J1_Cost_Summary_Details.v4.xlsx
XLSX spreadsheet 74 KB Posted
- Attached to
- NOAA Systems Engineering and Technical Services (SETS) Federal contract opportunity
- Solicitation number
- ID01150067
About this file
Solicitation Attachment J1
View the file
Other files for this federal contract opportunity
Show all 50
NOAA Systems Engineering and Technical Services (SETS) has more files on GovTribe.
On GovTribe
Work with this file on GovTribe
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Base Period
| BASE PERIOD: July 1, 2016 through June 30, 2017 | CONTRACTOR NAME: | |||||||||||||||||
| KEY Personnel | Solicitation Labor Category | Offeror's Labor Category | Company (Prime / Sub) | On site / Off site Rate | Annual Salary ($) | Direct Labor Rate ($) | Overhead Rate (%) | Overhead Cost ($) | G&A Rate (%) | G&A Cost ($) | Total Cost ($) | Fee Rate (%) | Fee ($) | Price (Total Cost + Fee) | HRS/ YR | EXT Cost ($) | EXT Fee ($) | EXT Price ($) |
| Program Manager | ON-SITE | 1880 | ||||||||||||||||
| Chief Engineer / Engineer 5 | ON-SITE | 1880 | ||||||||||||||||
| Subject Matter Expert | ON-SITE | 1880 | ||||||||||||||||
| Systems Architect | ON-SITE | 1880 | ||||||||||||||||
| BASE PERIOD KEY PERSONNEL SUBTOTAL | 7520 | $0.00 | $0.00 | $0.00 | ||||||||||||||
| Work Assignment Level (May be specified as KEY based on individual WARs) | Solicitation Labor Category | Offeror's Labor Category | Company (Prime / Sub) | On site / Off site Rate | Annual Salary ($) | Direct Labor Rate ($) | Overhead Rate (%) | Overhead Cost ($) | G&A Rate (%) | G&A Cost ($) | Total Cost ($) | Fee Rate (%) | Fee ($) | Price (Total Cost + Fee) | HRS/ YR | EXT Cost ($) | EXT Fee ($) | EXT Price ($) |
| Project Manager | ON-SITE | 13160 | ||||||||||||||||
| OFF-SITE | 1880 | |||||||||||||||||
| Subject Matter Expert | ON-SITE | 13160 | ||||||||||||||||
| OFF-SITE | 1880 | |||||||||||||||||
| Systems Architect | ON-SITE | 7520 | ||||||||||||||||
| OFF-SITE | 1880 | |||||||||||||||||
| Engineer 4 | ON-SITE | 940 | ||||||||||||||||
| OFF-SITE | 940 | |||||||||||||||||
| Engineer 3 | ON-SITE | 20680 | ||||||||||||||||
| OFF-SITE | 3760 | |||||||||||||||||
| Engineer 2 | ON-SITE | 45120 | ||||||||||||||||
| OFF-SITE | 7520 | |||||||||||||||||
| Engineer 1 | ON-SITE | 22560 | ||||||||||||||||
| OFF-SITE | 5640 | |||||||||||||||||
| Scientist 3 | ON-SITE | 13160 | ||||||||||||||||
| OFF-SITE | 1880 | |||||||||||||||||
| Scientist 2 | ON-SITE | 18800 | ||||||||||||||||
| OFF-SITE | 7520 | |||||||||||||||||
| Scientist 1 | ON-SITE | 9400 | ||||||||||||||||
| OFF-SITE | 1880 | |||||||||||||||||
| Technician 3 | ON-SITE | 24440 | ||||||||||||||||
| OFF-SITE | 3760 | |||||||||||||||||
| Technician 2 | ON-SITE | 5640 | ||||||||||||||||
| OFF-SITE | 3760 | |||||||||||||||||
| Technician 1 | ON-SITE | 5640 | ||||||||||||||||
| OFF-SITE | 1880 | |||||||||||||||||
| Financial Analyst 3 | ON-SITE | 1880 | ||||||||||||||||
| OFF-SITE | 1880 | |||||||||||||||||
| Financial Analyst 2 | ON-SITE | 3760 | ||||||||||||||||
| OFF-SITE | 1880 | |||||||||||||||||
| Financial Analyst 1 | ON-SITE | 3760 | ||||||||||||||||
| OFF-SITE | 1880 | |||||||||||||||||
| Administrative Assistant | ON-SITE | 3760 | ||||||||||||||||
| OFF-SITE | 1880 | |||||||||||||||||
| Scheduler 3 | ON-SITE | 940 | ||||||||||||||||
| OFF-SITE | 940 | |||||||||||||||||
| Scheduler 2 | ON-SITE | 940 | ||||||||||||||||
| OFF-SITE | 940 | |||||||||||||||||
| Scheduler 1 | ON-SITE | 940 | ||||||||||||||||
| OFF-SITE | 940 | |||||||||||||||||
| Technical Writer | ON-SITE | 1880 | ||||||||||||||||
| OFF-SITE | 1880 | |||||||||||||||||
| Program Analyst 3 | ON-SITE | 940 | ||||||||||||||||
| OFF-SITE | 940 | |||||||||||||||||
| Program Analyst 2 | ON-SITE | 940 | ||||||||||||||||
| OFF-SITE | 940 | |||||||||||||||||
