Att_P-9__Vol_5_Prime_CCS_20150909.xls

XLS spreadsheet 594 KB Posted

Attached to
Naval Test Wing Atlantic (NTWL) Federal contract opportunity
Solicitation number
N00421-15-R-0044
Issued by
Department of the Navy Naval Air Systems Command Naval Air Warfare Center

About this file

From the source

FINAL RFP Att P-9 Vol 5 Prime CCS 20150909

View the file

Other files for this federal contract opportunity

Other files attached to Naval Test Wing Atlantic (NTWL), newest first.
File Type Posted
N00421-15-R-0044-0006.docx DOCX document
N00421-15-R-0044-0004.docx DOCX document
NTWL_RFP_Industry_Questions_Tracker_20151105.xlsx XLSX spreadsheet
Att_P-3_Vol_2_T-2_Manning_20151021_AMD_002.xlsx XLSX spreadsheet
Att_J-20_QASP_20151021_AMD_0002.docx DOCX document
NTWL_RFP_Industry_Questions_Tracker_20151022.xlsx XLSX spreadsheet
Att_P-10_Vol_5_NPE_CS_20151021_AMD_0002.xls XLS spreadsheet
Att_P-3_Vol_2_T-2_Manning_20151009.xlsx XLSX spreadsheet
NTWL_N00421-15-R-0044-0001_Release_to_FBO_20151013.docx DOCX document
Att_J-5_Non-Nisp_PP_20150909.pptx PPTX presentation
DD_Form_1423 _NTWL_CDRLS_A013_20150909.pdf PDF
Att_J-18_Parts_Matl_Trk_Ex_20150909.xlsx XLSX spreadsheet
Att_P-11_Vol_5_FB_Labor_Rates_20150909.xlsx XLSX spreadsheet
Att_J-22_BID_DD254_signed_20150909.pdf PDF
Att_J-16_NAVAIR_Lab_RT_Tripwire_20150909.xlsx XLSX spreadsheet
Att_J-14_CBA_20150909.pdf PDF
DD_Form_1423 _NTWL_CDRLS_A014-A015_20150909.pdf PDF
Att_P-7_Vol_4_CE_CRM_20150909.xlsx XLSX spreadsheet
Att_J-21_Env_Inst_20150909.docx DOCX document
DD_Form_1423 _NTWL_CDRLS_A005-A008_20150909.pdf PDF
Att_P-3_Vol_2_T-2_Manning_20150909.xlsx XLSX spreadsheet
Att_J-8_SAAR-N_20150909.pdf PDF
Att_J-1_PQS_FLT_Deck_Fam_20150909.pdf PDF
DD_Form_1423 _NTWL_CDRLS_A001-A004_20150909.pdf PDF
Att_P-5_Vol_3_PPQ_20150909.docx DOCX document
Att_P-2_Vol_2_T-1_CRM_20150909.xlsx XLSX spreadsheet
Att_J-4_TASS_Reg_Req_20150909.pdf PDF
Att_J-7_SECNAV_BaseVisitReq_20150909.pdf PDF
Att_P-6_Vol_3_PP-1_Con_Data_20150909.xlsx XLSX spreadsheet
Att_J-3_OPSEC_DI-MGMT_20150909.pdf PDF
Draft_RFP_Industry_Questions_and_Government_Responses_20150910.xlsx XLSX spreadsheet
Draft_RFP_Industry_Questions_and_Government_Responses_20150903.xlsx XLSX spreadsheet
Draft_RFP_Industry_Questions_and_Government_Responses.xlsx XLSX spreadsheet
INDUSTRY_DAY_ATTENDEES.xlsx XLSX spreadsheet
NTWL_Industry_Question_Form.docx DOCX document
P-10_Vol_5_NPE_CCS_20150609.xls XLS spreadsheet
Att_J-2_Med_Scrn_form.doc DOC document
P-9__Vol_5_Prime_CCS_20150609.xls XLS spreadsheet
DD_Form_1423 _NTWL_CDRLS_A009-A012.pdf PDF
DD_Form_1423 _NTWL_CDRLS_A013.pdf PDF
Att_J-16_NAVAIR_Lab_RT_Tripwire.xlsx XLSX spreadsheet
DD_Form_1423 _NTWL_CDRLS_A001-A004.pdf PDF
P-7_Vol_4_CE_CRM.xlsx XLSX spreadsheet
P-5_Vol_3_PPQ.docx DOCX document
Att_J-5_Non-Nisp_PP.pptx PPTX presentation
P-11_Vol_5_FB_Labor_Rates.xlsx XLSX spreadsheet
Att_J-1_PQS_FLT_Deck_Fam.pdf PDF
P-2_Vol_2_T-1_CRM_20150630.xlsx XLSX spreadsheet
Att_J-6_Base_Acc_Req.doc DOC document
N00421-15-R-0044_NTWL_Draft_RFP.doc DOC document
Show all 50

Naval Test Wing Atlantic (NTWL) has more files on GovTribe.

