CDD_Attachment_7_Pricing_Revised.xlsx

XLSX spreadsheet 596 KB Posted Mar 23, 2018

Attached to: CDD Support Services IDIQ - M0026418R0006 Federal contract opportunity
Solicitation number: M0026418R0006
Issued by: United States Marine Corps

About this file

Written by GovTribe AI · Dec 29, 2023

This document outlines requirements for technical, analytical, engineering, and capability portfolio management support services for the United States Marine Corps Capabilities Development Directorate. The services will be provided under a multiple-award Indefinite Delivery/Indefinite Quantity contract set aside for Service-Disabled Veteran-Owned Small Businesses. The base period of performance is five years.

Key details include that the support services are needed to develop comprehensive Joint Capabilities Integration and Development System documents, analyze capability gaps and needs, and define approaches to provide capabilities within functional and operational areas. The services will support recurring and ad hoc requirements across divisions for Information Warfare Integration, Fires and Maneuvers, Force Protection, Intelligence, Logistics, Marine Air Ground Task Force Integration, and other areas. A minimum secret clearance is required, with top secret/sensitive compartmented information clearance needed for some specific tasks. The contract type will be firm-fixed-price for most requirements and cost-reimbursable for travel.

From the source

Revised Pricing Matrix

View the file

Other files for this federal contract opportunity

Other files attached to CDD Support Services IDIQ - M0026418R0006, newest first.
File	Type	Posted
CDD_Attachment_7_Pricing_Revised.xlsx	XLSX spreadsheet	Mar 29, 2018
Amendment_0002_Questions_and_Answers_M0026418R0006.xlsx	XLSX spreadsheet	Mar 29, 2018
Amendment_0001.docx	DOCX document	Mar 29, 2018
Attachment_5_Initial_Task_Order_CDD_IDIQ_Revised_deliverable_table.DOCX	DOCX document	Mar 29, 2018
amendment_0003.docx	DOCX document	Mar 23, 2018
Amendment_0002_Questions_and_Answers_M0026418R0006.xlsx	XLSX spreadsheet	Mar 23, 2018
Attachment_3_Solicitation.docx	DOCX document	Feb 20, 2018
CDD_Attachment_7_Pricing_Template.xlsx	XLSX spreadsheet	Feb 18, 2018
Draft_DD254.pdf	PDF	Feb 18, 2018
Attachment_8_Teaming_Partner_Consent_Letter_Template.docx	DOCX document	Feb 18, 2018
Attachment_4_Questions_matrix.xlsx	XLSX spreadsheet	Feb 18, 2018
Attachment_9_Past_Performance_Client_Authorization_Letter.docx	DOCX document	Feb 18, 2018
Attachment_5_Initial_Task_Order_CDD_IDIQ.DOCX	DOCX document	Feb 18, 2018
M0026418R0006_Attachments.zip	ZIP file	Feb 18, 2018
Attachment_1_Past_Performance_Questionaire.docx	DOCX document	Feb 18, 2018
Attachment_3_Solicitation.docx	DOCX document	Feb 18, 2018
Attachment_6__Past_Performance_Information_Form.docx	DOCX document	Feb 18, 2018
Attachment__3_Draft_Solicitation__M0026418R00006.docx	DOCX document	Dec 10, 2017

Show all 18

On GovTribe

Work with this file on GovTribe

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

Sheet2

Instructions:

The sheets are locked to only allow editing of the fields that are meant to be adjusted. The fields that require contractor input are highlighted in yellow.

The Governments has requirements for support services that will be further defined at the task order level. We are forecasting the level of support required by each division. The specific work by division will be further defined at the task order level and the government will have specific deliverables, CDRLS, period of performances and Perforance Work Statement(s) (PWS). The purpose of the base IDIQ is to build a realistic ceiling for each department while perserving the ability to procure the appropriate level of support at the task order. The labor mix and resources can be further defined at the task order level.