| Work Assignment Level (May be specified as KEY based on individual WARs) | Solicitation Labor Category | Offeror's Labor Category | Company (Prime / Sub) | On site / Off site Rate | Annual Salary ($) | Direct Labor Rate ($) | Overhead Rate (%) | Overhead Cost ($) | G&A Rate (%) | G&A Cost ($) | Total Cost ($) | Fee Rate (%) | Fee ($) | Price (Total Cost + Fee) | HRS/ YR | EXT Cost ($) | EXT Fee ($) | EXT Price ($) |
| Program Analyst 1 | ON-SITE | 940 | ||||||||||||||||
| OFF-SITE | 940 | |||||||||||||||||
| Acquisition Specialist 3 | ON-SITE | 940 | ||||||||||||||||
| OFF-SITE | 940 | |||||||||||||||||
| Acquisition Specialist 2 | ON-SITE | 940 | ||||||||||||||||
| OFF-SITE | 940 | |||||||||||||||||
| Acquisition Specialist 1 | ON-SITE | 940 | ||||||||||||||||
| OFF-SITE | 940 | |||||||||||||||||
| Operations Research Analyst 3 | ON-SITE | 940 | ||||||||||||||||
| OFF-SITE | 940 | |||||||||||||||||
| Operations Research Analyst 2 | ON-SITE | 940 | ||||||||||||||||
| OFF-SITE | 940 | |||||||||||||||||
| Operations Research Analyst 1 | ON-SITE | 940 | ||||||||||||||||
| OFF-SITE | 940 | |||||||||||||||||
| BASE PERIOD ESTIMATED WAR LABOR SUBTOTAL | 291400 | $0.00 | $0.00 | $0.00 | ||||||||||||||
| BASE PERIOD LABOR TOTAL | 298920 | $0.00 | $0.00 | $0.00 | ||||||||||||||
| TRAVEL | $100,000.00 | |||||||||||||||||
| Other Direct Costs (ODC) (Government Stipulated) | $100,000.00 | |||||||||||||||||
| Other Direct Costs (ODC) (Offeror Specified) | ||||||||||||||||||
| TOTAL BASE PERIOD | $0.00 | |||||||||||||||||
| Please use formulas in calculating costs, rates & fees above, so that the Government evaluators are better able to understand your pricing. | ||||||||||||||||||
| * The J1 has been pre-populated with estimated quantities of each labor category and a standarad number of hours per Full Time Equivalent (FTE). These estimated quantities are being used for evaluation purposes only, and are not a guarantee of the specific labor category quantities that may be required over the course of performance. As WARs are issued, the awarded Contractor will be expected to propose the labor mix required to perform the specific work. | ||||||||||||||||||
| The prices proposed by the Offeror on the J1 create a ceiling rate for each category. The awarded Contractor is welcome, and encouraged, to propose lower rates than their awarded J1 for individual WARs, as appropriate. | ||||||||||||||||||
| **A stipulated amount for Travel and ODC has been provided for evaluation purposes only. This is not a budget number and may not represent what will be required or provided in the actual award. |
ID01150067 - NOAA SETS
Option Period 1
| OPTION PERIOD ONE: July 1, 2017 through June 30, 2018 | CONTRACTOR NAME: | |||||||||||||||||
| KEY Personnel | Solicitation Labor Category | Offeror's Labor Category | Company (Prime / Sub) | On site / Off site Rate | Annual Salary ($) | Direct Labor Rate ($) | Overhead Rate (%) | Overhead Cost ($) | G&A Rate (%) | G&A Cost ($) | Total Cost ($) | Fee Rate (%) | Fee ($) | Price (Total Cost + Fee) | HRS/ YR | EXT Cost ($) | EXT Fee ($) | EXT Price ($) |
| Program Manager | ON-SITE | 1880 | ||||||||||||||||
| Chief Engineer / Engineer 5 | ON-SITE | 1880 | ||||||||||||||||
| Subject Matter Expert | ON-SITE | 1880 | ||||||||||||||||
| Systems Architect | ON-SITE | 1880 | ||||||||||||||||
| OPTION PERIOD ONE KEY PERSONNEL SUBTOTAL | 7520 | $0.00 | $0.00 | $0.00 | ||||||||||||||
| Work Assignment Level (May be specified as KEY based on individual WARs) | Solicitation Labor Category | Offeror's Labor Category | Company (Prime / Sub) | On site / Off site Rate | Annual Salary ($) | Direct Labor Rate ($) | Overhead Rate (%) | Overhead Cost ($) | G&A Rate (%) | G&A Cost ($) | Total Cost ($) | Fee Rate (%) | Fee ($) | Price (Total Cost + Fee) | HRS/ YR | EXT Cost ($) | EXT Fee ($) | EXT Price ($) |
| Project Manager | ON-SITE | 13160 | ||||||||||||||||
| OFF-SITE | 1880 | |||||||||||||||||
| Subject Matter Expert | ON-SITE | 13160 | ||||||||||||||||
