1.17 CNAP N8 Price Template 2-18-26'.xlsx

XLSX spreadsheet 54 KB Posted Feb 25, 2026

Attached to: CNAP/CNAL/CPRG Aviation Fleet Transition Support - SeaPort
Solicitation number: N0024426R3101
Issued by: Department of the Navy Naval Supply Systems Command

About this file

Written by GovTribe AI · Feb 25, 2026

This is a pricing template for a firm-fixed-price contract supporting Navy Aviation Fleet Transition initiatives under the CNAP/CNAL/CPRG program. The template covers a five-year contract period consisting of a base year (2026-2027) and four option years (2027-2031), plus a potential six-month extension under FAR 52.217-8. The contract requires six Principal Analyst positions (one FTE each) assigned to tasks at two locations: three positions at NASNI San Diego and three at NAS Norfolk, with 1,912 labor hours annually per position during the full-year periods and 956 hours during the six-month extension. All six personnel are designated as Key Personnel.

The pricing structure is entirely Other Direct Cost (ODC)-based with no labor rates, fringe, overhead, G&A, or fee components included in the template. Contract costs escalate annually from $100,668 in the base year to $113,302 in Option Year 4, with total contract value of $534,459 across the base and four option years. ODC breakdowns include travel to San Diego and Norfolk locations plus training materials, escalating proportionally each year. The contract is organized by CLINs (Contract Line Item Numbers) with separate line items for labor (CLINs 5000-5001 for base year, 5100-5101 for OY1, etc.) and ODC (CLINs 7000-7001 for base year, 7100-7101 for OY1, etc.). This template requires offeror completion and submission as part of the SeaPort MAC solicitation, which is restricted to SeaPort MAC holders only.

View the file

Other files

File	Type	Posted
Govt Responses 3-2-2026.pdf	PDF	Mar 2, 2026
Solicitation - N0024426R3101 2-19-26.pdf	PDF	Feb 25, 2026
Govt Responses 2-19-26.pdf	PDF	Feb 25, 2026
1.17 OPPD 26-R-3101 CNAF N8.docx	DOCX document	Feb 11, 2026
1.17 QASP N8MAP.docx	DOCX document	Feb 11, 2026
1.17 DD-254_CNAF N8 Services_RFP_31JUL2025.pdf	PDF	Feb 11, 2026
Solicitation___N0024426R3101.pdf	PDF	Feb 11, 2026
1.17 CDRL 0004 - Monthly Financial and Status Report_31JUL_Rev A.pdf	PDF	Feb 11, 2026
1.17 CDRL 0002 - Conference Support Documents-31JUL2025_Rev A.pdf	PDF	Feb 11, 2026
PWS CNAF_CPRG N8_SUPPORT_Final_30JAN2026.docx	DOCX document	Feb 11, 2026
1.17 CDRL 0007 - Trip Report_31JUL2025_Rev A.pdf	PDF	Feb 11, 2026
1.17 CAP FFP.doc	DOC document	Feb 11, 2026
1.17 CDRL 0001 - Budget Documents_15JUL2025.pdf	PDF	Feb 11, 2026
1.17 CDRL 0006 - Staff Training_31JUL2025_Rev A.pdf	PDF	Feb 11, 2026
1.17 CDRL 0005 - Reports and Briefings_31JUL2025_Rev A.pdf	PDF	Feb 11, 2026
1.17 CNAP N8 Price Template.xlsx	XLSX spreadsheet	Feb 11, 2026

Show all 16

On GovTribe

Work with this file

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

Summary Period of Performance Hours Total

CLINS

		Total	FFP Labor CLINS	FFP Overtime CLINS	CR ODC CLINS	FFP & CR
Base Year	2026 - 2027	11,472	$ - 0	$ - 0	$ 100,668.00	$ 100,668.00
Option Year 1	2027 - 2028	11,472	$ - 0	$ - 0	$ 103,688.00	$ 103,688.00
Option Year 2	2028 - 2029	11,472	$ - 0	$ - 0	$ 106,799.00	$ 106,799.00
Option Year 3	2029 - 2030	11,472	$ - 0	$ - 0	$ 110,002.00	$ 110,002.00
Option Year 4	2030 - 2031	11,472	$ - 0	$ - 0	$ 113,302.00	$ 113,302.00
TOTAL Price			$ - 0	$ - 0	$ 534,459.00	$ 534,459.00

