF
C9 N4523A26Q1110 65DS1101 RFC 13-14 Responses.pdf PDF
C9 N4523A26Q1110 65DS1101 Attachment-1 Statement of Work - Errata 2.pdf PDF
C9 N4523A26Q1110 65DS1101 Amendment 0002.pdf PDF
C9 N4523A26Q1110 65DS1101 RFC 9-12 Responses.pdf PDF
C9 N4523A26Q1110 65DS1101 Attachment-1 Statement of Work - Errata 1.pdf PDF
C9 N4523A26Q1110 65DS1101 Amendment 0001.pdf PDF
C9 N4523A26Q1110 65DS1101 RFC 1-8 Responses.pdf PDF
C8 N4523A26Q1110 65SD1101 Attachment-9 Growth Management Program Tracking Log.xlsx XLSX spreadsheet
C8 N4523A26Q1110 65DS1101 Solicitation.pdf PDF
C8 N4523A26Q1110 65DS1101 Attachment-3 RFC Form.pdf PDF
C8 N4523A26Q1110 65DS1101 Attachment-5 Corporate Experience Data Sheet.pdf PDF
C8 N4523A26Q1110 65DS1101 Exhibit B GFP Attachment.pdf PDF
C8 N4523A26Q1110 65DS1101 Attachment-2 Price Worksheet.xlsx XLSX spreadsheet
C8 N4523A26Q1110 65DS1101 Attachment-1 Statement of Work.pdf PDF
C8 N4523A26Q1110 65DS1101 Attachment-6 Drawings_References Request.pdf PDF
C8 N4523A26Q1110 65SD1101 Attachment-8 Growth Management Request Form.docx DOCX document
C8 N4523A26Q1110 65DS1101 Attachment-7 BAVR Instructions.pdf PDF
C8 N4523A26Q1110 65DS1101 Attachment-4 Contract Performance Data Sheet.pdf PDF
C8 N4523A26Q1110 65DS1101 Exhibit A CDRLs_DIDs Request.pdf PDF
Show all 25

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file
Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

Instruction Sheet

Instructions for Contractors for Filling-out J-2 Price Proposal Worksheet

All yellow fields are to be filled out by the Contractor prior to submittal to The Government.
DO NOT FILL IN ANY CELL THAT IS NOT BRIGHT YELLOW.
Labor Mix & Rates Sheet
1Enter Company Name and Date
2Fill in each rate in its applicable yellow cell
3Fill in each labor category and ensure all yellow boxes are filled in
a.Example Labor Categories
Shipfitter
Sheetmetal
Welder/Burer
Electrician
Inside Machinist
Outside Machinist
Boilermaker
Pipefitter
Insulator/Lagger
Shipwright/Carpenter
EX/Ord
Painter/Blaster
Rigger/Laborer
QA/NDT
4Next, fill in each yellow cell for Regular Labor Hours and Overtime Labor Hours
5Your Total Direct Labor Rate Per Hour will autopopulate in each sheet. All other rates entered will also auto populate.
Price Proposal Worksheet
1All company and contract information and rates will be autopopulated from previous sheet.
2Fill in each yellow cell with its applicable information
3Anything that is not in yellow is locked, these cells will auto-calculate.
4Before submitting, ensure there are no more bright yellow cells.
IF USING FCCOM
Facilities Capital Cost of Money (FCCOM) is not required. If you are not inputting FCCOM please enter N/A in all cells. However, if your company is inputting FCCOM, it needs to be calculated based on the proper CASB-CMF form. Please include the CASB-CMF form with your submission.
Labor Hour Breakdown
1Enter each labor categoy will autofill from the "labor Mix & Rates" sheet
2Fill in each Regular and Overtime hour for each labor category and line item.