| OFF-SITE | 1880 | |||||||||||||||||
| Systems Architect | ON-SITE | 7520 | ||||||||||||||||
| OFF-SITE | 1880 | |||||||||||||||||
| Engineer 4 | ON-SITE | 940 | ||||||||||||||||
| OFF-SITE | 940 | |||||||||||||||||
| Engineer 3 | ON-SITE | 20680 | ||||||||||||||||
| OFF-SITE | 3760 | |||||||||||||||||
| Engineer 2 | ON-SITE | 45120 | ||||||||||||||||
| OFF-SITE | 7520 | |||||||||||||||||
| Engineer 1 | ON-SITE | 22560 | ||||||||||||||||
| OFF-SITE | 5640 | |||||||||||||||||
| Scientist 3 | ON-SITE | 13160 | ||||||||||||||||
| OFF-SITE | 1880 | |||||||||||||||||
| Scientist 2 | ON-SITE | 18800 | ||||||||||||||||
| OFF-SITE | 7520 | |||||||||||||||||
| Scientist 1 | ON-SITE | 9400 | ||||||||||||||||
| OFF-SITE | 1880 | |||||||||||||||||
| Technician 3 | ON-SITE | 24440 | ||||||||||||||||
| OFF-SITE | 3760 | |||||||||||||||||
| Technician 2 | ON-SITE | 5640 | ||||||||||||||||
| OFF-SITE | 3760 | |||||||||||||||||
| Technician 1 | ON-SITE | 5640 | ||||||||||||||||
| OFF-SITE | 1880 | |||||||||||||||||
| Financial Analyst 3 | ON-SITE | 1880 | ||||||||||||||||
| OFF-SITE | 1880 | |||||||||||||||||
| Financial Analyst 2 | ON-SITE | 3760 | ||||||||||||||||
| OFF-SITE | 1880 | |||||||||||||||||
| Financial Analyst 1 | ON-SITE | 3760 | ||||||||||||||||
| OFF-SITE | 1880 | |||||||||||||||||
| Administrative Assistant | ON-SITE | 3760 | ||||||||||||||||
| OFF-SITE | 1880 | |||||||||||||||||
| Scheduler 3 | ON-SITE | 940 | ||||||||||||||||
| OFF-SITE | 940 | |||||||||||||||||
| Scheduler 2 | ON-SITE | 940 | ||||||||||||||||
| OFF-SITE | 940 | |||||||||||||||||
| Scheduler 1 | ON-SITE | 940 | ||||||||||||||||
| OFF-SITE | 940 | |||||||||||||||||
| Technical Writer | ON-SITE | 1880 | ||||||||||||||||
| OFF-SITE | 1880 | |||||||||||||||||
| Program Analyst 3 | ON-SITE | 940 | ||||||||||||||||
| OFF-SITE | 940 | |||||||||||||||||
| Program Analyst 2 | ON-SITE | 940 | ||||||||||||||||
| OFF-SITE | 940 | |||||||||||||||||
| Work Assignment Level (May be specified as KEY based on individual WARs) | Solicitation Labor Category | Offeror's Labor Category | Company (Prime / Sub) | On site / Off site Rate | Annual Salary ($) | Direct Labor Rate ($) | Overhead Rate (%) | Overhead Cost ($) | G&A Rate (%) | G&A Cost ($) | Total Cost ($) | Fee Rate (%) | Fee ($) | Price (Total Cost + Fee) | HRS/ YR | EXT Cost ($) | EXT Fee ($) | EXT Price ($) |
| Program Analyst 1 | ON-SITE | 940 | ||||||||||||||||
| OFF-SITE | 940 | |||||||||||||||||
| Acquisition Specialist 3 | ON-SITE | 940 | ||||||||||||||||
| OFF-SITE | 940 | |||||||||||||||||
| Acquisition Specialist 2 | ON-SITE | 940 | ||||||||||||||||
| OFF-SITE | 940 | |||||||||||||||||
| Acquisition Specialist 1 | ON-SITE | 940 | ||||||||||||||||
| OFF-SITE | 940 | |||||||||||||||||
| Operations Research Analyst 3 | ON-SITE | 940 | ||||||||||||||||
| OFF-SITE | 940 | |||||||||||||||||
| Operations Research Analyst 2 | ON-SITE | 940 | ||||||||||||||||
| OFF-SITE | 940 | |||||||||||||||||
| Operations Research Analyst 1 | ON-SITE | 940 | ||||||||||||||||
| OFF-SITE | 940 | |||||||||||||||||
| OPTION PERIOD ONE ESTIMATED WAR LABOR SUBTOTAL | 291400 | $0.00 | $0.00 | $0.00 | ||||||||||||||
| OPTION PERIOD ONE LABOR TOTAL | 298920 | $0.00 | $0.00 | $0.00 | ||||||||||||||
| TRAVEL | $100,000.00 | |||||||||||||||||
| Other Direct Costs (ODC) (Government Stipulated) | $100,000.00 | |||||||||||||||||
| Other Direct Costs (ODC) (Offeror Specified) | ||||||||||||||||||
| TOTAL OPTION PERIOD ONE | $0.00 | |||||||||||||||||
| Please use formulas in calculating costs, rates & fees above, so that the Government evaluators are better able to understand your pricing. | ||||||||||||||||||