*** Map all labor categories to BLS Labor Categories ***

Total Proposed Price

BASE IDIQ PRICING
CLIN	Title	Price

0001 Information Warfare Integration Support $0.00

0002 Fires and Maneuvers Integration Support $0.00

0003 Force Protection Integration Support $0.00

0004 Intelligence Integration Support $0.00

0005 Logistics Integration Support $0.00

0006 MAGTF Integration Support $0.00

0007 Advocacy, Transistion, Fiscal and Personnel/Operations Support $0.00

0008 Seabasing Integration $0.00

0009 Expeditionary Energy (E2) Support $0.00

0010 CDRL NSP

0011 Travel $300,000.00

0012 FAR 52.217-8; Option to Extend Services up to an Additional Six (6) Months $30,000.00

Price List

IDIQ Price List
	Labor Category	Rate	Escalation %
Lbr Cat 1
Lbr Cat 2
Lbr Cat 3
Lbr Cat 4
Lbr Cat 5
Lbr Cat 6
Lbr Cat 7
Lbr Cat 8
Lbr Cat 9
Lbr Cat 10
Lbr Cat 11
Lbr Cat 12
Lbr Cat 13
Lbr Cat 14
Lbr Cat 15
Lbr Cat 16
Lbr Cat 17
Lbr Cat 18
Lbr Cat 19
Lbr Cat 20
Lbr Cat 21
Lbr Cat 22
Lbr Cat 23
Lbr Cat 24
Lbr Cat 25
Lbr Cat 26
Lbr Cat 27
Lbr Cat 28
Lbr Cat 29
Lbr Cat 30
Lbr Cat 31
Lbr Cat 32
Lbr Cat 33
Lbr Cat 34
Lbr Cat 35
Lbr Cat 36
Lbr Cat 37
Lbr Cat 38
Lbr Cat 39
Lbr Cat 40
Lbr Cat 41
Lbr Cat 42
Lbr Cat 43
Lbr Cat 44
Lbr Cat 45
Lbr Cat 46
Lbr Cat 47
Lbr Cat 48
Lbr Cat 49
Lbr Cat 50
Lbr Cat 51
Lbr Cat 52
Lbr Cat 53
Lbr Cat 54
Lbr Cat 55
Lbr Cat 56
Lbr Cat 57
Lbr Cat 58
Lbr Cat 58
Lbr Cat 59
Lbr Cat 60
Lbr Cat 61
Lbr Cat 62
Lbr Cat 63
Lbr Cat 64
Lbr Cat 65
Lbr Cat 66
Lbr Cat 67
Lbr Cat 68
Lbr Cat 69
Lbr Cat 70
Lbr Cat 71
Lbr Cat 72
Lbr Cat 73
Lbr Cat 74
Lbr Cat 75

Price Matrix for Initial Task

Pricing for the Initial Task Order
Initial Task Order Labor Mix
	Labor Category	Rate	Hours	Total	Escalation %
Lbr Cat 1				$0.00
Lbr Cat 2				$0.00
Lbr Cat 3				$0.00
Lbr Cat 4				$0.00
Lbr Cat 5				$0.00
Lbr Cat 6				$0.00
Lbr Cat 7				$0.00
Lbr Cat 8				$0.00
Lbr Cat 9				$0.00
Lbr Cat 10				$0.00
Lbr Cat 11				$0.00
Lbr Cat 12				$0.00
Lbr Cat 13				$0.00
Lbr Cat 14				$0.00
Lbr Cat 15				$0.00
Lbr Cat 16				$0.00
Lbr Cat 17				$0.00
Lbr Cat 18				$0.00
Lbr Cat 19				$0.00
Lbr Cat 20				$0.00
Lbr Cat 21				$0.00
Lbr Cat 22				$0.00
Lbr Cat 23				$0.00
Lbr Cat 24				$0.00
Lbr Cat 25				$0.00
Lbr Cat 26				$0.00
Lbr Cat 27				$0.00
Lbr Cat 28				$0.00
Lbr Cat 29				$0.00
Lbr Cat 30				$0.00
Lbr Cat 31				$0.00
Lbr Cat 32				$0.00
Lbr Cat 33				$0.00
Lbr Cat 34				$0.00
Lbr Cat 35				$0.00
Lbr Cat 36				$0.00
Lbr Cat 37				$0.00
Lbr Cat 38				$0.00
Lbr Cat 39				$0.00
Lbr Cat 40				$0.00
Lbr Cat 41				$0.00
Lbr Cat 42				$0.00
Lbr Cat 43				$0.00
Lbr Cat 44				$0.00
Lbr Cat 45				$0.00
Lbr Cat 46				$0.00
Lbr Cat 47				$0.00
Lbr Cat 48				$0.00
Lbr Cat 49				$0.00
Lbr Cat 50				$0.00
Lbr Cat 51				$0.00
Lbr Cat 52				$0.00
Lbr Cat 53				$0.00
Lbr Cat 54				$0.00
Lbr Cat 55				$0.00
Lbr Cat 56				$0.00
Lbr Cat 57				$0.00
Lbr Cat 58				$0.00
Lbr Cat 58				$0.00
Lbr Cat 59				$0.00
Lbr Cat 60				$0.00
Lbr Cat 61				$0.00
Lbr Cat 62				$0.00
Lbr Cat 63				$0.00
Lbr Cat 64				$0.00
Lbr Cat 65				$0.00
Lbr Cat 66				$0.00
Lbr Cat 67				$0.00
Lbr Cat 68				$0.00
Lbr Cat 69				$0.00
Lbr Cat 70				$0.00
Lbr Cat 71				$0.00
Lbr Cat 72				$0.00
Lbr Cat 73				$0.00
Lbr Cat 74				$0.00
Lbr Cat 75				$0.00

