Attachment 3 TMIT Price Proposal Workbook_1.17.24.xlsx

XLSX spreadsheet 25 KB Posted Feb 21, 2024

Attached to: Trackless Mobile Infantry Targets Federal contract opportunity
Solicitation number: M6785424R8000
Issued by: United States Marine Corps

About this file

Written by GovTribe AI · Feb 21, 2024

This pricing workbook outlines proposed pricing for providing Trackless Mobile Infantry Targets training services to the United States Marine Corps over five one-year ordering periods. The contractor proposes a total price of $3,132,384.02 to support training at Marine Corps bases in Camp Lejeune, Camp Pendleton, Twentynine Palms, Hawaii, Camp Butler, and Quantico with human-type semi-autonomous mobile targets. Pricing is broken down by ordering period and includes travel costs, other direct costs, and CDRLs. No unit pricing is included for individual CLINs at each base, with travel and other direct costs accounting for the majority of estimated costs. The related solicitation is for providing the Trackless Mobile Infantry Targets training capability consistent with the Department of Defense's taxonomy for services acquisition to support Marine Corps live-fire ranges and training areas with realistic, moving threats.

View the file

Other files for this federal contract opportunity

Other files attached to Trackless Mobile Infantry Targets, newest first.
File	Type	Posted
24R8000 Amendment 04.pdf	PDF	Apr 5, 2024
24R8000 Amendment 04 Conformed Copy.pdf	PDF	Apr 5, 2024
Amendment 03_Conformed Copy.pdf	PDF	Mar 19, 2024
Amendment 03_track changes.pdf	PDF	Mar 19, 2024
Att 4 TMIT_RFP_QandA_Matrix_19_Mar_2024_Gov Res V2.xlsx	XLSX spreadsheet	Mar 19, 2024
Attachment 3 TMIT Price Proposal Workbook_V2.xlsx	XLSX spreadsheet	Mar 19, 2024
Attachment 2 TMIT Staffing Plan Worksheet-0.2.xlsx	XLSX spreadsheet	Mar 19, 2024
Att4_TMIT_RFP_QandA_Matrix_15_Mar_2024_Gov Res.xlsx	XLSX spreadsheet	Mar 18, 2024
TMIT CDRLs Exhibits A_B_D_F_(Q-A)_(update) - Track Changes Version.pdf	PDF	Mar 16, 2024
TMIT CDRLs Exhibits A_B_D_F_(Q-A)_ (update) - Clean Version.pdf	PDF	Mar 16, 2024
24R8000 Amendment 02.pdf	PDF	Mar 16, 2024
Attachment 1 TMIT PWS_Rev 2_(Clean).docx	DOCX document	Mar 16, 2024
24R8000_Amendment_02_Conformed_Copy (With Track Changes).docx	DOCX document	Mar 16, 2024
24R8000 Conformed Copy Amendment 02..pdf	PDF	Mar 16, 2024
Attachment 1 TMIT PWS_Rev 2_(Track Changes).docx	DOCX document	Mar 16, 2024
Att4_TMIT_RFP_QandA_Matrix_15_Mar_2024_Gov Response.xlsx	XLSX spreadsheet	Mar 16, 2024
24R8000 Amendment 01_With Track Changes.pdf	PDF	Feb 23, 2024
24R8000 Amendment 01_Conformed Copy.pdf	PDF	Feb 23, 2024
24R8000 Amendment 01_Attachment 1 TMIT PWS_(Rev 1) with Track Changes.pdf	PDF	Feb 23, 2024
24R8000 Amendment 01_Clean.pdf	PDF	Feb 23, 2024
24R8000 Amendment 01_Attachment 1 TMIT PWS_Rev 1_ Clean.pdf	PDF	Feb 23, 2024
TMIT CDRLs Exhibits A_B_D_F.pdf	PDF	Feb 21, 2024
Attachment 1 TMIT PWS_Final.docx	DOCX document	Feb 21, 2024
Attachment 2 TMIT Staffing Plan Worksheet-0.1.xlsx	XLSX spreadsheet	Feb 21, 2024
Attachment 6 TMIT Past Performance Questionnaire-0.1.docx	DOCX document	Feb 21, 2024
Attachment 4 TMIT RFP Q and A Matrix-0.1.xlsx	XLSX spreadsheet	Feb 21, 2024
Attachment 5 TMIT Organizational Experience Information Sheet-0.1.docx	DOCX document	Feb 21, 2024
24R8000 SF33.pdf	PDF	Feb 21, 2024