| * The J1 has been pre-populated with estimated quantities of each labor category and a standarad number of hours per Full Time Equivalent (FTE). These estimated quantities are being used for evaluation purposes only, and are not a guarantee of the specific labor category quantities that may be required over the course of performance. As WARs are issued, the awarded Contractor will be expected to propose the labor mix required to perform the specific work. | ||||||||||||||||||
| The prices proposed by the Offeror on the J1 create a ceiling rate for each category. The awarded Contractor is welcome, and encouraged, to propose lower rates than their awarded J1 for individual WARs, as appropriate. | ||||||||||||||||||
| **A stipulated amount for Travel and ODC has been provided for evaluation purposes only. This is not a budget number and may not represent what will be required or provided in the actual award. |
ID01150067 - NOAA SETS
Option Period 2
| OPTION PERIOD TWO: July 1, 2018 through June 30, 2019 | CONTRACTOR NAME: | |||||||||||||||||
| KEY Personnel | Solicitation Labor Category | Offeror's Labor Category | Company (Prime / Sub) | On site / Off site Rate | Annual Salary ($) | Direct Labor Rate ($) | Overhead Rate (%) | Overhead Cost ($) | G&A Rate (%) | G&A Cost ($) | Total Cost ($) | Fee Rate (%) | Fee ($) | Price (Total Cost + Fee) | HRS/ YR | EXT Cost ($) | EXT Fee ($) | EXT Price ($) |
| Program Manager | ON-SITE | 1880 | ||||||||||||||||
| Chief Engineer / Engineer 5 | ON-SITE | 1880 | ||||||||||||||||
| Subject Matter Expert | ON-SITE | 1880 | ||||||||||||||||
| Systems Architect | ON-SITE | 1880 | ||||||||||||||||
| OPTION PERIOD TWO KEY PERSONNEL SUBTOTAL | 7520 | $0.00 | $0.00 | $0.00 | ||||||||||||||
| Work Assignment Level (May be specified as KEY based on individual WARs) | Solicitation Labor Category | Offeror's Labor Category | Company (Prime / Sub) | On site / Off site Rate | Annual Salary ($) | Direct Labor Rate ($) | Overhead Rate (%) | Overhead Cost ($) | G&A Rate (%) | G&A Cost ($) | Total Cost ($) | Fee Rate (%) | Fee ($) | Price (Total Cost + Fee) | HRS/ YR | EXT Cost ($) | EXT Fee ($) | EXT Price ($) |
| Project Manager | ON-SITE | 13160 | ||||||||||||||||
| OFF-SITE | 1880 | |||||||||||||||||
| Subject Matter Expert | ON-SITE | 13160 | ||||||||||||||||
| OFF-SITE | 1880 | |||||||||||||||||
| Systems Architect | ON-SITE | 7520 | ||||||||||||||||
| OFF-SITE | 1880 | |||||||||||||||||
| Engineer 4 | ON-SITE | 940 | ||||||||||||||||
| OFF-SITE | 940 | |||||||||||||||||
| Engineer 3 | ON-SITE | 20680 | ||||||||||||||||
| OFF-SITE | 3760 | |||||||||||||||||
| Engineer 2 | ON-SITE | 45120 | ||||||||||||||||
| OFF-SITE | 7520 | |||||||||||||||||
| Engineer 1 | ON-SITE | 22560 | ||||||||||||||||
| OFF-SITE | 5640 | |||||||||||||||||
| Scientist 3 | ON-SITE | 13160 | ||||||||||||||||
| OFF-SITE | 1880 | |||||||||||||||||
| Scientist 2 | ON-SITE | 18800 | ||||||||||||||||
| OFF-SITE | 7520 | |||||||||||||||||
| Scientist 1 | ON-SITE | 9400 | ||||||||||||||||
| OFF-SITE | 1880 | |||||||||||||||||
| Technician 3 | ON-SITE | 24440 | ||||||||||||||||
| OFF-SITE | 3760 | |||||||||||||||||
| Technician 2 | ON-SITE | 5640 | ||||||||||||||||
| OFF-SITE | 3760 | |||||||||||||||||
| Technician 1 | ON-SITE | 5640 | ||||||||||||||||
| OFF-SITE | 1880 | |||||||||||||||||
| Financial Analyst 3 | ON-SITE | 1880 | ||||||||||||||||
| OFF-SITE | 1880 | |||||||||||||||||
| Financial Analyst 2 | ON-SITE | 3760 | ||||||||||||||||
| OFF-SITE | 1880 | |||||||||||||||||
| Financial Analyst 1 | ON-SITE | 3760 | ||||||||||||||||
| OFF-SITE | 1880 | |||||||||||||||||
| Administrative Assistant | ON-SITE | 3760 | ||||||||||||||||
| OFF-SITE | 1880 | |||||||||||||||||
| Scheduler 3 | ON-SITE | 940 | ||||||||||||||||
| OFF-SITE | 940 | |||||||||||||||||
| Scheduler 2 | ON-SITE | 940 | ||||||||||||||||
| OFF-SITE | 940 | |||||||||||||||||
| Scheduler 1 | ON-SITE | 940 | ||||||||||||||||
| OFF-SITE | 940 | |||||||||||||||||
| Technical Writer | ON-SITE | 1880 | ||||||||||||||||
| OFF-SITE | 1880 | |||||||||||||||||
| Program Analyst 3 | ON-SITE | 940 | ||||||||||||||||