Loaded Lbr Rate-Parac-5 Yrs

Parachute	0001AA			0001AB			0001AC			0001AD			0001AE			0001AF			0001AG			0001AH			0001AI			0001 Total Base
Base Period
Labor Category	Hours	Rate	Amount	Hours	Rate	Amount	Hours	Rate	Amount	Hours	Rate	Amount	Hours	Rate	Amount	Hours	Rate	Amount	Hours	Rate	Amount	Hours	Rate	Amount	Hours	Rate	Amount	Hours	Rate	Amount
Lbr Cat 1	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 2	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 3	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 4	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 5	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 6	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 7	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 8	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 9	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 10	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 11	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 12	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 13	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 14	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 15	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 16	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 17	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 18	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 19	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 20	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 21	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 22	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 23	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 24	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 25	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 26	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 27	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 28	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 29	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 30	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 31	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 32	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 33	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 34	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 35	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 36	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 37	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 38	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Total Labor	- 0		0.00	- 0		0.00	- 0		0.00	- 0		0.00	- 0		0.00	- 0		0.00	- 0		0.00	- 0		0.00	- 0		0.00	- 0		0.00
Travel		NTE	0.00		NTE	0.00		NTE	0.00		NTE	0.00		NTE	0.00		NTE	0.00		NTE	0.00		NTE	0.00		NTE	0.00		NTE	0.00
ODC:
Subcontractor A	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	- 0	0	0.00
Subcontractor B	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	- 0	0	0.00
Subcontractor C	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	- 0	0	0.00
Subcontractor D	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	- 0	0	0.00
Total Subs/ODC		NTE	0.00		NTE	0.00		NTE	0.00		NTE	0.00		NTE	0.00		NTE	0.00		NTE	0.00		NTE	0.00		NTE	0.00		NTE	0.00
Other			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00
Total G&A Base Cost			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00
G&A on Trav,Subs,Other		10.00%	0.00		10.00%	0.00		10.00%	0.00		10.00%	0.00		10.00%	0.00		10.00%	0.00		10.00%	0.00		10.00%	0.00		10.00%	0.00		10.00%	0.00
Total Cost			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00
Fee on subs		5.00%	0.00		5.00%	0.00		5.00%	0.00		5.00%	0.00		5.00%	0.00		5.00%	0.00		5.00%	0.00		5.00%	0.00		5.00%	0.00		5.00%	0.00
Total Trav,Sub,ODC Price			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00
Total Price			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00