On GovTribe

Work with this file on GovTribe

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file
Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

Instructions

RFP N00421-15-R-0044, Attachment P-9
1) Gray shading indicates cells where no data or formulae are expected. Example data entered in red italics and should be deleted by offeror.
2) Provide contractor labor categories and FTE, Productive Hours, and Priced Hours from Manning Attachment P-3 contained in the technical volume. Insert rows as necessary to accommodate all labor categories. Replace the generic titles e.g., Labor category 1) with the specific titles for the proposed labor categories. Ensure Labor category titles are traceable to rates source (e.g., CBA or FPRA).
3) Provide total from Attachment P-11 - Subcontractor Cost Summary
4) Delete example data and allocate 'Total Labor Cost (for Prime and Subcontractor Labor) and Total Fee (for Prime and Subcontractor Labor) to CPFF CLINS proportionally on the basis of direct labor costs per CLIN. Insert rows as necessary to accomodate subcontracted work. See VX-20 CPFF CLIN Labor Tab for example.
5) Overtime only applies to CPFF CLINS/Tabs. Calculate overtime as 3.5% of "Total Prime Contractor Straight Time Labor Cost." Total Prime Contractor Straight Time Labor Cost
plus Overtime will equal Total Prime Contractor Labor Cost. See rows 41 - 43 of the HX-21 MV-22B tab as an example of the calculation.

&LAttachment J: P-9&CVol 5 Prime Contractor Cost Summary&RSolicitation # N00421-15-R-0044 &LAttachment J: P-9&CVol 5 Prime Contractor Cost Summary&RSolicitation # N00421-15-R-0044 &LAttachment J: P-9&CVol 5 Prime Contractor Cost Summary&RSolicitation # N00421-15-R-0044 &LAttachment J: P-9&CVol 5 Prime Contractor Cost Summary&RSolicitation # N00421-15-R-0044

HX-21 MV-22B FFP Labor

N00421-15-R-0044; ATTACHMENT P-9
PRIME CONTRACTOR COST SUMMARY FORMAT
X001: HX-21 MV-22B Shared Labor
Prime Offeror Name:
Total for All YearsBase PeriodOption Period 1Option Period 2Option Period 3Option Period 4
X001HX-21 MV-22B Shared LaborShiftFTEPriced HoursAmountFTEProductive HoursPriced HoursDL RateAmountFTEProductive HoursPriced HoursDL RateAmountFTEProductive HoursPriced HoursDL RateAmountFTEProductive HoursPriced HoursDL RateAmountFTEProductive HoursPriced HoursDL RateAmount
Note 2
Day CheckLabor Category 1
Labor Category 2
Night CheckLabor Category 1
Labor Category 2
Mid CheckLabor Category 1
Labor Category 2
WeekendLabor Category 1
Labor Category 2
Total Prime Contractor Direct Labor Heads/Hours/Cost
Prime Contractor Indirect Labor CostRateBaseAmountRateBaseAmountRateBaseAmountRateBaseAmountRateBaseAmount
Fringe Benefits 1
Fringe Benefits 1
Overhead 1
Overhead 1
G&A 1
G&A 2
Total Prime Contractor Indirect Labor Cost
Total Prime Contractor Direct and Indirect Labor cost
COM
Total Prime Contractor Labor Cost
Subcontractor Labor Cost (Note 3)
Subcontractor proposed cost and fee
Subcontractor 1
Subcontractor 2
Etc.
Total proposed subcontractor labor cost and fee
Prime contractor pass through (not including fee)
Handling
G&A
Other (if any)
Total pass through (not including fee)
Total Subcontractor Cost including pass through
Total Labor Cost (Prime and Subcontractor Labor)
Fee
Prime Contractor Fee for Prime Contractor Labor
Prime Contractor Fee for Subcontractor Labor
Total Fee (for Prime and Subcontractor Labor)
Total Firm Fixed Price (FFP) Labor

&LAttachment J: P-9&CVol 5 Prime Contractor Cost Summary&RSolicitation # N00421-15-R-0044 &LAttachment J: P-9&CVol 5 Prime Contractor Cost Summary&RSolicitation # N00421-15-R-0044 &LAttachment J: P-9&CVol 5 Prime Contractor Cost Summary&RSolicitation # N00421-15-R-0044 &LAttachment J: P-9&CVol 5 Prime Contractor Cost Summary&RSolicitation # N00421-15-R-0044

HX-21 MV-22B CPFF Labor

ATTACHMENT P-9
PRIME CONTRACTOR COST SUMMARY FORMAT
HX-21 MV-22B COST PLUS FIXED FEE (CPFF) LABOR
Prime Offeror Name:
Total for All YearsBase PeriodOption Period 1Option Period 2Option Period 3Option Period 4
CPFF Labor Cost ElementsDL Rate SourceFTEPriced HoursAmountFTEProductive HoursPriced HoursDL RateAmountFTEProductive HoursPriced HoursDL RateAmountFTEProductive HoursPriced HoursDL RateAmountFTEProductive HoursPriced HoursDL RateAmountFTEProductive HoursPriced HoursDL RateAmount
Prime Contractor Straight Time Labor Cost
Note 2Note 2
X007MV-22B Maintenance Labor
Day CheckLabor Category 1
Labor Category 2
Night CheckLabor Category 1
Labor Category 2
Mid CheckLabor Category 1
Labor Category 2
WeekendLabor Category 1
Labor Category 2
Direct Labor Subtotal
Total Prime Contractor Direct Labor Heads/Hours/Cost
Pay Premiums from Manning Attachment L-1
Total Prime Contractor Direct Labor Cost plus Premiums
Prime Contractor Indirect Labor CostRateBaseAmountRateBaseAmountRateBaseAmountRateBaseAmountRateBaseAmount
Fringe Benefits 1
Fringe Benefits 2
Overhead 1
Overhead 2
G&A 1
G&A 2
Total Prime Contractor Indirect Labor Cost
Total Prime Contractor Direct and Indirect Labor cost
COM
Total Prime Contractor Straight Time Labor Cost
Overtime (3.5% of Total Prime Contractor Straight Time labor Cost)
Total Prime Contractor Labor Cost
Subcontractor Labor Cost (Note 3)
Subcontractor proposed cost and fee
Subcontractor 1
Subcontractor 2
Etc.
Total proposed subcontractor labor cost and fee
Prime contractor pass through (not including fee)
Handling
G&A
Other (if any)
Total pass through (not including fee)
Total Subcontractor Cost
Total Labor Cost (Prime and Subcontractor Labor)
Fixed Fee
Prime Contractor Fee for Prime Contractor Labor
Prime Contractor Fee for Subcontractor Labor
Total Fee (for Prime and Subcontractor Labor)
Total Labor Cost Plus Fixed Fee (CPFF)