| OFF-SITE | 940 | |||||||||||||||||
| Program Analyst 2 | ON-SITE | 940 | ||||||||||||||||
| OFF-SITE | 940 | |||||||||||||||||
| Work Assignment Level (May be specified as KEY based on individual WARs) | Solicitation Labor Category | Offeror's Labor Category | Company (Prime / Sub) | On site / Off site Rate | Annual Salary ($) | Direct Labor Rate ($) | Overhead Rate (%) | Overhead Cost ($) | G&A Rate (%) | G&A Cost ($) | Total Cost ($) | Fee Rate (%) | Fee ($) | Price (Total Cost + Fee) | HRS/ YR | EXT Cost ($) | EXT Fee ($) | EXT Price ($) |
| Program Analyst 1 | ON-SITE | 940 | ||||||||||||||||
| OFF-SITE | 940 | |||||||||||||||||
| Acquisition Specialist 3 | ON-SITE | 940 | ||||||||||||||||
| OFF-SITE | 940 | |||||||||||||||||
| Acquisition Specialist 2 | ON-SITE | 940 | ||||||||||||||||
| OFF-SITE | 940 | |||||||||||||||||
| Acquisition Specialist 1 | ON-SITE | 940 | ||||||||||||||||
| OFF-SITE | 940 | |||||||||||||||||
| Operations Research Analyst 3 | ON-SITE | 940 | ||||||||||||||||
| OFF-SITE | 940 | |||||||||||||||||
| Operations Research Analyst 2 | ON-SITE | 940 | ||||||||||||||||
| OFF-SITE | 940 | |||||||||||||||||
| Operations Research Analyst 1 | ON-SITE | 940 | ||||||||||||||||
| OFF-SITE | 940 | |||||||||||||||||
| OPTION PERIOD TWO ESTIMATED WAR LABOR SUBTOTAL | 291400 | $0.00 | $0.00 | $0.00 | ||||||||||||||
| OPTION PERIOD TWO LABOR TOTAL | 298920 | $0.00 | $0.00 | $0.00 | ||||||||||||||
| TRAVEL | $100,000.00 | |||||||||||||||||
| Other Direct Costs (ODC) (Government Stipulated) | $100,000.00 | |||||||||||||||||
| Other Direct Costs (ODC) (Offeror Specified) | ||||||||||||||||||
| TOTAL OPTION PERIOD TWO | $0.00 | |||||||||||||||||
| Please use formulas in calculating costs, rates & fees above, so that the Government evaluators are better able to understand your pricing. | ||||||||||||||||||
| * The J1 has been pre-populated with estimated quantities of each labor category and a standarad number of hours per Full Time Equivalent (FTE). These estimated quantities are being used for evaluation purposes only, and are not a guarantee of the specific labor category quantities that may be required over the course of performance. As WARs are issued, the awarded Contractor will be expected to propose the labor mix required to perform the specific work. | ||||||||||||||||||
| The prices proposed by the Offeror on the J1 create a ceiling rate for each category. The awarded Contractor is welcome, and encouraged, to propose lower rates than their awarded J1 for individual WARs, as appropriate. | ||||||||||||||||||
| **A stipulated amount for Travel and ODC has been provided for evaluation purposes only. This is not a budget number and may not represent what will be required or provided in the actual award. |
ID01150067 - NOAA SETS
Option Period 3
| OPTION PERIOD THREE: July 1, 2019 through June 30, 2020 (LEAP YEAR) | CONTRACTOR NAME: | |||||||||||||||||
| KEY Personnel | Solicitation Labor Category | Offeror's Labor Category | Company (Prime / Sub) | On site / Off site Rate | Annual Salary ($) | Direct Labor Rate ($) | Overhead Rate (%) | Overhead Cost ($) | G&A Rate (%) | G&A Cost ($) | Total Cost ($) | Fee Rate (%) | Fee ($) | Price (Total Cost + Fee) | HRS/ YR | EXT Cost ($) | EXT Fee ($) | EXT Price ($) |
| Program Manager | ON-SITE | 1880 | ||||||||||||||||
| Chief Engineer / Engineer 5 | ON-SITE | 1880 | ||||||||||||||||
| Subject Matter Expert | ON-SITE | 1880 | ||||||||||||||||
| Systems Architect | ON-SITE | 1880 | ||||||||||||||||
| OPTION PERIOD THREE KEY PERSONNEL SUBTOTAL | 7520 | $0.00 | $0.00 | $0.00 | ||||||||||||||
| Work Assignment Level (May be specified as KEY based on individual WARs) | Solicitation Labor Category | Offeror's Labor Category | Company (Prime / Sub) | On site / Off site Rate | Annual Salary ($) | Direct Labor Rate ($) | Overhead Rate (%) | Overhead Cost ($) | G&A Rate (%) | G&A Cost ($) | Total Cost ($) | Fee Rate (%) | Fee ($) | Price (Total Cost + Fee) | HRS/ YR | EXT Cost ($) | EXT Fee ($) | EXT Price ($) |
