1.17 CNAP N8 Price Template.xlsx

XLSX spreadsheet 53 KB Posted Feb 11, 2026

Attached to: CNAP/CNAL/CPRG Aviation Fleet Transition Support - SeaPort
Solicitation number: N0024426R3101
Issued by: Department of the Navy Naval Supply Systems Command

About this file

Written by GovTribe AI · Feb 11, 2026

This is a pricing template for the CNAP N8 contract, a SeaPort MAC contract supporting Navy Aviation Fleet Transition initiatives. The template establishes a firm fixed price structure with no labor costs and cost concentrated entirely in Other Direct Costs (ODC), specifically travel and training materials. The contract spans a base year (2026-2027) plus four option years through 2030-2031, with a total contract value of $534,459.00 across all periods.

The pricing structure allocates resources across two primary locations: NASNI San Diego and NAS Norfolk, each with three Principal Analyst positions assigned to specific tasks (Tasks 4.1-4.6). All six personnel are designated as Key Personnel. The base year budget is $100,668.00, comprised of $50,000 San Diego travel, $50,000 Norfolk travel, and $668 in training materials. Escalation is applied annually, with Option Year 1 priced at $103,688.00, Option Year 2 at $106,799.00, Option Year 3 at $110,002.00, and Option Year 4 at $113,302.00. An additional FAR 52.217-8 six-month extension option is included at $56,651.00, representing half-year costs. The template indicates zero fringe benefits, overhead, G&A, and fee percentages, with costs distributed equally between San Diego and Norfolk ODC CLINs for each contract period.

View the file

Other files

File	Type	Posted
Govt Responses 3-2-2026.pdf	PDF	Mar 2, 2026
Solicitation - N0024426R3101 2-19-26.pdf	PDF	Feb 25, 2026
1.17 CNAP N8 Price Template 2-18-26'.xlsx	XLSX spreadsheet	Feb 25, 2026
Govt Responses 2-19-26.pdf	PDF	Feb 25, 2026
1.17 QASP N8MAP.docx	DOCX document	Feb 11, 2026
1.17 OPPD 26-R-3101 CNAF N8.docx	DOCX document	Feb 11, 2026
1.17 DD-254_CNAF N8 Services_RFP_31JUL2025.pdf	PDF	Feb 11, 2026
Solicitation___N0024426R3101.pdf	PDF	Feb 11, 2026
PWS CNAF_CPRG N8_SUPPORT_Final_30JAN2026.docx	DOCX document	Feb 11, 2026
1.17 CAP FFP.doc	DOC document	Feb 11, 2026
1.17 CDRL 0006 - Staff Training_31JUL2025_Rev A.pdf	PDF	Feb 11, 2026
1.17 CDRL 0004 - Monthly Financial and Status Report_31JUL_Rev A.pdf	PDF	Feb 11, 2026
1.17 CDRL 0002 - Conference Support Documents-31JUL2025_Rev A.pdf	PDF	Feb 11, 2026
1.17 CDRL 0007 - Trip Report_31JUL2025_Rev A.pdf	PDF	Feb 11, 2026
1.17 CDRL 0005 - Reports and Briefings_31JUL2025_Rev A.pdf	PDF	Feb 11, 2026
1.17 CDRL 0001 - Budget Documents_15JUL2025.pdf	PDF	Feb 11, 2026

Show all 16

On GovTribe

Work with this file

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

Summary Period of Performance Hours Total

CLINS

		Total	FFP Labor CLINS	FFP Overtime CLINS	CR ODC CLINS	FFP & CR
Base Year	2026 - 2027	11,472	$ - 0	$ - 0	$ 100,668.00	$ 100,668.00
Option Year 1	2027 - 2028	11,472	$ - 0	$ - 0	$ 103,688.00	$ 103,688.00
Option Year 2	2028 - 2029	11,472	$ - 0	$ - 0	$ 106,799.00	$ 106,799.00
Option Year 3	2029 - 2030	11,472	$ - 0	$ - 0	$ 110,002.00	$ 110,002.00
Option Year 4	2030 - 2031	11,472	$ - 0	$ - 0	$ 113,302.00	$ 113,302.00
TOTAL Price			$ - 0	$ - 0	$ 534,459.00	$ 534,459.00

Fringe	0.00%
Overhead	0.00%
G&A Onsite	0.00%
Fee	0.00%
Escalation Year		OY1	OY2	OY3	OY4
Escalation
Offeror is responsible for accuracy of all formulas in its submission