&LAttachment J: P-9&CVol 5 Prime Contractor Cost Summary&RSolicitation # N00421-15-R-0044 &LAttachment J: P-9&CVol 5 Prime Contractor Cost Summary&RSolicitation # N00421-15-R-0044 &LAttachment J: P-9&CVol 5 Prime Contractor Cost Summary&RSolicitation # N00421-15-R-0044 &LAttachment J: P-9&CVol 5 Prime Contractor Cost Summary&RSolicitation # N00421-15-R-0044

HX-21 FFP Labor

ATTACHMENT P-9
PRIME CONTRACTOR COST SUMMARY FORMAT
X002: HX-21 SHARED LABOR
Prime Offeror Name:
Total for All YearsBase PeriodOption Period 1Option Period 2Option Period 3Option Period 4
X002HX-21 Shared LaborShiftFTEPriced HoursAmountFTEProductive HoursPriced HoursDL RateAmountFTEProductive HoursPriced HoursDL RateAmountFTEProductive HoursPriced HoursDL RateAmountFTEProductive HoursPriced HoursDL RateAmountFTEProductive HoursPriced HoursDL RateAmount
Note 2
Day CheckLabor Category 1
Labor Category 2
Night CheckLabor Category 1
Labor Category 2
Mid CheckLabor Category 1
Labor Category 2
WeekendLabor Category 1
Labor Category 2
Total Prime Contractor Direct Labor Heads/Hours/Cost
Prime Contractor Indirect Labor CostRateBaseAmountRateBaseAmountRateBaseAmountRateBaseAmountRateBaseAmount
Fringe Benefits 1
Fringe Benefits 1
Overhead 1
Overhead 1
G&A 1
G&A 2
Total Prime Contractor Indirect Labor Cost
Total Prime Contractor Direct and Indirect Labor cost
COM
Total Prime Contractor Labor Cost
Subcontractor Labor Cost 3
Subcontractor proposed cost and fee
Subcontractor 1
Subcontractor 2
Etc.
Total proposed subcontractor labor cost and fee
Prime contractor pass through (not including fee)
Handling
G&A
Other (if any)
Total pass through (not including fee)
Total Subcontractor Cost including pass through
Total Labor Cost (Prime and Subcontractor Labor)
Fee
Prime Contractor Fee for Prime Contractor Labor
Prime Contractor Fee for Subcontractor Labor
Total Fee (for Prime and Subcontractor Labor)
Total Firm Fixed Price (FFP) Labor

&LAttachment J: P-9&CVol 5 Prime Contractor Cost Summary&RSolicitation # N00421-15-R-0044 &LAttachment J: P-9&CVol 5 Prime Contractor Cost Summary&RSolicitation # N00421-15-R-0044 &LAttachment J: P-9&CVol 5 Prime Contractor Cost Summary&RSolicitation # N00421-15-R-0044 &LAttachment J: P-9&CVol 5 Prime Contractor Cost Summary&RSolicitation # N00421-15-R-0044