Labor Mix & Rates

Contractor/Company Name:
Project/Vessel Name:65DS1101Date:

Base Rates: Regular Labor ERROR:#DIV/0! Fringe Overhead G&A Profit FCCOM

Labor Mix and Rates

Labor Category Regular Hours Overtime Hours Total Category Hours Total Regular $/hour Total Overtime $/hour Total Category Dollars

0$0.00
0$0.00
0$0.00
0$0.00
0$0.00
0$0.00
0$0.00
0$0.00
0$0.00
0$0.00
0$0.00
0$0.00
0$0.00
0$0.00
0$0.00
0$0.00
0$0.00
0$0.00
0$0.00
0$0.00
0$0.00
0$0.00
0$0.00
0$0.00
0$0.00
0$0.00
Column Totals000$0.00$0.00$0.00

Direct Labor Rate Per Hour ERROR:#DIV/0!

Example Labor Categories Shipfitter Sheetmetal Welder/Burer Electrician Inside Machinist Outside Machinist Boilermaker Pipefitter Insulator/Lagger Shipwright/Carpenter EX/Ord Painter/Blaster Rigger/Laborer QA/NDT

65DS1101

Contractor/Company Name:
Project/Vessel Name:65DS1101Date:12/31/99

Base Rates: Labor ERROR:#DIV/0! Fringe 0.00% Overhead 0.00% G&A 0.00% Profit 0.00% FCCOM 0.00%