Show all 28

On GovTribe

Work with this file on GovTribe

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

Summary

Ordering Period 1	$604,789.32
Ordering Period 2	$615,424.18
Ordering Period 3	$626,287.26
Ordering Period 4	$637,293.04
Ordering Period 5	$648,590.22
Total Proposed Price	$3,132,384.02

Attachment 3: Pricing Workbook dtd 17 Jan 2024

Unit Pricing

Attachment 3: Pricing Worksheet
Ordering Period 1: 11/26/2024 - 11/25/2025
CLIN	Description	Trailers	Qty	Units	Unit Price	Amount
1001	MCB Camp Lejeune, NC (64 hrs)	1	12	Months	$0.00	$0.00
		2	12	Months	$0.00	$0.00
		3	12	Months	$0.00	$0.00
		4	12	Months	$0.00	$0.00
		5	12	Months	$0.00	$0.00
		6	12	Months	$0.00	$0.00
		7	12	Months	$0.00	$0.00
1002	MCB Camp Pendleton, CA (64 hrs)	1	12	Months	$0.00	$0.00
		2	12	Months	$0.00	$0.00
		3	12	Months	$0.00	$0.00
		4	12	Months	$0.00	$0.00
		5	12	Months	$0.00	$0.00
		6	12	Months	$0.00	$0.00
		7	12	Months	$0.00	$0.00
1003	MCAGCC Twentynine Palms, CA (64 hrs)	1	12	Months	$0.00	$0.00
		2	12	Months	$0.00	$0.00
		3	12	Months	$0.00	$0.00
		4	12	Months	$0.00	$0.00
1004	MCB Hawaii, HI (64 hrs)	1	12	Months	$0.00	$0.00
		2	12	Months	$0.00	$0.00
1005	MCB Camp Butler, JP (64 hrs)	1	12	Months	$0.00	$0.00
1006	MCB Quantico, VA (64 hrs)	1	12	Months	$0.00	$0.00
1007	Travel - Training and Education Services/Support Services		1	Lot	$504,789.32	$504,789.32
1008	Other Direct Costs - Training and Education Services/Support Services		1	Lot	$100,000.00	$100,000.00
1009	CDRLs - Training and Education Services/Support Services		1	Lot	NSP	$0.00
1010	Phase In		1	Lot	$0.00	$0.00
1011	Priced CDRLs - A001		1	Lot	$0.00	$0.00
1012	Priced CDRL - B003 & B004		1	Lot	$0.00	$0.00
1101	MCB Camp Lejeune, NC (Additional 32 hrs)	1	12	Months	$0.00	$0.00
		2	12	Months	$0.00	$0.00
		3	12	Months	$0.00	$0.00
		4	12	Months	$0.00	$0.00
		5	12	Months	$0.00	$0.00
		6	12	Months	$0.00	$0.00
		7	12	Months	$0.00	$0.00
1102	MCB Camp Pendleton, CA (Additional 32 hrs)	1	12	Months	$0.00	$0.00
		2	12	Months	$0.00	$0.00
		3	12	Months	$0.00	$0.00
		4	12	Months	$0.00	$0.00
		5	12	Months	$0.00	$0.00
		6	12	Months	$0.00	$0.00
		7	12	Months	$0.00	$0.00
1103	MCAGCC Twentynine Palms, CA (Additional 32 hrs)	1	12	Months	$0.00	$0.00
		2	12	Months	$0.00	$0.00
		3	12	Months	$0.00	$0.00
		4	12	Months	$0.00	$0.00
1104	MCB Hawaii, HI (Additional 32 hrs)	1	12	Months	$0.00	$0.00
		2	12	Months	$0.00	$0.00
1105	MCB Camp Butler, JP (Additional 32 hrs)	1	12	Months	$0.00	$0.00
1106	MCB Quantico, VA (Additional 32 hrs)	1	12	Months	$0.00	$0.00
	Ordering Period 1 Proposed Price					$604,789.32