Base Year

Labor Category	FTE	Labor Hours	Labor Rate	Fringe	OH	G&A	Burdened Rate	Fee	Extended
				0.00%	0.00%	0.00%		0.00%
NASNI San Diego
Principal Analyst Task 4.1	1	1,912	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Principal Analyst Task 4.3	1	1,912	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Principal Analyst Task 4.6	1	1,912	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
NAS Norfolk
Principal Analyst Task 4.2	1	1,912	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Principal Analyst Task 4.4	1	1,912	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Principal Analyst Task 4.5	1	1,912	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

	$ - 0
Other Direct Cost - Travel San Diego	$ 50,000.00
Other Direct Cost - Travel Norfolk	$ 50,000.00
Other Direct Cost - Training Materials	$ 668.00

Subtotals 6.0 11,472 Total $ 100,668.00

*All 6 personnel are Key Personnel
		CLIN	Cost	Fee	Total
	Labor - SD	5000	$ - 0	$ - 0	$ - 0
	Labor - NF	5001	$ - 0	$ - 0	$ - 0
	Overtime - SD	5002	$ - 0	$ - 0	$ - 0
	Overtime - NF	5003	$ - 0	$ - 0	$ - 0
	ODC - SD	7000	$ 50,334.00		$ 50,334.00
	ODC - NF	7001	$ 50,334.00		$ 50,334.00
			$ 100,668.00	$ - 0	$ 100,668.00

Option 1

Labor Category	FTE	Labor Hours	Labor Rate	Fringe	OH	G&A	Burdened Rate	Fee	Extended
				0.00%	0.00%	0.00%		0.00%
NASNI San Diego
Principal Analyst Task 4.1	1	1,912	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Principal Analyst Task 4.3	1	1,912	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Principal Analyst Task 4.6	1	1,912	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
NAS Norfolk
Principal Analyst Task 4.2	1	1,912	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Principal Analyst Task 4.4	1	1,912	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Principal Analyst Task 4.5	1	1,912	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

	$ - 0
Other Direct Cost - Travel San Diego	$ 51,500.00
Other Direct Cost - Travel Norfolk	$ 51,500.00
Other Direct Cost - Training Materials	$ 688.00

Subtotals 6.0 11,472 Total $ 103,688.00

*All 6 personnel are Key Personnel
		CLIN	Cost	Fee	Total
	Labor - SD	5100	$ - 0	$ - 0	$ - 0
	Labor - NF	5101	$ - 0	$ - 0	$ - 0
	Overtime - SD	5102	$ - 0	$ - 0	$ - 0
	Overtime - NF	5103	$ - 0	$ - 0	$ - 0
	ODC - SD	7100	$ 51,844.00		$ 51,844.00
	ODC - NF	7101	$ 51,844.00		$ 51,844.00
			$ 103,688.00	$ - 0	$ 103,688.00

Option 2

Labor Category	FTE	Labor Hours	Labor Rate	Fringe	OH	G&A	Burdened Rate	Fee	Extended
				0.00%	0.00%	0.00%		0.00%
NASNI San Diego
Principal Analyst Task 4.1	1	1,912	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Principal Analyst Task 4.3	1	1,912	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Principal Analyst Task 4.6	1	1,912	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
NAS Norfolk
Principal Analyst Task 4.2	1	1,912	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Principal Analyst Task 4.4	1	1,912	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Principal Analyst Task 4.5	1	1,912	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

	$ - 0
Other Direct Cost - Travel San Diego	$ 53,045.00
Other Direct Cost - Travel Norfolk	$ 53,045.00
Other Direct Cost - Training Materials	$ 709.00

Subtotals 6.0 11,472 Total $ 106,799.00

*All 6 personnel are Key Personnel
		CLIN	Cost	Fee	Total
	Labor - SD	5200	$ - 0	$ - 0	$ - 0
	Labor - NF	5201	$ - 0	$ - 0	$ - 0
	Overtime - SD	5202	$ - 0	$ - 0	$ - 0
	Overtime - NF	5203	$ - 0	$ - 0	$ - 0
	ODC - SD	7200	$ 53,399.50		$ 53,399.50
	ODC - NF	7201	$ 53,399.50		$ 53,399.50
			$ 106,799.00	$ - 0	$ 106,799.00