HX-21 CPFF Labor

ATTACHMENT P-9
PRIME CONTRACTOR COST SUMMARY FORMAT
HX-21 COST PLUS FIXED FEE (CPFF) LABOR
Prime Offeror Name:
Total for All YearsBase PeriodOption Period 1Option Period 2Option Period 3Option Period 4
CPFF Labor Cost ElementsDL Rate SourceFTEPriced HoursAmountFTEProductive HoursPriced HoursDL RateAmountFTEProductive HoursPriced HoursDL RateAmountFTEProductive HoursPriced HoursDL RateAmountFTEProductive HoursPriced HoursDL RateAmountFTEProductive HoursPriced HoursDL RateAmount
Prime Contractor Straight Time Labor Cost
Note 2Note 2
X008AH-1W Maintenance Labor
Day CheckLabor Category 1
Labor Category 2
Night CheckLabor Category 1
Labor Category 2
Mid CheckLabor Category 1
Labor Category 2
WeekendLabor Category 1
Labor Category 2
Direct Labor Subtotal$2,000,000
X009AH-1Z Maintenance Labor
Day CheckLabor Category 1
Labor Category 2
Night CheckLabor Category 1
Labor Category 2
Mid CheckLabor Category 1
Labor Category 2
WeekendLabor Category 1
Labor Category 2
Direct Labor Subtotal$850,000
X010UH-1Y Maintenance Labor
Day CheckLabor Category 1
Labor Category 2
Night CheckLabor Category 1
Labor Category 2
Mid CheckLabor Category 1
Labor Category 2
WeekendLabor Category 1
Labor Category 2
Direct Labor SubtotalEtc.
X011MH-60R Maintenance Labor
Day CheckLabor Category 1
Labor Category 2
Night CheckLabor Category 1
Labor Category 2
Mid CheckLabor Category 1
Labor Category 2
WeekendLabor Category 1
Labor Category 2
Direct Labor Subtotal
X012MH-60S Maintenance Labor
Day CheckLabor Category 1
Labor Category 2
Night CheckLabor Category 1
Labor Category 2
Mid CheckLabor Category 1
Labor Category 2
WeekendLabor Category 1
Labor Category 2
Direct Labor Subtotal
X013MH-60S Maintenance Labor SAR
Day CheckLabor Category 1
Labor Category 2
Night CheckLabor Category 1
Labor Category 2
Mid CheckLabor Category 1
Labor Category 2
WeekendLabor Category 1
Labor Category 2
Direct Labor Subtotal
X014MH-53E Maintenance Labor
Day CheckLabor Category 1
Labor Category 2
Night CheckLabor Category 1
Labor Category 2
Mid CheckLabor Category 1
Labor Category 2
WeekendLabor Category 1
Labor Category 2
Direct Labor Subtotal
X015TH-57C Maintenance Labor
Day CheckLabor Category 1
Labor Category 2
Night CheckLabor Category 1
Labor Category 2
Mid CheckLabor Category 1
Labor Category 2
WeekendLabor Category 1
Labor Category 2
Direct Labor Subtotal
Total Prime Contractor Direct Labor Heads/Hours/Cost
Pay Premiums from Manning Attachment L-1
Total Prime Contractor Direct Labor Cost plus Premiums
Prime Contractor Indirect Labor CostRateBaseAmountRateBaseAmountRateBaseAmountRateBaseAmountRateBaseAmount
Fringe Benefits 1
Fringe Benefits 2
Overhead 1
Overhead 2
G&A 1
G&A 2
Total Prime Contractor Indirect Labor Cost
Total Prime Contractor Direct and Indirect Labor cost
COM
Total Prime Contractor Straight Time Labor Cost
Overtime (3.5% of Total Prime Contractor Straight Time Labor Cost)
Total Prime Contractor Labor Cost
Subcontractor Labor Cost (Note 3)
Subcontractor proposed cost and fee
Subcontractor 1
Subcontractor 2
Etc.
Total proposed subcontractor labor cost and fee
Prime contractor pass through (not including fee)
Handling
G&A
Other (if any)
Total pass through (not including fee)
Total Subcontractor Cost
Total Labor Cost (Prime and Subcontractor Labor)$42,500,000
Fixed Fee
Prime Contractor Fee for Prime Contractor Labor
Prime Contractor Fee for Subcontractor Labor
Total Fee (for Prime and Subcontractor Labor)$1,700,000
Total Labor Cost Plus Fixed Fee (CPFF)$44,200,000
$42,500,000$1,700,000$44,200,000
Allocation of Total Cost and Fee to CLINS (Note 4)Total for All YearsBase PeriodBase PeriodBase PeriodBase PeriodBase Period
FTEHoursAmountDL CostDL ProportionCostFeeTotalDL CostDL ProportionCostFeeTotalDL CostDL ProportionCostFeeTotalDL CostDL ProportionCostFeeTotalDL CostDL ProportionCostFeeTotal
X008AH-1W Maintenance Labor
Prime Contractor, Inc.$2,000,000
Subcontractor A, Inc.$150,000
Total$2,150,0009.21%$3,913,276$156,531$4,069,807
X009AH-1Z Maintenance Labor
Prime Contractor$850,0003.64%$1,547,109$61,884$1,608,994
X010UH-1Y Maintenance Labor
X011MH-60R Maintenance Labor
X012MH-60S Maintenance Labor
X013MH-60S Maintenance Labor SAR
X014MH-53E Maintenance Labor
X015TH-75C Maintenance Labor
Total$23,350,000$42,500,000$1,700,000$44,200,000

&LAttachment J: P-9&CVolume 5 Prime Contractor Cost Summary&RSolicitation # N00421-15-R-0044 &LAttachment J: P-9&CVolume 5 Prime Contractor Cost Summary&RSolicitation # N00421-15-R-0044 &LAttachment J: P-9&CVolume 5 Prime Contractor Cost Summary&RSolicitation # N00421-15-R-0044 &LAttachment J: P-9&CVolume 5 Prime Contractor Cost Summary&RSolicitation # N00421-15-R-0044