Parachute	1001AA			1001AB			1001AC			1001AD			1001AE			1001AF			1001AG			1001AH			1001AI			1001 Total
Option 1
Labor Category	Hours	Rate	Amount	Hours	Rate	Amount	Hours	Rate	Amount	Hours	Rate	Amount	Hours	Rate	Amount	Hours	Rate	Amount	Hours	Rate	Amount	Hours	Rate	Amount	Hours	Rate	Amount	Hours	Rate	Amount
Lbr Cat 1	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 2	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 3	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 4	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 5	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 6	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 7	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 8	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 9	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 10	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 11	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 12	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 13	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 14	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 15	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 16	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 17	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 18	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 19	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 20	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 21	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 22	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 23	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 24	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 25	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 26	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 27	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 28	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 29	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 30	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 31	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 32	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 33	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 34	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 35	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 36	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 37	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 38	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Total Labor	- 0		0.00	- 0		0.00	- 0		0.00	- 0		0.00	- 0		0.00	- 0		0.00	- 0		0.00	- 0		0.00	- 0		0.00	- 0		0.00
Travel		NTE	0.00		NTE	0.00		NTE	0.00		NTE	0.00		NTE	0.00		NTE	0.00		NTE	0.00		NTE	0.00		NTE	0.00		NTE	0.00
ODC:
Subcontractor A	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	- 0	0	0.00
Subcontractor B	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	- 0	0	0.00
Subcontractor C	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	- 0	0	0.00
Subcontractor D	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	- 0	0	0.00
Total Subs/ODC		NTE	0.00		NTE	0.00		NTE	0.00		NTE	0.00		NTE	0.00		NTE	0.00		NTE	0.00		NTE	0.00		NTE	0.00		NTE	0.00
Other			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00
Total G&A Base Cost			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00
G&A on Trav,Subs,Other		10.00%	0.00		10.00%	0.00		10.00%	0.00		10.00%	0.00		10.00%	0.00		10.00%	0.00		10.00%	0.00		10.00%	0.00		10.00%	0.00		10.00%	0.00
Total Cost			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00
Fee on subs		5.00%	0.00		5.00%	0.00		5.00%	0.00		5.00%	0.00		5.00%	0.00		5.00%	0.00		5.00%	0.00		5.00%	0.00		5.00%	0.00		5.00%	0.00
Total Trav,Sub,ODC Price			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00
Total Price			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00

Parachute	2001AA			2001AB			2001AC			2001AD			2001AE			2001AF			2001AG			2001AH			2001AI			2001 Total
Option 2
Labor Category	Hours	Rate	Amount	Hours	Rate	Amount	Hours	Rate	Amount	Hours	Rate	Amount	Hours	Rate	Amount	Hours	Rate	Amount	Hours	Rate	Amount	Hours	Rate	Amount	Hours	Rate	Amount	Hours	Rate	Amount
Lbr Cat 1	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 2	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 3	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 4	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 5	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 6	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 7	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 8	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 9	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 10	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 11	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 12	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 13	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 14	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 15	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 16	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 17	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 18	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 19	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 20	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 21	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 22	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 23	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 24	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 25	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 26	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 27	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 28	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 29	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 30	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 31	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 32	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 33	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 34	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 35	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	0.00	0.00
Lbr Cat 36	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 37	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 38	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Total Labor	- 0		0.00	- 0		0.00	- 0		0.00	- 0		0.00	- 0		0.00	- 0		0.00	- 0		0.00	- 0		0.00	- 0		0.00	- 0		0.00
Travel		NTE	0.00		NTE	0.00		NTE	0.00		NTE	0.00		NTE	0.00		NTE	0.00		NTE	0.00		NTE	0.00		NTE	0.00		NTE	0.00
ODC:
Subcontractor A	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	- 0	0	0.00
Subcontractor B	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	- 0	0	0.00
Subcontractor C	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	- 0	0	0.00
Subcontractor D	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	- 0	0	0.00
Total Subs/ODC		NTE	0.00		NTE	0.00		NTE	0.00		NTE	0.00		NTE	0.00		NTE	0.00		NTE	0.00		NTE	0.00		NTE	0.00		NTE	0.00
Other			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00
Total G&A Base Cost			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00
G&A on Trav,Subs,Other		10.00%	0.00		10.00%	0.00		10.00%	0.00		10.00%	0.00		10.00%	0.00		10.00%	0.00		10.00%	0.00		10.00%	0.00		10.00%	0.00		10.00%	0.00
Total Cost			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00
Fee on subs		5.00%	0.00		5.00%	0.00		5.00%	0.00		5.00%	0.00		5.00%	0.00		5.00%	0.00		5.00%	0.00		5.00%	0.00		5.00%	0.00		5.00%	0.00
Total Trav,Sub,ODC Price			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00
Total Price			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00