| Project Manager | ON-SITE | 13160 | ||||||||||||||||
| OFF-SITE | 1880 | |||||||||||||||||
| Subject Matter Expert | ON-SITE | 13160 | ||||||||||||||||
| OFF-SITE | 1880 | |||||||||||||||||
| Systems Architect | ON-SITE | 7520 | ||||||||||||||||
| OFF-SITE | 1880 | |||||||||||||||||
| Engineer 4 | ON-SITE | 940 | ||||||||||||||||
| OFF-SITE | 940 | |||||||||||||||||
| Engineer 3 | ON-SITE | 20680 | ||||||||||||||||
| OFF-SITE | 3760 | |||||||||||||||||
| Engineer 2 | ON-SITE | 45120 | ||||||||||||||||
| OFF-SITE | 7520 | |||||||||||||||||
| Engineer 1 | ON-SITE | 22560 | ||||||||||||||||
| OFF-SITE | 5640 | |||||||||||||||||
| Scientist 3 | ON-SITE | 13160 | ||||||||||||||||
| OFF-SITE | 1880 | |||||||||||||||||
| Scientist 2 | ON-SITE | 18800 | ||||||||||||||||
| OFF-SITE | 7520 | |||||||||||||||||
| Scientist 1 | ON-SITE | 9400 | ||||||||||||||||
| OFF-SITE | 1880 | |||||||||||||||||
| Technician 3 | ON-SITE | 24440 | ||||||||||||||||
| OFF-SITE | 3760 | |||||||||||||||||
| Technician 2 | ON-SITE | 5640 | ||||||||||||||||
| OFF-SITE | 3760 | |||||||||||||||||
| Technician 1 | ON-SITE | 5640 | ||||||||||||||||
| OFF-SITE | 1880 | |||||||||||||||||
| Financial Analyst 3 | ON-SITE | 1880 | ||||||||||||||||
| OFF-SITE | 1880 | |||||||||||||||||
| Financial Analyst 2 | ON-SITE | 3760 | ||||||||||||||||
| OFF-SITE | 1880 | |||||||||||||||||
| Financial Analyst 1 | ON-SITE | 3760 | ||||||||||||||||
| OFF-SITE | 1880 | |||||||||||||||||
| Administrative Assistant | ON-SITE | 3760 | ||||||||||||||||
| OFF-SITE | 1880 | |||||||||||||||||
| Scheduler 3 | ON-SITE | 940 | ||||||||||||||||
| OFF-SITE | 940 | |||||||||||||||||
| Scheduler 2 | ON-SITE | 940 | ||||||||||||||||
| OFF-SITE | 940 | |||||||||||||||||
| Scheduler 1 | ON-SITE | 940 | ||||||||||||||||
| OFF-SITE | 940 | |||||||||||||||||
| Technical Writer | ON-SITE | 1880 | ||||||||||||||||
| OFF-SITE | 1880 | |||||||||||||||||
| Program Analyst 3 | ON-SITE | 940 | ||||||||||||||||
| OFF-SITE | 940 | |||||||||||||||||
| Program Analyst 2 | ON-SITE | 940 | ||||||||||||||||
| OFF-SITE | 940 | |||||||||||||||||
| Work Assignment Level (May be specified as KEY based on individual WARs) | Solicitation Labor Category | Offeror's Labor Category | Company (Prime / Sub) | On site / Off site Rate | Annual Salary ($) | Direct Labor Rate ($) | Overhead Rate (%) | Overhead Cost ($) | G&A Rate (%) | G&A Cost ($) | Total Cost ($) | Fee Rate (%) | Fee ($) | Price (Total Cost + Fee) | HRS/ YR | EXT Cost ($) | EXT Fee ($) | EXT Price ($) |
| Program Analyst 1 | ON-SITE | 940 | ||||||||||||||||
| OFF-SITE | 940 | |||||||||||||||||
| Acquisition Specialist 3 | ON-SITE | 940 | ||||||||||||||||
| OFF-SITE | 940 | |||||||||||||||||
| Acquisition Specialist 2 | ON-SITE | 940 | ||||||||||||||||
| OFF-SITE | 940 | |||||||||||||||||
| Acquisition Specialist 1 | ON-SITE | 940 | ||||||||||||||||
| OFF-SITE | 940 | |||||||||||||||||
| Operations Research Analyst 3 | ON-SITE | 940 | ||||||||||||||||
| OFF-SITE | 940 | |||||||||||||||||
| Operations Research Analyst 2 | ON-SITE | 940 | ||||||||||||||||
| OFF-SITE | 940 | |||||||||||||||||
| Operations Research Analyst 1 | ON-SITE | 940 | ||||||||||||||||
| OFF-SITE | 940 | |||||||||||||||||
| OPTION PERIOD THREE ESTIMATED WAR LABOR SUBTOTAL | 291400 | $0.00 | $0.00 | $0.00 | ||||||||||||||
| OPTION PERIOD THREE LABOR TOTAL | 298920 | $0.00 | $0.00 | $0.00 | ||||||||||||||
| TRAVEL | $100,000.00 | |||||||||||||||||
| Other Direct Costs (ODC) (Government Stipulated) | $100,000.00 | |||||||||||||||||
| Other Direct Costs (ODC) (Offeror Specified) | ||||||||||||||||||
| TOTAL OPTION PERIOD THREE | $0.00 | |||||||||||||||||
| Please use formulas in calculating costs, rates & fees above, so that the Government evaluators are better able to understand your pricing. | ||||||||||||||||||