Base Work Package Proposal
PARAGRAPH No.TITLEPRIMESUBCONTRACTOROther Direct Cost (ODC)*PRIMELine Item Total
M/HLabor CostMATERIAL PRICETOTALM/HLabor CostMaterial CostTOTALODCTravel ODCTOTALFringeOverheadG&AProfitFCCOM
1.4Arrival ConferenceERROR:#DIV/0!ERROR:#DIV/0!$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
1.5Required DocumentsERROR:#DIV/0!ERROR:#DIV/0!$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
1.6Progress MeetingsERROR:#DIV/0!ERROR:#DIV/0!$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
1.7Availability RequirementsERROR:#DIV/0!ERROR:#DIV/0!$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
1.7.1Transportation of Vessel(s)ERROR:#DIV/0!ERROR:#DIV/0!$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
1.7.2Provide Office SpaceERROR:#DIV/0!ERROR:#DIV/0!$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
1.8Care of VesselERROR:#DIV/0!ERROR:#DIV/0!$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
1.9WorkmanshipERROR:#DIV/0!ERROR:#DIV/0!$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
1.10Corrective Action Request (CAR)ERROR:#DIV/0!ERROR:#DIV/0!$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
1.14Hot Work/WeldingERROR:#DIV/0!ERROR:#DIV/0!$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
1.15Threaded FastenersERROR:#DIV/0!ERROR:#DIV/0!$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
1.16Preservation RequirementsERROR:#DIV/0!ERROR:#DIV/0!$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
1.17Environmental & Hazwaste ManagementERROR:#DIV/0!ERROR:#DIV/0!$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
1.18MaterialsERROR:#DIV/0!ERROR:#DIV/0!$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
1.19Weight ControlERROR:#DIV/0!ERROR:#DIV/0!$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
1.20Label PlatesERROR:#DIV/0!ERROR:#DIV/0!$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
1.23General Requirements for TestingERROR:#DIV/0!ERROR:#DIV/0!$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
3.1.1Personnel and EquipmentERROR:#DIV/0!ERROR:#DIV/0!$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
3.1.2Docking ProceduresERROR:#DIV/0!ERROR:#DIV/0!$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
3.1.3Blocking PlanERROR:#DIV/0!ERROR:#DIV/0!$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
3.1.4Crib and Brace BlockingERROR:#DIV/0!ERROR:#DIV/0!$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
3.1.5Setting and Alignment of Docking BlocksERROR:#DIV/0!ERROR:#DIV/0!$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
3.1.6Stability CalculationsERROR:#DIV/0!ERROR:#DIV/0!$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
3.1.7Docking ConferenceERROR:#DIV/0!ERROR:#DIV/0!$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
3.1.8Docking the VesselERROR:#DIV/0!ERROR:#DIV/0!$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
3.1.9Post DockingERROR:#DIV/0!ERROR:#DIV/0!$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
3.1.10Undocking the VesselERROR:#DIV/0!ERROR:#DIV/0!$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
3.1.11Docking ObserverERROR:#DIV/0!ERROR:#DIV/0!$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
3.1.12Final Docking ReportERROR:#DIV/0!ERROR:#DIV/0!$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
3.1.13Shifting the VesselERROR:#DIV/0!ERROR:#DIV/0!$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
3.2.1Identify Distinguishing Figures and MarkingsERROR:#DIV/0!ERROR:#DIV/0!$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
3.2.2Structural SurveyERROR:#DIV/0!ERROR:#DIV/0!$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
3.2.3Zinc AnodesERROR:#DIV/0!ERROR:#DIV/0!$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
3.2.4Rubber FendersERROR:#DIV/0!ERROR:#DIV/0!$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
3.2.5D-Fender ModificationERROR:#DIV/0!ERROR:#DIV/0!$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
3.2.6Hull Repair InsertERROR:#DIV/0!ERROR:#DIV/0!$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
3.2.7Hull Blasting and PreservationERROR:#DIV/0!ERROR:#DIV/0!$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
3.2.8Hull and Freeboard Visual (VT) InspectionERROR:#DIV/0!ERROR:#DIV/0!$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
3.3.1Vessel Push Knee Visual InspectionERROR:#DIV/0!ERROR:#DIV/0!$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
3.3.2Lower Push Knee ModificationERROR:#DIV/0!ERROR:#DIV/0!$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
3.3.3Dive Step Weld ReinforcementERROR:#DIV/0!ERROR:#DIV/0!$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
3.3.4Dressing/Shower Room RepairERROR:#DIV/0!ERROR:#DIV/0!$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
3.4.1Open, Pump, Clean, Ventilation and Gas Free Tanks/VoidsERROR:#DIV/0!ERROR:#DIV/0!$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
3.4.2Tank Visual InspectionERROR:#DIV/0!ERROR:#DIV/0!$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
3.4.4Preliminary Air TestERROR:#DIV/0!ERROR:#DIV/0!$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