Option 3

Labor Category	FTE	Labor Hours	Labor Rate	Fringe	OH	G&A	Burdened Rate	Fee	Extended
				0.00%	0.00%	0.00%		0.00%
NASNI San Diego
Principal Analyst Task 4.1	1	1,912	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Principal Analyst Task 4.3	1	1,912	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Principal Analyst Task 4.6	1	1,912	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
NAS Norfolk
Principal Analyst Task 4.2	1	1,912	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Principal Analyst Task 4.4	1	1,912	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Principal Analyst Task 4.5	1	1,912	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

	$ - 0
Other Direct Cost - Travel San Diego	$ 54,636.00
Other Direct Cost - Travel Norfolk	$ 54,636.00
Other Direct Cost - Training Materials	$ 730.00

Subtotals 6.0 11,472 Total $ 110,002.00

*All 6 personnel are Key Personnel
		CLIN	Cost	Fee	Total
	Labor - SD	5300	$ - 0	$ - 0	$ - 0
	Labor - NF	5301	$ - 0	$ - 0	$ - 0
	Overtime - SD	5302	$ - 0	$ - 0	$ - 0
	Overtime - NF	5303	$ - 0	$ - 0	$ - 0
	ODC - SD	7300	$ 55,001.00		$ 55,001.00
	ODC - NF	7301	$ 55,001.00		$ 55,001.00
			$ 110,002.00	$ - 0	$ 110,002.00

Option 4

Labor Category	FTE	Labor Hours	Labor Rate	Fringe	OH	G&A	Burdened Rate	Fee	Extended
				0.00%	0.00%	0.00%		0.00%
NASNI San Diego
Principal Analyst Task 4.1	1	1,912	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Principal Analyst Task 4.3	1	1,912	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Principal Analyst Task 4.6	1	1,912	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
NAS Norfolk
Principal Analyst Task 4.2	1	1,912	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Principal Analyst Task 4.4	1	1,912	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Principal Analyst Task 4.5	1	1,912	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

	$ - 0
Other Direct Cost - Travel San Diego	$ 56,275.00
Other Direct Cost - Travel Norfolk	$ 56,275.00
Other Direct Cost - Training Materials	$ 752.00

Subtotals 6.0 11,472 Total $ 113,302.00

*All 6 personnel are Key Personnel
		CLIN	Cost	Fee	Total
	Labor - SD	5400	$ - 0	$ - 0	$ - 0
	Labor - NF	5401	$ - 0	$ - 0	$ - 0
	Overtime - SD	5402	$ - 0	$ - 0	$ - 0
	Overtime - NF	5403	$ - 0	$ - 0	$ - 0
	ODC - SD	7400	$ 56,651.00		$ 56,651.00
	ODC - NF	7401	$ 56,651.00		$ 56,651.00
			$ 113,302.00	$ - 0	$ 113,302.00

Far 52.217-8 (6-Month Ext)

Labor Category	FTE	Labor Hours	Labor Rate	Fringe	OH	G&A	Burdened Rate	Fee	Extended
				0.00%	0.00%	0.00%		0.00%
NASNI San Diego
Principal Analyst Task 4.1	1	956	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Principal Analyst Task 4.3	1	956	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Principal Analyst Task 4.6	1	956	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
NAS Norfolk
Principal Analyst Task 4.2	1	956	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Principal Analyst Task 4.4	1	956	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
Principal Analyst Task 4.5	1	956	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

	$ - 0
Other Direct Cost - Travel San Diego	$ 28,137.50
Other Direct Cost - Travel Norfolk	$ 28,137.50
Other Direct Cost - Training Materials	$ 376.00

Subtotals 6.0 5,736 Total $ 56,651.00

*All 6 personnel are Key Personnel
		CLIN	Cost	Fee	Total
	Labor - SD	5500	$ - 0	$ - 0	$ - 0
	Labor - NF	5501	$ - 0	$ - 0	$ - 0
	Overtime - SD	5502	$ - 0	$ - 0	$ - 0
	Overtime - NF	5503	$ - 0	$ - 0	$ - 0
	ODC - SD	7500	$ 28,325.50		$ 28,325.50
	ODC - NF	7501	$ 28,325.50		$ 28,325.50
			$ 56,651.00	$ - 0	$ 56,651.00

File details come from the government source that posted it. Updated Feb 11, 2026.