VX-23 FFP Labor

ATTACHMENT P-9
PRIME CONTRACTOR COST SUMMARY FORMAT
X003: VX-23 SHARED LABOR
Prime Offeror Name:
Total for All YearsBase PeriodOption Period 1Option Period 2Option Period 3Option Period 4
X003VX-23 Shared LaborShiftFTEPriced HoursAmountFTEProductive HoursPriced HoursDL RateAmountFTEProductive HoursPriced HoursDL RateAmountFTEProductive HoursPriced HoursDL RateAmountFTEProductive HoursPriced HoursDL RateAmountFTEProductive HoursPriced HoursDL RateAmount
Note 2
Day CheckLabor Category 1
Labor Category 2
Night CheckLabor Category 1
Labor Category 2
Mid CheckLabor Category 1
Labor Category 2
WeekendLabor Category 1
Labor Category 2
Total Prime Contractor Direct Labor Heads/Hours/Cost
Prime Contractor Indirect Labor CostRateBaseAmountRateBaseAmountRateBaseAmountRateBaseAmountRateBaseAmount
Fringe Benefits 1
Fringe Benefits 1
Overhead 1
Overhead 1
G&A 1
G&A 2
Total Prime Contractor Indirect Labor Cost
Total Prime Contractor Direct and Indirect Labor cost
COM
Total Prime Contractor Labor Cost
Subcontractor Labor Cost 3
Subcontractor proposed cost and fee
Subcontractor 1
Subcontractor 2
Etc.
Total proposed subcontractor labor cost and fee
Prime contractor pass through (not including fee)
Handling
G&A
Other (if any)
Total pass through (not including fee)
Total Subcontractor Cost including pass through
Total Labor Cost (Prime and Subcontractor Labor)
Fee
Prime Contractor Fee for Prime Contractor Labor
Prime Contractor Fee for Subcontractor Labor
Total Fee (for Prime and Subcontractor Labor)
Total Firm Fixed Price (FFP) Labor

&LAttachment J: P-9&CVol 5 Prime Contractor Cost Summary&RSolicitation # N00421-15-R-0044 &LAttachment J: P-9&CVol 5 Prime Contractor Cost Summary&RSolicitation # N00421-15-R-0044 &LAttachment J: P-9&CVol 5 Prime Contractor Cost Summary&RSolicitation # N00421-15-R-0044 &LAttachment J: P-9&CVol 5 Prime Contractor Cost Summary&RSolicitation # N00421-15-R-0044

VX-23 CPFF Labor

ATTACHMENT P-9
PRIME CONTRACTOR COST SUMMARY FORMAT
VX-23 COST PLUS FIXED FEE (CPFF) LABOR
Prime Offeror Name:
Total for All YearsBase PeriodOption Period 1Option Period 2Option Period 3Option Period 4
CPFF Labor Cost ElementsDL Rate SourceFTEPriced HoursAmountFTEProductive HoursPriced HoursDL RateAmountFTEProductive HoursPriced HoursDL RateAmountFTEProductive HoursPriced HoursDL RateAmountFTEProductive HoursPriced HoursDL RateAmountFTEProductive HoursPriced HoursDL RateAmount
Prime Contractor Straight Time Labor Cost
Note 2Note 2
X016F/A-18 Maintenance Labor
Day CheckLabor Category 1
Labor Category 2
Night CheckLabor Category 1
Labor Category 2
Mid CheckLabor Category 1
Labor Category 2
WeekendLabor Category 1
Labor Category 2
Direct Labor Subtotal
X017EA-6B Maintenance Labor
Day CheckLabor Category 1
Labor Category 2
Night CheckLabor Category 1
Labor Category 2
Mid CheckLabor Category 1
Labor Category 2
WeekendLabor Category 1
Labor Category 2
Direct Labor Subtotal
Total Prime Contractor Direct Labor Heads/Hours/Cost
Pay Premiums from Manning Attachment L-1
Total Prime Contractor Direct Labor Cost plus Premiums
Prime Contractor Indirect Labor CostRateBaseAmountRateBaseAmountRateBaseAmountRateBaseAmountRateBaseAmount
Fringe Benefits 1
Fringe Benefits 2
Overhead 1
Overhead 2
G&A 1
G&A 2
Total Prime Contractor Indirect Labor Cost
Total Prime Contractor Direct and Indirect Labor cost
COM
Total Prime Contractor Straight Time Labor Cost
Overtime (3.5% of Total Prime Contractor Straight Time Labor Cost)
Total Prime Contractor Labor Cost
Subcontractor Labor Cost (Note 3)
Subcontractor proposed cost and fee
Subcontractor 1
Subcontractor 2
Etc.
Total proposed subcontractor labor cost and fee
Prime contractor pass through (not including fee)
Handling
G&A
Other (if any)
Total pass through (not including fee)
Total Subcontractor Cost
Total Labor Cost (Prime and Subcontractor Labor)
Fixed Fee
Prime Contractor Fee for Prime Contractor Labor
Prime Contractor Fee for Subcontractor Labor
Total Fee (for Prime and Subcontractor Labor)
Total Labor Cost Plus Fixed Fee (CPFF)
Allocation of Total Cost and Fee to CLINS (Note 4)Total for All YearsBase PeriodBase PeriodBase PeriodBase PeriodBase Period
FTEHoursAmountDL CostDL ProportionCostFeeTotalDL CostDL ProportionCostFeeTotalDL CostDL ProportionCostFeeTotalDL CostDL ProportionCostFeeTotalDL CostDL ProportionCostFeeTotal
X016F/A-18 Maintenance Labor
Prime Contractor, Inc.
Subcontractor A, Inc.
Total
X017EA-6B Maintenance Labor
Prime Contractor
Total
Total