3.4.5Clean, Flush and Disinfection of Potable Water SystemERROR:#DIV/0!ERROR:#DIV/0!$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
3.4.6Visual InspectionERROR:#DIV/0!ERROR:#DIV/0!$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
3.4.7Install Access CoversERROR:#DIV/0!ERROR:#DIV/0!$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
3.4.8Certification of Potable Water Piping and TanksERROR:#DIV/0!ERROR:#DIV/0!$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
3.4.9Final Air TestERROR:#DIV/0!ERROR:#DIV/0!$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
3.4.10Tank/Void Closeout InspectionERROR:#DIV/0!ERROR:#DIV/0!$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
3.4.11On-Load FuelERROR:#DIV/0!ERROR:#DIV/0!$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
3.5.1Main Deck Non-Skid RepairERROR:#DIV/0!ERROR:#DIV/0!$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
3.5.2Crane Control Cabinet FoundationERROR:#DIV/0!ERROR:#DIV/0!$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
3.5.3Main Deck stanchion ReplacementERROR:#DIV/0!ERROR:#DIV/0!$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
3.5.4Watertight Hatch RepairsERROR:#DIV/0!ERROR:#DIV/0!$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
3.5.5Water Hose TestERROR:#DIV/0!ERROR:#DIV/0!$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
3.6.1Main Cabin Starboard Deck Repair/ModificationERROR:#DIV/0!ERROR:#DIV/0!$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
3.6.2Reseat the Pilot House and Main Cabin WindowsERROR:#DIV/0!ERROR:#DIV/0!$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
3.6.3Soft Patch Gasket ReplacementERROR:#DIV/0!ERROR:#DIV/0!$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
3.6.4Visual Inspection of Deck and False BulkheadsERROR:#DIV/0!ERROR:#DIV/0!$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
3.6.5Repair Deck and False BulkheadsERROR:#DIV/0!ERROR:#DIV/0!$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
3.7.1Waterborne Shaft PositionERROR:#DIV/0!ERROR:#DIV/0!$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
3.7.2Shaft RemovalsERROR:#DIV/0!ERROR:#DIV/0!$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
3.7.3Inspection of Wear and DefectsERROR:#DIV/0!ERROR:#DIV/0!$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
3.7.4Shaft Assembly and Propeller InspectionERROR:#DIV/0!ERROR:#DIV/0!$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
3.7.5Re-AssemblyERROR:#DIV/0!ERROR:#DIV/0!$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
3.7.6System Operational TestERROR:#DIV/0!ERROR:#DIV/0!$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
3.7.7Install New Engine MountsERROR:#DIV/0!ERROR:#DIV/0!$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
3.7.8Replace ValvesERROR:#DIV/0!ERROR:#DIV/0!$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
3.8.1Rudder Angle IndicationERROR:#DIV/0!ERROR:#DIV/0!$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
3.8.2Steering RemovalsERROR:#DIV/0!ERROR:#DIV/0!$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
3.8.3Inspection for Wear and DefectsERROR:#DIV/0!ERROR:#DIV/0!$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
3.8.4Steering RepairERROR:#DIV/0!ERROR:#DIV/0!$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
3.8.5Replace Steering HosesERROR:#DIV/0!ERROR:#DIV/0!$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
3.8.6Re-Assembly/InstallationERROR:#DIV/0!ERROR:#DIV/0!$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
3.8.7Install Proof TestERROR:#DIV/0!ERROR:#DIV/0!$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
3.8.8Rudder Swing TestERROR:#DIV/0!ERROR:#DIV/0!$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
3.9.1HVAC System Component Repair/InspectionERROR:#DIV/0!ERROR:#DIV/0!$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
3.9.2Flexible Hose RepairERROR:#DIV/0!ERROR:#DIV/0!$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
3.9.3Replace Hydraulic HosesERROR:#DIV/0!ERROR:#DIV/0!$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
3.9.4Replace Flexible Fuel HosesERROR:#DIV/0!ERROR:#DIV/0!$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
3.10.1Generator InstallERROR:#DIV/0!ERROR:#DIV/0!$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
3.11.1Remote Fuel Shut-Off SwitchesERROR:#DIV/0!ERROR:#DIV/0!$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
3.11.2Monkey Heater ModificationsERROR:#DIV/0!ERROR:#DIV/0!$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
3.11.3Fire Suppression System RepairsERROR:#DIV/0!ERROR:#DIV/0!$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
3.11.4Certifcation of Fire Suppression SystemERROR:#DIV/0!ERROR:#DIV/0!$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
3.16.1Dock TrialsERROR:#DIV/0!ERROR:#DIV/0!$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
3.16.2Sea TrialsERROR:#DIV/0!ERROR:#DIV/0!$0.00$0.00ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
Column Totals0ERROR:#DIV/0!0ERROR:#DIV/0!0$0.000$0.000$0.000ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!