	Ordering Period 2: 11/26/2025 - 11/25/2026
	Description		Qty	Units	Unit Price	Amount
2001	MCB Camp Lejeune, NC (64 hrs)	1	12	Months	$0.00	$0.00
		2	12	Months	$0.00	$0.00
		3	12	Months	$0.00	$0.00
		4	12	Months	$0.00	$0.00
		5	12	Months	$0.00	$0.00
		6	12	Months	$0.00	$0.00
		7	12	Months	$0.00	$0.00
2002	MCB Camp Pendleton, CA (64 hrs)	1	12	Months	$0.00	$0.00
		2	12	Months	$0.00	$0.00
		3	12	Months	$0.00	$0.00
		4	12	Months	$0.00	$0.00
		5	12	Months	$0.00	$0.00
		6	12	Months	$0.00	$0.00
		7	12	Months	$0.00	$0.00
2003	MCAGCC Twentynine Palms, CA (64 hrs)	1	12	Months	$0.00	$0.00
		2	12	Months	$0.00	$0.00
		3	12	Months	$0.00	$0.00
		4	12	Months	$0.00	$0.00
2004	MCB Hawaii, HI (64 hrs)	1	12	Months	$0.00	$0.00
		2	12	Months	$0.00	$0.00
2005	MCB Camp Butler, JP (64 hrs)	1	12	Months	$0.00	$0.00
2006	MCB Quantico, VA (64 hrs)	1	12	Months	$0.00	$0.00
2007	Travel - Training and Education Services/Support Services		1	Lot	$515,424.18	$515,424.18
2008	Other Direct Costs - Training and Education Services/Support Services		1	Lot	$100,000.00	$100,000.00
2009	CDRLs - Training and Education Services/Support Services		1	Lot	NSP	$0.00
2101	MCB Camp Lejeune, NC (Additional 32 hrs)	1	12	Months	$0.00	$0.00
		2	12	Months	$0.00	$0.00
		3	12	Months	$0.00	$0.00
		4	12	Months	$0.00	$0.00
		5	12	Months	$0.00	$0.00
		6	12	Months	$0.00	$0.00
		7	12	Months	$0.00	$0.00
2102	MCB Camp Pendleton, CA (Additional 32 hrs)	1	12	Months	$0.00	$0.00
		2	12	Months	$0.00	$0.00
		3	12	Months	$0.00	$0.00
		4	12	Months	$0.00	$0.00
		5	12	Months	$0.00	$0.00
		6	12	Months	$0.00	$0.00
		7	12	Months	$0.00	$0.00
2103	MCAGCC Twentynine Palms, CA (Additional 32 hrs)	1	12	Months	$0.00	$0.00
		2	12	Months	$0.00	$0.00
		3	12	Months	$0.00	$0.00
		4	12	Months	$0.00	$0.00
2104	MCB Hawaii, HI (Additional 32 hrs)	1	12	Months	$0.00	$0.00
		2	12	Months	$0.00	$0.00
2105	MCB Camp Butler, JP (Additional 32 hrs)	1	12	Months	$0.00	$0.00
2106	MCB Quantico, VA (Additional 32 hrs)	1	12	Months	$0.00	$0.00
	Ordering Period 2 Proposed Price					$615,424.18