Parachute	3001AA			3001AB			3001AC			3001AD			3001AE			3001AF			3001AG			3001AH			3001AI			3001 Total
Option 3
Labor Category	Hours	Rate	Amount	Hours	Rate	Amount	Hours	Rate	Amount	Hours	Rate	Amount	Hours	Rate	Amount	Hours	Rate	Amount	Hours	Rate	Amount	Hours	Rate	Amount	Hours	Rate	Amount	Hours	Rate	Amount
Lbr Cat 1	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 2	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 3	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 4	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 5	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 6	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 7	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 8	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 9	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 10	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 11	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 12	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 13	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 14	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 15	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 16	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 17	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 18	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 19	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 20	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 21	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 22	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 23	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 24	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 25	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 26	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 27	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 28	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 29	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 30	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 31	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 32	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 33	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 34	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 35	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 36	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 37	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 38	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Total Labor	- 0		0.00	- 0		0.00	- 0		0.00	- 0		0.00	- 0		0.00	- 0		0.00	- 0		0.00	- 0		0.00	- 0		0.00	- 0		0.00
Travel		NTE	0.00		NTE	0.00		NTE	0.00		NTE	0.00		NTE	0.00		NTE	0.00		NTE	0.00		NTE	0.00		NTE	0.00		NTE	0.00
ODC:
Subcontractor A	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	- 0	0	0.00
Subcontractor B	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	- 0	0	0.00
Subcontractor C	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	- 0	0	0.00
Subcontractor D	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	- 0	0	0.00
Total Subs/ODC		NTE	0.00		NTE	0.00		NTE	0.00		NTE	0.00		NTE	0.00		NTE	0.00		NTE	0.00		NTE	0.00		NTE	0.00		NTE	0.00
Other			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00
Total G&A Base Cost			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00
G&A on Trav,Subs,Other		10.00%	0.00		10.00%	0.00		10.00%	0.00		10.00%	0.00		10.00%	0.00		10.00%	0.00		10.00%	0.00		10.00%	0.00		10.00%	0.00		10.00%	0.00
Total Cost			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00
Fee on subs		5.00%	0.00		5.00%	0.00		5.00%	0.00		5.00%	0.00		5.00%	0.00		5.00%	0.00		5.00%	0.00		5.00%	0.00		5.00%	0.00		5.00%	0.00
Total Trav,Sub,ODC Price			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00
Total Price			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00

Parachute	4001AA			4001AB			4001AC			4001AD			4001AE			4001AF			4001AAG			4001AH			4001AI			4001 Total
Option 4
Labor Category	Hours	Rate	Amount	Hours	Rate	Amount	Hours	Rate	Amount	Hours	Rate	Amount	Hours	Rate	Amount	Hours	Rate	Amount	Hours	Rate	Amount	Hours	Rate	Amount	Hours	Rate	Amount	Hours	Rate	Amount
Lbr Cat 1	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 2	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 3	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 4	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 5	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 6	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 7	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 8	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 9	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 10	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 11	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 12	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 13	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 14	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 15	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 16	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 17	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 18	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 19	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 20	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 21	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 22	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 23	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 24	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 25	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 26	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 27	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 28	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 29	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 30	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 31	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 32	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 33	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 34	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 35	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 36	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 37	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 38	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Total Labor	- 0		0.00	- 0		0.00	- 0		0.00	- 0		0.00	- 0		0.00	- 0		0.00	- 0		0.00	- 0		0.00	- 0		0.00	- 0		0.00
Travel		NTE	0.00		NTE	0.00		NTE	0.00		NTE	0.00		NTE	0.00		NTE	0.00		NTE	0.00		NTE	0.00		NTE	0.00		NTE	0.00
ODC:
Subcontractor A	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	- 0	0	0.00
Subcontractor B	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	- 0	0	0.00
Subcontractor C	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	- 0	0	0.00
Subcontractor D	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	- 0	0	0.00
Total Subs/ODC		NTE	0.00		NTE	0.00		NTE	0.00		NTE	0.00		NTE	0.00		NTE	0.00		NTE	0.00		NTE	0.00		NTE	0.00		NTE	0.00
Other			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00
Total G&A Base Cost			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00
G&A on Trav,Subs,Other		10.00%	0.00		10.00%	0.00		10.00%	0.00		10.00%	0.00		10.00%	0.00		10.00%	0.00		10.00%	0.00		10.00%	0.00		10.00%	0.00		10.00%	0.00
Total Cost			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00
Fee on subs		5.00%	0.00		5.00%	0.00		5.00%	0.00		5.00%	0.00		5.00%	0.00		5.00%	0.00		5.00%	0.00		5.00%	0.00		5.00%	0.00		5.00%	0.00
Total Trav,Sub,ODC Price			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00
Total Price			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00