Base Work Package ERROR:#DIV/0!

LOE Proposal Package
PARAGRAPH No.TITLEM/HLabor CostMATERIAL PRICETOTALM/HLabor CostMaterial CostTOTALODCTravel ODCTOTALFringeOverheadG&AProfitFCCOMLine Item Total
Level of Effort (LOE) to Completion - Growth1667ERROR:#DIV/0!$10,201.20ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
Column Totals1667ERROR:#DIV/0!$10,201.20ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!

Total LOE Items: ERROR:#DIV/0!

TOTAL PROPOSED PRICE: ERROR:#DIV/0!

Labor Hour Breakdown

Contractor/Company Name:0
Project/Vessel Name:YT-808 Class Ship Alteration YT-0110DDate:12/31/99
Base Rates:Regular Labor RateERROR:#DIV/0!
NameRateTotal CostNameRateTotal Cost
Labor Hour Breakdown
PARAGRAPH No.TITLELabor CategoriesTotal Overall Labor Cost
000000000000000000Total Regular HoursTotal Overtime Hours
REGOTREGOTREGOTREGOTREGOTREGOTREGOTREGOTREGOTREGOTREGOTREGOTREGOTREGOTREGOTREGOTREGOTREGOT
1.4Arrival Conference00ERROR:#DIV/0!
1.6Progress Meetings00ERROR:#DIV/0!
1.7Availability Requirements00ERROR:#DIV/0!
1.8Care of Vessel00ERROR:#DIV/0!
1.14Hot Work/ Welding00ERROR:#DIV/0!
1.17Environmental & Hazwaste Management00ERROR:#DIV/0!
1.22Gas Free00ERROR:#DIV/0!
3.7.1Main Engine Mount Replacement00ERROR:#DIV/0!
3.13.2Sea Trial Arrival Baseline Testing00ERROR:#DIV/0!
3.13.3Dock Trial00ERROR:#DIV/0!
3.13.4Final Sea Trial00ERROR:#DIV/0!
3.1.6Docking Conference00ERROR:#DIV/0!
3.1.7Docking the Vessel00ERROR:#DIV/0!
3.1.8Post Docking00ERROR:#DIV/0!
3.1.9Shifting the Vessel00ERROR:#DIV/0!
3.1.10Undocking the Vessel00ERROR:#DIV/0!
3.1.12Final Docking Report00ERROR:#DIV/0!
3.2.1Identify Distinguishing Figures and Markings00ERROR:#DIV/0!
3.2.2Steel Half Pipe Fenders00ERROR:#DIV/0!
3.2.3Zinc Anodes00ERROR:#DIV/0!
3.2.4Hull Blasting and Preservation00ERROR:#DIV/0!
3.2.5Hull and Freeboard Visual Inspection00ERROR:#DIV/0!
3.2.6Hull and Freeboard Ultrasonic Test (UT) Inspection00ERROR:#DIV/0!
3.2.7Hull and Freeboard Base Metal Repairs00ERROR:#DIV/0!
3.4.1Open, Pump, Clean, Ventilate, and Gas Free Tanks/Voids00ERROR:#DIV/0!
3.4.2Tank/Void Visual Inspection Preservation00ERROR:#DIV/0!
3.4.3Identify color schemes and Markings Inspection00ERROR:#DIV/0!
3.4.4Preliminary Air Test00ERROR:#DIV/0!
3.4.5Tank/Void Touch-Up Preservation00ERROR:#DIV/0!
3.4.6Access Cover Repairs00ERROR:#DIV/0!
3.4.7Final Air Test00ERROR:#DIV/0!
3.4.8Tank/Void Closeout Inspection00ERROR:#DIV/0!
3.5.1Main Deck Non-skid Repair00ERROR:#DIV/0!
3.5.2Visual Inspection for Structural Defects00ERROR:#DIV/0!
3.5.3Ultrasonic Test (UT) Inspection00ERROR:#DIV/0!
3.5.4Roller Chock Repairs00ERROR:#DIV/0!
ERROR:#REF!ERROR:#REF!00ERROR:#DIV/0!
ERROR:#REF!ERROR:#REF!00ERROR:#DIV/0!