| * The J1 has been pre-populated with estimated quantities of each labor category and a standarad number of hours per Full Time Equivalent (FTE). These estimated quantities are being used for evaluation purposes only, and are not a guarantee of the specific labor category quantities that may be required over the course of performance. As WARs are issued, the awarded Contractor will be expected to propose the labor mix required to perform the specific work. | ||||||||||||||||||
| The prices proposed by the Offeror on the J1 create a ceiling rate for each category. The awarded Contractor is welcome, and encouraged, to propose lower rates than their awarded J1 for individual WARs, as appropriate. | ||||||||||||||||||
| **A stipulated amount for Travel and ODC has been provided for evaluation purposes only. This is not a budget number and may not represent what will be required or provided in the actual award. |
ID01150067 - NOAA SETS
Option Period 4
| OPTION PERIOD FOUR: July 1, 2020 through June 30, 2021 | CONTRACTOR NAME: | |||||||||||||||||
| KEY Personnel | Solicitation Labor Category | Offeror's Labor Category | Company (Prime / Sub) | On site / Off site Rate | Annual Salary ($) | Direct Labor Rate ($) | Overhead Rate (%) | Overhead Cost ($) | G&A Rate (%) | G&A Cost ($) | Total Cost ($) | Fee Rate (%) | Fee ($) | Price (Total Cost + Fee) | HRS/ YR | EXT Cost ($) | EXT Fee ($) | EXT Price ($) |
| Program Manager | ON-SITE | 1880 | ||||||||||||||||
| Chief Engineer / Engineer 5 | ON-SITE | 1880 | ||||||||||||||||
| Subject Matter Expert | ON-SITE | 1880 | ||||||||||||||||
| Systems Architect | ON-SITE | 1880 | ||||||||||||||||
| OPTION PERIOD FOUR KEY PERSONNEL SUBTOTAL | 7520 | $0.00 | $0.00 | $0.00 | ||||||||||||||
| Work Assignment Level (May be specified as KEY based on individual WARs) | Solicitation Labor Category | Offeror's Labor Category | Company (Prime / Sub) | On site / Off site Rate | Annual Salary ($) | Direct Labor Rate ($) | Overhead Rate (%) | Overhead Cost ($) | G&A Rate (%) | G&A Cost ($) | Total Cost ($) | Fee Rate (%) | Fee ($) | Price (Total Cost + Fee) | HRS/ YR | EXT Cost ($) | EXT Fee ($) | EXT Price ($) |
| Project Manager | ON-SITE | 13160 | ||||||||||||||||
| OFF-SITE | 1880 | |||||||||||||||||
| Subject Matter Expert | ON-SITE | 13160 | ||||||||||||||||
| OFF-SITE | 1880 | |||||||||||||||||
| Systems Architect | ON-SITE | 7520 | ||||||||||||||||
| OFF-SITE | 1880 | |||||||||||||||||
| Engineer 4 | ON-SITE | 940 | ||||||||||||||||
| OFF-SITE | 940 | |||||||||||||||||
| Engineer 3 | ON-SITE | 20680 | ||||||||||||||||
| OFF-SITE | 3760 | |||||||||||||||||
| Engineer 2 | ON-SITE | 45120 | ||||||||||||||||
| OFF-SITE | 7520 | |||||||||||||||||
| Engineer 1 | ON-SITE | 22560 | ||||||||||||||||
| OFF-SITE | 5640 | |||||||||||||||||
| Scientist 3 | ON-SITE | 13160 | ||||||||||||||||
| OFF-SITE | 1880 | |||||||||||||||||
| Scientist 2 | ON-SITE | 18800 | ||||||||||||||||
| OFF-SITE | 7520 | |||||||||||||||||
| Scientist 1 | ON-SITE | 9400 | ||||||||||||||||
| OFF-SITE | 1880 | |||||||||||||||||
| Technician 3 | ON-SITE | 24440 | ||||||||||||||||
| OFF-SITE | 3760 | |||||||||||||||||
| Technician 2 | ON-SITE | 5640 | ||||||||||||||||
| OFF-SITE | 3760 | |||||||||||||||||
| Technician 1 | ON-SITE | 5640 | ||||||||||||||||
| OFF-SITE | 1880 | |||||||||||||||||
| Financial Analyst 3 | ON-SITE | 1880 | ||||||||||||||||
| OFF-SITE | 1880 | |||||||||||||||||
| Financial Analyst 2 | ON-SITE | 3760 | ||||||||||||||||
| OFF-SITE | 1880 | |||||||||||||||||
| Financial Analyst 1 | ON-SITE | 3760 | ||||||||||||||||
| OFF-SITE | 1880 | |||||||||||||||||
| Administrative Assistant | ON-SITE | 3760 | ||||||||||||||||
| OFF-SITE | 1880 | |||||||||||||||||
| Scheduler 3 | ON-SITE | 940 | ||||||||||||||||
| OFF-SITE | 940 | |||||||||||||||||