Parachute	5001AA			5001AB			5001AC			5001AD			5001AE			5001AF			5001AG			5001AH			5001AI			5001 Total
Option 5
Labor Category	Hours	Rate	Amount	Hours	Rate	Amount	Hours	Rate	Amount	Hours	Rate	Amount	Hours	Rate	Amount	Hours	Rate	Amount	Hours	Rate	Amount	Hours	Rate	Amount	Hours	Rate	Amount	Hours	Rate	Amount
Lbr Cat 1	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 2	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 3	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 4	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 5	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 6	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 7	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 8	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 9	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 10	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 11	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 12	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 13	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 14	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 15	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 16	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 17	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 18	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 19	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 20	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 21	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 22	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 23	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 24	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 25	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 26	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 27	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 28	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 29	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 30	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 31	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 32	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 33	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 34	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 35	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 36	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 37	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Lbr Cat 38	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	0	90.09	0.00	- 0	90.09	0.00
Total Labor	- 0		0.00	- 0		0.00	- 0		0.00	- 0		0.00	- 0		0.00	- 0		0.00	- 0		0.00	- 0		0.00	- 0		0.00	- 0		0.00
Travel		NTE	0.00		NTE	0.00		NTE	0.00		NTE	0.00		NTE	0.00		NTE	0.00		NTE	0.00		NTE	0.00		NTE	0.00		NTE	0.00
ODC:
Subcontractor A	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	- 0	0	0.00
Subcontractor B	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	- 0	0	0.00
Subcontractor C	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	- 0	0	0.00
Subcontractor D	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	0	0	0.00	- 0	0	0.00
Total Subs/ODC		NTE	0.00		NTE	0.00		NTE	0.00		NTE	0.00		NTE	0.00		NTE	0.00		NTE	0.00		NTE	0.00		NTE	0.00		NTE	0.00
Other			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00
Total G&A Base Cost			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00
G&A on Trav,Subs,Other		10.00%	0.00		10.00%	0.00		10.00%	0.00		10.00%	0.00		10.00%	0.00		10.00%	0.00		10.00%	0.00		10.00%	0.00		10.00%	0.00		10.00%	0.00
Total Cost			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00
Fee on subs		5.00%	0.00		5.00%	0.00		5.00%	0.00		5.00%	0.00		5.00%	0.00		5.00%	0.00		5.00%	0.00		5.00%	0.00		5.00%	0.00		5.00%	0.00
Total Trav,Sub,ODC Price			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00
Total Price			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00			0.00