	Ordering Period 3: 11/26/2026 - 11/25/2027
	Description		Qty	Units	Unit Price	Amount
3001	MCB Camp Lejeune, NC (64 hrs)	1	12	Months	$0.00	$0.00
		2	12	Months	$0.00	$0.00
		3	12	Months	$0.00	$0.00
		4	12	Months	$0.00	$0.00
		5	12	Months	$0.00	$0.00
		6	12	Months	$0.00	$0.00
		7	12	Months	$0.00	$0.00
3002	MCB Camp Pendleton, CA (64 hrs)	1	12	Months	$0.00	$0.00
		2	12	Months	$0.00	$0.00
		3	12	Months	$0.00	$0.00
		4	12	Months	$0.00	$0.00
		5	12	Months	$0.00	$0.00
		6	12	Months	$0.00	$0.00
		7	12	Months	$0.00	$0.00
3003	MCAGCC Twentynine Palms, CA (64 hrs)	1	12	Months	$0.00	$0.00
		2	12	Months	$0.00	$0.00
		3	12	Months	$0.00	$0.00
		4	12	Months	$0.00	$0.00
3004	MCB Hawaii, HI (64 hrs)	1	12	Months	$0.00	$0.00
		2	12	Months	$0.00	$0.00
3005	MCB Camp Butler, JP (64 hrs)	1	12	Months	$0.00	$0.00
3006	MCB Quantico, VA (64 hrs)	1	12	Months	$0.00	$0.00
3007	Travel - Training and Education Services/Support Services		1	Lot	$526,287.26	$526,287.26
3008	Other Direct Costs - Training and Education Services/Support Services		1	Lot	$100,000.00	$100,000.00
3009	CDRLs - Training and Education Services/Support Services		1	Lot	NSP	$0.00
3101	MCB Camp Lejeune, NC (Additional 32 hrs)	1	12	Months	$0.00	$0.00
		2	12	Months	$0.00	$0.00
		3	12	Months	$0.00	$0.00
		4	12	Months	$0.00	$0.00
		5	12	Months	$0.00	$0.00
		6	12	Months	$0.00	$0.00
		7	12	Months	$0.00	$0.00
3102	MCB Camp Pendleton, CA (Additional 32 hrs)	1	12	Months	$0.00	$0.00
		2	12	Months	$0.00	$0.00
		3	12	Months	$0.00	$0.00
		4	12	Months	$0.00	$0.00
		5	12	Months	$0.00	$0.00
		6	12	Months	$0.00	$0.00
		7	12	Months	$0.00	$0.00
3103	MCAGCC Twentynine Palms, CA (Additional 32 hrs)	1	12	Months	$0.00	$0.00
		2	12	Months	$0.00	$0.00
		3	12	Months	$0.00	$0.00
		4	12	Months	$0.00	$0.00
3104	MCB Hawaii, HI (Additional 32 hrs)	1	12	Months	$0.00	$0.00
		2	12	Months	$0.00	$0.00
3105	MCB Camp Butler, JP (Additional 32 hrs)	1	12	Months	$0.00	$0.00
3106	MCB Quantico, VA (Additional 32 hrs)	1	12	Months	$0.00	$0.00
	Ordering Period 3 Proposed Price					$626,287.26

	Ordering Period 4: 11/26/2027 - 11/25/2028
	Description		Qty	Units	Unit Price	Amount
4001	MCB Camp Lejeune, NC (64 hrs)	1	12	Months	$0.00	$0.00
		2	12	Months	$0.00	$0.00
		3	12	Months	$0.00	$0.00
		4	12	Months	$0.00	$0.00
		5	12	Months	$0.00	$0.00
		6	12	Months	$0.00	$0.00
		7	12	Months	$0.00	$0.00
4002	MCB Camp Pendleton, CA (64 hrs)	1	12	Months	$0.00	$0.00
		2	12	Months	$0.00	$0.00
		3	12	Months	$0.00	$0.00
		4	12	Months	$0.00	$0.00
		5	12	Months	$0.00	$0.00
		6	12	Months	$0.00	$0.00
		7	12	Months	$0.00	$0.00
4003	MCAGCC Twentynine Palms, CA (64 hrs)	1	12	Months	$0.00	$0.00
		2	12	Months	$0.00	$0.00
		3	12	Months	$0.00	$0.00
		4	12	Months	$0.00	$0.00
4004	MCB Hawaii, HI (64 hrs)	1	12	Months	$0.00	$0.00
		2	12	Months	$0.00	$0.00
4005	MCB Camp Butler, JP (64 hrs)	1	12	Months	$0.00	$0.00
4006	MCB Quantico, VA (64 hrs)	1	12	Months	$0.00	$0.00
4007	Travel - Training and Education Services/Support Services		1	Lot	$537,293.04	$537,293.04
4008	Other Direct Costs - Training and Education Services/Support Services		1	Lot	$100,000.00	$100,000.00
4009	CDRLs - Training and Education Services/Support Services		1	Lot	NSP	$0.00
4101	MCB Camp Lejeune, NC (Additional 32 hrs)	1	12	Months	$0.00	$0.00
		2	12	Months	$0.00	$0.00
		3	12	Months	$0.00	$0.00
		4	12	Months	$0.00	$0.00
		5	12	Months	$0.00	$0.00
		6	12	Months	$0.00	$0.00
		7	12	Months	$0.00	$0.00
4102	MCB Camp Pendleton, CA (Additional 32 hrs)	1	12	Months	$0.00	$0.00
		2	12	Months	$0.00	$0.00
		3	12	Months	$0.00	$0.00
		4	12	Months	$0.00	$0.00
		5	12	Months	$0.00	$0.00
		6	12	Months	$0.00	$0.00
		7	12	Months	$0.00	$0.00
4103	MCAGCC Twentynine Palms, CA (Additional 32 hrs)	1	12	Months	$0.00	$0.00
		2	12	Months	$0.00	$0.00
		3	12	Months	$0.00	$0.00
		4	12	Months	$0.00	$0.00
4104	MCB Hawaii, HI (Additional 32 hrs)	1	12	Months	$0.00	$0.00
		2	12	Months	$0.00	$0.00
4105	MCB Camp Butler, JP (Additional 32 hrs)	1	12	Months	$0.00	$0.00
4106	MCB Quantico, VA (Additional 32 hrs)	1	12	Months	$0.00	$0.00
	Ordering Period 4 Proposed Price					$637,293.04