| Scheduler 2 | ON-SITE | 940 | ||||||||||||||||
| OFF-SITE | 940 | |||||||||||||||||
| Scheduler 1 | ON-SITE | 940 | ||||||||||||||||
| OFF-SITE | 940 | |||||||||||||||||
| Technical Writer | ON-SITE | 1880 | ||||||||||||||||
| OFF-SITE | 1880 | |||||||||||||||||
| Program Analyst 3 | ON-SITE | 940 | ||||||||||||||||
| OFF-SITE | 940 | |||||||||||||||||
| Program Analyst 2 | ON-SITE | 940 | ||||||||||||||||
| OFF-SITE | 940 | |||||||||||||||||
| Work Assignment Level (May be specified as KEY based on individual WARs) | Solicitation Labor Category | Offeror's Labor Category | Company (Prime / Sub) | On site / Off site Rate | Annual Salary ($) | Direct Labor Rate ($) | Overhead Rate (%) | Overhead Cost ($) | G&A Rate (%) | G&A Cost ($) | Total Cost ($) | Fee Rate (%) | Fee ($) | Price (Total Cost + Fee) | HRS/ YR | EXT Cost ($) | EXT Fee ($) | EXT Price ($) |
| Program Analyst 1 | ON-SITE | 940 | ||||||||||||||||
| OFF-SITE | 940 | |||||||||||||||||
| Acquisition Specialist 3 | ON-SITE | 940 | ||||||||||||||||
| OFF-SITE | 940 | |||||||||||||||||
| Acquisition Specialist 2 | ON-SITE | 940 | ||||||||||||||||
| OFF-SITE | 940 | |||||||||||||||||
| Acquisition Specialist 1 | ON-SITE | 940 | ||||||||||||||||
| OFF-SITE | 940 | |||||||||||||||||
| Operations Research Analyst 3 | ON-SITE | 940 | ||||||||||||||||
| OFF-SITE | 940 | |||||||||||||||||
| Operations Research Analyst 2 | ON-SITE | 940 | ||||||||||||||||
| OFF-SITE | 940 | |||||||||||||||||
| Operations Research Analyst 1 | ON-SITE | 940 | ||||||||||||||||
| OFF-SITE | 940 | |||||||||||||||||
| OPTION PERIOD FOUR ESTIMATED WAR LABOR SUBTOTAL | 291400 | $0.00 | $0.00 | $0.00 | ||||||||||||||
| OPTION PERIOD FOUR LABOR TOTAL | 298920 | $0.00 | $0.00 | $0.00 | ||||||||||||||
| TRAVEL | $100,000.00 | |||||||||||||||||
| Other Direct Costs (ODC) (Government Stipulated) | $100,000.00 | |||||||||||||||||
| Other Direct Costs (ODC) (Offeror Specified) | ||||||||||||||||||
| TOTAL OPTION PERIOD FOUR | $0.00 | |||||||||||||||||
| Please use formulas in calculating costs, rates & fees above, so that the Government evaluators are better able to understand your pricing. | ||||||||||||||||||
| * The J1 has been pre-populated with estimated quantities of each labor category and a standarad number of hours per Full Time Equivalent (FTE). These estimated quantities are being used for evaluation purposes only, and are not a guarantee of the specific labor category quantities that may be required over the course of performance. As WARs are issued, the awarded Contractor will be expected to propose the labor mix required to perform the specific work. | ||||||||||||||||||
| The prices proposed by the Offeror on the J1 create a ceiling rate for each category. The awarded Contractor is welcome, and encouraged, to propose lower rates than their awarded J1 for individual WARs, as appropriate. | ||||||||||||||||||
| **A stipulated amount for Travel and ODC has been provided for evaluation purposes only. This is not a budget number and may not represent what will be required or provided in the actual award. |
ID01150067 - NOAA SETS
SUMMARY
| SUMMARY | CONTRACTOR NAME: | |||||||
| LABOR | TRAVEL | ODCs (GOV'T stipulated) | ODCs (Offeror Specified) | TOTALS | ||||
| EXT Cost ($) | EXT Fee ($) | EXT Price ($) | ||||||
| BASE PERIOD: | July 1, 2016 through June 30, 2017 | $0.00 | $0.00 | $0.00 | ||||
| OPTION PERIOD ONE: | July 1, 2017 through June 30, 2018 | $0.00 | $0.00 | $0.00 | ||||
| OPTION PERIOD TWO: | July 1, 2018 through June 30, 2019 | $0.00 | $0.00 | $0.00 | ||||
| OPTION PERIOD THREE: | July 1, 2019 through June 30, 2020 | $0.00 | $0.00 | $0.00 | ||||
| OPTION PERIOD FOUR: | July 1, 2020 through June 30, 2021 | $0.00 | $0.00 | $0.00 | ||||
| BASE PLUS ALL OPTIONS: | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
ID01150067 - NOAA SETS
File details come from the government source that posted it. Updated .