&LAttachment J: P-9&CVolume 5 Prime Contractor Cost Summary&RSolicitation # N00421-15-R-0044 &LAttachment J: P-9&CVolume 5 Prime Contractor Cost Summary&RSolicitation # N00421-15-R-0044 &LAttachment J: P-9&CVolume 5 Prime Contractor Cost Summary&RSolicitation # N00421-15-R-0044 &LAttachment J: P-9&CVolume 5 Prime Contractor Cost Summary&RSolicitation # N00421-15-R-0044

VX-20 FFP Labor

ATTACHMENT P-9
PRIME CONTRACTOR COST SUMMARY FORMAT
X004: VX-20 SHARED LABOR
Prime Offeror Name:
Total for All YearsBase PeriodOption Period 1Option Period 2Option Period 3Option Period 4
X004VX-20 Shared LaborShiftFTEPriced HoursAmountFTEProductive HoursPriced HoursDL RateAmountFTEProductive HoursPriced HoursDL RateAmountFTEProductive HoursPriced HoursDL RateAmountFTEProductive HoursPriced HoursDL RateAmountFTEProductive HoursPriced HoursDL RateAmount
Day CheckLabor Category 1
Labor Category 2
Night CheckLabor Category 1
Labor Category 2
Mid CheckLabor Category 1
Labor Category 2
WeekendLabor Category 1
Labor Category 2
Total Prime Contractor Direct Labor Heads/Hours/Cost
Prime Contractor Indirect Labor CostRateBaseAmountRateBaseAmountRateBaseAmountRateBaseAmountRateBaseAmount
Fringe Benefits 1
Fringe Benefits 1
Overhead 1
Overhead 1
G&A 1
G&A 2
Total Prime Contractor Indirect Labor Cost
Total Prime Contractor Direct and Indirect Labor cost
COM
Total Prime Contractor Labor Cost
Subcontractor Labor Cost 3
Subcontractor proposed cost and fee
Subcontractor 1
Subcontractor 2
Etc.
Total proposed subcontractor labor cost and fee
Prime contractor pass through (not including fee)
Handling
G&A
Other (if any)
Total pass through (not including fee)
Total Subcontractor Cost including pass through
Total Labor Cost (Prime and Subcontractor Labor)
Fee
Prime Contractor Fee for Prime Contractor Labor
Prime Contractor Fee for Subcontractor Labor
Total Fee (for Prime and Subcontractor Labor)
Total Firm Fixed Price (FFP) Labor

&LAttachment J: P-9&CVol 5 Prime Contractor Cost Summary&RSolicitation # N00421-15-R-0044 &LAttachment J: P-9&CVol 5 Prime Contractor Cost Summary&RSolicitation # N00421-15-R-0044 &LAttachment J: P-9&CVol 5 Prime Contractor Cost Summary&RSolicitation # N00421-15-R-0044 &LAttachment J: P-9&CVol 5 Prime Contractor Cost Summary&RSolicitation # N00421-15-R-0044