Fringe	0.00%
Overhead	0.00%
G&A Onsite	0.00%
Fee	0.00%
Escalation Year		OY1	OY2	OY3	OY4
Escalation
Offeror is responsible for accuracy of all formulas in its submission

Base Year

Labor Category	FTE	Labor Hours	Labor Rate	Fringe	OH	G&A	Burdened Rate	Fee	Extended
				0.00%	0.00%	0.00%		0.00%
NASNI San Diego
Principal Analyst Task 4.1	1	1,912	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Principal Analyst Task 4.3	1	1,912	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Principal Analyst Task 4.6	1	1,912	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
NAS Norfolk
Principal Analyst Task 4.2	1	1,912	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Principal Analyst Task 4.4	1	1,912	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Principal Analyst Task 4.5	1	1,912	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

	$ - 0
Other Direct Cost - Travel San Diego	$ 50,000.00
Other Direct Cost - Travel Norfolk	$ 50,000.00
Other Direct Cost - Training Materials	$ 668.00

Subtotals 6.0 11,472 Total $ 100,668.00

*All 6 personnel are Key Personnel
		CLIN	Cost	Fee	Total
	Labor - SD	5000	$ - 0	$ - 0	$ - 0
	Labor - NF	5001	$ - 0	$ - 0	$ - 0
	Overtime - SD	5002	$ - 0	$ - 0	$ - 0
	Overtime - NF	5003	$ - 0	$ - 0	$ - 0
	ODC - SD	7000	$ 50,334.00		$ 50,334.00
	ODC - NF	7001	$ 50,334.00		$ 50,334.00
			$ 100,668.00	$ - 0	$ 100,668.00

Option 1

Labor Category	FTE	Labor Hours	Labor Rate	Fringe	OH	G&A	Burdened Rate	Fee	Extended
				0.00%	0.00%	0.00%		0.00%
NASNI San Diego
Principal Analyst Task 4.1	1	1,912	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Principal Analyst Task 4.3	1	1,912	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Principal Analyst Task 4.6	1	1,912	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
NAS Norfolk
Principal Analyst Task 4.2	1	1,912	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Principal Analyst Task 4.4	1	1,912	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Principal Analyst Task 4.5	1	1,912	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

	$ - 0
Other Direct Cost - Travel San Diego	$ 51,500.00
Other Direct Cost - Travel Norfolk	$ 51,500.00
Other Direct Cost - Training Materials	$ 688.00

Subtotals 6.0 11,472 Total $ 103,688.00

*All 6 personnel are Key Personnel
		CLIN	Cost	Fee	Total
	Labor - SD	5100	$ - 0	$ - 0	$ - 0
	Labor - NF	5101	$ - 0	$ - 0	$ - 0
	Overtime - SD	5102	$ - 0	$ - 0	$ - 0
	Overtime - NF	5103	$ - 0	$ - 0	$ - 0
	ODC - SD	7100	$ 51,844.00		$ 51,844.00
	ODC - NF	7101	$ 51,844.00		$ 51,844.00
			$ 103,688.00	$ - 0	$ 103,688.00

Option 2

Labor Category	FTE	Labor Hours	Labor Rate	Fringe	OH	G&A	Burdened Rate	Fee	Extended
				0.00%	0.00%	0.00%		0.00%
NASNI San Diego
Principal Analyst Task 4.1	1	1,912	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Principal Analyst Task 4.3	1	1,912	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Principal Analyst Task 4.6	1	1,912	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
NAS Norfolk
Principal Analyst Task 4.2	1	1,912	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Principal Analyst Task 4.4	1	1,912	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Principal Analyst Task 4.5	1	1,912	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

	$ - 0
Other Direct Cost - Travel San Diego	$ 53,045.00
Other Direct Cost - Travel Norfolk	$ 53,045.00
Other Direct Cost - Training Materials	$ 709.00

Subtotals 6.0 11,472 Total $ 106,799.00

*All 6 personnel are Key Personnel
		CLIN	Cost	Fee	Total
	Labor - SD	5200	$ - 0	$ - 0	$ - 0
	Labor - NF	5201	$ - 0	$ - 0	$ - 0
	Overtime - SD	5202	$ - 0	$ - 0	$ - 0
	Overtime - NF	5203	$ - 0	$ - 0	$ - 0
	ODC - SD	7200	$ 53,399.50		$ 53,399.50
	ODC - NF	7201	$ 53,399.50		$ 53,399.50
			$ 106,799.00	$ - 0	$ 106,799.00