ERROR:#REF!ERROR:#REF!00ERROR:#DIV/0!
ERROR:#REF!ERROR:#REF!00ERROR:#DIV/0!
ERROR:#REF!ERROR:#REF!00ERROR:#DIV/0!
ERROR:#REF!ERROR:#REF!00ERROR:#DIV/0!
ERROR:#REF!ERROR:#REF!00ERROR:#DIV/0!
ERROR:#REF!ERROR:#REF!00ERROR:#DIV/0!
ERROR:#REF!ERROR:#REF!00ERROR:#DIV/0!
ERROR:#REF!ERROR:#REF!00ERROR:#DIV/0!
ERROR:#REF!ERROR:#REF!00ERROR:#DIV/0!
ERROR:#REF!ERROR:#REF!00ERROR:#DIV/0!
ERROR:#REF!ERROR:#REF!00ERROR:#DIV/0!
ERROR:#REF!ERROR:#REF!00ERROR:#DIV/0!
ERROR:#REF!ERROR:#REF!00ERROR:#DIV/0!
ERROR:#REF!ERROR:#REF!00ERROR:#DIV/0!
ERROR:#REF!ERROR:#REF!00ERROR:#DIV/0!
LOELOE00ERROR:#DIV/0!
0000ERROR:#DIV/0!
0000ERROR:#DIV/0!
0000ERROR:#DIV/0!
0000ERROR:#DIV/0!
0000ERROR:#DIV/0!
0000ERROR:#DIV/0!
ERROR:#VALUE!ERROR:#VALUE!ERROR:#VALUE!$0.00ERROR:#REF!
ERROR:#VALUE!ERROR:#VALUE!ERROR:#VALUE!$0.00ERROR:#REF!
ERROR:#VALUE!ERROR:#VALUE!ERROR:#VALUE!$0.00ERROR:#REF!
ERROR:#VALUE!ERROR:#VALUE!ERROR:#VALUE!$0.00ERROR:#REF!
ERROR:#VALUE!ERROR:#VALUE!ERROR:#VALUE!$0.00ERROR:#REF!
ERROR:#VALUE!ERROR:#VALUE!ERROR:#VALUE!$0.00ERROR:#REF!
ERROR:#VALUE!ERROR:#VALUE!ERROR:#VALUE!$0.00ERROR:#REF!
ERROR:#VALUE!ERROR:#VALUE!ERROR:#VALUE!$0.00ERROR:#REF!
ERROR:#VALUE!ERROR:#VALUE!ERROR:#VALUE!$0.00ERROR:#REF!
ERROR:#VALUE!ERROR:#VALUE!ERROR:#VALUE!$0.00ERROR:#REF!
ERROR:#VALUE!ERROR:#VALUE!ERROR:#VALUE!$0.00ERROR:#REF!
ERROR:#VALUE!ERROR:#VALUE!ERROR:#VALUE!$0.00ERROR:#REF!
ERROR:#VALUE!ERROR:#VALUE!ERROR:#VALUE!$0.00ERROR:#REF!
ERROR:#VALUE!ERROR:#VALUE!ERROR:#VALUE!$0.00ERROR:#REF!
ERROR:#VALUE!ERROR:#VALUE!ERROR:#VALUE!$0.00ERROR:#REF!
ERROR:#VALUE!ERROR:#VALUE!ERROR:#VALUE!$0.00ERROR:#REF!
ERROR:#VALUE!ERROR:#VALUE!ERROR:#VALUE!$0.00ERROR:#REF!
ERROR:#VALUE!ERROR:#VALUE!ERROR:#VALUE!$0.00ERROR:#REF!
ERROR:#VALUE!ERROR:#VALUE!ERROR:#VALUE!$0.00ERROR:#REF!
ERROR:#VALUE!ERROR:#VALUE!ERROR:#VALUE!$0.00ERROR:#REF!
ERROR:#VALUE!ERROR:#VALUE!ERROR:#VALUE!$0.00ERROR:#REF!
ERROR:#VALUE!ERROR:#VALUE!ERROR:#VALUE!$0.00ERROR:#REF!
ERROR:#VALUE!ERROR:#VALUE!ERROR:#VALUE!$0.00ERROR:#REF!
Column Totals00000000000000000000000000000000000000ERROR:#DIV/0!

Base Work Package ERROR:#DIV/0!

OPTION YEAR TABLE IF NEEDED:

Labor Hour Breakdown
PARAGRAPH No.TITLELabor CategoriesTotal Overall Labor Cost
000000000000000000Total Direct HoursTotal Overtime Hours
REGOTREGOTREGOTREGOTREGOTREGOTREGOTREGOTREGOTREGOTREGOTREGOTREGOTREGOTREGOTREGOTREGOTREGOT
0Level of Effort (LOE) to Completion - Growth00ERROR:#DIV/0!
0000ERROR:#DIV/0!
0000ERROR:#DIV/0!
0000ERROR:#DIV/0!
Column Totals00000000000000000000000000000000000000ERROR:#DIV/0!

Total Option Items (O): ERROR:#DIV/0!

TOTAL DIRECT LABOR COSTS BY WORK ITEM ERROR:#DIV/0!

File details come from the government source that posted it. Updated .