VX-20 CPFF Labor

ATTACHMENT P-9
PRIME CONTRACTOR COST SUMMARY
VX-20 COST PLUS FIXED FEE (CPFF) LABOR
Prime Offeror Name:
Total for All YearsBase PeriodOption Year 1Option Year 2Option Year 3Option Year 4
CPFF Labor Cost ElementsDL Rate SourceFTEPriced HoursAmountFTEProductive HoursPriced HoursDL RateAmountFTEProductive HoursPriced HoursDL RateAmountFTEProductive HoursPriced HoursDL RateAmountFTEProductive HoursPriced HoursDL RateAmountFTEProductive HoursPriced HoursDL RateAmount
Prime Contractor Straight Time Labor Cost
Note 2Note 2
X018KC-130J Maintenance Labor
Day CheckLabor Category 1
Labor Category 2
Night CheckLabor Category 1
Labor Category 2
Mid CheckLabor Category 1
Labor Category 2
WeekendLabor Category 1
Labor Category 2
Direct Labor Subtotal$2,000,000
X019KC-130J R/T Maintenance Labor
Day CheckLabor Category 1
Labor Category 2
Night CheckLabor Category 1
Labor Category 2
Mid CheckLabor Category 1
Labor Category 2
WeekendLabor Category 1
Labor Category 2
Direct Labor Subtotal$850,000
X020E-6B Maintenance Labor
Day CheckLabor Category 1
Labor Category 2
Night CheckLabor Category 1
Labor Category 2
Mid CheckLabor Category 1
Labor Category 2
WeekendLabor Category 1
Labor Category 2
Direct Labor SubtotalEtc.
X021E-2C Maintenance Labor
Day CheckLabor Category 1
Labor Category 2
Night CheckLabor Category 1
Labor Category 2
Mid CheckLabor Category 1
Labor Category 2
WeekendLabor Category 1
Labor Category 2
Direct Labor Subtotal
X022E-2D Maintenance Labor
Day CheckLabor Category 1
Labor Category 2
Night CheckLabor Category 1
Labor Category 2
Mid CheckLabor Category 1
Labor Category 2
WeekendLabor Category 1
Labor Category 2
Direct Labor Subtotal
X023C-2A Maintenance Labor
Day CheckLabor Category 1
Labor Category 2
Night CheckLabor Category 1
Labor Category 2
Mid CheckLabor Category 1
Labor Category 2
WeekendLabor Category 1
Labor Category 2
Direct Labor Subtotal
X024P-8A Maintenance Labor
Day CheckLabor Category 1
Labor Category 2
Night CheckLabor Category 1
Labor Category 2
Mid CheckLabor Category 1
Labor Category 2
WeekendLabor Category 1
Labor Category 2
Direct Labor Subtotal
X025P-3C Maintenance Labor
Day CheckLabor Category 1
Labor Category 2
Night CheckLabor Category 1
Labor Category 2
Mid CheckLabor Category 1
Labor Category 2
WeekendLabor Category 1
Labor Category 2
Direct Labor Subtotal
X026C-38 Maintenance Labor
Day CheckLabor Category 1
Labor Category 2
Night CheckLabor Category 1
Labor Category 2
Mid CheckLabor Category 1
Labor Category 2
WeekendLabor Category 1
Labor Category 2
Direct Labor Subtotal
X027UC-12B Maintenance Labor
Day CheckLabor Category 1
Labor Category 2
Night CheckLabor Category 1
Labor Category 2
Mid CheckLabor Category 1
Labor Category 2
WeekendLabor Category 1
Labor Category 2
Direct Labor Subtotal
X028T-6A Maintenance Labor
Day CheckLabor Category 1
Labor Category 2
Night CheckLabor Category 1
Labor Category 2
Mid CheckLabor Category 1
Labor Category 2
WeekendLabor Category 1
Labor Category 2
Direct Labor Subtotal
Total Prime Contractor Direct Labor Heads/Hours/Cost
Pay Premiums from Manning Attachment L-1
Total Prime Contractor Direct Labor Cost plus Premiums
Prime Contractor Indirect Labor CostRateBaseAmountRateBaseAmountRateBaseAmountRateBaseAmountRateBaseAmount
Fringe Benefits 1
Fringe Benefits 2
Overhead 1
Overhead 2
G&A 1
G&A 2
Total Prime Contractor Indirect Labor Cost
Total Prime Contractor Direct and Indirect Labor cost
COM
Total Prime Contractor Straight Time Labor Cost
Overtime (3.5% of Total Prime Contractor Straight Time Labor Cost)
Total Prime Contractor Labor Cost
Subcontractor Labor Cost (Note 3)
Subcontractor proposed cost and fee
Subcontractor 1
Subcontractor 2
Etc.
Total proposed subcontractor labor cost and fee
Prime contractor pass through (not including fee)
Handling
G&A
Other (if any)
Total pass through (not including fee)
Total Subcontractor Cost
Total Labor Cost (Prime and Subcontractor Labor)$42,500,000
Fixed Fee
Prime Contractor Fee for Prime Contractor Labor
Prime Contractor Fee for Subcontractor Labor
Total Fee (for Prime and Subcontractor Labor)$1,700,000
Total Labor Cost Plus Fixed Fee (CPFF)$44,200,000
$42,500,000$1,700,000$44,200,000
Allocation of Total Cost and Fee to CLINS (Note 4)Total for All YearsBase PeriodBase PeriodBase PeriodBase PeriodBase Period
FTEHoursAmountDL CostDL ProportionCostFeeTotalDL CostDL ProportionCostFeeTotalDL CostDL ProportionCostFeeTotalDL CostDL ProportionCostFeeTotalDL CostDL ProportionCostFeeTotal
X018KC-130J Maintenance Labor
Prime Contractor, Inc.$2,000,000
Subcontractor A, Inc.$150,000
Total$2,150,0009.21%$3,913,276$156,531$4,069,807
X019KC-130J R/T Maintenance Labor
Prime Contractor$850,0003.64%$1,547,109$61,884$1,608,994
X020E-6B Maintenance Labor
X021E-2C Maintenance Labor
X022E-2D Maintenance Labor
X023C-2A Maintenance Labor
X024P-8A Maintenance Labor
X025P-3C Maintenance Labor
X026C-38 Maintenance Labor
X027UC-12B Maintenance Labor
X028T-6A Maintenance Labor
Total$23,350,000$42,500,000$1,700,000$44,200,000

&LAttachment J: P-9&CVolume 5 Prime Contractor Cost Summary&RSolicitation # N00421-15-R-0044 &LAttachment J: P-9&CVolume 5 Prime Contractor Cost Summary&RSolicitation # N00421-15-R-0044 &LAttachment J: P-9&CVolume 5 Prime Contractor Cost Summary&RSolicitation # N00421-15-R-0044 &LAttachment J: P-9&CVolume 5 Prime Contractor Cost Summary&RSolicitation # N00421-15-R-0044