Option 3

Labor Category	FTE	Labor Hours	Labor Rate	Fringe	OH	G&A	Burdened Rate	Fee	Extended
				0.00%	0.00%	0.00%		0.00%
NASNI San Diego
Principal Analyst Task 4.1	1	1,912	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Principal Analyst Task 4.3	1	1,912	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Principal Analyst Task 4.6	1	1,912	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
NAS Norfolk
Principal Analyst Task 4.2	1	1,912	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Principal Analyst Task 4.4	1	1,912	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Principal Analyst Task 4.5	1	1,912	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

	$ - 0
Other Direct Cost - Travel San Diego	$ 54,636.00
Other Direct Cost - Travel Norfolk	$ 54,636.00
Other Direct Cost - Training Materials	$ 730.00

Subtotals 6.0 11,472 Total $ 110,002.00

*All 6 personnel are Key Personnel
		CLIN	Cost	Fee	Total
	Labor - SD	5300	$ - 0	$ - 0	$ - 0
	Labor - NF	5301	$ - 0	$ - 0	$ - 0
	Overtime - SD	5302	$ - 0	$ - 0	$ - 0
	Overtime - NF	5303	$ - 0	$ - 0	$ - 0
	ODC - SD	7300	$ 55,001.00		$ 55,001.00
	ODC - NF	7301	$ 55,001.00		$ 55,001.00
			$ 110,002.00	$ - 0	$ 110,002.00

Option 4

Labor Category	FTE	Labor Hours	Labor Rate	Fringe	OH	G&A	Burdened Rate	Fee	Extended
				0.00%	0.00%	0.00%		0.00%
NASNI San Diego
Principal Analyst Task 4.1	1	1,912	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Principal Analyst Task 4.3	1	1,912	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Principal Analyst Task 4.6	1	1,912	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
NAS Norfolk
Principal Analyst Task 4.2	1	1,912	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Principal Analyst Task 4.4	1	1,912	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Principal Analyst Task 4.5	1	1,912	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

	$ - 0
Other Direct Cost - Travel San Diego	$ 56,275.00
Other Direct Cost - Travel Norfolk	$ 56,275.00
Other Direct Cost - Training Materials	$ 752.00

Subtotals 6.0 11,472 Total $ 113,302.00

*All 6 personnel are Key Personnel
		CLIN	Cost	Fee	Total
	Labor - SD	5400	$ - 0	$ - 0	$ - 0
	Labor - NF	5401	$ - 0	$ - 0	$ - 0
	Overtime - SD	5402	$ - 0	$ - 0	$ - 0
	Overtime - NF	5403	$ - 0	$ - 0	$ - 0
	ODC - SD	7400	$ 56,651.00		$ 56,651.00
	ODC - NF	7401	$ 56,651.00		$ 56,651.00
			$ 113,302.00	$ - 0	$ 113,302.00

Far 52.217-8 (6-Month Ext)

Labor Category	FTE	Labor Hours	Labor Rate	Fringe	OH	G&A	Burdened Rate	Fee	Extended
				0.00%	0.00%	0.00%		0.00%
NASNI San Diego
Principal Analyst Task 4.1	1	956	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Principal Analyst Task 4.3	1	956	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Principal Analyst Task 4.6	1	956	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
NAS Norfolk
Principal Analyst Task 4.2	1	956	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Principal Analyst Task 4.4	1	956	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Principal Analyst Task 4.5	1	956	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

	$ - 0
Other Direct Cost - Travel San Diego	$ 28,137.50
Other Direct Cost - Travel Norfolk	$ 28,137.50
Other Direct Cost - Training Materials	$ 376.00

Subtotals 6.0 5,736 Total $ 56,651.00

*All 6 personnel are Key Personnel
		CLIN	Cost	Fee	Total
	Labor - SD	5500	$ - 0	$ - 0	$ - 0
	Labor - NF	5501	$ - 0	$ - 0	$ - 0
	Overtime - SD	5502	$ - 0	$ - 0	$ - 0
	Overtime - NF	5503	$ - 0	$ - 0	$ - 0
	ODC - SD	7500	$ 28,325.50		$ 28,325.50
	ODC - NF	7501	$ 28,325.50		$ 28,325.50
			$ 56,651.00	$ - 0	$ 56,651.00

File details come from the government source that posted it. Updated Feb 25, 2026.