Parachute	Total 1 AA			Total 1 AB			Total 1 AC			Total 1 AD			Total 1 AE			Total 1 AF			Total 1 AG			Total 1 AH			Total 1 AI			Total 1
Total Evaluated Price
Labor Category	Hours	Rate	Amount	Hours	Rate	Amount	Hours	Rate	Amount	Hours	Rate	Amount	Hours	Rate	Amount	Hours	Rate	Amount	Hours	Rate	Amount	Hours	Rate	Amount	Hours	Rate	Amount	Hours	Rate	Amount
Lbr Cat 1	0	ERROR:#DIV/0!	0.00	0	ERROR:#DIV/0!	0.00	0	ERROR:#DIV/0!	0.00	0	ERROR:#DIV/0!	0.00	0	ERROR:#DIV/0!	0.00	0	ERROR:#DIV/0!	0.00	0	ERROR:#DIV/0!	0.00	0	ERROR:#DIV/0!	0.00	0	ERROR:#DIV/0!	0.00	- 0	ERROR:#DIV/0!	0.00
Lbr Cat 2	0	ERROR:#DIV/0!	0.00	0	ERROR:#DIV/0!	0.00	0	ERROR:#DIV/0!	0.00	0	ERROR:#DIV/0!	0.00	0	ERROR:#DIV/0!	0.00	0	ERROR:#DIV/0!	0.00	0	ERROR:#DIV/0!	0.00	0	ERROR:#DIV/0!	0.00	0	ERROR:#DIV/0!	0.00	- 0	ERROR:#DIV/0!	0.00
Lbr Cat 3	0	ERROR:#DIV/0!	0.00	0	ERROR:#DIV/0!	0.00	0	ERROR:#DIV/0!	0.00	0	ERROR:#DIV/0!	0.00	0	ERROR:#DIV/0!	0.00	0	ERROR:#DIV/0!	0.00	0	ERROR:#DIV/0!	0.00	0	ERROR:#DIV/0!	0.00	0	ERROR:#DIV/0!	0.00	- 0	ERROR:#DIV/0!	0.00
Lbr Cat 4	0	ERROR:#DIV/0!	0.00	0	ERROR:#DIV/0!	0.00	0	ERROR:#DIV/0!	0.00	0	ERROR:#DIV/0!	0.00	0	ERROR:#DIV/0!	0.00	0	ERROR:#DIV/0!	0.00	0	ERROR:#DIV/0!	0.00	0	ERROR:#DIV/0!	0.00	0	ERROR:#DIV/0!	0.00	- 0	ERROR:#DIV/0!	0.00
Lbr Cat 5	0	ERROR:#DIV/0!	0.00	0	ERROR:#DIV/0!	0.00	0	ERROR:#DIV/0!	0.00	0	ERROR:#DIV/0!	0.00	0	ERROR:#DIV/0!	0.00	0	ERROR:#DIV/0!	0.00	0	ERROR:#DIV/0!	0.00	0	ERROR:#DIV/0!	0.00	0	ERROR:#DIV/0!	0.00	- 0	ERROR:#DIV/0!	0.00
Lbr Cat 6	0	ERROR:#DIV/0!	0.00	0	ERROR:#DIV/0!	0.00	0	ERROR:#DIV/0!	0.00	0	ERROR:#DIV/0!	0.00	0	ERROR:#DIV/0!	0.00	0	ERROR:#DIV/0!	0.00	0	ERROR:#DIV/0!	0.00	0	ERROR:#DIV/0!	0.00	0	ERROR:#DIV/0!	0.00	- 0	ERROR:#DIV/0!	0.00
Lbr Cat 7	0	ERROR:#DIV/0!	0.00	0	ERROR:#DIV/0!	0.00	0	ERROR:#DIV/0!	0.00	0	ERROR:#DIV/0!	0.00	0	ERROR:#DIV/0!	0.00	0	ERROR:#DIV/0!	0.00	0	ERROR:#DIV/0!	0.00	0	ERROR:#DIV/0!	0.00	0	ERROR:#DIV/0!	0.00	- 0	ERROR:#DIV/0!	0.00
Lbr Cat 8	0	ERROR:#DIV/0!	0.00	0	ERROR:#DIV/0!	0.00	0	ERROR:#DIV/0!	0.00	0	ERROR:#DIV/0!	0.00	0	ERROR:#DIV/0!	0.00	0	ERROR:#DIV/0!	0.00	0	ERROR:#DIV/0!	0.00	0	ERROR:#DIV/0!	0.00	0	ERROR:#DIV/0!	0.00	- 0	ERROR:#DIV/0!	0.00
Lbr Cat 9	0	ERROR:#DIV/0!	0.00	0	ERROR:#DIV/0!	0.00	0	ERROR:#DIV/0!	0.00	0	ERROR:#DIV/0!	0.00	0	ERROR:#DIV/0!	0.00	0	ERROR:#DIV/0!	0.00	0	ERROR:#DIV/0!	0.00	0	ERROR:#DIV/0!	0.00	0	ERROR:#DIV/0!	0.00	- 0	ERROR:#DIV/0!	0.00

This is the start of the file's text. The full file is on GovTribe.

File details come from the government source that posted it. Updated Dec 29, 2023.