USNTPS FFP Labor

ATTACHMENT P-9
PRIME CONTRACTOR COST SUMMARY FORMAT
X005: USNTPS SHARED LABOR
Prime Offeror Name:
Total for All YearsBase PeriodOption Period 1Option Period 2Option Period 3Option Period 4
X005USNTPS Shared LaborShiftFTEPriced HoursAmountFTEProductive HoursPriced HoursDL RateAmountFTEProductive HoursPriced HoursDL RateAmountFTEProductive HoursPriced HoursDL RateAmountFTEProductive HoursPriced HoursDL RateAmountFTEProductive HoursPriced HoursDL RateAmount
Day CheckLabor Category 1
Labor Category 2
Night CheckLabor Category 1
Labor Category 2
Mid CheckLabor Category 1
Labor Category 2
WeekendLabor Category 1
Labor Category 2
Total Prime Contractor Direct Labor Heads/Hours/Cost
Prime Contractor Indirect Labor CostRateBaseAmountRateBaseAmountRateBaseAmountRateBaseAmountRateBaseAmount
Fringe Benefits 1
Fringe Benefits 1
Overhead 1
Overhead 1
G&A 1
G&A 2
Total Prime Contractor Indirect Labor Cost
Total Prime Contractor Direct and Indirect Labor cost
COM
Total Prime Contractor Labor Cost
Subcontractor Labor Cost 3
Subcontractor proposed cost and fee
Subcontractor 1
Subcontractor 2
Etc.
Total proposed subcontractor labor cost and fee
Prime contractor pass through (not including fee)
Handling
G&A
Other (if any)
Total pass through (not including fee)
Total Subcontractor Cost including pass through
Total Labor Cost (Prime and Subcontractor Labor)
Fee
Prime Contractor Fee for Prime Contractor Labor
Prime Contractor Fee for Subcontractor Labor
Total Fee (for Prime and Subcontractor Labor)
Total Firm Fixed Price (FFP) Labor

&LAttachment J: P-9&CVol 5 Prime Contractor Cost Summary&RSolicitation # N00421-15-R-0044 &LAttachment J: P-9&CVol 5 Prime Contractor Cost Summary&RSolicitation # N00421-15-R-0044 &LAttachment J: P-9&CVol 5 Prime Contractor Cost Summary&RSolicitation # N00421-15-R-0044 &LAttachment J: P-9&CVol 5 Prime Contractor Cost Summary&RSolicitation # N00421-15-R-0044

USNTPS CPFF Labor

ATTACHMENT P-9
PRIME CONTRACTOR COST SUMMARY FORMAT
USNTPS COST PLUS FIXED FEE (CPFF) LABOR
Prime Offeror Name:
Total for All YearsBase PeriodOption Period 1Option Period 2Option Period 3Option Period 4
CPFF Labor Cost ElementsDL Rate SourceFTEPriced HoursAmountFTEProductive HoursPriced HoursDL RateAmountFTEProductive HoursPriced HoursDL RateAmountFTEProductive HoursPriced HoursDL RateAmountFTEProductive HoursPriced HoursDL RateAmountFTEProductive HoursPriced HoursDL RateAmount
Prime Contractor Straight Time Labor Cost
Note 2Note 2
X029USNTPS Maintenance Labor
Day CheckLabor Category 1
Labor Category 2
Night CheckLabor Category 1
Labor Category 2
Mid CheckLabor Category 1
Labor Category 2
WeekendLabor Category 1
Labor Category 2
Direct Labor Subtotal
Total Prime Contractor Direct Labor Heads/Hours/Cost
Pay Premiums from Manning Attachment L-1
Total Prime Contractor Direct Labor Cost plus Premiums
Prime Contractor Indirect Labor CostRateBaseAmountRateBaseAmountRateBaseAmountRateBaseAmountRateBaseAmount
Fringe Benefits 1
Fringe Benefits 2
Overhead 1
Overhead 2
G&A 1
G&A 2
Total Prime Contractor Indirect Labor Cost
Total Prime Contractor Direct and Indirect Labor cost
COM
Total Prime Contractor Straight Time Labor Cost
Overtime (3.5% of Total Prime Contractor Straight Time Labor Cost)
Total Prime Contractor Labor Cost
Subcontractor Labor Cost (Note 3)
Subcontractor proposed cost and fee
Subcontractor 1
Subcontractor 2
Etc.
Total proposed subcontractor labor cost and fee
Prime contractor pass through (not including fee)
Handling
G&A
Other (if any)
Total pass through (not including fee)
Total Subcontractor Cost
Total Labor Cost (Prime and Subcontractor Labor)
Fixed Fee
Prime Contractor Fee for Prime Contractor Labor
Prime Contractor Fee for Subcontractor Labor
Total Fee (for Prime and Subcontractor Labor)
Total Labor Cost Plus Fixed Fee (CPFF)

&LAttachment J: P-9&CVolume 5 Prime Contractor Cost Summary&RSolicitation # N00421-15-R-0044 &LAttachment J: P-9&CVolume 5 Prime Contractor Cost Summary&RSolicitation # N00421-15-R-0044 &LAttachment J: P-9&CVolume 5 Prime Contractor Cost Summary&RSolicitation # N00421-15-R-0044 &LAttachment J: P-9&CVolume 5 Prime Contractor Cost Summary&RSolicitation # N00421-15-R-0044

NTWL FFP Labor

ATTACHMENT P-9
PRIME CONTRACTOR COST SUMMARY FORMAT
X006: NTWL Program Support
Prime Offeror Name:
Total for All YearsBase PeriodOption Period 1Option Period 2Option Period 3Option Period 4
X006NTWL Program SupportShiftFTEPriced HoursAmountFTEProductive HoursPriced HoursDL RateAmountFTEProductive HoursPriced HoursDL RateAmountFTEProductive HoursPriced HoursDL RateAmountFTEProductive HoursPriced HoursDL RateAmountFTEProductive HoursPriced HoursDL RateAmount
Day CheckLabor Category 1
Labor Category 2

This is the start of the file's text. The full file is on GovTribe.

File details come from the government source that posted it. Updated .