	Ordering Period 5: 11/26/2028 - 11/25/2029
	Description		Qty	Units	Unit Price	Amount
5001	MCB Camp Lejeune, NC (64 hrs)	1	12	Months	$0.00	$0.00
		2	12	Months	$0.00	$0.00
		3	12	Months	$0.00	$0.00
		4	12	Months	$0.00	$0.00
		5	12	Months	$0.00	$0.00
		6	12	Months	$0.00	$0.00
		7	12	Months	$0.00	$0.00
5002	MCB Camp Pendleton, CA (64 hrs)	1	12	Months	$0.00	$0.00
		2	12	Months	$0.00	$0.00
		3	12	Months	$0.00	$0.00
		4	12	Months	$0.00	$0.00
		5	12	Months	$0.00	$0.00
		6	12	Months	$0.00	$0.00
		7	12	Months	$0.00	$0.00
5003	MCAGCC Twentynine Palms, CA (64 hrs)	1	12	Months	$0.00	$0.00
		2	12	Months	$0.00	$0.00
		3	12	Months	$0.00	$0.00
		4	12	Months	$0.00	$0.00
5004	MCB Hawaii, HI (64 hrs)	1	12	Months	$0.00	$0.00
		2	12	Months	$0.00	$0.00
5005	MCB Camp Butler, JP (64 hrs)	1	12	Months	$0.00	$0.00
5006	MCB Quantico, VA (64 hrs)	1	12	Months	$0.00	$0.00
5007	Travel - Training and Education Services/Support Services		1	Lot	$548,590.22	$548,590.22
5008	Other Direct Costs - Training and Education Services/Support Services		1	Lot	$100,000.00	$100,000.00
5009	CDRLs - Training and Education Services/Support Services		1	Lot	NSP	$0.00
5010	Phase Out		1	Lot	$0.00	$0.00
5101	MCB Camp Lejeune, NC (Additional 32 hrs)	1	12	Months	$0.00	$0.00
		2	12	Months	$0.00	$0.00
		3	12	Months	$0.00	$0.00
		4	12	Months	$0.00	$0.00
		5	12	Months	$0.00	$0.00
		6	12	Months	$0.00	$0.00
		7	12	Months	$0.00	$0.00
5102	MCB Camp Pendleton, CA (Additional 32 hrs)	1	12	Months	$0.00	$0.00
		2	12	Months	$0.00	$0.00
		3	12	Months	$0.00	$0.00
		4	12	Months	$0.00	$0.00
		5	12	Months	$0.00	$0.00
		6	12	Months	$0.00	$0.00
		7	12	Months	$0.00	$0.00
5103	MCAGCC Twentynine Palms, CA (Additional 32 hrs)	1	12	Months	$0.00	$0.00
		2	12	Months	$0.00	$0.00
		3	12	Months	$0.00	$0.00
		4	12	Months	$0.00	$0.00
5104	MCB Hawaii, HI (Additional 32 hrs)	1	12	Months	$0.00	$0.00
		2	12	Months	$0.00	$0.00
5105	MCB Camp Butler, JP (Additional 32 hrs)	1	12	Months	$0.00	$0.00
5106	MCB Quantico, VA (Additional 32 hrs)	1	12	Months	$0.00	$0.00
	Ordering Period 5 Proposed Price					$648,590.22

File details come from the government source that posted it. Updated Feb 21, 2024.